{"text_format":"3","workbook":"xlsx","n_sheets":64,"sheets":["Lists","ANALYZE DATABASE","EXPENSE  DATABASE","INCOME DATABASE","EULA","HOME","ANALYZE","1 SETUP","2 PURCHASE ANALYSIS","3 RENTAL ANALYSIS","ESTIMATOR","SCENARIOS","COMPS","MANAGE","TASK MANAGER","ACCOUNTING","VENDOR SETUP","CATEGORY SETUP","TENANT SETUP","1 ACCOUNTING SUMMARY","2 INCOME TRACKER","3 OP EX TRACKER","4 CAP EX TRACKER","5 LOAN TRACKER","REPORTING","INSPECTION CHECKLIST","APOD REPORT","RENTAL PACKET","CASH FLOW REPORT","OP EX REPORT","SCENARIOS REPORT","COMPS REPORT","FINANCING REPORT","AMORTIZATION","ESTIMATE SUMMARY","DETAILED ESTIMATE","SCOPE OF WORK","RENTAL CHECKLIST","RENTAL APPLICATION","SECURITY DEPOSIT AGREEMENT","MOVE-IN CHECKLIST","NOTICE OF RENT INCREASE","LEASE RENEWAL LETTER","NON-RENEWAL OF LEASE","NOTICE TO ENTER","VIOLATION LETTER","MOVE-OUT CHECKLIST","TENANT SIGN-IN","ANNUAL INCOME STATEMENT","MONTHLY INCOME STATEMENT","YEARLY INCOME STATEMENT","INCOME BY CATEGORY - SUMMARY","INCOME BY UNIT - SUMMARY","INCOME BY TENANT - SUMMARY","INCOME BY CATEGORY - DETAILED","INCOME BY UNIT - DETAILED","INCOME BY TENANT - DETAILED","OP EX BY CATEGORY - SUMMARY","OP EX BY CATEGORY - DETAILED","CAP EX BY CATEGORY - SUMMARY","CAP EX BY CATEGORY - DETAILED","EXPENSE BY VENDOR","EXPENSE BY VENDOR - DETAILED","SCHEDULE E"],"not_rendered":{"charts":4,"images":46,"macros":1,"defined_names":877},"read":"whole","date_system":"1900"}

{"sheet":"Lists","index":0,"n_rows":93,"n_cols":17,"rows_kept":93,"hidden":true,"merged":[[0,2,0,25],[2,1,3,1],[3,4,4,4],[3,6,4,6],[3,10,4,10],[4,1,5,1],[5,14,6,14],[6,1,7,1],[7,6,8,6],[8,1,9,1],[10,1,11,1],[12,1,13,1],[14,1,15,1],[16,1,17,1],[16,6,17,6],[18,1,19,1],[20,1,21,1],[21,6,22,6],[22,1,23,1],[24,1,25,1],[26,1,27,1],[28,1,29,1],[30,1,31,1],[32,1,33,1],[34,1,35,1],[36,1,37,1],[38,1,39,1],[40,1,41,1],[42,1,43,1],[44,1,45,1],[46,1,47,1],[48,1,49,1],[48,6,49,6],[50,1,51,1],[52,1,53,1],[55,1,56,1],[57,1,58,1],[59,1,60,1],[61,1,62,1],[63,1,64,1],[65,1,66,1],[67,1,68,1],[69,1,70,1],[71,1,72,1],[73,1,74,1],[75,1,76,1],[77,1,78,1],[79,1,80,1],[81,1,82,1],[83,1,84,1],[85,1,86,1],[87,1,88,1],[89,1,90,1],[91,1,92,1],[94,1,95,1],[96,2,98,10]]}
["s",null,"Lists"]
[]
[]
[{"$nulls":4},"States",null,"Yes/No",{"$nulls":3},"Schedule Items"]
[]
[{"$nulls":4},"Alabama",null,"Yes",null,{"v":1.15,"d":"115%"},null,"Seller Accepted Offer",null,"Property Type",null,"Unit Type",null,"All Cash or Financed?"]
[{"$nulls":4},"Alaska",null,"No",null,{"v":1.14,"d":"114%"},null,"Property Inspections",null,"Single Family Residence",{"$nulls":3},"All Cash"]
[{"$nulls":4},"Arizona",null,"PMT Type",null,{"v":1.13,"d":"113%"},null,"Contractor Preparation / Bidding",null,"Duplex",null,"Studio",null,"Financed"]
[{"$nulls":4},"Arkansas",{"$nulls":3},{"v":1.12,"d":"112%"},null,"Material Procurement",null,"Triplex",null,"Large Studio",null,"Bridge Loan w/ Refi"]
[{"$nulls":4},"California",null,"Check",null,{"v":1.11,"d":"111%"},null,"Architectural/Structural Design",null,"Quadplex",null,"One Bedroom",null,"Per month or Year"]
[{"$nulls":4},"Colorado",null,"Credit Card",null,{"v":1.1,"d":"110%"},null,"Utility Locates",null,"Condo",null,"Two Bedroom",null,"per month"]
[{"$nulls":4},"Connecticut",null,"Debit Card",null,{"v":1.09,"d":"109%"},null,"Dumpster Delivery",null,"Apartment Unit",null,"Three Bedroom",null,"per year"]
[{"$nulls":4},"Delaware",null,"Cash",null,{"v":1.08,"d":"108%"},null,"Property Purchase Closing Date",null,"Apartment Building",null,"Four Bedroom",null,"% of GSI"]
[{"$nulls":4},"Florida",null,"Bank Transfer",null,{"v":1.07,"d":"107%"},null,"Demolition",null,"Apartment Complex",null,"Five Bedroom",null,"% of GOI"]
[{"$nulls":4},"Georgia",null,"Paypal",null,{"v":1.06,"d":"106%"},null,"Structural Repairs",{"$nulls":3},"Penthouse",null,"Detailed or 50% Rule"]
[{"$nulls":4},"Hawaii",null,"Other",null,{"v":1.05,"d":"105%"},null,"Driveway Repairs/Replacement",{"$nulls":3},"Loft",null,"Detailed"]
[{"$nulls":4},"Idaho",null,"LMES",null,{"v":1.04,"d":"104%"},null,"Siding",null,"Loan Amounts",null,"Garage",null,"50% Rule"]
[{"$nulls":4},"Illinois",{"$nulls":3},{"v":1.03,"d":"103%"},null,"Deck Repair/Construction",null,"Purchase Price Only",null,"Storage"]
[{"$nulls":4},"Indiana",null,"Labor/Equipment",null,{"v":1.02,"d":"102%"},null,"Roof repair",null,"Purchase + Construction"]
[{"$nulls":4},"Iowa",null,"Material",null,{"v":1.01,"d":"101%"},null,"Roof Replacement",null,"Resale Value",{"$nulls":3},"Upfront"]
[{"$nulls":4},"Kansas",null,"Subcontractor",null,{"v":1,"d":"100%"},null,"Replace windows",null,"Specific Loan Amount",{"$nulls":3},"Rolled"]
[{"$nulls":4},"Kentucky",null,"Expense Reimbursement #",null,{"v":0.99,"d":"99%"},null,"Replace garage doors"]
[{"$nulls":4},"Louisiana",{"$nulls":3},{"v":0.98,"d":"98%"},null,"Exterior Painting",{"$nulls":5},"per month"]
[{"$nulls":4},"Maine",null,"01",null,{"v":0.97,"d":"97%"},null,"Landscaping",null,"Investment Strategy",{"$nulls":3},"per year"]
[{"$nulls":4},"Maryland",null,"02",null,{"v":0.96,"d":"96%"},null,"Plumbing Rough In",null,"Buy and Hold",{"$nulls":3},{"$f":"IF(Measuring_Units_Selection=\"sq m\",\"$ / sq m/per month\",\"$/sf per month\")","v":"$/sf per month"}]
[{"$nulls":4},"Massachusetts",null,"03",null,{"v":0.95,"d":"95%"},null,"Mechanical Rough In",null,"(BRRR) Buy, Renovate, Rent, Refinance",{"$nulls":3},{"$f":"IF(Measuring_Units_Selection=\"sq m\",\"$ / sq m/per year\",\"$/sf per year\")","v":"$/sf per year"}]
[{"$nulls":4},"Michigan",null,"04",null,{"v":0.94,"d":"94%"},null,"Install new furnace",null,"(BRR) Buy, Renovate, Resell"]
[{"$nulls":4},"Minnesota",null,"05",null,{"v":0.93,"d":"93%"},null,"Install new A/C",{"$nulls":5},"Down Payment"]
[{"$nulls":4},"Mississippi",null,"06",null,{"v":0.92,"d":"92%"},null,"Electrical Rough In",null,"Amortized or Interest ",{"$nulls":3},"LTV Ratio"]
[{"$nulls":4},"Missouri",null,"07",null,{"v":0.91,"d":"91%"},null,"Electrical Panel"]
[{"$nulls":4},"Montana",null,"08",null,{"v":0.9,"d":"90%"},null,"Framing/Drywall",null,"Amortized",{"$nulls":3},"Pay Out of Pocket"]
[{"$nulls":4},"Nebraska",null,"09",null,{"v":0.89,"d":"89%"},null,"Doors and Trim",null,"Interest Only",{"$nulls":3},"Wrap Into Loan"]
[{"$nulls":4},"Nevada",null,"10",null,{"v":0.88,"d":"88%"},null,"Interior Painting"]
[{"$nulls":4},"New Hampshire",null,"11",null,{"v":0.87,"d":"87%"},null,"Light Fixtures",null,"Loan Type",{"$nulls":3},"# of Months"]
[{"$nulls":4},"New Jersey",null,"12",null,{"v":0.86,"d":"86%"},null,"Kitchen Cabinets",null,"Amortized",{"$nulls":3},"% of Rent"]
[{"$nulls":4},"New Mexico",null,"13",null,{"v":0.85,"d":"85%"},null,"Countertops",null,"Interest Only"]
[{"$nulls":4},"New York",null,"14",null,{"v":0.84,"d":"84%"},null,"Bathroom Finishes",{"$nulls":5},"Months"]
[{"$nulls":4},"North Carolina",null,"15",null,{"v":0.83,"d":"83%"},null,"Bathroom Fixtures",null,"Purchase Criteria",{"$nulls":3},"Years"]
[{"$nulls":4},"North Dakota",null,"16",null,{"v":0.82,"d":"82%"},null,"Hardwood Flooring",null,"Cap Rate"]
[{"$nulls":4},"Ohio",null,"17",null,{"v":0.81,"d":"81%"},null,"Carpet Flooring",null,"% of ARV",{"$nulls":3},"Real Estate Professional"]
[{"$nulls":4},"Oklahoma",null,"18",null,{"v":0.8,"d":"80%"},null,"MEP Finish Work (cover plates, grilles/registers)",{"$nulls":5},"Passive Participant"]
[{"$nulls":4},"Oregon",null,"19",null,{"v":0.79,"d":"79%"},null,"Appliances",{"$nulls":5},"Active Participant"]
[{"$nulls":4},"Pennsylvania",null,"20",null,{"v":0.78,"d":"78%"},null,"Punchlist /Pre-Inspection"]
[{"$nulls":4},"Rhode Island",null,"21",null,{"v":0.77,"d":"77%"},null,"Furnishings/Stagings",null,"Property Class",{"$nulls":3},39]
[{"$nulls":4},"South Carolina",null,"22",null,{"v":0.76,"d":"76%"},null,"Listing Day",null,"A Class",{"$nulls":3},27.5]
[{"$nulls":4},"South Dakota",null,"23",null,{"v":0.75,"d":"75%"},null,"Open House",null,"B Class"]
[{"$nulls":4},"Tennessee",null,"24",null,{"v":0.74,"d":"74%"},null,"Days-On-Market ",null,"C Class",{"$nulls":3},"Lump Sum"]
[{"$nulls":4},"Texas",null,"25",null,{"v":0.73,"d":"73%"},null,"Accepted Offer",{"$nulls":5},"% of Purchase Price"]
[{"$nulls":4},"Utah",null,"Area",null,{"v":0.72,"d":"72%"},null,"Buyer Inspections",null,"Repositioning",{"$nulls":3},"Itemized"]
[{"$nulls":4},"Vermont",{"$nulls":3},{"v":0.71,"d":"71%"},null,"Inspection Repairs",null,"Remodel Improvements"]
[{"$nulls":4},"Virginia",null,"Exterior Repairs",null,{"v":0.7,"d":"70%"},null,"Closing Period",null,"Operational Improvements",{"$nulls":3},"Lump Sum"]
[{"$nulls":4},"Washington",null,"Kitchen",null,{"v":0.69,"d":"69%"},null,"Property Sale Closing Date",null,"Remodel & Operational Improvements",{"$nulls":3},{"$f":"IF(Measuring_Units_Selection=\"sq m\",\"$ /SQ M\",\"$/SF\")","v":"$/SF"}]
[{"$nulls":4},"West Virginia",null,"Bathroom",null,{"v":0.68,"d":"68%"},{"$nulls":7},"$/UNIT"]
[{"$nulls":4},"Wisconsin",null,"Flooring",null,{"v":0.67,"d":"67%"},null,"Chart of Accounts",null,"Purchase Price Analysis",{"$nulls":3},"Detailed"]
[{"$nulls":4},"Wyoming",null,"MEP Systems",null,{"v":0.66,"d":"66%"},null,"Bank Account",null,"% of ARV"]
[{"$nulls":4},"Vendors",{"$nulls":3},{"v":0.65,"d":"65%"},null,"Credit Card",null,"Detailed Analysis",{"$nulls":3},"Detailed"]
[{"$nulls":4},"General Contractor",null,"1st of the Month",null,{"v":0.64,"d":"64%"},null,"Loan",null,"Income Capitalization",{"$nulls":3},"Lump Sum"]
[{"$nulls":4},"Handy Man",null,"2nd of the Month",null,{"v":0.63,"d":"63%"},null,"Petty Cash",{"$nulls":5},{"$f":"IF(Measuring_Units_Selection=\"sq m\",\"$/SQ M\",\"$/SF\")","v":"$/SF"}]
[{"$nulls":4},"Labor Ready",null,"3rd of the Month",null,{"v":0.62,"d":"62%"},null,"Expense Reimbursement",null,"Rehab Costs",{"$nulls":3},"Detailed"]
[{"$nulls":4},"Home Improvement Store",null,"4th of the Month",null,{"v":0.61,"d":"61%"},null,"Other",null,"Lump Sum"]
[{"$nulls":4},"Material Supplier",null,"5th of the Month",null,{"v":0.6,"d":"60%"},{"$nulls":3},"Detailed Analysis",{"$nulls":3},"Cap Rate"]
[{"$nulls":4},"Equipment Rental",null,"6th of the Month",{"$nulls":3},"ls",{"$nulls":5},"Appreciation"]
[{"$nulls":4},"Appliances Supplier",null,"7th of the Month",null,"sf",null,"ea"]
[{"$nulls":4},"Dumpster Rental",null,"8th of the Month",null,"sq m",null,"lf",{"$nulls":5},"Lump Sum"]
[{"$nulls":4},"Demolition Contractor",null,"9th of the Month",{"$nulls":3},"sf",{"$nulls":5},"% of Resale Value"]
[{"$nulls":4},"Structural Repairs Contractor",null,"10th of the Month",{"$nulls":3},"sy",{"$nulls":5},"Itemized"]
[{"$nulls":4},"Earthwork Contractor",null,"11th of the Month",{"$nulls":3},"cy",{"$nulls":5},"Use Original"]
[{"$nulls":4},"Concrete Contractor",null,"12th of the Month",{"$nulls":3},"sq",{"$nulls":5},"% of ARV"]
[{"$nulls":4},"Masonry Contractor",null,"13th of the Month",{"$nulls":3},"hrs",{"$nulls":5},"Cap Rate"]
[{"$nulls":4},"Siding Contractor",null,"14th of the Month",{"$nulls":3},"week",{"$nulls":5},"GRM"]
[{"$nulls":4},"Finish Carpentry Contractor",null,"15th of the Month",{"$nulls":3},"month",{"$nulls":5},"$/SF"]
[{"$nulls":4},"Roofing Contractor",null,"16th of the Month",{"$nulls":3},"sheet",{"$nulls":5},"$/UNIT"]
[{"$nulls":4},"Window Contractor",null,"17th of the Month",{"$nulls":3},"gallon"]
[{"$nulls":4},"Garage Door Contractor",null,"18th of the Month",{"$nulls":9},"$ Amount"]
[{"$nulls":4},"Landscaping Contractor",null,"19th of the Month",{"$nulls":9},"%"]
[{"$nulls":4},"Drywall Contractor",null,"20th of the Month",{"$nulls":3},"View Setting"]
[{"$nulls":4},"Cabinetry and Woodwork Contractor",null,"21st of the Month",{"$nulls":3},"Data View",{"$nulls":5},"Data View"]
[{"$nulls":4},"Countertops Contractor",null,"22nd of the Month",{"$nulls":3},"Print View",{"$nulls":5},"Print View"]
[{"$nulls":4},"Flooring Contractor",null,"23rd of the Month"]
[{"$nulls":4},"Hardwood Floor Contractor",null,"24th of the Month",{"$nulls":3},"Comparison View",{"$nulls":5},"$"]
[{"$nulls":4},"Tiling Contractor",null,"25th of the Month",{"$nulls":3},"Planned Only",{"$nulls":5},"€"]
[{"$nulls":4},"Painting Contractor",null,"26th of the Month",{"$nulls":3},"As Is vs Planned",{"$nulls":5},"£"]
[{"$nulls":4},"Plumbing Contractor",null,"27th of the Month"]
[{"$nulls":4},"HVAC Contractor",null,"28th of the Month",{"$nulls":3},"Cash Flow View",{"$nulls":5},"apod setting"]
[{"$nulls":4},"Electrical Contractor",{"$nulls":5},"Annual",{"$nulls":5},"Stabilized"]
[{"$nulls":4},"Furnishings Vendor",{"$nulls":5},"Monthly",{"$nulls":5},"Actual"]
[{"$nulls":4},"Final Cleaning Services"]
[{"$nulls":4},"Pool Contractor",{"$nulls":5},"Formula View"]
[{"$nulls":4},"Staging Contractor",{"$nulls":5},"Locked"]
[{"$nulls":4},"Real Estate Agent",{"$nulls":5},"Unlocked"]
[{"$nulls":4},"Law Services"]
[{"$nulls":4},"Accounting Services"]
[{"$nulls":4},"Title Services"]

{"sheet":"ANALYZE DATABASE","index":1,"n_rows":138,"n_cols":5,"rows_kept":138,"hidden":true,"merged":[[1,1,1,4],[2,1,2,4],[11,1,11,4],[33,1,33,4],[60,1,60,4],[69,1,69,4],[76,1,77,4],[87,1,88,4],[110,1,111,4],[113,1,113,4],[137,1,137,4],[138,1,138,4]]}
[]
[null,"Spreadsheet Database"]
[null,"Project Information Database"]
[null,"Description","Results",null,"Named Formula"]
[null,"Project Name:",{"$f":"T('1 SETUP'!Y7)","v":""},null,"Project_Name"]
[null,"Property Class:",{"$f":"T('1 SETUP'!Y8)","v":""},null,"Property_Type"]
[null,"Property Street Address:",{"$f":"T('1 SETUP'!Y9)","v":""},null,"Property_Street_Address"]
[null,"Property City/State/Zip Code:",{"$f":"T('1 SETUP'!Y10)","v":""},null,"Property_City_State_Zip_Code"]
[null,"Neighborhood:",{"$f":"T('1 SETUP'!Y11)","v":""},null,"Neigborhood"]
[null,"School District:",{"$f":"T('1 SETUP'!Y12)","v":""},null,"School_District"]
[]
[null,"Project Information"]
[null,"Description","Results",null,"Named Formula"]
[null,"Single Family or Multi-Family Property","Single",null,"Property_Type"]
[null,"Single Family"]
[null,"Description","Results",null,"Named Formula"]
[null,"Square Feet",{"$f":"Single_Family_Square_Feet_Range","v":{"v":0,"d":"0 sf"}},null,"Property_Square_Footage"]
[null,"# of Units",{"v":1,"d":"1 units"},null,"Number_of_Units"]
[null,"# of Beds",{"$f":"'1 SETUP'!AS22","v":{"v":0,"d":"0 beds"}},null,"Number_of_Beds"]
[null,"# of Baths",{"$f":"'1 SETUP'!BH22","v":{"v":0,"d":"0.0 baths"}},null,"Number_of_Baths"]
[null,"Multi Family "]
[null,"Description","Results",null,"Named Formula"]
[null,"Square Feet",{"$f":"'1 SETUP'!AW31","v":{"v":0,"d":"0 sf"}},null,"Property_Square_Footage"]
[null,"# of Units",{"$f":"SUM('1 SETUP'!AB26:AF30)","v":{"v":0,"d":"0 units"}},null,"Number_of_Units"]
[null,"# of Beds",{"$f":"'1 SETUP'!BD31","v":{"v":0,"d":"0 beds"}},null,"Number_of_Beds"]
[null,"# of Baths",{"$f":"'1 SETUP'!BJ31","v":{"v":0,"d":"0.0 baths"}},null,"Number_of_Baths"]
[null,"Result"]
[null,"Description","Results",null,"Named Formula"]
[null,"Square Feet",{"$f":"IF(Property_Type=\"Single\",C17,C23)","v":{"v":0,"d":"0 sf"}},null,"Property_Square_Footage"]
[null,"# of Units",{"$f":"IF(Property_Type=\"Single\",C18,C24)","v":{"v":1,"d":"1 units"}},null,"Number_of_Units"]
[null,"# of Beds",{"$f":"IF(Property_Type=\"Single\",C19,C25)","v":{"v":0,"d":"0 beds"}},null,"Number_of_Beds"]
[null,"# of Baths",{"$f":"IF(Property_Type=\"Single\",C20,C26)","v":{"v":0,"d":"0.0 baths"}},null,"Number_of_Baths"]
[]
[null,"Unit Information"]
[null,"Description","Results",null,"Named Formula"]
[null,"Unit A # of Units",{"$f":"IF('1 SETUP'!AB26=0,1,'1 SETUP'!AB26)","v":1},{"$f":"IF('3 RENTAL ANALYSIS'!U10>0,1,0)*Unit_A_Number_of_Units","v":{"v":0,"d":"0 sf"}}]
[null,"Unit B # of Units",{"$f":"IF('1 SETUP'!AB27=0,1,'1 SETUP'!AB27)","v":1},{"$f":"IF('3 RENTAL ANALYSIS'!U11>0,1,0)*Unit_A_Number_of_Units","v":{"v":0,"d":"0 sf"}}]
[null,"Unit C # of Units",{"$f":"IF('1 SETUP'!AB28=0,1,'1 SETUP'!AB28)","v":1},{"$f":"IF('3 RENTAL ANALYSIS'!U12>0,1,0)*Unit_A_Number_of_Units","v":{"v":0,"d":"0 sf"}}]
[null,"Unit D # of Units",{"$f":"IF('1 SETUP'!AB29=0,1,'1 SETUP'!AB29)","v":1},{"$f":"IF('3 RENTAL ANALYSIS'!U13>0,1,0)*Unit_A_Number_of_Units","v":{"v":0,"d":"0 sf"}}]
[null,"Unit E # of Units",{"$f":"IF('1 SETUP'!AB30=0,1,'1 SETUP'!AB30)","v":1},{"$f":"IF('3 RENTAL ANALYSIS'!U14>0,1,0)*Unit_A_Number_of_Units","v":{"v":0,"d":"0 sf"}}]
[null,"Total Multi-Family Units",{"$f":"SUM(C36:C40)","v":5},null,"Total_Multi_Family_Size"]
[null,"Unit A Size",{"$f":"'1 SETUP'!AW26","v":{"v":0,"d":"0 sf"}}]
[null,"Unit B Size",{"$f":"'1 SETUP'!AW27","v":{"v":0,"d":"0 sf"}}]
[null,"Unit C Size",{"$f":"'1 SETUP'!AW28","v":{"v":0,"d":"0 sf"}}]
[null,"Unit D Size",{"$f":"'1 SETUP'!AW29","v":{"v":0,"d":"0 sf"}}]
[null,"Unit E Size",{"$f":"'1 SETUP'!AW30","v":{"v":0,"d":"0 sf"}}]
[null,"Total Multi-Family Size",{"$f":"SUM(C42:C46)","v":{"v":0,"d":"0 sf"}},null,"Total_Multi_Family_Size"]
[null,"Unit 1 # of Beds",{"$f":"'1 SETUP'!BD26","v":{"v":0,"d":"0 beds"}}]
[null,"Unit 2 # of Beds",{"$f":"'1 SETUP'!BD27","v":{"v":0,"d":"0 beds"}}]
[null,"Unit 3 # of Beds",{"$f":"'1 SETUP'!BD28","v":{"v":0,"d":"0 beds"}}]
[null,"Unit 4 # of Beds",{"$f":"'1 SETUP'!BD29","v":{"v":0,"d":"0 beds"}}]
[null,"Unit 5 # of Beds",{"$f":"'1 SETUP'!BD30","v":{"v":0,"d":"0 beds"}}]
[null,"Total # of Beds",{"$f":"SUM(C48:C52)","v":{"v":0,"d":"0 beds"}},null,"Total_Multi_Family_Beds"]
[null,"Unit 1 # of Baths",{"$f":"'1 SETUP'!BJ26","v":{"v":0,"d":"0.0 baths"}}]
[null,"Unit 2 # of Baths",{"$f":"'1 SETUP'!BJ27","v":{"v":0,"d":"0.0 baths"}}]
[null,"Unit 3 # of Baths",{"$f":"'1 SETUP'!BJ28","v":{"v":0,"d":"0.0 baths"}}]
[null,"Unit 4 # of Baths",{"$f":"'1 SETUP'!BJ29","v":{"v":0,"d":"0.0 baths"}}]
[null,"Unit 5 # of Baths",{"$f":"'1 SETUP'!BJ30","v":{"v":0,"d":"0.0 baths"}}]
[null,"Total # of Baths",{"$f":"SUM(C54:C58)","v":{"v":0,"d":"0.0 baths"}},null,"Total_Multi-Family_Baths"]
[]
[null,"Company Information"]
[null,"Description","Results",null,"Named Formula"]
[null,"Company Name:",{"$f":"T('1 SETUP'!Y36)","v":""},null,"Company_Name"]
[null,"Company Street Address:",{"$f":"T('1 SETUP'!Y37)","v":""},null,"Company_Street_Address"]
[null,"Company City/State/Zip Code:",{"$f":"T('1 SETUP'!Y38)","v":""},null,"Company_City_State_Zip_Code"]
[null,"Company Email:",{"$f":"T('1 SETUP'!Y39)","v":""},null,"Company_Email"]
[null,"Company Phone:",{"$f":"'1 SETUP'!Y40","v":0},null,"Company_Phone"]
[null,"Company Website:",{"$f":"T('1 SETUP'!Y41)","v":""},null,"Company_Website"]
[]
[null,"Company Information"]
[null,"Description","Results",null,"Named Formula"]
[null,"Funding Strategy:","Financed",null,"Company_Name"]
[null,"Funding Type:","Bridge",null,"Company_Street_Address"]
[null,"isRefi?","Yes"]
[null,"Total Upfront Project Capital (excluding Financing Costs)",{"$f":"'2 PURCHASE ANALYSIS'!AA12+Construction_Costs_Lump_Sum+'2 PURCHASE ANALYSIS'!AA24+'2 PURCHASE ANALYSIS'!AA24","v":0}]
[]
[null,"INCOME - PLANNED"]
[]
[null,"Revenue (multi family)","Monthly","Annual"]
[null,"Rental Income",{"$f":"'3 RENTAL ANALYSIS'!U15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V15","v":{"v":0,"d":"$0"}}]
[null,"Vacancy Loss %",{"$f":"C82/C80","v":{"$error":"#DIV/0!"}},{"$f":"D82/D80","v":{"$error":"#DIV/0!"}}]
[null,"Vacancy Loss Amount",{"$f":"'3 RENTAL ANALYSIS'!U16","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V16","v":{"v":0,"d":"$0"}}]
[null,"Tenant Concessions %",{"$f":"C84/C80","v":{"$error":"#DIV/0!"}},{"$f":"D82/D80","v":{"$error":"#DIV/0!"}}]
[null,"Tenant Concessions",{"$f":"'3 RENTAL ANALYSIS'!U17","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V17","v":{"v":0,"d":"$0"}}]
[null,"Other Income",{"$f":"'3 RENTAL ANALYSIS'!U18","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V18","v":{"v":0,"d":"$0"}}]
[null,"Gross Operating Income",{"$f":"SUM(C80:C85)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D80:D85)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Detailed Operating Expenses - Planned"]
[]
[null,"Description","Results","Results","Named Formula"]
[null,"Operating Expenses","Monthly","Annual"]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$f":"'3 RENTAL ANALYSIS'!U23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V23","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$f":"'3 RENTAL ANALYSIS'!U24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V24","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D25)","v":"Cleaning and Maintenance:"},{"$f":"'3 RENTAL ANALYSIS'!U25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V25","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D26)","v":"HOA Dues:"},{"$f":"'3 RENTAL ANALYSIS'!U26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V26","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D27)","v":"Lawn and Groundskeeping:"},{"$f":"'3 RENTAL ANALYSIS'!U27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V27","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D28)","v":"Auto and Travel:"},{"$f":"'3 RENTAL ANALYSIS'!U28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V28","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$f":"'3 RENTAL ANALYSIS'!U29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V29","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$f":"'3 RENTAL ANALYSIS'!U30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V30","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$f":"'3 RENTAL ANALYSIS'!U31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V31","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$f":"'3 RENTAL ANALYSIS'!U32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V32","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$f":"'3 RENTAL ANALYSIS'!U33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V33","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$f":"'3 RENTAL ANALYSIS'!U34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V34","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D35)","v":"Interest on HELOC"},{"$f":"'3 RENTAL ANALYSIS'!U35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V35","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$f":"'3 RENTAL ANALYSIS'!U36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V36","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D37)","v":"Property Management:"},{"$f":"'3 RENTAL ANALYSIS'!U37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V37","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D38)","v":"Repairs:"},{"$f":"'3 RENTAL ANALYSIS'!U38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V38","v":{"v":0,"d":"$0"}}]
[null,{"$f":"T('3 RENTAL ANALYSIS'!D39)","v":"Cap Ex:"},{"$f":"'3 RENTAL ANALYSIS'!U39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!V39","v":{"v":0,"d":"$0"}}]
[null,"Total Operating Expenses",{"$f":"SUM(C92:C108)","v":{"v":0,"d":"$0"}},{"$f":"SUM(D92:D108)","v":{"v":0,"d":"$0"}}]
[]
[null,"Capital Improvements"]
[]
[null,"Description","Results",null,"Named Formula"]
[null,"Detailed Estimate"]
[null,{"$f":"T(ESTIMATOR!O4)","v":"GENERAL CONDITIONS"},{"$f":"ESTIMATOR!U4","v":{"v":0,"d":"$0"}},null,"General_Conditions_Detailed"]
[null,{"$f":"T(ESTIMATOR!O5)","v":"DEMOLITION"},{"$f":"ESTIMATOR!U5","v":{"v":0,"d":"$0"}},null,"Demolition_Detailed"]
[null,{"$f":"T(ESTIMATOR!O6)","v":"CONCRETE & FLATWORK"},{"$f":"ESTIMATOR!U6","v":{"v":0,"d":"$0"}},null,"Concrete_Detailed"]
[null,{"$f":"T(ESTIMATOR!O7)","v":"SIDING"},{"$f":"ESTIMATOR!U7","v":{"v":0,"d":"$0"}},null,"Siding_Detailed"]
[null,{"$f":"T(ESTIMATOR!O8)","v":"ROOFING"},{"$f":"ESTIMATOR!U8","v":{"v":0,"d":"$0"}},null,"Roofing_Detailed"]
[null,{"$f":"T(ESTIMATOR!O9)","v":"EXT. DOORS & WINDOWS"},{"$f":"ESTIMATOR!U9","v":{"v":0,"d":"$0"}},null,"Doors_Windows_Detailed"]
[null,{"$f":"T(ESTIMATOR!Z4)","v":"MISC. EXT. IMPROVEMENTS"},{"$f":"ESTIMATOR!AF4","v":{"v":0,"d":"$0"}},null,"Misc_Ext_Detailed"]
[null,{"$f":"T(ESTIMATOR!Z5)","v":"LANDSCAPING"},{"$f":"ESTIMATOR!AF5","v":{"v":0,"d":"$0"}},null,"Landscaping_Detailed"]
[null,{"$f":"T(ESTIMATOR!Z6)","v":"KITCHENS"},{"$f":"ESTIMATOR!AF6","v":{"v":0,"d":"$0"}},null,"Kitchens_Detailed"]
[null,{"$f":"T(ESTIMATOR!Z7)","v":"BATHROOMS"},{"$f":"ESTIMATOR!AF7","v":{"v":0,"d":"$0"}},null,"Bathrooms_Detailed"]
[null,{"$f":"T(ESTIMATOR!Z8)","v":"DOORS & TRIM"},{"$f":"ESTIMATOR!AF8","v":{"v":0,"d":"$0"}},null,"Doors_Trim_Detailed"]
[null,{"$f":"T(ESTIMATOR!Z9)","v":"FRAMING & DRYWALL"},{"$f":"ESTIMATOR!AF9","v":{"v":0,"d":"$0"}},null,"Framing_Drywall_Detailed"]
[null,{"$f":"T(ESTIMATOR!AK4)","v":"FLOORING"},{"$f":"ESTIMATOR!AQ4","v":{"v":0,"d":"$0"}},null,"Flooring_Detailed"]
[null,{"$f":"T(ESTIMATOR!AK5)","v":"PAINTING"},{"$f":"ESTIMATOR!AQ5","v":{"v":0,"d":"$0"}},null,"Painting_Detailed"]
[null,{"$f":"T(ESTIMATOR!AK6)","v":"PLUMBING"},{"$f":"ESTIMATOR!AQ6","v":{"v":0,"d":"$0"}},null,"Plumbing_Detailed"]
[null,{"$f":"T(ESTIMATOR!AK7)","v":"HVAC"},{"$f":"ESTIMATOR!AQ7","v":{"v":0,"d":"$0"}},null,"HVAC_Detailed"]
[null,{"$f":"T(ESTIMATOR!AK8)","v":"ELECTRICAL"},{"$f":"ESTIMATOR!AQ8","v":{"v":0,"d":"$0"}},null,"Electrical_Detailed"]
[null,{"$f":"T(ESTIMATOR!AK9)","v":"OTHER"},{"$f":"ESTIMATOR!AQ9","v":{"v":0,"d":"$0"}},null,"Other_Detailed"]
[null,"Total Detailed Estimate",{"$f":"ESTIMATOR!B4","v":{"v":0,"d":"$0"}},null,"Total_Detailed_Estimate"]
[null,"Total Detailed Labor Estimate",{"$f":"ESTIMATOR!B9","v":{"v":0,"d":"$0"}},null,"Total_Detailed_Labor"]
[null,"Total Detailed Material Estimate",{"$f":"ESTIMATOR!F9","v":{"v":0,"d":"$0"}},null,"Total_Detailed_Material"]
[null,"Total Detailed Subcontractor Estimate",{"$f":"ESTIMATOR!J9","v":{"v":0,"d":"$0"}},null,"Total_Detailed_Sub"]
[null,"Total Detaield Estimate Cost per SF",{"$f":"C133/Propery_Square_Footage","v":{"$error":"#DIV/0!"}}]
[null,"Detailed Estimate"]

{"sheet":"EXPENSE  DATABASE","index":2,"n_rows":108,"n_cols":25,"rows_kept":108,"hidden":true,"merged":[[4,3,4,5],[4,10,4,12],[7,1,20,1]]}
[]
[]
[{"$nulls":3},"Expense Tracking"]
[]
[{"$nulls":3},"CAP EX",{"$nulls":6},"OP EX",{"$nulls":11},"Op Ex","Cap Ex","Total"]
[{"$nulls":3},"Scopes of Work",{"$nulls":3},"Expense by Scopes","Total",null,"OP EX",{"$nulls":3},"Expense by Scopes","Total",null,"Vendors",{"$nulls":3},"Expense by Vendor","Total","Total","Total"]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I37)","v":"PURCHASE PRICE"},1000,1,null,{"$f":"T('EXPENSE  DATABASE'!D7)","v":"PURCHASE PRICE"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H7,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D23)","v":"PROPERTY TAXES"},1000,1,null,{"$f":"T('EXPENSE  DATABASE'!K7)","v":"PROPERTY TAXES"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O7,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W6)","v":""},1000,1,null,{"$f":"T('EXPENSE  DATABASE'!R7)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V7),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V7),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(W7:X7)","v":{"v":0,"d":"$0.00"}}]
[null,"DO NOT DELETE THIS SHEET.  THIS SHEET CONTAINS THE DATABASE FOR ALL OF YOUR ACCOUNTING & EXPENSE INFORMATION",null,{"$f":"T('CATEGORY SETUP'!I38)","v":"BUYING COSTS"},2000,2,null,{"$f":"T('EXPENSE  DATABASE'!D8)","v":"BUYING COSTS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H8,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D24)","v":"PROPERTY INSURANCE"},2000,2,null,{"$f":"T('EXPENSE  DATABASE'!K8)","v":"PROPERTY INSURANCE"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O8,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W7)","v":""},2000,2,null,{"$f":"T('EXPENSE  DATABASE'!R8)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V8),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V8),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I39)","v":"HOLDING COSTS"},3000,3,null,{"$f":"T('EXPENSE  DATABASE'!D9)","v":"HOLDING COSTS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H9,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D25)","v":"CLEANING AND MAINTENANCE:"},3000,3,null,{"$f":"T('EXPENSE  DATABASE'!K9)","v":"CLEANING AND MAINTENANCE:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O9,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W8)","v":""},3000,3,null,{"$f":"T('EXPENSE  DATABASE'!R9)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V9),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V9),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I40)","v":"SELLING COSTS"},4000,4,null,{"$f":"T('EXPENSE  DATABASE'!D10)","v":"SELLING COSTS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H10,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D26)","v":"HOA DUES:"},4000,4,null,{"$f":"T('EXPENSE  DATABASE'!K10)","v":"HOA DUES:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O10,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W9)","v":""},4000,4,null,{"$f":"T('EXPENSE  DATABASE'!R10)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V10),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V10),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I41)","v":"FINANCING COSTS"},5000,5,null,{"$f":"T('EXPENSE  DATABASE'!D11)","v":"FINANCING COSTS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H11,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D27)","v":"LAWN AND GROUNDSKEEPING:"},5000,5,null,{"$f":"T('EXPENSE  DATABASE'!K11)","v":"LAWN AND GROUNDSKEEPING:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O11,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W10)","v":""},5000,5,null,{"$f":"T('EXPENSE  DATABASE'!R11)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V11),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V11),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I42)","v":"GENERAL CONDITIONS"},6000,6,null,{"$f":"T('EXPENSE  DATABASE'!D12)","v":"GENERAL CONDITIONS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H12,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D28)","v":"AUTO AND TRAVEL:"},6000,6,null,{"$f":"T('EXPENSE  DATABASE'!K12)","v":"AUTO AND TRAVEL:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O12,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W11)","v":""},6000,6,null,{"$f":"T('EXPENSE  DATABASE'!R12)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V12),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V12),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I43)","v":"DEMOLITION"},7000,7,null,{"$f":"T('EXPENSE  DATABASE'!D13)","v":"DEMOLITION"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H13,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D29)","v":"ELECTRICAL UTILITIES:"},7000,7,null,{"$f":"T('EXPENSE  DATABASE'!K13)","v":"ELECTRICAL UTILITIES:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O13,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W12)","v":""},7000,7,null,{"$f":"T('EXPENSE  DATABASE'!R13)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V13),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V13),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I44)","v":"CONCRETE & FLATWORK"},8000,8,null,{"$f":"T('EXPENSE  DATABASE'!D14)","v":"CONCRETE & FLATWORK"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H14,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D30)","v":"WATER UTILITIES:"},8000,8,null,{"$f":"T('EXPENSE  DATABASE'!K14)","v":"WATER UTILITIES:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O14,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W13)","v":""},8000,8,null,{"$f":"T('EXPENSE  DATABASE'!R14)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V14),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V14),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I45)","v":"SIDING"},9000,9,null,{"$f":"T('EXPENSE  DATABASE'!D15)","v":"SIDING"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H15,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D31)","v":"GAS UTILITIES:"},9000,9,null,{"$f":"T('EXPENSE  DATABASE'!K15)","v":"GAS UTILITIES:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O15,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W14)","v":""},9000,9,null,{"$f":"T('EXPENSE  DATABASE'!R15)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V15),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V15),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I46)","v":"ROOFING"},10000,10,null,{"$f":"T('EXPENSE  DATABASE'!D16)","v":"ROOFING"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H16,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D32)","v":"GARBAGE:"},10000,10,null,{"$f":"T('EXPENSE  DATABASE'!K16)","v":"GARBAGE:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O16,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W15)","v":""},10000,10,null,{"$f":"T('EXPENSE  DATABASE'!R16)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V16),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V16),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I47)","v":"EXT. DOORS & WINDOWS"},11000,11,null,{"$f":"T('EXPENSE  DATABASE'!D17)","v":"EXT. DOORS & WINDOWS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H17,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D33)","v":"ADVERTISING:"},11000,11,null,{"$f":"T('EXPENSE  DATABASE'!K17)","v":"ADVERTISING:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O17,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W16)","v":""},11000,11,null,{"$f":"T('EXPENSE  DATABASE'!R17)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V17),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V17),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I48)","v":"MISC. EXT. IMPROVEMENTS"},12000,12,null,{"$f":"T('EXPENSE  DATABASE'!D18)","v":"MISC. EXT. IMPROVEMENTS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H18,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D34)","v":"ACCOUNTING & LEGAL:"},12000,12,null,{"$f":"T('EXPENSE  DATABASE'!K18)","v":"ACCOUNTING & LEGAL:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O18,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W17)","v":""},12000,12,null,{"$f":"T('EXPENSE  DATABASE'!R18)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V18),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V18),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I49)","v":"LANDSCAPING"},13000,13,null,{"$f":"T('EXPENSE  DATABASE'!D19)","v":"LANDSCAPING"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H19,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D35)","v":"INTEREST ON HELOC"},13000,13,null,{"$f":"T('EXPENSE  DATABASE'!K19)","v":"INTEREST ON HELOC"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O19,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W18)","v":""},13000,13,null,{"$f":"T('EXPENSE  DATABASE'!R19)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V19),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V19),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I50)","v":"KITCHENS"},14000,14,null,{"$f":"T('EXPENSE  DATABASE'!D20)","v":"KITCHENS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H20,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D36)","v":"OTHER 2:"},14000,14,null,{"$f":"T('EXPENSE  DATABASE'!K20)","v":"OTHER 2:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O20,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W19)","v":""},14000,14,null,{"$f":"T('EXPENSE  DATABASE'!R20)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V20),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V20),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I51)","v":"BATHROOMS"},15000,15,null,{"$f":"T('EXPENSE  DATABASE'!D21)","v":"BATHROOMS"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H21,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D37)","v":"PROPERTY MANAGEMENT:"},15000,15,null,{"$f":"T('EXPENSE  DATABASE'!K21)","v":"PROPERTY MANAGEMENT:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O21,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W20)","v":""},15000,15,null,{"$f":"T('EXPENSE  DATABASE'!R21)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V21),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V21),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I52)","v":"DOORS & TRIM"},16000,16,null,{"$f":"T('EXPENSE  DATABASE'!D22)","v":"DOORS & TRIM"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H22,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('3 RENTAL ANALYSIS'!D38)","v":"REPAIRS:"},16000,16,null,{"$f":"T('EXPENSE  DATABASE'!K22)","v":"REPAIRS:"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,O22,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('VENDOR SETUP'!W21)","v":""},16000,16,null,{"$f":"T('EXPENSE  DATABASE'!R22)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V22),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V22),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I53)","v":"FRAMING & DRYWALL"},17000,17,null,{"$f":"T('EXPENSE  DATABASE'!D23)","v":"FRAMING & DRYWALL"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H23,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},null,"UNASSIGNED",20000,20,{"$nulls":4},{"$f":"T('VENDOR SETUP'!W22)","v":""},17000,17,null,{"$f":"T('EXPENSE  DATABASE'!R23)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V23),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V23),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I54)","v":"FLOORING"},18000,18,null,{"$f":"T('EXPENSE  DATABASE'!D24)","v":"FLOORING"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H24,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W23)","v":""},18000,18,null,{"$f":"T('EXPENSE  DATABASE'!R24)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V24),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V24),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I55)","v":"PAINTING"},19000,19,null,{"$f":"T('EXPENSE  DATABASE'!D25)","v":"PAINTING"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H25,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W24)","v":""},19000,19,null,{"$f":"T('EXPENSE  DATABASE'!R25)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V25),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V25),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I56)","v":"PLUMBING"},20000,20,null,{"$f":"T('EXPENSE  DATABASE'!D26)","v":"PLUMBING"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H26,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W25)","v":""},20000,20,null,{"$f":"T('EXPENSE  DATABASE'!R26)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V26),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V26),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I57)","v":"HVAC"},21000,21,null,{"$f":"T('EXPENSE  DATABASE'!D27)","v":"HVAC"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H27,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W26)","v":""},21000,21,null,{"$f":"T('EXPENSE  DATABASE'!R27)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V27),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V27),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I58)","v":"ELECTRICAL"},22000,22,null,{"$f":"T('EXPENSE  DATABASE'!D28)","v":"ELECTRICAL"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H28,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W27)","v":""},22000,22,null,{"$f":"T('EXPENSE  DATABASE'!R28)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V28),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V28),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I59)","v":"OTHER"},23000,23,null,{"$f":"T('EXPENSE  DATABASE'!D29)","v":"OTHER"},{"$f":"SUMIF('3 OP EX TRACKER'!$D$7:$D$756,H29,'3 OP EX TRACKER'!$I$7:$I$756)","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W28)","v":""},23000,23,null,{"$f":"T('EXPENSE  DATABASE'!R29)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V29),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V29),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"UNASSIGNED",25000,25,null,"UNASSIGNED",{"$f":"'4 CAP EX TRACKER'!I3-SUM(I7:I29)","v":{"v":2350,"d":"$2,350.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W29)","v":""},24000,24,null,{"$f":"T('EXPENSE  DATABASE'!R30)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V30),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V30),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":5},"All Years",null,"Totals",{"$f":"SUM(I7:I30)","v":{"v":2350,"d":"$2,350"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W30)","v":""},25000,25,null,{"$f":"T('EXPENSE  DATABASE'!R31)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V31),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V31),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"First Year",null,{"$f":"'1 ACCOUNTING SUMMARY'!AH3","v":2019},{"$nulls":11},{"$f":"T('VENDOR SETUP'!W31)","v":""},26000,26,null,{"$f":"T('EXPENSE  DATABASE'!R32)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V32),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V32),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"2nd Year",null,{"$f":"F32+1","v":2020},null,"Expense by Type","Total",{"$nulls":8},{"$f":"T('VENDOR SETUP'!W32)","v":""},27000,27,null,{"$f":"T('EXPENSE  DATABASE'!R33)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V33),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V33),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"3rd Year",null,2021,null,"PROPERTY PURCHASE",{"$f":"I7","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W33)","v":""},28000,28,null,{"$f":"T('EXPENSE  DATABASE'!R34)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V34),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V34),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"4th Year",null,2022,null,"FIXED EXPENSES",{"$f":"SUM(I8:I11)","v":{"v":0,"d":"$0.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W34)","v":""},29000,29,null,{"$f":"T('EXPENSE  DATABASE'!R35)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V35),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V35),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"5th Year",null,2023,null,"REPAIR EXPENSES",{"$f":"SUM(I12:I31)","v":{"v":4700,"d":"$4,700.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W35)","v":""},30000,30,null,{"$f":"T('EXPENSE  DATABASE'!R36)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V36),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V36),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"6th Year",null,2024,null,"OTHER EXPENSES",{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W36)","v":""},31000,31,null,{"$f":"T('EXPENSE  DATABASE'!R37)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V37),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V37),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"7th Year",null,2025,null,"UNASSIGNED",{"$f":"I30","v":{"v":2350,"d":"$2,350.00"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W37)","v":""},32000,32,null,{"$f":"T('EXPENSE  DATABASE'!R38)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V38),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V38),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"8th Year",null,2026,null,"TOTAL EXPENSES",{"$f":"SUM(I34:I38)","v":{"$error":"#REF!"}},{"$nulls":8},{"$f":"T('VENDOR SETUP'!W38)","v":""},33000,33,null,{"$f":"T('EXPENSE  DATABASE'!R39)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V39),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V39),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"9th Year",null,2027,{"$nulls":11},{"$f":"T('VENDOR SETUP'!W39)","v":""},34000,34,null,{"$f":"T('EXPENSE  DATABASE'!R40)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V40),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V40),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"10th Year",null,2028,{"$nulls":11},{"$f":"T('VENDOR SETUP'!W40)","v":""},35000,35,null,{"$f":"T('EXPENSE  DATABASE'!R41)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V41),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V41),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"All Years",{"$nulls":13},{"$f":"T('VENDOR SETUP'!W41)","v":""},36000,36,null,{"$f":"T('EXPENSE  DATABASE'!R42)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V42),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V42),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Income - Min year",null,{"$f":"'INCOME DATABASE'!F21","v":2019},{"$nulls":11},{"$f":"T('VENDOR SETUP'!W42)","v":""},37000,37,null,{"$f":"T('EXPENSE  DATABASE'!R43)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V43),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V43),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"OP EX - Min Year",null,{"$f":"IF(MIN('3 OP EX TRACKER'!L7:L1007)=0,YEAR(TODAY()),MIN('3 OP EX TRACKER'!L7:L1007))","v":2019},{"$nulls":11},{"$f":"T('VENDOR SETUP'!W43)","v":""},38000,38,null,{"$f":"T('EXPENSE  DATABASE'!R44)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V44),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V44),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"CAP Ex - Min Year",null,{"$f":"IF(MIN('4 CAP EX TRACKER'!L7:L1007)=0,YEAR(TODAY()),MIN('4 CAP EX TRACKER'!L7:L1007))","v":2019},{"$nulls":11},{"$f":"T('VENDOR SETUP'!W44)","v":""},39000,39,null,{"$f":"T('EXPENSE  DATABASE'!R45)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V45),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V45),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Min Year",null,{"$f":"MIN(F43:F45)","v":2019},{"$nulls":11},{"$f":"T('VENDOR SETUP'!W45)","v":""},40000,40,null,{"$f":"T('EXPENSE  DATABASE'!R46)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V46),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V46),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W46)","v":""},41000,41,null,{"$f":"T('EXPENSE  DATABASE'!R47)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V47),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V47),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W47)","v":""},42000,42,null,{"$f":"T('EXPENSE  DATABASE'!R48)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V48),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V48),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W48)","v":""},43000,43,null,{"$f":"T('EXPENSE  DATABASE'!R49)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V49),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V49),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W49)","v":""},44000,44,null,{"$f":"T('EXPENSE  DATABASE'!R50)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V50),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V50),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W50)","v":""},45000,45,null,{"$f":"T('EXPENSE  DATABASE'!R51)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V51),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V51),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W51)","v":""},46000,46,null,{"$f":"T('EXPENSE  DATABASE'!R52)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V52),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V52),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W52)","v":""},47000,47,null,{"$f":"T('EXPENSE  DATABASE'!R53)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V53),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V53),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W53)","v":""},48000,48,null,{"$f":"T('EXPENSE  DATABASE'!R54)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V54),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V54),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W54)","v":""},49000,49,null,{"$f":"T('EXPENSE  DATABASE'!R55)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V55),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V55),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W55)","v":""},50000,50,null,{"$f":"T('EXPENSE  DATABASE'!R56)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V56),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V56),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W56)","v":""},51000,51,null,{"$f":"T('EXPENSE  DATABASE'!R57)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V57),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V57),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W57)","v":""},52000,52,null,{"$f":"T('EXPENSE  DATABASE'!R58)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V58),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V58),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W58)","v":""},53000,53,null,{"$f":"T('EXPENSE  DATABASE'!R59)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V59),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V59),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W59)","v":""},54000,54,null,{"$f":"T('EXPENSE  DATABASE'!R60)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V60),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V60),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W60)","v":""},55000,55,null,{"$f":"T('EXPENSE  DATABASE'!R61)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V61),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V61),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W61)","v":""},56000,56,null,{"$f":"T('EXPENSE  DATABASE'!R62)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V62),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V62),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W62)","v":""},57000,57,null,{"$f":"T('EXPENSE  DATABASE'!R63)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V63),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V63),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W63)","v":""},58000,58,null,{"$f":"T('EXPENSE  DATABASE'!R64)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V64),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V64),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W64)","v":""},59000,59,null,{"$f":"T('EXPENSE  DATABASE'!R65)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V65),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V65),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W65)","v":""},60000,60,null,{"$f":"T('EXPENSE  DATABASE'!R66)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V66),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V66),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W66)","v":""},61000,61,null,{"$f":"T('EXPENSE  DATABASE'!R67)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V67),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V67),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W67)","v":""},62000,62,null,{"$f":"T('EXPENSE  DATABASE'!R68)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V68),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V68),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W68)","v":""},63000,63,null,{"$f":"T('EXPENSE  DATABASE'!R69)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V69),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V69),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W69)","v":""},64000,64,null,{"$f":"T('EXPENSE  DATABASE'!R70)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V70),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V70),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W70)","v":""},65000,65,null,{"$f":"T('EXPENSE  DATABASE'!R71)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V71),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V71),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W71)","v":""},66000,66,null,{"$f":"T('EXPENSE  DATABASE'!R72)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V72),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V72),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W72)","v":""},67000,67,null,{"$f":"T('EXPENSE  DATABASE'!R73)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V73),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V73),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W73)","v":""},68000,68,null,{"$f":"T('EXPENSE  DATABASE'!R74)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V74),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V74),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W74)","v":""},69000,69,null,{"$f":"T('EXPENSE  DATABASE'!R75)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V75),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V75),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W75)","v":""},70000,70,null,{"$f":"T('EXPENSE  DATABASE'!R76)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V76),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V76),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W76)","v":""},71000,71,null,{"$f":"T('EXPENSE  DATABASE'!R77)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V77),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V77),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W77)","v":""},72000,72,null,{"$f":"T('EXPENSE  DATABASE'!R78)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V78),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V78),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W78)","v":""},73000,73,null,{"$f":"T('EXPENSE  DATABASE'!R79)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V79),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V79),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W79)","v":""},74000,74,null,{"$f":"T('EXPENSE  DATABASE'!R80)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V80),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V80),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W80)","v":""},75000,75,null,{"$f":"T('EXPENSE  DATABASE'!R81)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V81),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V81),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W81)","v":""},76000,76,null,{"$f":"T('EXPENSE  DATABASE'!R82)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V82),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V82),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W82)","v":""},77000,77,null,{"$f":"T('EXPENSE  DATABASE'!R83)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V83),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V83),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W83)","v":""},78000,78,null,{"$f":"T('EXPENSE  DATABASE'!R84)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V84),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V84),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W84)","v":""},79000,79,null,{"$f":"T('EXPENSE  DATABASE'!R85)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V85),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V85),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W85)","v":""},80000,80,null,{"$f":"T('EXPENSE  DATABASE'!R86)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V86),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V86),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W86)","v":""},81000,81,null,{"$f":"T('EXPENSE  DATABASE'!R87)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V87),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V87),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W87)","v":""},82000,82,null,{"$f":"T('EXPENSE  DATABASE'!R88)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V88),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V88),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W88)","v":""},83000,83,null,{"$f":"T('EXPENSE  DATABASE'!R89)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V89),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V89),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W89)","v":""},84000,84,null,{"$f":"T('EXPENSE  DATABASE'!R90)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V90),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V90),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W90)","v":""},85000,85,null,{"$f":"T('EXPENSE  DATABASE'!R91)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V91),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V91),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W91)","v":""},86000,86,null,{"$f":"T('EXPENSE  DATABASE'!R92)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V92),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V92),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W92)","v":""},87000,87,null,{"$f":"T('EXPENSE  DATABASE'!R93)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V93),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V93),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W93)","v":""},88000,88,null,{"$f":"T('EXPENSE  DATABASE'!R94)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V94),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V94),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W94)","v":""},89000,89,null,{"$f":"T('EXPENSE  DATABASE'!R95)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V95),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V95),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W95)","v":""},90000,90,null,{"$f":"T('EXPENSE  DATABASE'!R96)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V96),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V96),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W96)","v":""},91000,91,null,{"$f":"T('EXPENSE  DATABASE'!R97)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V97),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V97),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W97)","v":""},92000,92,null,{"$f":"T('EXPENSE  DATABASE'!R98)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V98),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V98),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W98)","v":""},93000,93,null,{"$f":"T('EXPENSE  DATABASE'!R99)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V99),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V99),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W99)","v":""},94000,94,null,{"$f":"T('EXPENSE  DATABASE'!R100)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V100),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V100),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W100)","v":""},95000,95,null,{"$f":"T('EXPENSE  DATABASE'!R101)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V101),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V101),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W101)","v":""},96000,96,null,{"$f":"T('EXPENSE  DATABASE'!R102)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V102),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V102),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W102)","v":""},97000,97,null,{"$f":"T('EXPENSE  DATABASE'!R103)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V103),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V103),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W103)","v":""},98000,98,null,{"$f":"T('EXPENSE  DATABASE'!R104)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V104),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V104),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W104)","v":""},99000,99,null,{"$f":"T('EXPENSE  DATABASE'!R105)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V105),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V105),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},{"$f":"T('VENDOR SETUP'!W105)","v":""},100000,100,null,{"$f":"T('EXPENSE  DATABASE'!R106)","v":""},{"$f":"(SUMIF('3 OP EX TRACKER'!$F$7:$F$756,T(V106),'3 OP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"$f":"(SUMIF('4 CAP EX TRACKER'!$F$7:$F$756,T(V106),'4 CAP EX TRACKER'!$I$7:$I$756))","v":{"v":0,"d":"$0.00"}},{"v":0,"d":"$0.00"}]
[{"$nulls":17},"UNASSIGNED",200000,200,null,"Unassigned",{"$f":"'3 OP EX TRACKER'!I3-SUM(W7:W106)","v":{"v":0,"d":"$0.00"}},{"$f":"'3 OP EX TRACKER'!J3-SUM(X7:X106)","v":{"v":0,"d":"$0.00"}},{"$f":"'3 OP EX TRACKER'!K3-SUM(Y7:Y106)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":21},"Totals",{"$f":"SUM(W7:W107)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(X7:X107)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(Y7:Y107)","v":{"v":0,"d":"$0.00"}}]

{"sheet":"INCOME DATABASE","index":3,"n_rows":108,"n_cols":14,"rows_kept":108,"hidden":true,"merged":[[8,1,16,1]]}
[]
[]
[{"$nulls":3},"Income Tracking"]
[]
[{"$nulls":3},"By Category",{"$nulls":3},"By Unit",{"$nulls":3},"By Tenant"]
[{"$nulls":3},"Income by Type",null,"Total",null,"Income by Type",null,"Total",null,"Income by Type","SORT #","Total"]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I5)","v":"RESALE INCOME"},1000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D7,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,"ENTIRE PROPERTY",1000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,H7,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('TENANT SETUP'!L6)","v":" "},1000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L7,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I6)","v":"RENTAL INCOME"},2000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D8,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":1800,"d":"$1,800.00"}},null,{"$f":"UPPER('1 SETUP'!L26)","v":"UNIT 1"},2000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,H8,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('TENANT SETUP'!L7)","v":" "},2000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L8,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[null,"DO NOT DELETE THIS SHEET.  THIS SHEET CONTAINS THE DATABASE FOR ALL OF YOUR ACCOUNTING & EXPENSE INFORMATION",null,{"$f":"T('CATEGORY SETUP'!I7)","v":"APPLICATION FEES"},3000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D9,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('1 SETUP'!L27)","v":"UNIT 2"},3000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,H9,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('TENANT SETUP'!L8)","v":" "},3000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L9,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I8)","v":"INTEREST INCOME"},4000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D10,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('1 SETUP'!L28)","v":"UNIT 3"},4000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,H10,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('TENANT SETUP'!L9)","v":" "},4000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L10,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I9)","v":"VENDING INCOME"},5000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D11,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('1 SETUP'!L29)","v":"UNIT 4"},5000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,H11,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('TENANT SETUP'!L10)","v":" "},5000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L11,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I10)","v":"LAUNDRY INCOME"},6000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D12,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"UPPER('1 SETUP'!L30)","v":"UNIT 5"},6000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,H12,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('TENANT SETUP'!L11)","v":" "},6000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L12,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I11)","v":"MISCELLANEOUS INCOME"},7000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D13,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,"UNASSIGNED",10000,null,null,{"$f":"T('TENANT SETUP'!L12)","v":" "},7000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L13,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I12)","v":"INCOME CATEGORY 8"},8000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D14,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},null,"Total Income",null,{"$f":"SUM(J7:J13)","v":{"v":0,"d":"$0.00"}},null,{"$f":"T('TENANT SETUP'!L13)","v":" "},8000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L14,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I13)","v":"INCOME CATEGORY 9"},9000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D15,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},{"$nulls":5},{"$f":"T('TENANT SETUP'!L14)","v":" "},9000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L15,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},{"$f":"T('CATEGORY SETUP'!I14)","v":"INCOME CATEGORY 10"},10000,{"$f":"SUMIF('2 INCOME TRACKER'!$D$7:$D$356,D16,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}},{"$nulls":5},{"$f":"T('TENANT SETUP'!L15)","v":" "},10000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L16,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"UNASSIGNED",15000,{"$nulls":6},{"$f":"T('TENANT SETUP'!L16)","v":" "},11000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L17,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Total Income",null,{"$f":"SUM(F7:F17)","v":{"v":1800,"d":"$1,800.00"}},{"$nulls":5},{"$f":"T('TENANT SETUP'!L17)","v":" "},12000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L18,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L18)","v":" "},13000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L19,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":5},"All Years",{"$nulls":5},{"$f":"T('TENANT SETUP'!L19)","v":" "},14000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L20,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"First Year",null,{"$f":"'1 ACCOUNTING SUMMARY'!AH3","v":2019},{"$nulls":5},{"$f":"T('TENANT SETUP'!L20)","v":" "},15000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L21,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"2nd Year",null,{"$f":"F21+1","v":2020},{"$nulls":5},{"$f":"T('TENANT SETUP'!L21)","v":" "},16000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L22,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"3rd Year",null,2021,{"$nulls":5},{"$f":"T('TENANT SETUP'!L22)","v":" "},17000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L23,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"4th Year",null,2022,{"$nulls":5},{"$f":"T('TENANT SETUP'!L23)","v":" "},18000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L24,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"5th Year",null,2023,{"$nulls":5},{"$f":"T('TENANT SETUP'!L24)","v":" "},19000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L25,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"6th Year",null,2024,{"$nulls":5},{"$f":"T('TENANT SETUP'!L25)","v":" "},20000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L26,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"7th Year",null,2025,{"$nulls":5},{"$f":"T('TENANT SETUP'!L26)","v":" "},21000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L27,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"8th Year",null,2026,{"$nulls":5},{"$f":"T('TENANT SETUP'!L27)","v":" "},22000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L28,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"9th Year",null,2027,{"$nulls":5},{"$f":"T('TENANT SETUP'!L28)","v":" "},23000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L29,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"10th Year",null,2028,{"$nulls":5},{"$f":"T('TENANT SETUP'!L29)","v":" "},24000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L30,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"All Years",{"$nulls":7},{"$f":"T('TENANT SETUP'!L30)","v":" "},25000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L31,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L31)","v":" "},26000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L32,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L32)","v":" "},27000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L33,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L33)","v":" "},28000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L34,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L34)","v":" "},29000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L35,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L35)","v":" "},30000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L36,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L36)","v":" "},31000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L37,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L37)","v":" "},32000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L38,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L38)","v":" "},33000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L39,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L39)","v":" "},34000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L40,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L40)","v":" "},35000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L41,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L41)","v":" "},36000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L42,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L42)","v":" "},37000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L43,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L43)","v":" "},38000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L44,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L44)","v":" "},39000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L45,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L45)","v":" "},40000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L46,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L46)","v":" "},41000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L47,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L47)","v":" "},42000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L48,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L48)","v":" "},43000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L49,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L49)","v":" "},44000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L50,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L50)","v":" "},45000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L51,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L51)","v":" "},46000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L52,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L52)","v":" "},47000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L53,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L53)","v":" "},48000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L54,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L54)","v":" "},49000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L55,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L55)","v":" "},50000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L56,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L56)","v":" "},51000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L57,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L57)","v":" "},52000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L58,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L58)","v":" "},53000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L59,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L59)","v":" "},54000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L60,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L60)","v":" "},55000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L61,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L61)","v":" "},56000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L62,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L62)","v":" "},57000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L63,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L63)","v":" "},58000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L64,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L64)","v":" "},59000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L65,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L65)","v":" "},60000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L66,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L66)","v":" "},61000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L67,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L67)","v":" "},62000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L68,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L68)","v":" "},63000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L69,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L69)","v":" "},64000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L70,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L70)","v":" "},65000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L71,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L71)","v":" "},66000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L72,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L72)","v":" "},67000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L73,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L73)","v":" "},68000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L74,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L74)","v":" "},69000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L75,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L75)","v":" "},70000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L76,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L76)","v":" "},71000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L77,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L77)","v":" "},72000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L78,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L78)","v":" "},73000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L79,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L79)","v":" "},74000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L80,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L80)","v":" "},75000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L81,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L81)","v":" "},76000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L82,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L82)","v":" "},77000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L83,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L83)","v":" "},78000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L84,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L84)","v":" "},79000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L85,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L85)","v":" "},80000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L86,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L86)","v":" "},81000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L87,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L87)","v":" "},82000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L88,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L88)","v":" "},83000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L89,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L89)","v":" "},84000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L90,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L90)","v":" "},85000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L91,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L91)","v":" "},86000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L92,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L92)","v":" "},87000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L93,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L93)","v":" "},88000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L94,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L94)","v":" "},89000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L95,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L95)","v":" "},90000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L96,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L96)","v":" "},91000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L97,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L97)","v":" "},92000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L98,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L98)","v":" "},93000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L99,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L99)","v":" "},94000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L100,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L100)","v":" "},95000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L101,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L101)","v":" "},96000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L102,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L102)","v":" "},97000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L103,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L103)","v":" "},98000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L104,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L104)","v":" "},99000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L105,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},{"$f":"T('TENANT SETUP'!L105)","v":" "},100000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L106,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},"UNASSIGNED",101000,{"$f":"SUMIF('2 INCOME TRACKER'!$F$7:$F$356,L107,'2 INCOME TRACKER'!$I$7:$I$356)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":11},"TOTAL","TOTAL",{"$f":"SUM(N7:N107)","v":{"v":0,"d":"$0.00"}}]

{"sheet":"EULA","index":4,"n_rows":47,"n_cols":25,"rows_kept":47,"hidden":true,"merged":[[3,5,3,19],[4,5,4,19],[4,24,6,27],[5,5,6,19],[7,5,7,19],[7,24,9,31],[8,5,9,19],[11,5,11,19],[11,24,11,31],[12,5,12,19],[12,24,13,31],[13,5,14,19],[15,5,15,19],[15,24,17,31],[16,5,17,19],[19,5,19,19],[19,24,21,31],[20,5,20,19],[21,5,21,19],[22,5,22,19],[22,24,24,31],[23,5,23,19],[24,5,24,19],[25,5,25,19],[26,5,26,19],[26,24,31,31],[27,5,27,19],[33,24,35,31],[37,24,38,31],[40,24,41,31],[43,23,44,32],[46,0,46,37]]}
[]
[]
[]
[{"$nulls":5},"Product Information:"]
[{"$nulls":5},"Product Name:",{"$nulls":18},"END-USER LICENSE AGREEMENT"]
[{"$nulls":5},"Basic Version"]
[]
[{"$nulls":5},"Release #:",{"$nulls":18},"IMPORTANT—READ CAREFULLY:   This End-User License Agreement (“EULA”) is a legal agreement between you and houseflippingspreadsheet.com that covers all products made by houseflippingspreadsheet.com. By downloading, accessing or otherwise using any spreadsheets you agree to be bound by the terms of this EULA. "]
[{"$nulls":5},3.1]
[]
[]
[{"$nulls":5},"Licensing Information:",{"$nulls":18},"Spreadsheet Licenses"]
[{"$nulls":5},"Licensed To:",{"$nulls":18},"Each spreadsheet is protected by copyright laws and international copyright treaties, as well as other intellectual property laws and treaties. "]
[{"$nulls":5},"Costpoint Solutions"]
[]
[{"$nulls":5},"# of Licenses:",{"$nulls":18},"1. GRANT OF LICENSE.  This EULA grants you the right to use this spreadsheet for personal or business use only and it may not be distributed outside of your organization.  You may not sell, resell, license, rent, lease, lend, or otherwise transfer for value.  You may not remove or alter any logo, trademark, copyright, hyperlinks, disclaimers, terms of use, or other proprietary notices within the spreadsheet.  "]
[{"$nulls":5},1]
[]
[]
[{"$nulls":5},"Copyright Information:",{"$nulls":18},"2. TERMINATION.  Without prejudice to any other rights, houseflippingspreadsheet.com may terminate this EULA if you fail to comply with the terms and conditions of this EULA.  In such event, you must destroy all copies of any spreadsheet. "]
[{"$nulls":5},"Company:"]
[{"$nulls":5},"Venture Sheets, LLC DBA "]
[{"$nulls":5},"RentalSheets.com",{"$nulls":18},"3. DISCLAIMER.  Real property businesses and earnings derived therefrom, have unknown risks \ninvolved, and are not suitable for everyone.  Making decisions based on any information presented in our products or on our website, should be done only with the knowledge that you could experience significant losses, or make no money at all.  Only risk capital should be used."]
[{"$nulls":5},"Company Address:"]
[{"$nulls":5},"P.O. Box 165324"]
[{"$nulls":5},"North Kansas City, MO 64116"]
[{"$nulls":5},"Company Phone:",{"$nulls":18},"All products and services of our company are for educational and informational purposes only and are provided \"As-Is\" without warranty of any kind.  Houseflippingspreadsheet.com hereby disclaim all warranties and conditions with regard to the products, including all implied warranties and conditions of merchantability, fitness for a particular purpose, title and non-infringement.  In no event shall houseflippingspreadsheet.com be liable for any special, indirect or consequential damages or any damages whatsoever resulting from loss of use, data or profits, whether in action of the contract, negligence or other tortious action, arising out of or in connection with the products.  Use caution and seek the advice of qualified professionals.  Check with your accountant, lawyer or professional advisor, before acting on this or any information."]
[{"$nulls":5},"816.388.0197"]
[]
[]
[]
[]
[]
[{"$nulls":24},"Users of our products, services and website are advised to do their own due diligence when it comes to making business decisions and all information, programs, products and services that have been provided should be independently verified by your own qualified professionals.  Our information, products and services should be carefully considered and evaluated before reaching a business decision, or whether to rely on them.  "]
[]
[]
[]
[{"$nulls":24},"You agree that our company is not responsible for the success or failure of your business decisions relating to any information presented by our company, or our company products and/or services."]
[]
[]
[{"$nulls":24},"4. MISCELLANEOUS. Some states do not allow the limitation or exclusion of liability for incidental or consequential damages, so the above limitation may not apply to you."]
[]
[]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"HOME","index":5,"n_rows":35,"n_cols":65,"rows_kept":35,"merged":[[0,1,0,13],[3,17,4,77],[5,3,6,11],[6,64,7,75],[8,4,8,10],[8,64,9,75],[9,4,10,10],[10,64,11,75],[12,64,13,75],[14,42,15,53],[14,64,15,75],[19,17,20,77],[22,19,27,30],[22,49,27,60],[22,64,27,75],[23,36,27,43],[28,19,30,30],[28,34,30,45],[28,49,30,60],[28,64,30,75],[34,15,34,79]]}
[]
[]
[]
[{"$nulls":17},{"$f":"IF('1 SETUP'!Y35=0,\"Welcome\",CONCATENATE(\"Welcome, \",'1 SETUP'!Y35))","v":"Welcome"}]
[]
[{"$nulls":3},"Sheet Settings"]
[{"$nulls":64},"Quick Links"]
[]
[{"$nulls":4},"zoom setting",{"$nulls":59},"Project Setup Tutorial"]
[{"$nulls":4},{"v":1,"d":"100%"}]
[{"$nulls":64},"Purchase Analysis Tutorial"]
[]
[{"$nulls":64},"Rental Analysis Tutorial"]
[]
[{"$nulls":42},"Video Tutorials",{"$nulls":21},"Accounting Overview"]
[]
[]
[]
[]
[{"$nulls":17},"Rental Workflow"]
{"$rows_empty":8}
[{"$nulls":19},"Analyze",{"$nulls":14},"Manage",{"$nulls":14},"Accounting",{"$nulls":14},"Reporting"]
[]
[]
[]
[]
[]
[{"$nulls":15},"© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"ANALYZE","index":6,"n_rows":35,"n_cols":73,"rows_kept":35,"merged":[[0,1,0,13],[2,64,7,71],[2,72,7,79],[3,17,4,29],[3,30,4,43],[6,18,11,29],[6,48,11,59],[7,35,11,42],[9,64,14,71],[9,72,14,79],[12,18,14,29],[12,33,14,44],[12,48,14,59],[18,17,19,77],[21,20,22,48],[21,55,22,68],[23,22,24,31],[23,36,24,46],[23,56,24,68],[25,22,26,31],[25,36,26,46],[25,56,26,68],[27,22,28,31],[27,36,28,46],[27,56,28,68],[29,22,30,32],[29,36,30,46],[29,56,30,68],[34,0,34,99]]}
[]
[]
[{"$nulls":64},"Repair Estimator",{"$nulls":7},"Scenarios"]
[{"$nulls":17},"Analyze Tools",{"$nulls":12},"Analyze your Rental Deal"]
[]
[]
[]
[]
[]
[{"$nulls":64},"Comparables",{"$nulls":7},"Amortization"]
[]
[]
[{"$nulls":18},"Step 1: Setup",{"$nulls":14},"Step #2: Purchase Analysis",{"$nulls":14},"Step #3: Rental Analysis"]
[]
[]
[]
[]
[]
[{"$nulls":17},"  Reports…"]
[]
[]
[{"$nulls":20},"  Investment Reports",{"$nulls":34},"  Other Reports"]
[]
[{"$nulls":22},"Rental Investment Packet",{"$nulls":13},"Scenarios Report",{"$nulls":19},"Inspection Checklist"]
[]
[{"$nulls":22},"APOD Report",{"$nulls":13},"Comparables Report",{"$nulls":19},"Estimate Summary Report"]
[]
[{"$nulls":22},"Cash Flow Report",{"$nulls":13},"Financing Report",{"$nulls":19},"Detailed Estimate Report"]
[]
[{"$nulls":22},"Operating Expense Report",{"$nulls":13},"Amortization Schedule ",{"$nulls":19},"Scope of Work Report"]
[]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"1 SETUP","index":7,"n_rows":43,"n_cols":70,"rows_kept":43,"hidden":true,"merged":[[1,0,3,2],[1,3,3,6],[1,7,3,11],[2,31,2,37],[2,40,2,46],[5,1,6,8],[5,10,5,67],[6,10,6,23],[6,24,6,67],[7,1,8,8],[7,10,7,23],[7,24,7,67],[8,10,8,23],[8,24,8,67],[9,10,9,23],[9,24,9,67],[10,10,10,23],[10,24,10,67],[11,10,11,23],[11,24,11,67],[13,10,13,67],[15,11,15,12],[15,13,15,66],[17,21,17,22],[17,23,17,36],[17,42,17,43],[17,44,17,57],[20,11,20,12],[20,13,20,66],[21,11,21,12],[21,13,21,19],[21,21,21,28],[21,29,21,36],[21,37,21,43],[21,44,21,51],[21,52,21,58],[21,59,21,65],[24,11,24,16],[24,17,24,26],[24,27,24,31],[24,32,24,37],[24,38,24,42],[24,43,24,47],[24,48,24,54],[24,55,24,60],[24,61,24,66],[25,11,25,16],[25,17,25,26],[25,27,25,31],[25,32,25,37],[25,38,25,42],[25,43,25,47],[25,48,25,54],[25,55,25,60],[25,61,25,66],[26,11,26,16],[26,17,26,26],[26,27,26,31],[26,32,26,37],[26,38,26,42],[26,43,26,47],[26,48,26,54],[26,55,26,60],[26,61,26,66],[27,11,27,16],[27,17,27,26],[27,27,27,31],[27,32,27,37],[27,38,27,42],[27,43,27,47],[27,48,27,54],[27,55,27,60],[27,61,27,66],[28,11,28,16],[28,17,28,26],[28,27,28,31],[28,32,28,37],[28,38,28,42],[28,43,28,47],[28,48,28,54],[28,55,28,60],[28,61,28,66],[29,11,29,16],[29,17,29,26],[29,27,29,31],[29,32,29,37],[29,38,29,42],[29,43,29,47],[29,48,29,54],[29,55,29,60],[29,61,29,66],[30,11,30,47],[30,48,30,54],[30,55,30,60],[30,61,30,66],[33,10,33,67],[34,10,34,23],[34,24,34,67],[35,10,35,23],[35,24,35,67],[36,10,36,23],[36,24,36,67],[37,10,37,23],[37,24,37,67],[38,10,38,23],[38,24,38,67],[39,1,40,8],[39,10,39,23],[39,24,39,67],[40,10,40,23],[40,24,40,67],[40,69,40,80],[42,1,42,88]]}
[]
[]
[{"$nulls":31},"data entry",{"$nulls":8},"required"]
[]
[]
[null,"Step 1: Project Setup",{"$nulls":8},"Property Information:"]
[{"$nulls":10},"    Project Name:"]
[null,"Project Setup is where you can setup Basic Property Information & Characteristics.",{"$nulls":8},"    Property Type:  "]
[{"$nulls":10},"    Street Address:"]
[{"$nulls":10},"    City/State/Zip Code:"]
[{"$nulls":10},"    Neighborhood:"]
[{"$nulls":10},"    School District:"]
[]
[{"$nulls":10},"Property Characteristics:"]
[]
[{"$nulls":13},"Is this property a single family property or multi-family property? (select one)"]
[]
[{"$nulls":21},"r",null,"Single Family Property",{"$nulls":20},"Multi-Family Property"]
[]
[]
[{"$nulls":13},"Single Family Property Characteristics:"]
[{"$nulls":11},{"$f":"IF(AND(AD22>0,AS22>0,BH22>0),1,0)","v":0},null,"Property Size:",{"$nulls":7},{"$f":"IF(Measuring_Units_Selection=\"sq m\",\"Square Meters:\",\"Square Feet:\")","v":"Square Feet:"},{"$nulls":15},"# of Beds",{"$nulls":14},"# of Baths"]
[]
[]
[{"$nulls":11},"Unit #",{"$nulls":5},"Unit Type/Floor Plan:",{"$nulls":9},"# of Units",{"$nulls":4},"Square Feet:",{"$nulls":5},"# of Beds",{"$nulls":4},"# of Baths",{"$nulls":4},"Square Feet:",{"$nulls":6},"# of Beds",{"$nulls":5},"# of Baths"]
[{"$nulls":11},"Unit 1",{"$nulls":36},{"$f":"IF(AB26=\"\",AG26,AB26*AG26)","v":{"v":0,"d":"0 SF"}},{"$nulls":6},{"$f":"IF(AB26=\"\",AM26,AB26*AM26)","v":{"v":0,"d":"0 beds"}},{"$nulls":5},{"$f":"IF(AB26=\"\",AR26,AR26*AB26)","v":{"v":0,"d":"0.0 baths"}}]
[{"$nulls":11},"Unit 2",{"$nulls":36},{"$f":"IF(AB27=\"\",AG27,AB27*AG27)","v":{"v":0,"d":"0 SF"}},{"$nulls":6},{"$f":"IF(AB27=\"\",AM27,AB27*AM27)","v":{"v":0,"d":"0 beds"}},{"$nulls":5},{"$f":"IF(AB27=\"\",AR27,AR27*AB27)","v":{"v":0,"d":"0.0 baths"}}]
[{"$nulls":11},"Unit 3",{"$nulls":36},{"$f":"IF(AB28=\"\",AG28,AB28*AG28)","v":{"v":0,"d":"0 SF"}},{"$nulls":6},{"$f":"IF(AB28=\"\",AM28,AB28*AM28)","v":{"v":0,"d":"0 beds"}},{"$nulls":5},{"$f":"IF(AB28=\"\",AR28,AR28*AB28)","v":{"v":0,"d":"0.0 baths"}}]
[{"$nulls":11},"Unit 4",{"$nulls":36},{"$f":"IF(AB29=\"\",AG29,AB29*AG29)","v":{"v":0,"d":"0 SF"}},{"$nulls":6},{"$f":"IF(AB29=\"\",AM29,AB29*AM29)","v":{"v":0,"d":"0 beds"}},{"$nulls":5},{"$f":"IF(AB29=\"\",AR29,AR29*AB29)","v":{"v":0,"d":"0.0 baths"}}]
[{"$nulls":11},"Unit 5",{"$nulls":36},{"$f":"IF(AB30=\"\",AG30,AB30*AG30)","v":{"v":0,"d":"0 SF"}},{"$nulls":6},{"$f":"IF(AB30=\"\",AM30,AB30*AM30)","v":{"v":0,"d":"0 beds"}},{"$nulls":5},{"$f":"IF(AB30=\"\",AR30,AR30*AB30)","v":{"v":0,"d":"0.0 baths"}}]
[{"$nulls":11},"TOTALS`",{"$nulls":36},{"$f":"SUM(AW26:BC30)","v":{"v":0,"d":"0 SF"}},{"$nulls":6},{"$f":"SUM(BD26:BI30)","v":{"v":0,"d":"0 beds"}},{"$nulls":5},{"$f":"SUM(BJ26:BO30)","v":{"v":0,"d":"0 baths"}}]
[]
[]
[{"$nulls":10},"Company Information:"]
[{"$nulls":10},"    Investor Name:"]
[{"$nulls":10},"    Company Name:"]
[{"$nulls":10},"    Street Address:"]
[{"$nulls":10},"    City/State/Zip:"]
[{"$nulls":10},"    Email:"]
[{"$nulls":10},"    Phone:"]
[{"$nulls":10},"    Website:",{"$nulls":58},"Go To: Purchase Analysis"]
[]
[null,"© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"2 PURCHASE ANALYSIS","index":8,"n_rows":81,"n_cols":33,"rows_kept":81,"hidden":true,"merged":[[1,0,3,2],[1,3,3,6],[1,7,3,10],[2,19,2,21],[2,23,2,25],[4,12,4,32],[5,1,6,8],[5,10,5,25],[5,26,5,30],[6,10,6,25],[6,26,6,30],[7,1,8,8],[8,10,8,25],[8,26,8,30],[8,34,8,35],[9,10,9,16],[9,22,9,25],[9,26,9,30],[9,34,9,35],[10,10,10,16],[10,17,10,21],[10,22,10,25],[10,26,10,30],[10,34,10,35],[11,10,11,25],[11,26,11,30],[11,34,11,35],[13,10,13,25],[13,26,13,30],[14,10,14,16],[14,17,14,21],[14,22,14,25],[14,26,14,30],[14,31,14,42],[16,10,16,21],[16,22,16,25],[16,26,16,30],[17,10,17,16],[17,17,18,20],[17,22,17,25],[17,26,17,30],[17,34,17,35],[18,10,18,16],[18,22,18,25],[18,26,18,30],[18,34,18,35],[19,10,19,16],[19,17,19,20],[19,22,19,25],[19,26,19,30],[19,34,19,35],[20,10,20,16],[20,22,20,25],[20,26,20,30],[20,34,20,35],[21,10,21,16],[21,22,21,25],[21,26,21,30],[21,34,21,35],[22,10,22,16],[22,22,22,25],[22,26,22,30],[22,34,22,35],[23,10,23,21],[23,22,23,25],[23,26,23,30],[23,34,23,35],[25,10,25,25],[25,26,25,30],[25,34,25,35],[26,10,26,16],[26,17,26,21],[26,22,26,25],[26,26,26,30],[26,34,26,35],[27,10,27,25],[27,26,27,30],[27,34,27,35],[30,10,30,30],[31,1,32,8],[31,10,31,30],[33,12,33,14],[33,17,33,19],[33,22,33,24],[33,27,33,29],[37,10,37,25],[37,26,37,30],[38,1,42,8],[38,10,38,20],[38,21,38,25],[38,26,38,30],[39,10,39,20],[39,21,39,25],[39,26,39,30],[40,10,40,25],[40,26,40,30],[41,10,41,20],[41,21,41,25],[41,26,41,30],[42,10,42,20],[42,21,42,25],[42,26,42,30],[43,10,43,20],[43,21,43,25],[43,26,43,30],[44,10,44,25],[44,26,44,30],[44,34,44,35],[47,10,47,25],[47,26,47,30],[48,1,52,8],[48,10,48,20],[48,21,48,25],[48,26,48,30],[49,10,49,20],[49,21,49,25],[49,26,49,30],[50,10,50,25],[50,26,50,30],[51,10,51,30],[52,10,52,20],[52,21,52,25],[52,26,52,30],[53,10,53,20],[53,21,53,25],[53,26,53,30],[54,10,54,20],[54,21,54,25],[54,26,54,30],[55,10,55,25],[55,26,55,30],[58,10,58,30],[59,1,60,8],[59,10,59,25],[59,26,59,30],[60,10,60,25],[60,26,60,30],[61,10,61,25],[61,26,61,30],[63,10,63,30],[64,10,64,25],[64,26,64,30],[65,10,65,25],[65,26,65,30],[66,10,66,25],[66,26,66,30],[67,10,67,25],[67,26,67,30],[68,10,68,25],[68,26,68,30],[71,10,71,30],[72,1,73,8],[72,10,72,25],[72,26,72,30],[73,10,73,25],[73,26,73,30],[74,10,74,25],[74,26,74,30],[74,32,74,36],[77,1,77,42]]}
[]
[]
[{"$nulls":19},"data entry",{"$nulls":3},"required"]
[]
[]
[null,"Step 2: Purchase Analysis",{"$nulls":8},"Property Value",{"$nulls":15},"Amounts"]
[{"$nulls":10},"After Repair Value"]
[null,"Analyze the Profit/Equity you can build into the property upfront by buying the property at a discount & rehabbing the property."]
[{"$nulls":10},"Buying Costs",{"$nulls":15},"Amounts"]
[{"$nulls":10},"Purchase Price",{"$nulls":11},{"$f":"IF(R11=\"% of Purchase\",\"% of Purch\",\"\")","v":"% of Purch"}]
[{"$nulls":10},"Buying Costs",{"$nulls":6},"% of Purchase",{"$nulls":4},{"v":0.03,"d":"3.00%"},{"$nulls":3},{"$f":"Purchase_Price*Percent_of_Purchase_Cell","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"TOTAL PURCHASE COSTS",{"$nulls":15},{"$f":"SUM(AA10:AE11)","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":10},"Repair Costs",{"$nulls":15},"Amounts"]
[{"$nulls":10},"Construction Costs",{"$nulls":6},"Lump Sum",{"$nulls":4},{"v":35,"d":"$35.00"},{"$nulls":8},{"$f":"IF(Construction_Costs_Dropdown=\"$ per SF\",\"Note: Construction Costs are calculated by mutiplying $ per SF * Square Footage\",IF(Construction_Costs_Dropdown=\"Detailed\",\"Note: Detailed Estimate information feeds from Estimator tool\",\"\"))","v":""}]
[]
[{"$nulls":10},"Holding Costs During Rehab:",{"$nulls":11},"$ per Month",{"$nulls":3},"Amounts"]
[{"$nulls":10},"Property Taxes",{"$nulls":6},"# of Months for Rehab",{"$nulls":8},{"$f":"$R$20*W18","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"Utilities",{"$nulls":15},{"v":0,"d":"$0"}]
[{"$nulls":10},"Insurance",{"$nulls":6},{"v":6,"d":"6.0 mos"},{"$nulls":8},{"v":0,"d":"$0"}]
[{"$nulls":10},"HOA Dues",{"$nulls":15},{"v":0,"d":"$0"}]
[{"$nulls":10},"Maintenance",{"$nulls":15},{"v":0,"d":"$0"}]
[{"$nulls":10},"Other Holding Costs",{"$nulls":15},{"v":0,"d":"$0"}]
[{"$nulls":10},"TOTAL HOLDING COSTS",{"$nulls":11},{"$f":"SUM(W18:Z23)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AA18:AE23)","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":10},"Selling Costs",{"$nulls":15},"Amounts"]
[{"$nulls":10},"Selling Costs:",{"$nulls":6},"% of ARV",{"$nulls":4},{"v":0.07,"d":"7.00%"},{"$nulls":3},{"$f":"Selling_Costs_Percent*After_Repair_Value","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"TOTAL SELLING COSTS",{"$nulls":15},{"$f":"SUM(AA25:AE27)","v":{"v":0,"d":"$0"}}]
[]
[]
[{"$nulls":10},"Funding Strategy"]
[null,"Step 3: Funding Strategy",{"$nulls":8},"How do you plan on Funding Your Purchase?"]
[]
[{"$nulls":12},"Cash",{"$nulls":4},"Loan",{"$nulls":4},"Cash w/ Refi",{"$nulls":4},"Bridge w/ Refi"]
[]
[]
[]
[{"$nulls":10},"Short Term Financing (Bridge Loan)",{"$nulls":15},"Amounts",{"$nulls":4},{"$f":"IF(Funding_Type<>\"Bridge\",0,1)","v":1}]
[null,"Note: The initial short-term Bridge Loan that will be used to Purchase the property and fund the repair costs.",{"$nulls":8},"Loan Amount (input value or select from dropdown)",{"$nulls":15},{"$f":"IF(V39=\"Purchase\",Purchase_Price,IF(V39=\"Purchase + Repairs\",Purchase_Price+AA15,V39))*AF38","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"LTV Ratio (generally 65 to 80%)",{"$nulls":15},{"$f":"IF(V40=\"\",0,(V40-1)*AA39)*AF38","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"BRIDGE LOAN AMOUNT:",{"$nulls":15},{"$f":"SUM(AA39:AE40)","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"Loan Term (# of Months):",{"$nulls":15},{"$f":"IF(R42=\"$/SF\",W42*#REF!,\"\")","v":""}]
[{"$nulls":10},"Interest Rate (Annual %)",{"$nulls":15},{"$f":"(((V43*AA41)/12)*V42)*AF38","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"Points/Fees (% of Loan):",{"$nulls":15},{"$f":"(V44*AA41)*AF38","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"TOTAL FINANCING COSTS",{"$nulls":15},{"$f":"SUM(AA43:AE44)","v":{"v":0,"d":"$0"}}]
[]
[]
[{"$nulls":10},"Long-Term Financing Setup",{"$nulls":15},"Amounts",{"$nulls":4},{"$f":"IF(OR(Funding_Type=\"Conventional\",Funding_Type=\"Cash Refi\",Funding_Type=\"Bridge\"),1,0)","v":1}]
[null,"Note: The Long-Term loan that is used to fund the property during the duration of the Rental Holding period.  This can be an initial Conventional loan or a refinance.",{"$nulls":8},"Loan Amount (select or type in your own value)",{"$nulls":15},{"$f":"IF(V49=\"Purchase\",'2 PURCHASE ANALYSIS'!AA10,IF(V49=\"Purchase + Repairs\",'2 PURCHASE ANALYSIS'!AA10+'2 PURCHASE ANALYSIS'!AA15,IF(V49=\"ARV\",'2 PURCHASE ANALYSIS'!AA7,V49)))*AF48","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"LTV Ratio (generally 65 to 80%)",{"$nulls":15},{"$f":"IF(V50=\"\",0,(V50-1)*AA49)","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"LONG-TERM LOAN AMOUNT:",{"$nulls":15},{"$f":"SUM(AA49:AE50)","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"Loan Terms"]
[{"$nulls":10},"Loan Term (Years):",{"$nulls":15},{"$f":"IF(R53=\"$/SF\",W53*#REF!,\"\")","v":""}]
[{"$nulls":10},"Interest Rate (Annual %):",{"$nulls":15},{"$f":"IF(R54=\"$/SF\",W54*#REF!,\"\")","v":""}]
[{"$nulls":10},"Points/Fees (% of Loan):",{"$nulls":15},{"$f":"V55*AA51","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"TOTAL FINANCING COSTS",{"$nulls":15},{"$f":"AA55","v":{"v":0,"d":"$0"}}]
[]
[]
[{"$nulls":10},"Initial Cash Outlay at Purchase"]
[null,"Cash Outlay Results",{"$nulls":8},"TOTAL INITIAL PROJECT COSTS (Excl. Selling Costs)",{"$nulls":15},{"$f":"IF(isRefi=\"Yes\",AA12+Construction_Costs_Lump_Sum+AA24+AA45,AA12+Construction_Costs_Lump_Sum+AA24+AA45+AA56)","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},{"$f":"IF(OR(Funding_Type=\"Conventional\",Funding_Type=\"Cash\"),\"LONG-TERM FINANCING LOAN AMOUNT\",\"TOTAL SHORT TERM FINANCING (BRIGE LOAN)\")","v":"TOTAL SHORT TERM FINANCING (BRIGE LOAN)"},{"$nulls":15},{"$f":"IF(Funding_Type=\"Conventional\",-AA51,-AA41)","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"INITIAL INVESTOR CASH OUTLAY",{"$nulls":15},{"$f":"SUM(AA60:AE61)","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":10},{"$f":"IF(Funding_Type=\"Conventional\",\"Cash Remaining In Deal\",\"Cash Remaining In Deal After Refinance\")","v":"Cash Remaining In Deal After Refinance"}]
[{"$nulls":10},"EXISTING BRIDGE LOAN AMOUNT",{"$nulls":15},{"$f":"-'2 PURCHASE ANALYSIS'!AA61","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"INITIAL INVESTOR CASH OUTLAY",{"$nulls":15},{"$f":"'2 PURCHASE ANALYSIS'!AA62","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"REFINANCING COSTS",{"$nulls":15},{"$f":"IF(isRefi=\"Yes\",AA56,0)","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"LONG-TERM FINANCING AMOUNT",{"$nulls":15},{"$f":"-'2 PURCHASE ANALYSIS'!AA51","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"CASH REMAINING IN DEAL",{"$nulls":15},{"$f":"IF(AA68=0,'2 PURCHASE ANALYSIS'!AA62,SUM(AA65:AE68))","v":{"v":0,"d":"$0"}}]
[]
[]
[{"$nulls":10},"Rehab Profit Calculation"]
[null,"Purchase Profit Results",{"$nulls":8},"AFTER REPAIR VALUE:",{"$nulls":15},{"$f":"AA7","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"TOTAL PROJECT COSTS:",{"$nulls":15},{"$f":"-(AA12+Construction_Costs_Lump_Sum+AA24+AA28+AA45+AA56)","v":{"v":0,"d":"$0"}}]
[{"$nulls":10},"TOTAL PROFIT/EQUITY AFTER REHAB:",{"$nulls":15},{"$f":"AA73+AA74","v":{"v":0,"d":"$0"}},{"$nulls":5},"Go To: Rental Analysis"]
[]
[]
[null,"© 2017 by RentalSheets.com. All rights reserved"]
[]
[{"$nulls":12},"per month",{"$nulls":9},"# of months"]
[{"$nulls":12},"per year",{"$nulls":9},"% of rent"]

{"sheet":"3 RENTAL ANALYSIS","index":9,"n_rows":102,"n_cols":55,"rows_kept":102,"hidden":true,"merged":[[1,0,3,2],[1,3,3,6],[1,7,3,10],[4,3,4,18],[5,3,5,18],[6,20,6,22],[7,3,7,11],[7,12,7,15],[7,16,7,18],[8,3,8,12],[8,13,8,15],[8,16,8,18],[9,3,9,12],[9,13,9,15],[9,16,9,18],[10,3,10,12],[10,13,10,15],[10,16,10,18],[11,3,11,12],[11,13,11,15],[11,16,11,18],[12,3,12,12],[12,13,12,15],[12,16,12,18],[13,3,13,12],[13,13,13,15],[13,16,13,18],[14,3,14,18],[15,3,15,12],[15,13,15,15],[15,16,15,18],[16,3,16,12],[16,13,16,15],[16,16,16,18],[17,3,17,12],[17,13,17,15],[17,16,17,18],[18,3,18,18],[20,3,20,11],[20,12,20,15],[20,16,20,18],[21,3,21,18],[22,3,22,12],[22,13,22,15],[22,16,22,18],[23,3,23,12],[23,13,23,15],[23,16,23,18],[24,3,24,12],[24,13,24,15],[24,16,24,18],[25,3,25,12],[25,13,25,15],[25,16,25,18],[26,3,26,12],[26,13,26,15],[26,16,26,18],[27,3,27,12],[27,13,27,15],[27,16,27,18],[28,3,28,12],[28,13,28,15],[28,16,28,18],[29,3,29,12],[29,13,29,15],[29,16,29,18],[30,3,30,12],[30,13,30,15],[30,16,30,18],[31,3,31,12],[31,13,31,15],[31,16,31,18],[32,3,32,12],[32,13,32,15],[32,16,32,18],[33,3,33,12],[33,13,33,15],[33,16,33,18],[34,3,34,12],[34,13,34,15],[34,16,34,18],[35,3,35,12],[35,13,35,15],[35,16,35,18],[36,3,36,12],[36,13,36,15],[36,16,36,18],[37,3,37,12],[37,13,37,15],[37,16,37,18],[38,3,38,12],[38,13,38,15],[38,16,38,18],[39,3,39,18],[41,3,41,18],[43,1,48,2],[43,3,43,18],[43,20,43,22],[44,3,44,18],[45,3,45,18],[46,3,46,18],[47,3,47,13],[47,15,47,18],[48,3,48,18],[50,3,50,18],[51,3,51,18],[52,3,52,18],[53,7,53,11],[54,3,54,7],[54,8,54,10],[54,11,54,15],[54,16,54,18],[55,3,55,18],[56,3,56,18],[57,3,57,18],[58,3,58,18],[59,3,59,18],[61,3,61,18],[62,3,62,18],[63,3,63,18],[64,3,64,18],[65,3,65,18],[67,3,67,18],[68,3,68,18],[69,3,69,18],[70,3,70,18],[71,3,71,18],[72,3,72,18],[74,3,74,18],[75,3,75,18],[76,3,76,18],[77,3,77,18],[78,3,78,18],[79,3,79,18],[82,2,82,34]]}
[]
[]
[{"$nulls":20},"Year of Sale",10,null,null,"01","02","03","04","05","06","07","08","09","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30"]
[]
[]
[{"$nulls":3},"Step 3: Input Rental Income & Expenses Below",{"$nulls":20},{"$f":"IF($V$3=Y$84,\"Year of Sale\",\"\")","v":""},"","","","","","","","","Year of Sale","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":20},"YEAR 01",{"$nulls":3},"01","02","03","04","05","06","07","08","09","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30"]
[{"$nulls":3},"Revenues",{"$nulls":8},"% Increase per Year",{"$nulls":3},{"v":0.02,"d":"2.00%"},{"$nulls":3},"per month","per year","% "]
[{"$nulls":3},"Single Family Rental Income",{"$nulls":12},"per month",{"$nulls":3},{"$f":"IF(Q9=\"per month\",N9,N9/12)","v":{"v":0,"d":"$0"}},{"$f":"U9*12","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V9/$V$15,\"\")","v":""},null,{"$f":"IF($V$3>=Y$84,V9,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF($V$3>=Z$84,(Y9*(1+$Q$8)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},{"$f":"CONCATENATE(\"Rental \",'1 SETUP'!L26,\"  -  (\",'1 SETUP'!AB26,\" units,\",'1 SETUP'!AG26,\" square feet,\",'1 SETUP'!AM26,\" beds,\",'1 SETUP'!AR26,\" baths)\")","v":"Rental Unit 1  -  ( units, square feet, beds, baths)"},{"$nulls":12},"per month",{"$nulls":3},{"$f":"IF(Q10=\"per month\",N10,N10/12)*Unit_A_Number_of_Units","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,(Y10*(1+$Q$8)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},{"$f":"CONCATENATE(\"Rental \",'1 SETUP'!L27,\"  -  (\",'1 SETUP'!AB27,\" units,\",'1 SETUP'!AG27,\" square feet,\",'1 SETUP'!AM27,\" beds,\",'1 SETUP'!AR27,\" baths)\")","v":"Rental Unit 2  -  ( units, square feet, beds, baths)"},{"$nulls":12},"per month",{"$nulls":3},{"$f":"IF(Q11=\"per month\",N11,N11/12)*Unit_B_Number_of_Units","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,(Y11*(1+$Q$8)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},{"$f":"CONCATENATE(\"Rental \",'1 SETUP'!L28,\"  -  (\",'1 SETUP'!AB28,\" units,\",'1 SETUP'!AG28,\" square feet,\",'1 SETUP'!AM28,\" beds,\",'1 SETUP'!AR28,\" baths)\")","v":"Rental Unit 3  -  ( units, square feet, beds, baths)"},{"$nulls":12},"per month",{"$nulls":3},{"$f":"IF(Q12=\"per month\",N12,N12/12)*Unit_C_Number_of_Units","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,(Y12*(1+$Q$8)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},{"$f":"CONCATENATE(\"Rental \",'1 SETUP'!L29,\"  -  (\",'1 SETUP'!AB29,\" units,\",'1 SETUP'!AG29,\" square feet,\",'1 SETUP'!AM29,\" beds,\",'1 SETUP'!AR29,\" baths)\")","v":"Rental Unit 4  -  ( units, square feet, beds, baths)"},{"$nulls":12},"per month",{"$nulls":3},{"$f":"IF(Q13=\"per month\",N13,N13/12)*Unit_D_Number_of_Units","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,(Y13*(1+$Q$8)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},{"$f":"CONCATENATE(\"Rental \",'1 SETUP'!L30,\"  -  (\",'1 SETUP'!AB30,\" units,\",'1 SETUP'!AG30,\" square feet,\",'1 SETUP'!AM30,\" beds,\",'1 SETUP'!AR30,\" baths)\")","v":"Rental Unit 5  -  ( units, square feet, beds, baths)"},{"$nulls":12},"per month",{"$nulls":3},{"$f":"IF(Q14=\"per month\",N14,N14/12)*Unit_E_Number_of_Units","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,(Y14*(1+$Q$8)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"GROSS SCHEDULED INCOME",{"$nulls":16},{"$f":"IF(Property_Type=\"Multi Family\",SUM(U10:U14),U9)","v":{"v":0,"d":"$0"}},{"$f":"IF(Property_Type=\"Multi Family\",SUM(V10:V14),V9)","v":{"v":0,"d":"$0"}},{"$f":"IF(Property_Type=\"Multi Family\",SUM(W10:W14),W9)","v":""},null,{"$f":"IF($V$3>=Y$84,V15*1,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF(Property_Type=\"Multi Family\",IF($V$3>=Z$84,SUM(Z10:Z14),\"\"),IF($V$3>=Z$84,Z9,\"\"))","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Vacancy Loss Amount",{"$nulls":12},"# of months",{"$nulls":3},{"$f":"IF(Q16=\"# of Months\",-(U15*N16)/12,(-U15*(N16/100)))","v":{"v":0,"d":"$0"}},{"$f":"U16*12","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V16/$V$15,\"\")","v":""},null,{"$f":"IF(Y15=\"\",\"\",V16)","v":{"v":0,"d":"$0"}},{"$f":"IF(Z15=\"\",\"\",Y16*(1+Revenue_Increase_Per_Year))","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Tenant Concessions",{"$nulls":12},"# of months",{"$nulls":3},{"$f":"IF(Q17=\"# of Months\",-(U15*N17)/12,(-U15*(N17/100)))","v":{"v":0,"d":"$0"}},{"$f":"U17*12","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V17/$V$15,\"\")","v":""},null,{"$f":"V17","v":{"v":0,"d":"$0"}},{"$f":"IF(Z15=\"\",\"\",Y17*(1+Revenue_Increase_Per_Year))","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Other Income",{"$nulls":12},"per month",{"$nulls":3},{"$f":"IF(Q18=\"per month\",N18,N18/12)","v":{"v":0,"d":"$0"}},{"$f":"U18*12","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V18/$V$15,\"\")","v":""},null,{"$f":"IF($V$3>=Y$84,$V$18,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF($V$3>=Z$84,(Y18+(Y18*$Q$8)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"GROSS OPERATING INCOME",{"$nulls":16},{"$f":"SUM(U15:U18)","v":{"v":0,"d":"$0"}},{"$f":"SUM(V15:V18)","v":{"v":0,"d":"$0"}},{"$f":"SUM(W15:W18)","v":{"v":0,"d":"0%"}},null,{"$f":"IF(Y15=\"\",\"\",SUM(Y15:Y18))","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","",{"$f":"IF(AY15=\"\",\"\",SUM(AY15:AY18))","v":""},{"$f":"IF(AZ15=\"\",\"\",SUM(AZ15:AZ18))","v":""},{"$f":"IF(BA15=\"\",\"\",SUM(BA15:BA18))","v":""},{"$f":"IF(BB15=\"\",\"\",SUM(BB15:BB18))","v":""}]
[]
[{"$nulls":3},"Operating Expenses",{"$nulls":8},"% Increase per Year",{"$nulls":3},{"v":0.02,"d":"2.00%"},{"$nulls":8},{"$f":"$Q$21","v":{"v":0.02,"d":"2.00%"}},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"},{"v":0.02,"d":"2.00%"}]
[{"$nulls":3},"Fixed Expenses:"]
[{"$nulls":3},"Property Taxes",{"$nulls":12},"per month",{"$nulls":3},{"$f":"-IF(Q23=\"per year\",N23/12,IF(Q23=\"% of GSI\",(N23/100)*$U$15,IF(Q23=\"% of GOI\",(N23/100)*$U$19,N23)))*1","v":{"v":0,"d":"$0"}},{"$f":"U23*12","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V23/$V$15,\"\")","v":""},null,{"$f":"IF($V$3>=Y$84,V23*1,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF($V$3>=Z$84,Y23*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Property Insurance",{"$nulls":12},"per month",{"$nulls":3},{"v":0,"d":"$0"},{"$f":"U24*12","v":{"v":0,"d":"$0"}},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y24*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Cleaning and Maintenance:",{"$nulls":12},"per year",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y25*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"HOA Dues:",{"$nulls":12},"per month",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y26*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Lawn and Groundskeeping:",{"$nulls":12},"per month",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y27*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Auto and Travel:",{"$nulls":12},"per month",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y28*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Electrical Utilities:",{"$nulls":12},"per month",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y29*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Water Utilities:",{"$nulls":12},"per month",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y30*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Gas Utilities:",{"$nulls":12},"per year",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y31*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Garbage:",{"$nulls":12},"per year",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y32*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Advertising:",{"$nulls":12},"per year",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y33*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Accounting & Legal:",{"$nulls":12},"per year",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y34*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Interest on HELOC",{"$nulls":12},"per month",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y35*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Other 2:",{"$nulls":12},"per year",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y36*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Property Management:",{"$nulls":12},"% of GSI",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y37*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Repairs:",{"$nulls":12},"% of GSI",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y38*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Cap Ex:",{"$nulls":12},"% of GSI",{"$nulls":3},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"",null,{"v":0,"d":"$0"},{"$f":"IF($V$3>=Z$84,Y39*(1+$Q$21),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"TOTAL OPERATING EXPENSES",{"$nulls":16},{"$f":"SUM(U23:U39)","v":{"v":0,"d":"$0"}},{"$f":"SUM(V23:V39)","v":{"v":0,"d":"$0"}},{"$f":"SUM(W23:W39)","v":{"v":0,"d":"0%"}},null,{"$f":"IF(Y19=\"\",\"\",SUM(Y23:Y39))","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":3},"NET OPERATING INCOME",{"$nulls":16},{"$f":"U19+U40","v":{"v":0,"d":"$0"}},{"$f":"V19+V40","v":{"v":0,"d":"$0"}},{"$f":"W19+W40","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(Y19+Y40,\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","",{"$f":"IFERROR(AY19+AY40,\"\")","v":""},{"$f":"IFERROR(AZ19+AZ40,\"\")","v":""},{"$f":"IFERROR(BA19+BA40,\"\")","v":""},{"$f":"IFERROR(BB19+BB40,\"\")","v":""}]
[]
[null,"Setup",null,"Long-Term Financing"]
[{"$nulls":3},"Mortgage Payment (Interest Amount)",{"$nulls":16},{"$f":"V45/12","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,Y85,Y86,0),0)","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V45/$V$15,\"\")","v":""},null,{"$f":"IFERROR(IF($V$3>=Y84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,Y85,Y86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=Z84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,Z85,Z86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AA84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AA85,AA86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AB84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AB85,AB86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AC84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AC85,AC86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AD84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AD85,AD86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AE84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AE85,AE86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AF84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AF85,AF86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AG84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AG85,AG86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AH84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AH85,AH86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AI84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AI85,AI86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AJ84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AJ85,AJ86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AK84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AK85,AK86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AL84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AL85,AL86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AM84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AM85,AM86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AN84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AN85,AN86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AO84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AO85,AO86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AP84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AP85,AP86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AQ84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AQ85,AQ86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AR84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AR85,AR86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AS84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AS85,AS86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AT84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AT85,AT86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AU84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AU85,AU86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AV84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AV85,AV86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AW84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AW85,AW86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AX84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AX85,AX86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AY84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AY85,AY86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AZ84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AZ85,AZ86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=BA84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,BA85,BA86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=BB84,CUMIPMT('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,BB85,BB86,0),\"\"),\"\")","v":""}]
[{"$nulls":3},"Mortgage Payment (Principal Amount)",{"$nulls":16},{"$f":"V46/12","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,Y85,Y86,0),0)","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V46/$V$15,\"\")","v":""},null,{"$f":"IFERROR(IF($V$3>=Y84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,Y85,Y86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=Z84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,Z85,Z86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AA84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AA85,AA86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AB84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AB85,AB86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AC84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AC85,AC86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AD84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AD85,AD86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AE84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AE85,AE86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AF84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AF85,AF86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AG84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AG85,AG86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AH84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AH85,AH86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AI84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AI85,AI86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AJ84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AJ85,AJ86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AK84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AK85,AK86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AL84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AL85,AL86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AM84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AM85,AM86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AN84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AN85,AN86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AO84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AO85,AO86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AP84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AP85,AP86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AQ84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AQ85,AQ86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AR84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AR85,AR86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AS84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AS85,AS86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AT84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AT85,AT86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AU84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AU85,AU86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AV84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AV85,AV86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AW84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AW85,AW86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AX84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AX85,AX86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AY84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AY85,AY86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=AZ84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,AZ85,AZ86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=BA84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,BA85,BA86,0),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=BB84,CUMPRINC('2 PURCHASE ANALYSIS'!$V$54/12,'2 PURCHASE ANALYSIS'!$V$53*12,'2 PURCHASE ANALYSIS'!$AA$51,BB85,BB86,0),\"\"),\"\")","v":""}]
[{"$nulls":3},"TOTAL FINANCING",{"$nulls":16},{"$f":"SUM(U45:U46)","v":{"v":0,"d":"$0"}},{"$f":"SUM(V45:V46)","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(V47/V15,\"\")","v":""},null,{"$f":"IF(Y19=\"\",\"\",SUM(Y45:Y46))","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",{"$f":"IF(BB19=\"\",\"\",SUM(BB45:BB46))","v":""}]
[{"$nulls":3},"Loan Balance",{"$nulls":11},{"$f":"'2 PURCHASE ANALYSIS'!AA51","v":{"v":0,"d":"$0"}},{"$nulls":8},{"$f":"IFERROR(IF($V$3>=Y84,P48+Y46,\"\"),\"\")","v":""},{"$f":"IFERROR(IF($V$3>=Z84,Y48+Z46,\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Debt Service Coverage Ratio (DSCR) (Lenders generally require >1.20)",{"$nulls":20},{"$f":"IFERROR(IF(Y42/-Y47=0,\"\",Y42/-Y47),\"\")","v":""},{"$f":"IFERROR(IF(Z42/-Z47=0,\"\",Z42/-Z47),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":3},"Investor Cash Remaining in Deal",{"$nulls":17},{"$f":"'2 PURCHASE ANALYSIS'!AA69","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($V$3>=Y$84,V51,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF($V$3>=Z$84,Y51,\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":3},"Returns"]
[{"$nulls":7},"Calculation Method"]
[{"$nulls":3},"Property Value",{"$nulls":4},"Appreciation",null,null,{"$f":"IF(I55=\"Cap Rate\",\"Input Cap Rate % - >\",\"% Increase per Year\")","v":"% Increase per Year"},{"$nulls":4},{"v":0.02,"d":"2.00%"},{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA7","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($V$3>=Y$84,IF($I$55=\"Cap Rate\",Y42/$Q$55,V55*(1+$Q$55)),\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF($V$3>=Z$84,IF($I$55=\"Cap Rate\",Z42/$Q$55,Y55*(1+$Q$55)),\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Purchase Capitalization Rate (NOI/Purchase Price)",{"$nulls":20},{"$f":"IFERROR(IF(Y42/Purchase_Price=0,\"\",Y42/Purchase_Price),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"All-In Capitalization Rate (NOI/Total Investment)",{"$nulls":20},{"$f":"IFERROR(IF(Y42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",Y42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(Z42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",Z42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AA42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AA42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AB42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AB42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AC42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AC42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AD42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AD42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AE42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AE42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AF42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AF42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AG42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AG42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AH42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AH42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AI42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AI42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AJ42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AJ42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AK42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AK42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AL42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AL42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AM42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AM42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AN42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AN42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AO42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AO42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AP42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AP42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AQ42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AQ42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AR42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AR42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AS42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AS42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AT42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AT42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AU42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AU42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AV42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AV42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AW42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AW42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AX42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AX42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AY42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AY42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(AZ42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",AZ42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(BA42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",BA42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""},{"$f":"IFERROR(IF(BB42/-'2 PURCHASE ANALYSIS'!$AA$74=0,\"\",BB42/-'2 PURCHASE ANALYSIS'!$AA$74),\"\")","v":""}]
[{"$nulls":3},"Resale Capitalization Rate (NOI / Property Value)",{"$nulls":20},{"$f":"IFERROR(IF(Y42/Y55=0,\"\",Y42/Y55),\"\")","v":""},{"$f":"IFERROR(IF(Z42/Z55=0,\"\",Z42/Z55),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Gross Rent Multiplier at Purchase (Purchase / Annual GSI)",{"$nulls":20},{"$f":"IFERROR(IF(Purchase_Price/Y15=0,\"\",Purchase_Price/Y15),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Resale Gross Rent Multiplier (After Value Add) (Resale / Annual GSI)",{"$nulls":20},{"$f":"IFERROR(IF(Y55/Y15=0,\"\",Y55/Y15),\"\")","v":""},{"$f":"IFERROR(IF(Z55/Z15=0,\"\",Z55/Z15),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":3},"Cash Flow From Operations"]
[{"$nulls":3},"Cash Flow Before Debt (NOI)",{"$nulls":16},{"$f":"U42","v":{"v":0,"d":"$0"}},{"$f":"V42","v":{"v":0,"d":"$0"}},null,null,{"$f":"Y42","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Cash Flow After Debt (NOI - Debt Service)",{"$nulls":16},{"$f":"U42+U47","v":{"v":0,"d":"$0"}},{"$f":"V42+V47","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(Y42+Y47,\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(BB42+BB47,\"\")","v":""}]
[{"$nulls":3},"Unlevered Cash-On-Cash ROI (Cash Flow Before Debt / Cash in Deal)",{"$nulls":20},{"$f":"IFERROR(Y63/Project_Capital_Excl_Financing,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Levered Cash On-Cash ROI (Cash Flow After Debt / Cash in Deal)",{"$nulls":20},{"$f":"IFERROR(IF(Y51<0,\"inf %\",Y64/Y51),\"\")","v":""},{"$f":"IFERROR(IF(Z51<0,\"inf %\",Z64/Z51),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":3},"Equity"]
[{"$nulls":3},"Equity Earned from Purchase & Rehab",{"$nulls":16},{"$f":"V69/12","v":{"v":0,"d":"$0"}},{"$f":"'2 PURCHASE ANALYSIS'!$AA$75","v":{"v":0,"d":"$0"}},null,null,{"$f":"'2 PURCHASE ANALYSIS'!$AA$75","v":{"v":0,"d":"$0"}},{"$f":"IF(Z19=\"\",\"\",0)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",{"$f":"IF(BB19=\"\",\"\",0)","v":""}]
[{"$nulls":3},"Equity Earned (Principal Paydown)",{"$nulls":16},{"$f":"-U46","v":{"v":0,"d":"$0"}},{"$f":"-V46","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(-Y46,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(-BB46,\"\")","v":""}]
[{"$nulls":3},"Equity Earned (Property Appreciation)",{"$nulls":16},{"$f":"Z71/12","v":{"v":0,"d":"$0"}},{"$f":"U71*12","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($V$3>=Y$84,Y55-V55,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF($V$3>=Z$84,Z55-Y55,\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Total Equity Earned (Rehab Equity + Principal Paydown + Appreciation)",{"$nulls":16},{"$f":"SUM(U69:U71)","v":{"v":0,"d":"$0"}},{"$f":"SUM(V69:V71)","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF(Y19=\"\",\"\",SUM(Y69:Y71))","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",{"$f":"IF(BB19=\"\",\"\",SUM(BB69:BB71))","v":""}]
[{"$nulls":3},"Equity-on-Cash ROI",{"$nulls":20},{"$f":"IFERROR(IF(Y51<0,\"inf %\",Y72/Y51),\"\")","v":""},{"$f":"IFERROR(IF(Z51<0,\"inf %\",Z72/Z51),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":3},"Total Return"]
[{"$nulls":3},"Total Return (Cash Flow + Equity)",{"$nulls":16},{"$f":"U64+U72","v":{"v":0,"d":"$0"}},{"$f":"V64+V72","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(Y64+Y72,\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(BB64+BB72,\"\")","v":""}]
[{"$nulls":3},"Total Return Accrued",{"$nulls":20},{"$f":"IF($V$3>=Y$84,Y76,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF($V$3>=Z$84,Y77+Z76,\"\")","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Total Return on Cash",{"$nulls":20},{"$f":"IFERROR(IF(Y51<0,\"inf %\",Y76/Y51),\"\")","v":""},{"$f":"IFERROR(IF(Z51<0,\"inf %\",Z76/Z51),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Total Return-on-Cash Accrued",{"$nulls":20},{"$f":"IFERROR(IF(Y51<0,\"inf %\",Y77/Y51),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},"Internal Rate of Return",{"$nulls":20},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[null,null,"© 2017 by RentalSheets.com. All rights reserved"]
[{"$nulls":20},"Year",null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":3},"per month",{"$nulls":6},"# of months",{"$nulls":9},"Month ",{"$nulls":3},1,{"$f":"Y85+12","v":13},25,37,49,61,73,85,97,109,121,133,145,157,169,181,193,205,217,229,241,253,265,277,289,301,313,325,337,349]
[{"$nulls":3},"per year",{"$nulls":6},"% of rent",{"$nulls":9},"Month ",{"$nulls":3},{"$f":"Y85+11","v":12},24,36,48,60,72,84,96,108,120,132,144,156,168,180,192,204,216,228,240,252,264,276,288,300,312,324,336,348,360]
[]
[]
[{"$nulls":20},"Property Value",null,null,{"$f":"After_Repair_Value","v":0},{"$f":"Y55","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","","",0]
[{"$nulls":20},"-Less Selling Costs",null,null,{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*X89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*Y89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*Z89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AA89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AB89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AC89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AD89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AE89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AF89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AG89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AH89)","v":0},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AI89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AJ89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AK89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AL89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AM89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AN89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AO89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AP89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AQ89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AR89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AS89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AT89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AU89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AV89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AW89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AX89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AY89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*AZ89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*BA89)","v":{"$error":"#VALUE!"}},{"$f":"-IF('2 PURCHASE ANALYSIS'!$R$27=\"Lump Sum\",'2 PURCHASE ANALYSIS'!$AA$27,'2 PURCHASE ANALYSIS'!$W$27*BB89)","v":{"$error":"#VALUE!"}}]
[{"$nulls":20},"-Less Loan Payback",null,null,{"$f":"-P48","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(-Y48,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":20},"-Less Investor Cash",null,null,{"$f":"-V51","v":{"v":0,"d":"$0"}},{"$f":"-Y51","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$nulls":20},"Cash Flow From Sale",null,null,{"$f":"SUM(X89:X92)","v":0},{"$f":"SUM(Y89:Y92)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$nulls":20},"Cash Flow From Operations",null,null,{"$f":"SUM(X90:X93)","v":0},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[{"$nulls":20},"IRR Calculations",{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[]
[{"$nulls":24},{"$f":"YEAR(TODAY())","v":2019},{"$f":"Y98+1","v":2020},{"$f":"Z98+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048]
[{"$nulls":20},"Investor Cash Outlay",null,null,{"$f":"-V51","v":{"v":0,"d":"$0"}}]
[{"$nulls":20},"Cash Flow from Operations",null,null,{"$f":"0","v":0},{"$f":"Y64","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":20},"Profit if Sold",null,null,0,{"$f":"Y72","v":{"v":0,"d":"$0"}},{"$f":"Y101+Z72","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$nulls":20},"IRR"]

{"sheet":"ESTIMATOR","index":10,"n_rows":823,"n_cols":59,"rows_kept":823,"hidden":true,"merged":[[47,18,47,19],[49,18,49,19],[49,20,49,22],[49,23,49,25],[50,23,50,25],[51,23,51,25],[52,15,52,17],[52,18,52,19],[52,20,52,22],[52,23,52,25],[57,18,57,19],[57,20,57,22],[58,18,58,19],[58,20,58,22],[59,18,59,19],[60,18,60,19],[60,20,60,22],[61,18,61,19],[61,20,61,22],[62,15,62,17],[62,18,62,19],[62,20,62,22],[63,18,63,19],[64,18,64,19],[64,20,64,22],[65,15,65,17],[65,18,65,19],[66,15,66,17],[66,18,66,19],[66,20,66,22],[67,18,67,19],[67,23,67,25],[68,18,68,19],[68,20,68,22],[68,23,68,25],[69,18,69,19],[69,20,69,22],[70,18,70,19],[70,20,70,22],[70,23,70,25],[71,15,71,17],[71,18,71,19],[71,20,71,22],[72,15,72,17],[72,18,72,19],[72,20,72,22],[73,18,73,19],[73,20,73,22],[74,15,74,17],[74,18,74,19],[74,20,74,22],[75,18,75,19],[75,20,75,22],[75,23,75,25],[76,18,76,19],[76,20,76,22],[77,18,77,19],[77,20,77,22],[78,20,78,22],[78,23,78,25],[79,15,79,17],[79,18,79,19],[79,20,79,22],[79,23,79,25],[80,18,80,19],[80,20,80,22],[81,15,81,17],[81,20,81,22],[82,15,82,17],[83,20,83,22],[83,23,83,25],[84,18,84,19],[84,20,84,22],[84,23,84,25],[85,18,85,19],[85,20,85,22],[86,18,86,19],[87,23,87,25],[88,18,88,19],[89,18,89,19],[89,20,89,22],[90,18,90,19],[90,20,90,22],[91,23,91,25],[94,15,94,17],[94,23,94,25],[95,23,95,25],[96,18,96,19],[96,20,96,22],[97,20,97,22],[102,18,102,19],[102,20,102,22],[103,18,103,19],[105,20,105,22],[105,23,105,25],[106,23,106,25],[107,20,107,22],[108,20,108,22],[108,23,108,25],[109,15,109,17],[109,20,109,22],[109,23,109,25],[110,18,110,19],[110,20,110,22],[110,23,110,25],[111,18,111,19],[112,18,112,19],[136,29,136,31],[136,35,136,37],[136,42,136,45],[137,35,137,37],[137,42,137,45],[138,29,138,31],[138,38,138,41],[138,42,138,45],[139,29,139,31],[139,32,139,34],[139,38,139,41],[140,29,140,31],[140,32,140,34],[140,35,140,37],[140,38,140,41],[140,42,140,45],[141,15,141,17],[141,18,141,19],[141,20,141,22],[141,26,141,28],[141,29,141,31],[141,32,141,34],[141,35,141,37],[141,38,141,41],[141,42,141,45],[142,15,142,17],[142,20,142,22],[142,26,142,28],[142,38,142,41],[142,42,142,45],[144,35,144,37],[144,38,144,41],[144,42,144,45],[147,15,147,17],[147,18,147,19],[147,20,147,22],[148,15,148,17],[148,18,148,19],[148,20,148,22],[148,29,148,31],[148,42,148,45],[149,26,149,28],[149,32,149,34],[149,42,149,45],[150,26,150,28],[150,32,150,34],[150,35,150,37],[150,42,150,45],[151,18,151,19],[151,20,151,22],[152,15,152,17],[152,20,152,22],[152,32,152,34],[152,35,152,37],[152,38,152,41],[153,15,153,17],[153,18,153,19],[153,20,153,22],[153,35,153,37],[153,42,153,45],[154,15,154,17],[154,18,154,19],[154,20,154,22],[154,35,154,37],[154,38,154,41],[154,42,154,45],[155,1,155,2],[155,15,155,17],[155,20,155,22],[155,35,155,37],[155,38,155,41],[155,42,155,45],[156,1,156,2],[156,15,156,17],[156,18,156,19],[156,20,156,22],[156,35,156,37],[157,1,157,2],[157,15,157,17],[157,18,157,19],[157,20,157,22],[157,38,157,41],[158,15,158,17],[158,32,158,34],[158,38,158,41],[158,42,158,45],[159,15,159,17],[159,18,159,19],[159,32,159,34],[159,38,159,41],[159,42,159,45],[160,15,160,17],[160,18,160,19],[160,20,160,22],[160,32,160,34],[160,35,160,37],[160,38,160,41],[160,42,160,45],[161,15,161,17],[161,18,161,19],[161,20,161,22],[161,32,161,34],[161,35,161,37],[161,38,161,41],[161,42,161,45],[162,32,162,34],[162,35,162,37],[162,38,162,41],[162,42,162,45],[163,3,163,14],[163,15,163,17],[163,20,163,22],[163,32,163,34],[163,38,163,41],[163,42,163,45],[164,32,164,34],[164,38,164,41],[164,42,164,45],[165,15,165,17],[165,18,165,19],[165,26,165,28],[165,32,165,34],[165,35,165,37],[165,38,165,41],[165,42,165,45],[166,15,166,17],[166,20,166,22],[166,32,166,34],[166,35,166,37],[166,38,166,41],[166,42,166,45],[167,15,167,17],[167,18,167,19],[167,23,167,25],[167,26,167,28],[167,32,167,34],[167,35,167,37],[167,38,167,41],[167,42,167,45],[168,3,168,14],[168,15,168,17],[168,23,168,25],[168,29,168,31],[168,32,168,34],[168,35,168,37],[168,38,168,41],[168,42,168,45],[169,1,169,2],[169,3,169,14],[169,15,169,17],[169,18,169,19],[169,29,169,31],[169,32,169,34],[169,35,169,37],[169,38,169,41],[169,42,169,45],[170,3,170,14],[170,15,170,17],[170,18,170,19],[170,20,170,22],[170,29,170,31],[170,32,170,34],[170,35,170,37],[170,38,170,41],[170,42,170,45],[171,1,171,2],[171,3,171,14],[171,15,171,17],[171,18,171,19],[171,20,171,22],[171,29,171,31],[171,32,171,34],[171,38,171,41],[171,42,171,45],[172,3,172,14],[172,18,172,19],[172,23,172,25],[172,29,172,31],[172,32,172,34],[172,38,172,41],[172,42,172,45],[173,3,173,14],[173,15,173,17],[173,18,173,19],[173,32,173,34],[173,42,173,45],[174,20,174,22],[174,29,174,31],[174,35,174,37],[174,38,174,41],[174,42,174,45],[175,20,175,22],[175,32,175,34],[175,38,175,41],[175,42,175,45],[176,1,176,2],[176,3,176,14],[176,15,176,17],[176,18,176,19],[176,20,176,22],[176,29,176,31],[176,32,176,34],[176,42,176,45],[177,1,177,2],[177,20,177,22],[177,23,177,25],[177,29,177,31],[177,32,177,34],[177,35,177,37],[177,42,177,45],[178,1,178,2],[178,15,178,17],[178,20,178,22],[178,23,178,25],[178,32,178,34],[178,35,178,37],[178,38,178,41],[178,42,178,45],[179,15,179,17],[179,18,179,19],[179,23,179,25],[179,38,179,41],[179,42,179,45],[180,15,180,17],[180,23,180,25],[180,32,180,34],[180,35,180,37],[181,3,181,14],[181,15,181,17],[181,18,181,19],[181,23,181,25],[181,32,181,34],[181,35,181,37],[181,38,181,41],[181,42,181,45],[182,18,182,19],[182,20,182,22],[182,23,182,25],[182,32,182,34],[182,35,182,37],[183,3,183,14],[183,15,183,17],[183,18,183,19],[183,35,183,37],[183,38,183,41],[184,3,184,14],[184,15,184,17],[184,18,184,19],[184,20,184,22],[184,23,184,25],[184,35,184,37],[185,3,185,14],[185,15,185,17],[185,18,185,19],[185,20,185,22],[185,23,185,25],[185,35,185,37],[185,38,185,41],[185,42,185,45],[186,15,186,17],[186,18,186,19],[186,20,186,22],[186,32,186,34],[186,35,186,37],[186,38,186,41],[186,42,186,45],[187,1,187,2],[187,3,187,14],[187,23,187,25],[187,26,187,28],[187,35,187,37],[189,1,189,2],[189,35,189,37],[192,15,192,17],[192,32,192,34],[192,35,192,37],[193,3,193,14],[193,15,193,17],[193,18,193,19],[193,23,193,25],[194,1,194,2],[194,3,194,14],[194,15,194,17],[194,29,194,31],[195,1,195,2],[195,3,195,14],[195,15,195,17],[196,3,196,14],[196,15,196,17],[196,18,196,19],[197,3,197,14],[197,15,197,17],[197,20,197,22],[198,3,198,14],[198,15,198,17],[198,29,198,31],[199,3,199,14],[200,1,200,2],[200,3,200,14],[201,1,201,2],[201,3,201,14],[201,15,201,17],[201,18,201,19],[201,20,201,22],[202,3,202,14],[202,15,202,17],[202,18,202,19],[203,1,203,2],[203,3,203,14],[203,32,203,34],[204,32,204,34],[205,3,205,14],[205,15,205,17],[205,18,205,19],[206,1,206,2],[206,3,206,14],[206,15,206,17],[207,1,207,2],[207,3,207,14],[207,18,207,19],[208,1,208,2],[208,3,208,14],[208,18,208,19],[209,3,209,14],[209,18,209,19],[209,20,209,22],[210,1,210,2],[210,18,210,19],[210,20,210,22],[211,1,211,2],[211,3,211,14],[211,20,211,22],[212,1,212,2],[212,3,212,14],[212,18,212,19],[213,3,213,14],[213,18,213,19],[214,1,214,2],[214,3,214,14],[214,15,214,17],[215,1,215,2],[215,3,215,14],[215,15,215,17],[216,15,216,17],[216,18,216,19],[217,1,217,2],[218,1,218,2],[218,3,218,14],[218,18,218,19],[219,3,219,14],[220,1,220,2],[220,3,220,14],[220,15,220,17],[220,18,220,19],[221,3,221,14],[221,15,221,17],[221,18,221,19],[222,3,222,14],[222,15,222,17],[223,3,223,14],[223,15,223,17],[223,18,223,19],[224,1,224,2],[224,3,224,14],[224,15,224,17],[224,18,224,19],[224,20,224,22],[225,15,225,17],[226,3,226,14],[226,15,226,17],[226,18,226,19],[227,3,227,14],[227,15,227,17],[228,1,228,2],[228,3,228,14],[229,3,229,14],[229,15,229,17],[230,3,230,14],[231,1,231,2],[231,3,231,14],[232,1,232,2],[232,3,232,14],[232,18,232,19],[234,1,234,2],[237,1,237,2],[237,3,237,14],[238,1,238,2],[238,3,238,14],[239,1,239,2],[240,18,240,19],[240,32,240,34],[240,35,240,37],[241,18,241,19],[242,15,242,17],[242,18,242,19],[242,26,242,28],[242,29,242,31],[243,18,243,19],[243,38,243,41],[244,1,244,2],[244,18,244,19],[244,26,244,28],[244,29,244,31],[244,32,244,34],[244,35,244,37],[244,38,244,41],[245,20,245,22],[245,26,245,28],[245,29,245,31],[245,32,245,34],[245,35,245,37],[245,38,245,41],[246,3,246,14],[246,32,246,34],[246,35,246,37],[247,26,247,28],[248,18,248,19],[248,26,248,28],[248,29,248,31],[249,1,249,2],[249,15,249,17],[249,20,249,22],[249,26,249,28],[249,32,249,34],[249,35,249,37],[250,15,250,17],[250,20,250,22],[250,32,250,34],[250,35,250,37],[251,1,251,2],[251,15,251,17],[251,18,251,19],[251,20,251,22],[251,32,251,34],[251,35,251,37],[252,15,252,17],[252,20,252,22],[252,32,252,34],[252,35,252,37],[253,1,253,2],[253,15,253,17],[253,18,253,19],[253,20,253,22],[253,32,253,34],[253,35,253,37],[254,3,254,14],[254,15,254,17],[254,20,254,22],[254,32,254,34],[254,35,254,37],[255,15,255,17],[255,18,255,19],[255,20,255,22],[255,32,255,34],[255,35,255,37],[256,3,256,14],[256,18,256,19],[256,35,256,37],[257,3,257,14],[257,18,257,19],[257,26,257,28],[257,29,257,31],[257,32,257,34],[258,1,258,2],[258,3,258,14],[258,15,258,17],[258,18,258,19],[258,20,258,22],[258,23,258,25],[258,29,258,31],[258,32,258,34],[258,35,258,37],[259,3,259,14],[259,15,259,17],[259,18,259,19],[259,20,259,22],[259,32,259,34],[259,35,259,37],[260,18,260,19],[260,29,260,31],[260,32,260,34],[260,35,260,37],[261,15,261,17],[261,18,261,19],[261,26,261,28],[261,32,261,34],[261,35,261,37],[262,3,262,14],[262,15,262,17],[262,18,262,19],[262,26,262,28],[262,29,262,31],[262,32,262,34],[262,35,262,37],[263,3,263,14],[263,18,263,19],[263,35,263,37],[264,1,264,2],[264,3,264,14],[264,15,264,17],[264,18,264,19],[264,35,264,37],[265,3,265,14],[265,20,265,22],[265,23,265,25],[265,35,265,37],[266,20,266,22],[266,32,266,34],[266,35,266,37],[267,20,267,22],[267,32,267,34],[267,35,267,37],[268,20,268,22],[268,26,268,28],[268,29,268,31],[269,1,269,2],[269,35,269,37],[269,38,269,41],[270,1,270,2],[270,3,270,14],[270,26,270,28],[271,3,271,14],[271,18,271,19],[271,23,271,25],[271,26,271,28],[272,1,272,2],[272,15,272,17],[272,26,272,28],[272,29,272,31],[272,35,272,37],[273,1,273,2],[273,26,273,28],[273,29,273,31],[273,35,273,37],[274,20,274,22],[274,26,274,28],[274,32,274,34],[274,35,274,37],[275,1,275,2],[275,3,275,14],[275,23,275,25],[275,29,275,31],[276,1,276,2],[276,23,276,25],[276,29,276,31],[276,35,276,37],[277,23,277,25],[277,26,277,28],[277,29,277,31],[277,35,277,37],[279,35,279,37],[282,23,282,25],[282,26,282,28],[282,29,282,31],[282,32,282,34],[282,35,282,37],[282,38,282,41],[283,3,283,14],[283,15,283,17],[283,18,283,19],[283,20,283,22],[283,26,283,28],[283,32,283,34],[283,35,283,37],[284,3,284,14],[284,15,284,17],[284,18,284,19],[284,26,284,28],[284,32,284,34],[284,35,284,37],[284,38,284,41],[285,3,285,14],[285,15,285,17],[285,18,285,19],[285,20,285,22],[285,26,285,28],[285,35,285,37],[285,38,285,41],[286,1,286,2],[286,3,286,14],[286,15,286,17],[286,18,286,19],[286,20,286,22],[286,26,286,28],[286,32,286,34],[286,35,286,37],[286,38,286,41],[287,1,287,2],[287,3,287,14],[287,15,287,17],[287,26,287,28],[287,29,287,31],[287,32,287,34],[287,35,287,37],[287,38,287,41],[288,1,288,2],[288,3,288,14],[288,15,288,17],[288,18,288,19],[288,26,288,28],[288,32,288,34],[288,35,288,37],[288,38,288,41],[289,1,289,2],[289,3,289,14],[289,18,289,19],[289,20,289,22],[289,23,289,25],[289,26,289,28],[289,29,289,31],[289,32,289,34],[289,35,289,37],[289,38,289,41],[290,1,290,2],[290,3,290,14],[290,15,290,17],[290,20,290,22],[290,23,290,25],[290,26,290,28],[290,29,290,31],[290,32,290,34],[290,35,290,37],[290,38,290,41],[291,1,291,2],[291,3,291,14],[291,15,291,17],[291,18,291,19],[291,20,291,22],[291,23,291,25],[291,26,291,28],[291,35,291,37],[291,38,291,41],[292,1,292,2],[292,3,292,14],[292,15,292,17],[292,20,292,22],[292,23,292,25],[292,26,292,28],[292,35,292,37],[293,1,293,2],[293,3,293,14],[293,15,293,17],[293,18,293,19],[293,20,293,22],[293,23,293,25],[293,26,293,28],[293,42,293,45],[294,1,294,2],[294,3,294,14],[294,15,294,17],[294,23,294,25],[294,26,294,28],[294,32,294,34],[294,38,294,41],[294,42,294,45],[295,1,295,2],[295,3,295,14],[295,15,295,17],[295,23,295,25],[295,26,295,28],[295,29,295,31],[295,32,295,34],[295,35,295,37],[295,42,295,45],[296,1,296,2],[296,3,296,14],[296,15,296,17],[296,20,296,22],[296,23,296,25],[296,29,296,31],[296,32,296,34],[296,35,296,37],[296,38,296,41],[297,1,297,2],[297,3,297,14],[297,15,297,17],[297,20,297,22],[297,23,297,25],[297,26,297,28],[297,32,297,34],[298,1,298,2],[298,3,298,14],[298,15,298,17],[298,23,298,25],[298,26,298,28],[298,35,298,37],[299,1,299,2],[299,3,299,14],[299,15,299,17],[299,20,299,22],[299,23,299,25],[299,26,299,28],[299,35,299,37],[300,1,300,2],[300,3,300,14],[301,1,301,2],[301,20,301,22],[301,29,301,31],[302,1,302,2],[302,3,302,14],[302,20,302,22],[302,35,302,37],[303,1,303,2],[303,3,303,14],[303,15,303,17],[303,20,303,22],[303,23,303,25],[303,26,303,28],[304,1,304,2],[304,3,304,14],[304,18,304,19],[304,20,304,22],[304,26,304,28],[304,35,304,37],[305,1,305,2],[305,3,305,14],[305,18,305,19],[305,20,305,22],[305,29,305,31],[305,32,305,34],[305,35,305,37],[306,1,306,2],[306,3,306,14],[306,15,306,17],[306,18,306,19],[306,20,306,22],[306,23,306,25],[306,32,306,34],[306,35,306,37],[307,1,307,2],[307,3,307,14],[307,18,307,19],[307,20,307,22],[307,23,307,25],[307,32,307,34],[307,35,307,37],[308,1,308,2],[308,3,308,14],[308,18,308,19],[308,20,308,22],[308,35,308,37],[309,1,309,2],[309,3,309,14],[309,15,309,17],[309,18,309,19],[309,35,309,37],[310,1,310,2],[310,3,310,14],[310,15,310,17],[310,20,310,22],[311,1,311,2],[311,3,311,14],[311,20,311,22],[312,1,312,2],[312,3,312,14],[312,15,312,17],[312,18,312,19],[313,1,313,2],[313,3,313,14],[313,18,313,19],[313,23,313,25],[314,1,314,2],[314,3,314,14],[314,15,314,17],[315,1,315,2],[315,3,315,14],[315,15,315,17],[315,18,315,19],[315,32,315,34],[316,1,316,2],[316,3,316,14],[316,15,316,17],[316,18,316,19],[316,20,316,22],[317,1,317,2],[317,3,317,14],[317,15,317,17],[317,18,317,19],[318,1,318,2],[318,3,318,14],[318,15,318,17],[318,18,318,19],[318,35,318,37],[319,1,319,2],[319,3,319,14],[319,15,319,17],[320,1,320,2],[320,3,320,14],[320,15,320,17],[320,18,320,19],[321,1,321,2],[321,3,321,14],[321,15,321,17],[321,18,321,19],[322,3,322,14],[324,1,324,2],[327,1,327,2],[327,3,327,14],[327,18,327,19],[328,1,328,2],[328,3,328,14],[328,18,328,19],[329,1,329,2],[329,3,329,14],[330,1,330,2],[330,3,330,14],[331,1,331,2],[331,3,331,14],[331,18,331,19],[332,1,332,2],[332,3,332,14],[333,1,333,2],[333,3,333,14],[334,1,334,2],[334,3,334,14],[335,1,335,2],[335,3,335,14],[335,18,335,19],[336,1,336,2],[336,3,336,14],[337,1,337,2],[337,3,337,14],[338,1,338,2],[338,3,338,14],[339,1,339,2],[340,3,340,14],[341,1,341,2],[341,3,341,14],[342,3,342,14],[343,1,343,2],[343,3,343,14],[344,1,344,2],[344,3,344,14],[345,1,345,2],[345,3,345,14],[346,1,346,2],[346,3,346,14],[347,1,347,2],[348,1,348,2],[348,3,348,14],[349,1,349,2],[349,3,349,14],[350,1,350,2],[350,3,350,14],[627,3,627,14],[628,3,628,14],[630,3,630,14],[632,3,632,14],[635,3,635,14],[636,1,636,2],[642,3,642,14],[644,1,644,2],[644,3,644,14],[645,1,645,2],[645,3,645,14],[646,1,646,2],[647,1,647,2],[649,3,649,14],[653,3,653,14],[688,1,688,2],[696,3,696,14],[698,3,698,14],[699,3,699,14],[700,3,700,14],[704,1,704,2],[705,1,705,2],[718,1,718,2],[718,18,718,19],[718,20,718,22],[719,1,719,2],[723,1,723,2],[723,3,723,14],[723,18,723,19],[724,18,724,19],[725,18,725,19],[727,20,727,22],[804,23,804,25],[804,32,804,34],[804,42,804,45],[809,42,809,45],[811,42,811,45],[813,35,813,37],[814,1,814,2],[815,20,815,22],[815,23,815,25],[816,18,816,19],[816,20,816,22],[817,23,817,25],[817,26,817,28],[817,29,817,31],[819,35,819,37],[819,38,819,41],[819,42,819,45]],"merged_total":9050,"flags":["merged_cut"]}
[]
[]
[null,"TOTAL ESTIMATE",{"$nulls":11},"ESTIMATE BREAKDOWN BY SCOPE OF WORK"]
[null,{"$f":"AQ10","v":{"v":0,"d":"$0"}},{"$nulls":12},"GENERAL CONDITIONS",{"$nulls":5},{"$f":"AQ55","v":{"v":0,"d":"$0"}},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"$nulls":5},{"$f":"AQ325","v":{"v":0,"d":"$0"}},{"$nulls":4},"FLOORING",{"$nulls":5},{"$f":"AQ595","v":{"v":0,"d":"$0"}}]
[{"$nulls":14},"DEMOLITION",{"$nulls":5},{"$f":"AQ100","v":{"v":0,"d":"$0"}},{"$nulls":4},"LANDSCAPING",{"$nulls":5},{"$f":"AQ370","v":{"v":0,"d":"$0"}},{"$nulls":4},"PAINTING",{"$nulls":5},{"$f":"AQ640","v":{"v":0,"d":"$0"}},{"$nulls":5},"DIY VS SUBBED"]
[{"$nulls":14},"CONCRETE & FLATWORK",{"$nulls":5},{"$f":"AQ145","v":{"v":0,"d":"$0"}},{"$nulls":4},"KITCHENS",{"$nulls":5},{"$f":"AQ415","v":{"v":0,"d":"$0"}},{"$nulls":4},"PLUMBING",{"$nulls":5},{"$f":"AQ685","v":{"v":0,"d":"$0"}},{"$nulls":5},"DIYED",{"$f":"BB10","v":0}]
[null,{"$f":"IFERROR(B4/Property_Square_Footage,0)","v":{"v":0,"d":"$0.0 /sf"}},{"$nulls":12},"SIDING",{"$nulls":5},{"$f":"AQ190","v":{"v":0,"d":"$0"}},{"$nulls":4},"BATHROOMS",{"$nulls":5},{"$f":"AQ460","v":{"v":0,"d":"$0"}},{"$nulls":4},"HVAC",{"$nulls":5},{"$f":"AQ730","v":{"v":0,"d":"$0"}},{"$nulls":5},"DIY SAVINGS",0]
[null,"LABOR",{"$nulls":3},"MAT",{"$nulls":3},"SUB",{"$nulls":4},"ROOFING",{"$nulls":5},{"$f":"AQ235","v":{"v":0,"d":"$0"}},{"$nulls":4},"DOORS & TRIM",{"$nulls":5},{"$f":"AQ505","v":{"v":0,"d":"$0"}},{"$nulls":4},"ELECTRICAL",{"$nulls":5},{"$f":"AQ775","v":{"v":0,"d":"$0"}},{"$nulls":5},"SUBBED",{"v":2185,"d":"$2,185"}]
[null,{"$f":"AD10","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"AG10","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"AJ10","v":{"v":0,"d":"$0"}},{"$nulls":4},"EXT. DOORS & WINDOWS",{"$nulls":5},{"$f":"AQ280","v":{"v":0,"d":"$0"}},{"$nulls":4},"FRAMING & DRYWALL",{"$nulls":5},{"$f":"AQ550","v":{"v":0,"d":"$0"}},{"$nulls":4},"OTHER",{"$nulls":5},{"$f":"AQ820","v":{"v":0,"d":"$0"}}]
[{"$nulls":3},"DESCRIPTION OF WORK",{"$nulls":11},"QTY",null,null,"UNIT",null,"UNIT COST",{"$nulls":8},{"$f":"AD55+AD100+AD145+AD190+AD235+AD280+AD325+AD370+AD415+AD460+AD505+AD550+AD595+AD640+AD685+AD730+AD775+AD820","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG55+AG100+AG145+AG190+AG235+AG280+AG325+AG370+AG415+AG460+AG505+AG550+AG595+AG640+AG685+AG730+AG775+AG820","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ55+AJ100+AJ145+AJ190+AJ235+AJ280+AJ325+AJ370+AJ415+AJ460+AJ505+AJ550+AJ595+AJ640+AJ685+AJ730+AJ775+AJ820","v":{"v":0,"d":"$0"}},null,null,{"$f":"AM55+AM100+AM145+AM190+AM235+AM280+AM325+AM370+AM415+AM460+AM505+AM550+AM595+AM640+AM685+AM730+AM775+AM820","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"AQ55+AQ100+AQ145+AQ190+AQ235+AQ280+AQ325+AQ370+AQ415+AQ460+AQ505+AQ550+AQ595+AQ640+AQ685+AQ730+AQ775+AQ820","v":{"v":0,"d":"$0"}},{"$nulls":4},"WORK BREAKDOWN BY SCOPE OF WORK",{"$nulls":5},{"$f":"BB55+BB100+BB145+BB190+BB235+BB280+BB325+BB370+BB415+BB460+BB505+BB550+BB595+BB640+BB685+BB730+BB775+BB820","v":{"v":0,"d":"$0"}},"DIY SAVINGS",null,"DIYED LABOR","DIY SAVINGS","SUBBED LABOR"]
["Visible","DIY (x)",{"$nulls":18},"LABOR/EQUIP",null,null,"MAT",null,null,"SUB",null,null,"LABOR/EQUIP",null,null,"MAT",null,null,"SUB",null,null,"DIY SAVINGS",{"$nulls":3},"ESTIMATE",{"$nulls":5},"LABOR","MAT","SUB","DIY SORT","TOTAL",{"$f":"AQ11","v":"ESTIMATE"}]
[{"$f":"IF(Estimate_Summary_View_Setting=\"Visible\",\"Hide Summary\",\"Show Summary\")","v":"Hide Summary"}]
["Hidden",null,null,{"$f":"T(O4)","v":"GENERAL CONDITIONS"},{"$nulls":25},{"$f":"AD55","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG55","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ55","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ55","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$13","v":"GENERAL CONDITIONS"},{"$f":"SUM(AW14:AW53)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX14:AX53)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY14:AY53)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ14:AZ53)","v":0},{"$f":"SUM(BA14:BA53)","v":{"v":0,"d":"$0"}},{"$f":"AQ13","v":{"v":0,"d":"$0"}},{"$f":"AM13","v":{"v":0,"d":"$0"}},null,{"$f":"AD13","v":{"v":0,"d":"$0.00"}},{"$f":"AM13","v":{"v":0,"d":"$0.00"}},{"$f":"BF13+BE13","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Dumpster rental-40 yard",{"$nulls":14},"each",{"$nulls":4},{"v":400,"d":"400.00"},{"$nulls":5},{"$f":"((P14*U14)-AM14)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P14*X14","v":{"v":0,"d":"$0"}},null,null,{"$f":"P14*AA14","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B14=\"x\",$P14*$U14,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD14:AK14)","v":{"v":0,"d":"$0"}},{"$nulls":4},"GENERAL CONDITIONS",{"$f":"AD14","v":{"v":0,"d":"$0"}},{"$f":"AG14","v":{"v":0,"d":"$0"}},{"$f":"AJ14","v":{"v":0,"d":"$0"}},{"$f":"IF(B14=\"x\",1,0)","v":0},{"$f":"SUM(AW14:AY14)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Construction Permits < $10k",{"$nulls":14},"job",{"$nulls":4},{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"SUM(AD15:AL15)","v":{"v":0,"d":"$0"}},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Construction Permits, 10k to $25k",{"$nulls":14},"job",{"$nulls":4},{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Construction Permits, 25k to 50k",{"$nulls":14},"job",{"$nulls":4},{"v":1000,"d":"1000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Storage Container",{"$nulls":14},"job",{"$nulls":4},{"v":200,"d":"200.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Chemical Toilet",{"$nulls":14},"mo",{"$nulls":4},{"v":85,"d":"85.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Misc. Tools & Materials",{"$nulls":14},"ls",{"$nulls":4},{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Rekey/lock box",{"$nulls":14},"ea",null,{"v":45,"d":"45.00"},null,null,{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Turn on utilities",{"$nulls":14},"ls",{"$nulls":4},{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Truck expense/car payment",{"$nulls":14},"month",{"$nulls":4},{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fuel/gas expense",{"$nulls":14},"wk",{"$nulls":4},{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Project management",{"$nulls":14},"wk",null,{"v":1000,"d":"1000.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Architectural Fees",{"$nulls":14},"hrs",{"$nulls":7},{"v":100,"d":"100.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Engineering Fees",{"$nulls":14},"hrs",{"$nulls":7},{"v":125,"d":"125.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Professional Photography",{"$nulls":14},"ls",{"$nulls":7},{"v":250,"d":"250.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Material Deliveries",{"$nulls":14},"ea",{"$nulls":4},{"v":65,"d":"65.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Final cleaning",{"$nulls":14},"hrs",null,{"v":15,"d":"15.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"GENERAL CONDITIONS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"GENERAL CONDITIONS",{"$f":"AW13","v":{"v":0,"d":"$0"}},{"$f":"AX13","v":{"v":0,"d":"$0"}},{"$f":"AY13","v":{"v":0,"d":"$0"}},{"$f":"AZ13","v":{"v":0,"d":"$0"}},{"$f":"BA13","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D13,\" \",\"TOTAL\")","v":"GENERAL CONDITIONS TOTAL"},{"$f":"SUBTOTAL(9,AD14:AD54)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG14:AG54)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ14:AJ54)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM14:AM54)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ14:AQ54)","v":{"v":0,"d":"$0"}},{"$nulls":4},"GENERAL CONDITIONS",{"$f":"AW13","v":{"v":0,"d":"$0"}},{"$f":"AX13","v":{"v":0,"d":"$0"}},{"$f":"AY13","v":{"v":0,"d":"$0"}},{"$f":"AZ13","v":0},{"$f":"BA13","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB13:BB54)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC13:BC54)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE14:BE54)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF14:BF54)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG14:BG54)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"GENERAL CONDITIONS",{"$f":"AW13","v":{"v":0,"d":"$0"}},{"$f":"AX13","v":{"v":0,"d":"$0"}},{"$f":"AY13","v":{"v":0,"d":"$0"}},{"$f":"AZ13","v":{"v":0,"d":"$0"}},{"$f":"BA13","v":{"v":0,"d":"$0"}}]
[{"$nulls":48},{"$f":"AW55","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(O5)","v":"DEMOLITION"},{"$nulls":25},{"$f":"AD100","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG100","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ100","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ100","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$58","v":"DEMOLITION"},{"$f":"SUM(AW59:AW98)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX59:AX98)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY59:AY98)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ59:AZ98)","v":0},{"$f":"SUM(BA59:BA98)","v":{"v":0,"d":"$0"}},{"$f":"AQ58","v":{"v":0,"d":"$0"}},{"$f":"AM58","v":{"v":0,"d":"$0"}},null,{"$f":"AD58","v":{"v":0,"d":"$0.00"}},{"$f":"AM58","v":{"v":0,"d":"$0.00"}},{"$f":"BF58+BE58","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Demolition",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P59*U59)-AM59)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P59*X59","v":{"v":0,"d":"$0"}},null,null,{"$f":"P59*AA59","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B59=\"x\",$P59*$U59,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD59:AL59)","v":{"v":0,"d":"$0"}},{"$nulls":4},"DEMOLITION",{"$f":"AD59","v":{"v":0,"d":"$0"}},{"$f":"AG59","v":{"v":0,"d":"$0"}},{"$f":"AJ59","v":{"v":0,"d":"$0"}},{"$f":"IF(B59=\"x\",1,0)","v":0},{"$f":"SUM(AW59:AY59)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Demo bid/allowance",{"$nulls":14},"ls",{"$nulls":7},{"v":1800,"d":"1800.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Demolition work per hour",{"$nulls":14},"hrs",null,{"v":15,"d":"15.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Room demolition, typical room",{"$nulls":14},"sf",null,{"v":0.5,"d":"0.50"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Room demolition, bathroom",{"$nulls":14},"sf",null,{"v":4,"d":"4.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Room demolition, kitchen",{"$nulls":14},"sf",null,{"v":3,"d":"3.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Building demolition, 1-story wood-framed",{"$nulls":14},"sf",null,{"v":4,"d":"4.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Building demolition, 2-story wood framed",{"$nulls":14},"sf",null,4.25,{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Building demolition, masonry",{"$nulls":14},"sf",null,{"v":5,"d":"5.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Building demolition, steel/concrete",{"$nulls":14},"sf",null,{"v":6,"d":"6.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete slab demolition, 4\"-6\"",{"$nulls":16},{"v":4,"d":"4.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Abatement",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asbestos bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asbestos testing",{"$nulls":14},"ea",{"$nulls":7},{"v":225,"d":"225.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asbestos abatement, minimum charge",{"$nulls":14},"ea",{"$nulls":7},{"v":2500,"d":"2500.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Mold, minimum charge",{"$nulls":14},"ea",{"$nulls":7},{"v":2500,"d":"2500.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DEMOLITION",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"DEMOLITION",{"$f":"AW58","v":{"v":0,"d":"$0"}},{"$f":"AX58","v":{"v":0,"d":"$0"}},{"$f":"AY58","v":{"v":0,"d":"$0"}},{"$f":"AZ58","v":{"v":0,"d":"$0"}},{"$f":"BA58","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D58,\" \",\"TOTAL\")","v":"DEMOLITION TOTAL"},{"$f":"SUBTOTAL(9,AD59:AD99)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG59:AG99)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ59:AJ99)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM59:AM99)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ59:AQ99)","v":{"v":0,"d":"$0"}},{"$nulls":4},"DEMOLITION",{"$f":"AW58","v":{"v":0,"d":"$0"}},{"$f":"AX58","v":{"v":0,"d":"$0"}},{"$f":"AY58","v":{"v":0,"d":"$0"}},{"$f":"AZ58","v":0},{"$f":"BA58","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB58:BB99)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC58:BC99)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE59:BE99)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF59:BF99)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG59:BG99)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"DEMOLITION",{"$f":"AW58","v":{"v":0,"d":"$0"}},{"$f":"AX58","v":{"v":0,"d":"$0"}},{"$f":"AY58","v":{"v":0,"d":"$0"}},{"$f":"AZ58","v":{"v":0,"d":"$0"}},{"$f":"BA58","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"DEMOLITION",{"$f":"AW100","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(O6)","v":"CONCRETE & FLATWORK"},{"$nulls":25},{"$f":"AD145","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG145","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ145","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ145","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$103","v":"CONCRETE & FLATWORK"},{"$f":"SUM(AW104:AW143)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX104:AX143)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY104:AY143)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ104:AZ143)","v":0},{"$f":"SUM(BA104:BA143)","v":{"v":0,"d":"$0"}},{"$f":"AQ103","v":{"v":0,"d":"$0"}},{"$f":"AM103","v":{"v":0,"d":"$0"}},null,{"$f":"AD103","v":{"v":0,"d":"$0.00"}},{"$f":"AM103","v":{"v":0,"d":"$0.00"}},{"$f":"BF103+BE103","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Excavation",{"$nulls":25},{"$f":"((P104*U104)-AM104)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P104*X104","v":{"v":0,"d":"$0"}},null,null,{"$f":"P104*AA104","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B104=\"x\",$P104*$U104,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD104:AL104)","v":{"v":0,"d":"$0"}},{"$nulls":4},"CONCRETE & FLATWORK",{"$f":"AD104","v":{"v":0,"d":"$0"}},{"$f":"AG104","v":{"v":0,"d":"$0"}},{"$f":"AJ104","v":{"v":0,"d":"$0"}},{"$f":"IF(B104=\"x\",1,0)","v":0},{"$f":"SUM(AW104:AY104)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Excavation bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Footing trenching",{"$nulls":14},"cy",null,{"v":20,"d":"20.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Backfill of trenches ",{"$nulls":14},"cy",null,{"v":10,"d":"10.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Foundation",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Foundation bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete slab on grade, 4\" thick",{"$nulls":14},"sf",null,{"v":3,"d":"3.00"},null,null,{"v":2.5,"d":"2.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete footing, 12\" wide ",{"$nulls":14},"lf",null,{"v":20,"d":"20.00"},null,null,{"v":10,"d":"10.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Stem wall, single story",{"$nulls":14},"lf",null,{"v":115,"d":"115.00"},null,null,{"v":30,"d":"30.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Structural Repairs",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bowing foundation walls, vertical I-Beams",{"$nulls":14},"ea",{"$nulls":7},{"v":800,"d":"800.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Settled foundation walls, concrete piers/underpinning",{"$nulls":14},"ea",{"$nulls":7},{"v":1100,"d":"1100.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Foundation waterproofing & drain tile, single story",{"$nulls":14},"lf",{"$nulls":7},{"v":145,"d":"145.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Epoxy crack injection",{"$nulls":14},"lf",{"$nulls":7},{"v":70,"d":"70.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete Flatwork",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete flatwork demo",{"$nulls":14},"sf",null,{"v":2,"d":"2.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete driveway/patio, 6\" thick",{"$nulls":14},"sf",null,{"v":3,"d":"3.00"},null,null,{"v":2,"d":"2.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete sidewalk, 4\" thick",{"$nulls":14},"sf",null,{"v":3.5,"d":"3.50"},null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asphalt",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asphalt bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asphalt pavement, 5\" thick",{"$nulls":14},"sy",{"$nulls":7},{"v":23,"d":"23.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asphalt pavement, 7\" thick",{"$nulls":14},"sy",{"$nulls":7},{"v":27,"d":"27.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asphalt pavement, wearing course, 1\" thick only",{"$nulls":14},"sy",{"$nulls":7},{"v":12,"d":"12.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asphalt seal coat",{"$nulls":14},"sy",{"$nulls":7},{"v":3,"d":"3.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Pavers",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Pavers bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Brick pavers, sand base",{"$nulls":14},"sf",null,{"v":6.5,"d":"6.50"},null,null,{"v":3.5,"d":"3.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Brick pavers, mortar base",{"$nulls":14},"sf",null,{"v":9.5,"d":"9.50"},null,null,{"v":6,"d":"6.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"CONCRETE & FLATWORK",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"CONCRETE & FLATWORK",{"$f":"AW103","v":{"v":0,"d":"$0"}},{"$f":"AX103","v":{"v":0,"d":"$0"}},{"$f":"AY103","v":{"v":0,"d":"$0"}},{"$f":"AZ103","v":{"v":0,"d":"$0"}},{"$f":"BA103","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D103,\" \",\"TOTAL\")","v":"CONCRETE & FLATWORK TOTAL"},{"$f":"SUBTOTAL(9,AD104:AD144)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG104:AG144)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ104:AJ144)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM104:AM144)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ104:AQ144)","v":{"v":0,"d":"$0"}},{"$nulls":4},"CONCRETE & FLATWORK",{"$f":"AW103","v":{"v":0,"d":"$0"}},{"$f":"AX103","v":{"v":0,"d":"$0"}},{"$f":"AY103","v":{"v":0,"d":"$0"}},{"$f":"AZ103","v":0},{"$f":"BA103","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB103:BB144)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC103:BC144)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE104:BE144)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF104:BF144)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG104:BG144)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"CONCRETE & FLATWORK",{"$f":"AW103","v":{"v":0,"d":"$0"}},{"$f":"AX103","v":{"v":0,"d":"$0"}},{"$f":"AY103","v":{"v":0,"d":"$0"}},{"$f":"AZ103","v":{"v":0,"d":"$0"}},{"$f":"BA103","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"CONCRETE & FLATWORK",{"$f":"AW145","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(O7)","v":"SIDING"},{"$nulls":25},{"$f":"AD190","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG190","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ190","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ190","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$148","v":"SIDING"},{"$f":"SUM(AW149:AW188)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX149:AX188)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY149:AY188)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ149:AZ188)","v":0},{"$f":"SUM(BA149:BA188)","v":{"v":0,"d":"$0"}},{"$f":"AQ148","v":{"v":0,"d":"$0"}},{"$f":"AM148","v":{"v":0,"d":"$0"}},null,{"$f":"AD148","v":{"v":0,"d":"$0.00"}},{"$f":"AM148","v":{"v":0,"d":"$0.00"}},{"$f":"BF148+BE148","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Siding",{"$nulls":25},{"$f":"((P149*U149)-AM149)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P149*X149","v":{"v":0,"d":"$0"}},null,null,{"$f":"P149*AA149","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B149=\"x\",$P149*$U149,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD149:AL149)","v":{"v":0,"d":"$0"}},{"$nulls":4},"SIDING",{"$f":"AD149","v":{"v":0,"d":"$0"}},{"$f":"AG149","v":{"v":0,"d":"$0"}},{"$f":"AJ149","v":{"v":0,"d":"$0"}},{"$f":"IF(B149=\"x\",1,0)","v":0},{"$f":"SUM(AW149:AY149)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Siding bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Demo existing siding",{"$nulls":14},"sf",null,0.75,{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plywood panel, douglas fir",{"$nulls":14},"sf",null,1.15,null,null,1.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plywood panel, cedar",{"$nulls":14},"sf",null,{"v":1.2,"d":"1.20"},null,null,2.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tongue and groove, douglas fir",{"$nulls":14},"sf",null,1.25,null,null,{"v":2.5,"d":"2.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tongue and groove, cedar",{"$nulls":14},"sf",null,1.75,null,null,{"v":4,"d":"4.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Board and batten, douglas fir",{"$nulls":14},"sf",null,2.25,null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Board and batten, cedar",{"$nulls":14},"sf",null,{"v":2.5,"d":"2.50"},null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood shingle/shake",{"$nulls":14},"sf",null,2.75,null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiber cement siding, 4x8 panels",{"$nulls":14},"sf",null,0.85,null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiber cement siding, lap",{"$nulls":14},"sf",null,{"v":1.5,"d":"1.50"},null,null,{"v":1.2,"d":"1.20"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vinyl siding, non-insulated",{"$nulls":14},"sf",null,{"v":1.5,"d":"1.50"},null,null,{"v":1.3,"d":"1.30"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vinyl siding, insulated",{"$nulls":14},"sf",null,{"v":3,"d":"3.00"},null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Trim, 1\"x3\", pine",{"$nulls":14},"lf",null,1.25,null,null,{"v":0.4,"d":"0.40"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Trim, 1\"x4\", pine",{"$nulls":14},"lf",null,{"v":1.5,"d":"1.50"},null,null,{"v":0.9,"d":"0.90"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Trim, 1\"x6\", pine",{"$nulls":14},"lf",null,{"v":1.5,"d":"1.50"},null,null,{"v":1.3,"d":"1.30"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Siding patch, window/door, siding, insulation",{"$nulls":14},"ea",null,{"v":125,"d":"125.00"},null,null,{"v":75,"d":"75.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Stucco",{"$nulls":14},"sf",null,7.25,null,null,{"v":3,"d":"3.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Masonry",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Masonry bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"CMU, 4x8",{"$nulls":14},"sf",null,3.75,null,null,{"v":2,"d":"2.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"CMU, 8x8",{"$nulls":14},"sf",null,{"v":4.5,"d":"4.50"},null,null,{"v":2.5,"d":"2.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Brick veneer",{"$nulls":14},"sf",null,{"v":8,"d":"8.00"},null,null,{"v":6,"d":"6.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Natural stone",{"$nulls":14},"sf",null,{"v":17,"d":"17.00"},null,null,{"v":13,"d":"13.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Masonry waterproofing",{"$nulls":14},"sf",null,{"v":0.8,"d":"0.80"},null,null,{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tuck-point masonry",{"$nulls":14},"sf",null,4.75,null,null,{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Power wash masonry",{"$nulls":14},"sf",null,{"v":0.5,"d":"0.50"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Chimney, brick ",{"$nulls":14},"vlf",null,{"v":50,"d":"50.00"},null,null,{"v":35,"d":"35.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Chimney, stone",{"$nulls":14},"vlf",null,{"v":70,"d":"70.00"},null,null,{"v":75,"d":"75.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Add to above for chimney cap",{"$nulls":14},"ea",null,{"v":35,"d":"35.00"},null,null,{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fireplace complete, brick, 3ft-4ft wide w/ chimney",{"$nulls":14},"ea",null,{"v":3500,"d":"3500.00"},null,null,{"v":2000,"d":"2000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"SIDING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"SIDING",{"$f":"AW148","v":{"v":0,"d":"$0"}},{"$f":"AX148","v":{"v":0,"d":"$0"}},{"$f":"AY148","v":{"v":0,"d":"$0"}},{"$f":"AZ148","v":{"v":0,"d":"$0"}},{"$f":"BA148","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D148,\" \",\"TOTAL\")","v":"SIDING TOTAL"},{"$f":"SUBTOTAL(9,AD149:AD189)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG149:AG189)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ149:AJ189)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM149:AM189)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ149:AQ189)","v":{"v":0,"d":"$0"}},{"$nulls":4},"SIDING",{"$f":"AW148","v":{"v":0,"d":"$0"}},{"$f":"AX148","v":{"v":0,"d":"$0"}},{"$f":"AY148","v":{"v":0,"d":"$0"}},{"$f":"AZ148","v":0},{"$f":"BA148","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB148:BB189)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC148:BC189)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE149:BE189)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF149:BF189)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG149:BG189)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"SIDING",{"$f":"AW148","v":{"v":0,"d":"$0"}},{"$f":"AX148","v":{"v":0,"d":"$0"}},{"$f":"AY148","v":{"v":0,"d":"$0"}},{"$f":"AZ148","v":{"v":0,"d":"$0"}},{"$f":"BA148","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"SIDING",{"$f":"AW190","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(O8)","v":"ROOFING"},{"$nulls":25},{"$f":"AD235","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG235","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ235","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ235","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$193","v":"ROOFING"},{"$f":"SUM(AW194:AW233)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX194:AX233)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY194:AY233)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ194:AZ233)","v":0},{"$f":"SUM(BA194:BA233)","v":{"v":0,"d":"$0"}},{"$f":"AQ193","v":{"v":0,"d":"$0"}},{"$f":"AM193","v":{"v":0,"d":"$0"}},null,{"$f":"AD193","v":{"v":0,"d":"$0.00"}},{"$f":"AM193","v":{"v":0,"d":"$0.00"}},{"$f":"BF193+BE193","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Roofing bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P194*U194)-AM194)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P194*X194","v":{"v":0,"d":"$0"}},null,null,{"$f":"P194*AA194","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B194=\"x\",$P194*$U194,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD194:AL194)","v":{"v":0,"d":"$0"}},{"$nulls":4},"ROOFING",{"$f":"AD194","v":{"v":0,"d":"$0"}},{"$f":"AG194","v":{"v":0,"d":"$0"}},{"$f":"AJ194","v":{"v":0,"d":"$0"}},{"$f":"IF(B194=\"x\",1,0)","v":0},{"$f":"SUM(AW194:AY194)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Asphalt shingle roof",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Roof repair/patch, asphalt",{"$nulls":14},"ea",null,{"v":250,"d":"250.00"},null,null,{"v":100,"d":"100.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Roof replacement-demo & replace, 3-tab",{"$nulls":14},"sq",null,{"v":110,"d":"110.00"},null,null,{"v":85,"d":"85.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Roof replacement-demo & replace, architectural",{"$nulls":14},"sq",null,{"v":110,"d":"110.00"},null,null,{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Premium for 3 layer tear off",{"$nulls":14},"sq",null,{"v":35,"d":"35.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Premium for steep pitch roof",{"$nulls":14},"sq",null,{"v":25,"d":"25.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood Shingle Roof",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Roof repair/patch, wood",{"$nulls":14},"ea",null,{"v":250,"d":"250.00"},null,null,{"v":100,"d":"100.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood shingle, low end",{"$nulls":14},"sq",null,{"v":250,"d":"250.00"},null,null,{"v":175,"d":"175.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood shingle, high end",{"$nulls":14},"sq",null,{"v":250,"d":"250.00"},null,null,{"v":350,"d":"350.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Roof sheathing, plywood 1/2\", remove & install",{"$nulls":14},"sheet",null,{"v":15,"d":"15.00"},null,null,{"v":25,"d":"25.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Slate/Clay Tile",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Roof replacement-demo & replace, slate",{"$nulls":14},"sq",null,{"v":300,"d":"300.00"},null,null,{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Gutters & downspouts, aluminum",{"$nulls":14},"lf",null,{"v":4,"d":"4.00"},null,null,{"v":3,"d":"3.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Clean gutters & downspouts",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ROOFING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"ROOFING",{"$f":"AW193","v":{"v":0,"d":"$0"}},{"$f":"AX193","v":{"v":0,"d":"$0"}},{"$f":"AY193","v":{"v":0,"d":"$0"}},{"$f":"AZ193","v":{"v":0,"d":"$0"}},{"$f":"BA193","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D193,\" \",\"TOTAL\")","v":"ROOFING TOTAL"},{"$f":"SUBTOTAL(9,AD194:AD234)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG194:AG234)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ194:AJ234)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM194:AM234)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ194:AQ234)","v":{"v":0,"d":"$0"}},{"$nulls":4},"ROOFING",{"$f":"AW193","v":{"v":0,"d":"$0"}},{"$f":"AX193","v":{"v":0,"d":"$0"}},{"$f":"AY193","v":{"v":0,"d":"$0"}},{"$f":"AZ193","v":0},{"$f":"BA193","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB193:BB234)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC193:BC234)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE194:BE234)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF194:BF234)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG194:BG234)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"ROOFING",{"$f":"AW193","v":{"v":0,"d":"$0"}},{"$f":"AX193","v":{"v":0,"d":"$0"}},{"$f":"AY193","v":{"v":0,"d":"$0"}},{"$f":"AZ193","v":{"v":0,"d":"$0"}},{"$f":"BA193","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"ROOFING",{"$f":"AW235","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(O9)","v":"EXT. DOORS & WINDOWS"},{"$nulls":25},{"$f":"AD280","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG280","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ280","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ280","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$238","v":"EXT. DOORS & WINDOWS"},{"$f":"SUM(AW239:AW278)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX239:AX278)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY239:AY278)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ239:AZ278)","v":0},{"$f":"SUM(BA239:BA278)","v":{"v":0,"d":"$0"}},{"$f":"AQ238","v":{"v":0,"d":"$0"}},{"$f":"AM238","v":{"v":0,"d":"$0"}},null,{"$f":"AD238","v":{"v":0,"d":"$0.00"}},{"$f":"AM238","v":{"v":0,"d":"$0.00"}},{"$f":"BF238+BE238","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Exterior Doors",{"$nulls":25},{"$f":"((P239*U239)-AM239)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P239*X239","v":{"v":0,"d":"$0"}},null,null,{"$f":"P239*AA239","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B239=\"x\",$P239*$U239,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD239:AL239)","v":{"v":0,"d":"$0"}},{"$nulls":4},"EXT. DOORS & WINDOWS",{"$f":"AD239","v":{"v":0,"d":"$0"}},{"$f":"AG239","v":{"v":0,"d":"$0"}},{"$f":"AJ239","v":{"v":0,"d":"$0"}},{"$f":"IF(B239=\"x\",1,0)","v":0},{"$f":"SUM(AW239:AY239)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exterior doors bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Steel entry door,  single",{"$nulls":14},"ea",null,{"v":200,"d":"200.00"},null,null,{"v":200,"d":"200.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"French patio door, pair",{"$nulls":14},"ea",null,{"v":300,"d":"300.00"},null,null,{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exterior door hardware w/ dead bolt ",{"$nulls":14},"ea",null,{"v":25,"d":"25.00"},null,null,{"v":25,"d":"25.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Glass storm door, single",{"$nulls":14},"ea",null,{"v":100,"d":"100.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Sliding glass door, vinyl, double",{"$nulls":14},"ea",null,{"v":300,"d":"300.00"},null,null,{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Windows",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New windows, vinyl, average size",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":175,"d":"175.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replacement windows, vinyl, average size",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":175,"d":"175.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood windows, average size",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":350,"d":"350.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace broken window pane",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace broken screens",{"$nulls":14},"ea",null,{"v":10,"d":"10.00"},null,null,{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Repair broken screens",{"$nulls":14},"ea",null,{"v":10,"d":"10.00"},null,null,{"v":12,"d":"12.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Skylight, 3x3, fixed",{"$nulls":14},"ea",null,{"v":20,"d":"20.00"},null,null,{"v":300,"d":"300.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Skylight, operable",{"$nulls":14},"ea",null,{"v":200,"d":"200.00"},null,null,{"v":400,"d":"400.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Garage Doors",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Garage Doors Bid/Allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Garage Doors Only- 9'x7'  door, manual",{"$nulls":14},"ea",null,{"v":200,"d":"200.00"},null,null,{"v":450,"d":"450.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Garage Doors Only- 16' door, manual",{"$nulls":14},"ea",null,{"v":300,"d":"300.00"},null,null,{"v":750,"d":"750.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Garage Door Operator only",{"$nulls":14},"ea",null,{"v":100,"d":"100.00"},null,null,{"v":150,"d":"150.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace springs for garage door",{"$nulls":14},"ea",null,{"v":100,"d":"100.00"},null,null,{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"EXT. DOORS & WINDOWS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"EXT. DOORS & WINDOWS",{"$f":"AW238","v":{"v":0,"d":"$0"}},{"$f":"AX238","v":{"v":0,"d":"$0"}},{"$f":"AY238","v":{"v":0,"d":"$0"}},{"$f":"AZ238","v":{"v":0,"d":"$0"}},{"$f":"BA238","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D238,\" \",\"TOTAL\")","v":"EXT. DOORS & WINDOWS TOTAL"},{"$f":"SUBTOTAL(9,AD239:AD279)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG239:AG279)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ239:AJ279)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM239:AM279)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ239:AQ279)","v":{"v":0,"d":"$0"}},{"$nulls":4},"EXT. DOORS & WINDOWS",{"$f":"AW238","v":{"v":0,"d":"$0"}},{"$f":"AX238","v":{"v":0,"d":"$0"}},{"$f":"AY238","v":{"v":0,"d":"$0"}},{"$f":"AZ238","v":0},{"$f":"BA238","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB238:BB279)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC238:BC279)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE239:BE279)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF239:BF279)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG239:BG279)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"EXT. DOORS & WINDOWS",{"$f":"AW238","v":{"v":0,"d":"$0"}},{"$f":"AX238","v":{"v":0,"d":"$0"}},{"$f":"AY238","v":{"v":0,"d":"$0"}},{"$f":"AZ238","v":{"v":0,"d":"$0"}},{"$f":"BA238","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"EXT. DOORS & WINDOWS",{"$f":"AW280","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(Z4)","v":"MISC. EXT. IMPROVEMENTS"},{"$nulls":25},{"$f":"AD325","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG325","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ325","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ325","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$283","v":"MISC. EXT. IMPROVEMENTS"},{"$f":"SUM(AW284:AW323)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX284:AX323)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY284:AY323)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ284:AZ323)","v":0},{"$f":"SUM(BA284:BA323)","v":{"v":0,"d":"$0"}},{"$f":"AQ283","v":{"v":0,"d":"$0"}},{"$f":"AM283","v":{"v":0,"d":"$0"}},null,{"$f":"AD283","v":{"v":0,"d":"$0.00"}},{"$f":"AM283","v":{"v":0,"d":"$0.00"}},{"$f":"BF283+BE283","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Decking",{"$nulls":25},{"$f":"((P284*U284)-AM284)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P284*X284","v":{"v":0,"d":"$0"}},null,null,{"$f":"P284*AA284","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B284=\"x\",$P284*$U284,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD284:AL284)","v":{"v":0,"d":"$0"}},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"$f":"AD284","v":{"v":0,"d":"$0"}},{"$f":"AG284","v":{"v":0,"d":"$0"}},{"$f":"AJ284","v":{"v":0,"d":"$0"}},{"$f":"IF(B284=\"x\",1,0)","v":0},{"$f":"SUM(AW284:AY284)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Deck bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New deck, columns, joists, railing-treated lumber",{"$nulls":14},"sf",null,{"v":10,"d":"10.00"},null,null,{"v":5,"d":"5.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New deck, columns, joists, railing-cedar",{"$nulls":14},"sf",null,{"v":10,"d":"10.00"},null,null,{"v":9,"d":"9.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Existing deck, replace decking",{"$nulls":14},"sf",null,{"v":5,"d":"5.00"},null,null,{"v":2,"d":"2.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Install railing w/ wood balusters only",{"$nulls":14},"lf",null,{"v":15,"d":"15.00"},null,null,{"v":15,"d":"15.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Install railing w/ metal balusters only",{"$nulls":14},"lf",null,{"v":15,"d":"15.00"},null,null,{"v":25,"d":"25.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Stairs, 5 to 7 risers",{"$nulls":14},"ea",null,{"v":700,"d":"700.00"},null,null,{"v":175,"d":"175.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fencing",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Chain link fencing",{"$nulls":14},"lf",null,{"v":7,"d":"7.00"},null,null,{"v":8,"d":"8.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood fencing",{"$nulls":14},"lf",null,{"v":10,"d":"10.00"},null,null,{"v":13.5,"d":"13.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Miscellaneous Specialties",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New mailbox",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":100,"d":"100.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New address #",{"$nulls":14},"ea",null,{"v":25,"d":"25.00"},null,null,{"v":40,"d":"40.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Shutters",{"$nulls":14},"ea",null,{"v":25,"d":"25.00"},null,null,{"v":40,"d":"40.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Misc. Exterior Structures",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Premanufactured carport",{"$nulls":14},"ea",null,{"v":750,"d":"750.00"},null,null,{"v":4500,"d":"4500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Storage shed, wood",{"$nulls":14},"ea",null,{"v":500,"d":"500.00"},null,null,{"v":1750,"d":"1750.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Gazebo",{"$nulls":14},"sf",null,{"v":30,"d":"30.00"},null,null,{"v":45,"d":"45.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Covered patio, floor, roof frame, decking, treated",{"$nulls":14},"sf",null,{"v":20,"d":"20.00"},null,null,{"v":15,"d":"15.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Pools",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New Pool structure",{"$nulls":14},"sf",{"$nulls":7},{"v":65,"d":"65.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Pool heater/motor",{"$nulls":14},"ea",null,{"v":2400,"d":"2400.00"},null,null,{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Pool filter system",{"$nulls":14},"ea",null,{"v":1500,"d":"1500.00"},null,null,{"v":400,"d":"400.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replaster existing pool wall",{"$nulls":14},"sf",null,{"v":9,"d":"9.00"},null,null,{"v":1.5,"d":"1.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"MISC. EXT. IMPROVEMENTS",{"$f":"AW283","v":{"v":0,"d":"$0"}},{"$f":"AX283","v":{"v":0,"d":"$0"}},{"$f":"AY283","v":{"v":0,"d":"$0"}},{"$f":"AZ283","v":{"v":0,"d":"$0"}},{"$f":"BA283","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D283,\" \",\"TOTAL\")","v":"MISC. EXT. IMPROVEMENTS TOTAL"},{"$f":"SUBTOTAL(9,AD284:AD324)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG284:AG324)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ284:AJ324)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM284:AM324)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ284:AQ324)","v":{"v":0,"d":"$0"}},{"$nulls":4},"MISC. EXT. IMPROVEMENTS",{"$f":"AW283","v":{"v":0,"d":"$0"}},{"$f":"AX283","v":{"v":0,"d":"$0"}},{"$f":"AY283","v":{"v":0,"d":"$0"}},{"$f":"AZ283","v":0},{"$f":"BA283","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB283:BB324)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC283:BC324)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE284:BE324)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF284:BF324)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG284:BG324)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"MISC. EXT. IMPROVEMENTS",{"$f":"AW283","v":{"v":0,"d":"$0"}},{"$f":"AX283","v":{"v":0,"d":"$0"}},{"$f":"AY283","v":{"v":0,"d":"$0"}},{"$f":"AZ283","v":{"v":0,"d":"$0"}},{"$f":"BA283","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"MISC. EXT. IMPROVEMENTS",{"$f":"AW325","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(Z5)","v":"LANDSCAPING"},{"$nulls":25},{"$f":"AD370","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG370","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ370","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ370","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$328","v":"LANDSCAPING"},{"$f":"SUM(AW329:AW368)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX329:AX368)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY329:AY368)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ329:AZ368)","v":0},{"$f":"SUM(BA329:BA368)","v":{"v":0,"d":"$0"}},{"$f":"AQ328","v":{"v":0,"d":"$0"}},{"$f":"AM328","v":{"v":0,"d":"$0"}},null,{"$f":"AD328","v":{"v":0,"d":"$0.00"}},{"$f":"AM328","v":{"v":0,"d":"$0.00"}},{"$f":"BF328+BE328","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Landscaping bid/allowance, trees, bushes, flowers",{"$nulls":14},"ls",{"$nulls":7},{"v":500,"d":"500.00"},null,null,{"$f":"((P329*U329)-AM329)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P329*X329","v":{"v":0,"d":"$0"}},null,null,{"$f":"P329*AA329","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B329=\"x\",$P329*$U329,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD329:AL329)","v":{"v":0,"d":"$0"}},{"$nulls":4},"LANDSCAPING",{"$f":"AD329","v":{"v":0,"d":"$0"}},{"$f":"AG329","v":{"v":0,"d":"$0"}},{"$f":"AJ329","v":{"v":0,"d":"$0"}},{"$f":"IF(B329=\"x\",1,0)","v":0},{"$f":"SUM(AW329:AY329)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Sod",{"$nulls":14},"sf",null,0.15,null,null,0.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Seeding",{"$nulls":14},"sf",null,0.05,null,null,0.05,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Shrubs/plantings, 1 gallon",{"$nulls":14},"ea",null,{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Shrubs/plantings, 2 gallon",{"$nulls":14},"ea",null,{"v":15,"d":"15.00"},null,null,{"v":20,"d":"20.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Shrubs/plantings, 5 gallon",{"$nulls":14},"ea",null,{"v":25,"d":"25.00"},null,null,{"v":35,"d":"35.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Small trees, 1-2\" caliper, 10 gallon",{"$nulls":14},"ea",null,{"v":45,"d":"45.00"},null,null,{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Small trees, 1-2\" 15 gallon",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":75,"d":"75.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"36\" box tree",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":200,"d":"200.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Mulch, standard 3\" thick",{"$nulls":14},"sf",null,0.25,null,null,{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Landscape rock, 3/4\"",{"$nulls":14},"sf",null,{"v":0.5,"d":"0.50"},null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Cobble stone rock",{"$nulls":14},"sf",null,{"v":0.5,"d":"0.50"},null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tree removal, per tree",{"$nulls":14},"ea",null,{"v":500,"d":"500.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Stacked, retaining wall",{"$nulls":14},"sf",null,{"v":10,"d":"10.00"},null,null,{"v":7.5,"d":"7.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"LANDSCAPING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"LANDSCAPING",{"$f":"AW328","v":{"v":0,"d":"$0"}},{"$f":"AX328","v":{"v":0,"d":"$0"}},{"$f":"AY328","v":{"v":0,"d":"$0"}},{"$f":"AZ328","v":{"v":0,"d":"$0"}},{"$f":"BA328","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D328,\" \",\"TOTAL\")","v":"LANDSCAPING TOTAL"},{"$f":"SUBTOTAL(9,AD329:AD369)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG329:AG369)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ329:AJ369)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM329:AM369)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ329:AQ369)","v":{"v":0,"d":"$0"}},{"$nulls":4},"LANDSCAPING",{"$f":"AW328","v":{"v":0,"d":"$0"}},{"$f":"AX328","v":{"v":0,"d":"$0"}},{"$f":"AY328","v":{"v":0,"d":"$0"}},{"$f":"AZ328","v":0},{"$f":"BA328","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB328:BB369)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC328:BC369)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE329:BE369)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF329:BF369)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG329:BG369)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"LANDSCAPING",{"$f":"AW328","v":{"v":0,"d":"$0"}},{"$f":"AX328","v":{"v":0,"d":"$0"}},{"$f":"AY328","v":{"v":0,"d":"$0"}},{"$f":"AZ328","v":{"v":0,"d":"$0"}},{"$f":"BA328","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"LANDSCAPING",{"$f":"AW370","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(Z6)","v":"KITCHENS"},{"$nulls":25},{"$f":"AD415","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG415","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ415","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ415","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$373","v":"KITCHENS"},{"$f":"SUM(AW374:AW413)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX374:AX413)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY374:AY413)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ374:AZ413)","v":0},{"$f":"SUM(BA374:BA413)","v":{"v":0,"d":"$0"}},{"$f":"AQ373","v":{"v":0,"d":"$0"}},{"$f":"AM373","v":{"v":0,"d":"$0"}},null,{"$f":"AD373","v":{"v":0,"d":"$0.00"}},{"$f":"AM373","v":{"v":0,"d":"$0.00"}},{"$f":"BF373+BE373","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Kitchen Installation bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P374*U374)-AM374)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P374*X374","v":{"v":0,"d":"$0"}},null,null,{"$f":"P374*AA374","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B374=\"x\",$P374*$U374,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD374:AL374)","v":{"v":0,"d":"$0"}},{"$nulls":4},"KITCHENS",{"$f":"AD374","v":{"v":0,"d":"$0"}},{"$f":"AG374","v":{"v":0,"d":"$0"}},{"$f":"AJ374","v":{"v":0,"d":"$0"}},{"$f":"IF(B374=\"x\",1,0)","v":0},{"$f":"SUM(AW374:AY374)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen Material bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchens, Lump Sum",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"High end, (cabinets, countertops, MEP rough-in)",{"$nulls":14},"ls",null,{"v":4000,"d":"4000.00"},null,null,{"v":10000,"d":"10000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Average, (cabinets, countertops, MEP rough-in)",{"$nulls":14},"ls",null,{"v":2000,"d":"2000.00"},null,null,{"v":6500,"d":"6500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Economy, (cabinets, countertops, MEP rough-in)",{"$nulls":14},"ls",null,{"v":2000,"d":"2000.00"},null,null,{"v":4000,"d":"4000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchens, Detailed, Average",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Cabinetry/Countertops",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen Base Cabinetry",{"$nulls":14},"lf",null,{"v":25,"d":"25.00"},null,null,{"v":150,"d":"150.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen Upper Cabinetry",{"$nulls":14},"lf",null,{"v":15,"d":"15.00"},null,null,{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen Pantry Cabinet",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":800,"d":"800.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plastic laminate countertop",{"$nulls":14},"sf",null,{"v":5,"d":"5.00"},null,null,{"v":12.5,"d":"12.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace cabinet doors, only",{"$nulls":14},"ea",null,{"v":20,"d":"20.00"},null,null,{"v":100,"d":"100.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New cabinet door pulls",{"$nulls":14},"ea",null,{"v":4,"d":"4.00"},null,null,{"v":3,"d":"3.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Stone/solid surface countertop, kitchen",{"$nulls":14},"sf",{"$nulls":4},{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plumbing",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen sink bowl, stainless steel, undermount",{"$nulls":14},"ea",null,{"v":100,"d":"100.00"},null,null,{"v":300,"d":"300.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen faucet fixture",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":150,"d":"150.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Garbage disposal",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":100,"d":"100.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Hookup dishwasher",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":25,"d":"25.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Water supply line for refrigerator",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":25,"d":"25.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Appliance Package",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"High end, (fridge, range, hood, dw, microwave)",{"$nulls":14},"ls",{"$nulls":4},{"v":7500,"d":"7500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Average, (fridge, range, hood, dw, microwave)",{"$nulls":14},"ls",{"$nulls":4},{"v":3000,"d":"3000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Economy, (fridge, range, hood, dw, microwave)",{"$nulls":14},"ls",{"$nulls":4},{"v":2000,"d":"2000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Appliances, Detailed, Average",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Refrigerator, average",{"$nulls":14},"ea",{"$nulls":4},{"v":1200,"d":"1200.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Range, average",{"$nulls":14},"ea",{"$nulls":4},{"v":750,"d":"750.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Range Hood, average",{"$nulls":14},"ea",{"$nulls":4},{"v":350,"d":"350.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Dishwasher, average",{"$nulls":14},"ea",{"$nulls":4},{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Microwave, average",{"$nulls":14},"ea",{"$nulls":4},{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Appliance delivery",{"$nulls":14},"ea",{"$nulls":4},{"v":75,"d":"75.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"KITCHENS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"KITCHENS",{"$f":"AW373","v":{"v":0,"d":"$0"}},{"$f":"AX373","v":{"v":0,"d":"$0"}},{"$f":"AY373","v":{"v":0,"d":"$0"}},{"$f":"AZ373","v":{"v":0,"d":"$0"}},{"$f":"BA373","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D373,\" \",\"TOTAL\")","v":"KITCHENS TOTAL"},{"$f":"SUBTOTAL(9,AD374:AD414)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG374:AG414)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ374:AJ414)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM374:AM414)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ374:AQ414)","v":{"v":0,"d":"$0"}},{"$nulls":4},"KITCHENS",{"$f":"AW373","v":{"v":0,"d":"$0"}},{"$f":"AX373","v":{"v":0,"d":"$0"}},{"$f":"AY373","v":{"v":0,"d":"$0"}},{"$f":"AZ373","v":0},{"$f":"BA373","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB373:BB414)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC373:BC414)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE374:BE414)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF374:BF414)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG374:BG414)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"KITCHENS",{"$f":"AW373","v":{"v":0,"d":"$0"}},{"$f":"AX373","v":{"v":0,"d":"$0"}},{"$f":"AY373","v":{"v":0,"d":"$0"}},{"$f":"AZ373","v":{"v":0,"d":"$0"}},{"$f":"BA373","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"KITCHENS",{"$f":"AW415","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(Z7)","v":"BATHROOMS"},{"$nulls":25},{"$f":"AD460","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG460","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ460","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ460","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$418","v":"BATHROOMS"},{"$f":"SUM(AW419:AW458)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX419:AX458)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY419:AY458)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ419:AZ458)","v":0},{"$f":"SUM(BA419:BA458)","v":{"v":0,"d":"$0"}},{"$f":"AQ418","v":{"v":0,"d":"$0"}},{"$f":"AM418","v":{"v":0,"d":"$0"}},null,{"$f":"AD418","v":{"v":0,"d":"$0.00"}},{"$f":"AM418","v":{"v":0,"d":"$0.00"}},{"$f":"BF418+BE418","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Bathroom Installation bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P419*U419)-AM419)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P419*X419","v":{"v":0,"d":"$0"}},null,null,{"$f":"P419*AA419","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B419=\"x\",$P419*$U419,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD419:AL419)","v":{"v":0,"d":"$0"}},{"$nulls":4},"BATHROOMS",{"$f":"AD419","v":{"v":0,"d":"$0"}},{"$f":"AG419","v":{"v":0,"d":"$0"}},{"$f":"AJ419","v":{"v":0,"d":"$0"}},{"$f":"IF(B419=\"x\",1,0)","v":0},{"$f":"SUM(AW419:AY419)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathroom Material bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathroom, Lump Sum, Replace Existing",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Full bathrooms",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"High end, (new finishes, fixtures, MEP finish work)",{"$nulls":14},"ls",null,{"v":4000,"d":"4000.00"},null,null,{"v":5000,"d":"5000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Average, (new finishes, fixtures, MEP finish work)",{"$nulls":14},"ls",null,{"v":2000,"d":"2000.00"},null,null,{"v":3000,"d":"3000.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Economy, (new finishes, fixtures, MEP finish work)",{"$nulls":14},"ls",null,{"v":1500,"d":"1500.00"},null,null,{"v":1500,"d":"1500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Half bathrooms",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"High end, (new finishes, fixtures, MEP finish work)",{"$nulls":14},"ls",null,{"v":1500,"d":"1500.00"},null,null,{"v":2500,"d":"2500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Average, (new finishes, fixtures, MEP finish work)",{"$nulls":14},"ls",null,{"v":1000,"d":"1000.00"},null,null,{"v":1250,"d":"1250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Economy, (new finishes, fixtures, MEP finish work)",{"$nulls":14},"ls",null,{"v":750,"d":"750.00"},null,null,{"v":750,"d":"750.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"+Add for MEP rough-in or relocation work",{"$nulls":14},"ls",null,{"v":500,"d":"500.00"},null,null,{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathrooms, Detailed, Average",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vanities/Countertop",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vanity cabinet",{"$nulls":14},"ea",null,{"v":150,"d":"150.00"},null,null,{"v":500,"d":"500.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New cabinet door pulls",{"$nulls":14},"ea",null,{"v":4,"d":"4.00"},null,null,4.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vanity countertop, stone/solid surface",{"$nulls":14},"sf",{"$nulls":4},{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Finishes",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Shower tile, standard",{"$nulls":14},"sf",null,{"v":5,"d":"5.00"},null,null,{"v":4,"d":"4.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Shower tile, accent mosaic tile",{"$nulls":14},"sf",null,{"v":5,"d":"5.00"},null,null,{"v":12,"d":"12.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Floor tile, bathrooms",{"$nulls":14},"sf",null,{"v":5,"d":"5.00"},null,null,{"v":5,"d":"5.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plumbing",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathroom faucet fixture",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiberglass shower stall",{"$nulls":14},"ea",null,{"v":150,"d":"150.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiberglass tub",{"$nulls":14},"ea",null,{"v":150,"d":"150.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiberglass tub/shower surround",{"$nulls":14},"ea",null,{"v":200,"d":"200.00"},null,null,{"v":350,"d":"350.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Showerhead/tub kit",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":150,"d":"150.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Toilets",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Toilet seats",{"$nulls":14},"ea",null,{"v":12,"d":"12.00"},null,null,{"v":20,"d":"20.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Pedestal sink",{"$nulls":14},"ea",null,{"v":100,"d":"100.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Electrical",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exhaust Fan",{"$nulls":14},"ea",null,{"v":40,"d":"40.00"},null,null,{"v":85,"d":"85.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathroom vanity light",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":85,"d":"85.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Accessories",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bath accessories, towel bar, toilet disp, ea bathroom",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":50,"d":"50.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathroom mirrors",{"$nulls":14},"ea",null,{"v":25,"d":"25.00"},null,null,{"v":70,"d":"70.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"BATHROOMS",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"BATHROOMS",{"$f":"AW418","v":{"v":0,"d":"$0"}},{"$f":"AX418","v":{"v":0,"d":"$0"}},{"$f":"AY418","v":{"v":0,"d":"$0"}},{"$f":"AZ418","v":{"v":0,"d":"$0"}},{"$f":"BA418","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D418,\" \",\"TOTAL\")","v":"BATHROOMS TOTAL"},{"$f":"SUBTOTAL(9,AD419:AD459)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG419:AG459)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ419:AJ459)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM419:AM459)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ419:AQ459)","v":{"v":0,"d":"$0"}},{"$nulls":4},"BATHROOMS",{"$f":"AW418","v":{"v":0,"d":"$0"}},{"$f":"AX418","v":{"v":0,"d":"$0"}},{"$f":"AY418","v":{"v":0,"d":"$0"}},{"$f":"AZ418","v":0},{"$f":"BA418","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB418:BB459)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC418:BC459)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE419:BE459)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF419:BF459)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG419:BG459)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"BATHROOMS",{"$f":"AW418","v":{"v":0,"d":"$0"}},{"$f":"AX418","v":{"v":0,"d":"$0"}},{"$f":"AY418","v":{"v":0,"d":"$0"}},{"$f":"AZ418","v":{"v":0,"d":"$0"}},{"$f":"BA418","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"BATHROOMS",{"$f":"AW460","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(Z8)","v":"DOORS & TRIM"},{"$nulls":25},{"$f":"AD505","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG505","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ505","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ505","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$463","v":"DOORS & TRIM"},{"$f":"SUM(AW464:AW503)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX464:AX503)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY464:AY503)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ464:AZ503)","v":0},{"$f":"SUM(BA464:BA503)","v":{"v":0,"d":"$0"}},{"$f":"AQ463","v":{"v":0,"d":"$0"}},{"$f":"AM463","v":{"v":0,"d":"$0"}},null,{"$f":"AD463","v":{"v":0,"d":"$0.00"}},{"$f":"AM463","v":{"v":0,"d":"$0.00"}},{"$f":"BF463+BE463","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Finish carpentry bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P464*U464)-AM464)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P464*X464","v":{"v":0,"d":"$0"}},null,null,{"$f":"P464*AA464","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B464=\"x\",$P464*$U464,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD464:AL464)","v":{"v":0,"d":"$0"}},{"$nulls":4},"DOORS & TRIM",{"$f":"AD464","v":{"v":0,"d":"$0"}},{"$f":"AG464","v":{"v":0,"d":"$0"}},{"$f":"AJ464","v":{"v":0,"d":"$0"}},{"$f":"IF(B464=\"x\",1,0)","v":0},{"$f":"SUM(AW464:AY464)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Interior door, prehung, hollow-core door",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":75,"d":"75.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Interior mirrored, sliding, closet doors",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":85,"d":"85.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Interior bi-fold, closet doors",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":100,"d":"100.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Door hardware, knobs only",{"$nulls":14},"ea",null,{"v":15,"d":"15.00"},null,null,{"v":15,"d":"15.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Door casings",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":55,"d":"55.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Window casings",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":45,"d":"45.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Window sills",{"$nulls":14},"lf",null,{"v":5,"d":"5.00"},null,null,{"v":2.5,"d":"2.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood base",{"$nulls":14},"lf",null,1.75,null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Crown molding",{"$nulls":14},"lf",null,{"v":2,"d":"2.00"},null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Raised panel wood wainscoting",{"$nulls":14},"lf",null,{"v":10,"d":"10.00"},null,null,{"v":7.5,"d":"7.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bead board wainscoting",{"$nulls":14},"lf",null,{"v":17.5,"d":"17.50"},null,null,{"v":12.5,"d":"12.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fireplace mantel",{"$nulls":14},"ea",null,{"v":250,"d":"250.00"},null,null,{"v":300,"d":"300.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood columns",{"$nulls":14},"ea",null,{"v":150,"d":"150.00"},null,null,{"v":150,"d":"150.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Closet shelf and rod",{"$nulls":14},"lf",null,{"v":10,"d":"10.00"},null,null,{"v":3.5,"d":"3.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Closet kit, 8ft long",{"$nulls":14},"lf",null,{"v":125,"d":"125.00"},null,null,{"v":350,"d":"350.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood handrail - rail only",{"$nulls":14},"lf",null,{"v":10,"d":"10.00"},null,null,{"v":4,"d":"4.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wood balusters",{"$nulls":14},"lf",null,{"v":20,"d":"20.00"},null,null,{"v":10,"d":"10.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Iron balusters",{"$nulls":14},"lf",null,{"v":25,"d":"25.00"},null,null,{"v":30,"d":"30.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"DOORS & TRIM",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"DOORS & TRIM",{"$f":"AW463","v":{"v":0,"d":"$0"}},{"$f":"AX463","v":{"v":0,"d":"$0"}},{"$f":"AY463","v":{"v":0,"d":"$0"}},{"$f":"AZ463","v":{"v":0,"d":"$0"}},{"$f":"BA463","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D463,\" \",\"TOTAL\")","v":"DOORS & TRIM TOTAL"},{"$f":"SUBTOTAL(9,AD464:AD504)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG464:AG504)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ464:AJ504)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM464:AM504)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ464:AQ504)","v":{"v":0,"d":"$0"}},{"$nulls":4},"DOORS & TRIM",{"$f":"AW463","v":{"v":0,"d":"$0"}},{"$f":"AX463","v":{"v":0,"d":"$0"}},{"$f":"AY463","v":{"v":0,"d":"$0"}},{"$f":"AZ463","v":0},{"$f":"BA463","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB463:BB504)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC463:BC504)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE464:BE504)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF464:BF504)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG464:BG504)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"DOORS & TRIM",{"$f":"AW463","v":{"v":0,"d":"$0"}},{"$f":"AX463","v":{"v":0,"d":"$0"}},{"$f":"AY463","v":{"v":0,"d":"$0"}},{"$f":"AZ463","v":{"v":0,"d":"$0"}},{"$f":"BA463","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"DOORS & TRIM",{"$f":"AW505","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(Z9)","v":"FRAMING & DRYWALL"},{"$nulls":25},{"$f":"AD550","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG550","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ550","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ550","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$508","v":"FRAMING & DRYWALL"},{"$f":"SUM(AW509:AW548)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX509:AX548)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY509:AY548)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ509:AZ548)","v":0},{"$f":"SUM(BA509:BA548)","v":{"v":0,"d":"$0"}},{"$f":"AQ508","v":{"v":0,"d":"$0"}},{"$f":"AM508","v":{"v":0,"d":"$0"}},null,{"$f":"AD508","v":{"v":0,"d":"$0.00"}},{"$f":"AM508","v":{"v":0,"d":"$0.00"}},{"$f":"BF508+BE508","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Framing",{"$nulls":25},{"$f":"((P509*U509)-AM509)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P509*X509","v":{"v":0,"d":"$0"}},null,null,{"$f":"P509*AA509","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B509=\"x\",$P509*$U509,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD509:AL509)","v":{"v":0,"d":"$0"}},{"$nulls":4},"FRAMING & DRYWALL",{"$f":"AD509","v":{"v":0,"d":"$0"}},{"$f":"AG509","v":{"v":0,"d":"$0"}},{"$f":"AJ509","v":{"v":0,"d":"$0"}},{"$f":"IF(B509=\"x\",1,0)","v":0},{"$f":"SUM(AW509:AY509)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Structural framing bid/allowance, case by case",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Subflooring, 3/4\" plywood",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,0.85,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Interior wall framing",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Structural/Exterior wall framing",{"$nulls":14},"sf",null,1.25,null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Rough-in openings",{"$nulls":14},"ea",null,{"v":25,"d":"25.00"},null,null,{"v":20,"d":"20.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Floor joists/ceiling joists",{"$nulls":14},"sf",null,0.75,null,null,0.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Roof framing/rafters",{"$nulls":14},"sf",null,1.25,null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Open load bearing/structural wall",{"$nulls":14},"ea",null,{"v":750,"d":"750.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Insulation",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Insulation bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Wall insulation",{"$nulls":14},"sf",null,{"v":0.5,"d":"0.50"},null,null,{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Floor insulation",{"$nulls":14},"sf",null,0.75,null,null,{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Attic insulation, blown-in",{"$nulls":14},"sf",null,{"v":0.5,"d":"0.50"},null,null,{"v":0.3,"d":"0.30"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Walls/Ceilings",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Drywall bid/allowance, case by case",{"$nulls":14},"ls",null,{"v":750,"d":"750.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Drywall wallboard, 1/2\" thick, finish one side",{"$nulls":14},"sf",null,{"v":1.5,"d":"1.50"},null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Drywall ceilings, 1/2\" thick",{"$nulls":14},"sf",null,{"v":4,"d":"4.00"},null,null,0.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Skim coating/texturing walls",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,0.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Skim coating/texturing ceilings",{"$nulls":14},"sf",null,1.25,null,null,0.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FRAMING & DRYWALL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"FRAMING & DRYWALL",{"$f":"AW508","v":{"v":0,"d":"$0"}},{"$f":"AX508","v":{"v":0,"d":"$0"}},{"$f":"AY508","v":{"v":0,"d":"$0"}},{"$f":"AZ508","v":{"v":0,"d":"$0"}},{"$f":"BA508","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D508,\" \",\"TOTAL\")","v":"FRAMING & DRYWALL TOTAL"},{"$f":"SUBTOTAL(9,AD509:AD549)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG509:AG549)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ509:AJ549)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM509:AM549)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ509:AQ549)","v":{"v":0,"d":"$0"}},{"$nulls":4},"FRAMING & DRYWALL",{"$f":"AW508","v":{"v":0,"d":"$0"}},{"$f":"AX508","v":{"v":0,"d":"$0"}},{"$f":"AY508","v":{"v":0,"d":"$0"}},{"$f":"AZ508","v":0},{"$f":"BA508","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB508:BB549)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC508:BC549)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE509:BE549)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF509:BF549)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG509:BG549)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"FRAMING & DRYWALL",{"$f":"AW508","v":{"v":0,"d":"$0"}},{"$f":"AX508","v":{"v":0,"d":"$0"}},{"$f":"AY508","v":{"v":0,"d":"$0"}},{"$f":"AZ508","v":{"v":0,"d":"$0"}},{"$f":"BA508","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"FRAMING & DRYWALL",{"$f":"AW550","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(AK4)","v":"FLOORING"},{"$nulls":25},{"$f":"AD595","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG595","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ595","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ595","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$553","v":"FLOORING"},{"$f":"SUM(AW554:AW593)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX554:AX593)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY554:AY593)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ554:AZ593)","v":0},{"$f":"SUM(BA554:BA593)","v":{"v":0,"d":"$0"}},{"$f":"AQ553","v":{"v":0,"d":"$0"}},{"$f":"AM553","v":{"v":0,"d":"$0"}},null,{"$f":"AD553","v":{"v":0,"d":"$0.00"}},{"$f":"AM553","v":{"v":0,"d":"$0.00"}},{"$f":"BF553+BE553","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Flooring bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P554*U554)-AM554)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P554*X554","v":{"v":0,"d":"$0"}},null,null,{"$f":"P554*AA554","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B554=\"x\",$P554*$U554,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD554:AL554)","v":{"v":0,"d":"$0"}},{"$nulls":4},"FLOORING",{"$f":"AD554","v":{"v":0,"d":"$0"}},{"$f":"AG554","v":{"v":0,"d":"$0"}},{"$f":"AJ554","v":{"v":0,"d":"$0"}},{"$f":"IF(B554=\"x\",1,0)","v":0},{"$f":"SUM(AW554:AY554)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Carpeting",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Carpet, economy grade",{"$nulls":14},"sf",null,0.75,null,null,1.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Carpet average grade",{"$nulls":14},"sf",null,0.75,null,null,{"v":2,"d":"2.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Carpet, premium grade",{"$nulls":14},"sf",null,0.75,null,null,{"v":3,"d":"3.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Sheet Vinyl",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Sheet vinyl, economy grade",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,{"v":2,"d":"2.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Sheet vinyl, average grade",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,{"v":3,"d":"3.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Sheet vinyl, premium grade",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,{"v":4.5,"d":"4.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vinyl Tile",{"$nulls":14},"sf",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vinyl tile, economy grade",{"$nulls":14},"sf",null,0.65,null,null,{"v":2,"d":"2.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vinyl tile, average grade",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,{"v":3,"d":"3.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Vinyl tile, premium grade",{"$nulls":14},"sf",null,0.65,null,null,{"v":8,"d":"8.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Clean and wax vinyl",{"$nulls":14},"sf",null,0.17,null,null,0.03,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Laminate Flooring",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Laminate wood flooring, economy grade",{"$nulls":14},"sf",null,{"v":2,"d":"2.00"},null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Laminate wood flooring, average grade",{"$nulls":14},"sf",null,{"v":2,"d":"2.00"},null,null,1.75,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Laminate wood flooring, premium grade",{"$nulls":14},"sf",null,{"v":2,"d":"2.00"},null,null,{"v":2.5,"d":"2.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Hardwood Flooring",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Hardwood flooring, economy grade",{"$nulls":14},"sf",null,{"v":3,"d":"3.00"},null,null,{"v":2.5,"d":"2.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Hardwood flooring, average grade",{"$nulls":14},"sf",null,{"v":3,"d":"3.00"},null,null,{"v":4,"d":"4.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Hardwood flooring, premium grade",{"$nulls":14},"sf",null,{"v":3,"d":"3.00"},null,null,{"v":7,"d":"7.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Floor refinishing",{"$nulls":14},"sf",null,2.25,null,null,0.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tiling",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tile flooring, economy grade (tile, backer, grout, accs)",{"$nulls":14},"sf",null,{"v":6,"d":"6.00"},null,null,{"v":2,"d":"2.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tile flooring, average grade (tile, backer, grout, accs)",{"$nulls":14},"sf",null,{"v":6,"d":"6.00"},null,null,{"v":3,"d":"3.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Tile flooring, premium grade (tile, backer, grout, accs)",{"$nulls":14},"sf",null,{"v":6,"d":"6.00"},null,null,{"v":5,"d":"5.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"FLOORING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"FLOORING",{"$f":"AW553","v":{"v":0,"d":"$0"}},{"$f":"AX553","v":{"v":0,"d":"$0"}},{"$f":"AY553","v":{"v":0,"d":"$0"}},{"$f":"AZ553","v":{"v":0,"d":"$0"}},{"$f":"BA553","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D553,\" \",\"TOTAL\")","v":"FLOORING TOTAL"},{"$f":"SUBTOTAL(9,AD554:AD594)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG554:AG594)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ554:AJ594)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM554:AM594)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ554:AQ594)","v":{"v":0,"d":"$0"}},{"$nulls":4},"FLOORING",{"$f":"AW553","v":{"v":0,"d":"$0"}},{"$f":"AX553","v":{"v":0,"d":"$0"}},{"$f":"AY553","v":{"v":0,"d":"$0"}},{"$f":"AZ553","v":0},{"$f":"BA553","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB553:BB594)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC553:BC594)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE554:BE594)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF554:BF594)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG554:BG594)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"FLOORING",{"$f":"AW553","v":{"v":0,"d":"$0"}},{"$f":"AX553","v":{"v":0,"d":"$0"}},{"$f":"AY553","v":{"v":0,"d":"$0"}},{"$f":"AZ553","v":{"v":0,"d":"$0"}},{"$f":"BA553","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"FLOORING",{"$f":"AW595","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(AK5)","v":"PAINTING"},{"$nulls":25},{"$f":"AD640","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG640","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ640","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ640","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$598","v":"PAINTING"},{"$f":"SUM(AW599:AW638)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX599:AX638)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY599:AY638)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ599:AZ638)","v":0},{"$f":"SUM(BA599:BA638)","v":{"v":0,"d":"$0"}},{"$f":"AQ598","v":{"v":0,"d":"$0"}},{"$f":"AM598","v":{"v":0,"d":"$0"}},null,{"$f":"AD598","v":{"v":0,"d":"$0.00"}},{"$f":"AM598","v":{"v":0,"d":"$0.00"}},{"$f":"BF598+BE598","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Painting Installation bid/allowance",{"$nulls":25},{"$f":"((P599*U599)-AM599)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P599*X599","v":{"v":0,"d":"$0"}},null,null,{"$f":"P599*AA599","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B599=\"x\",$P599*$U599,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD599:AL599)","v":{"v":0,"d":"$0"}},{"$nulls":4},"PAINTING",{"$f":"AD599","v":{"v":0,"d":"$0"}},{"$f":"AG599","v":{"v":0,"d":"$0"}},{"$f":"AJ599","v":{"v":0,"d":"$0"}},{"$f":"IF(B599=\"x\",1,0)","v":0},{"$f":"SUM(AW599:AY599)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Painting Material bid/allowance",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Painting, Lump Sum",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Painting, both exterior & interior (property sf)",{"$nulls":14},"sf",null,{"v":2.5,"d":"2.50"},null,null,{"v":1,"d":"1.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exterior Painting",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exterior painting, bid/allowance",{"$nulls":14},"ls",null,{"v":2000,"d":"2000.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exterior painting materials allowance",{"$nulls":14},"gal",{"$nulls":4},{"v":35,"d":"35.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Prep/clean siding",{"$nulls":14},"sf",null,{"v":0.2,"d":"0.20"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Paint siding",{"$nulls":14},"sf",null,0.75,null,null,0.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Paint exterior door",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":10,"d":"10.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Paint trim only",{"$nulls":14},"lf",null,{"v":1.5,"d":"1.50"},null,null,0.15,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Sand & refinish decking",{"$nulls":14},"sf",null,{"v":1.5,"d":"1.50"},null,null,0.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Interior Painting",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Interior painting, bid/allowance",{"$nulls":14},"ls",null,{"v":2000,"d":"2000.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Interior painting materials allowance",{"$nulls":14},"gal",{"$nulls":4},{"v":35,"d":"35.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Paint doors & frames",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":5,"d":"5.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Paint walls",{"$nulls":14},"sf",null,{"v":1,"d":"1.00"},null,null,{"v":0.2,"d":"0.20"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Paint ceilings",{"$nulls":14},"sf",null,1.25,null,null,0.25,{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Paint wood base",{"$nulls":14},"lf",null,{"v":2,"d":"2.00"},null,null,{"v":0.1,"d":"0.10"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Strip, paint cabinets/vanities",{"$nulls":14},"sf",null,{"v":2.5,"d":"2.50"},null,null,{"v":0.5,"d":"0.50"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PAINTING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"PAINTING",{"$f":"AW598","v":{"v":0,"d":"$0"}},{"$f":"AX598","v":{"v":0,"d":"$0"}},{"$f":"AY598","v":{"v":0,"d":"$0"}},{"$f":"AZ598","v":{"v":0,"d":"$0"}},{"$f":"BA598","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D598,\" \",\"TOTAL\")","v":"PAINTING TOTAL"},{"$f":"SUBTOTAL(9,AD599:AD639)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG599:AG639)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ599:AJ639)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM599:AM639)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ599:AQ639)","v":{"v":0,"d":"$0"}},{"$nulls":4},"PAINTING",{"$f":"AW598","v":{"v":0,"d":"$0"}},{"$f":"AX598","v":{"v":0,"d":"$0"}},{"$f":"AY598","v":{"v":0,"d":"$0"}},{"$f":"AZ598","v":0},{"$f":"BA598","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB598:BB639)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC598:BC639)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE599:BE639)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF599:BF639)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG599:BG639)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"PAINTING",{"$f":"AW598","v":{"v":0,"d":"$0"}},{"$f":"AX598","v":{"v":0,"d":"$0"}},{"$f":"AY598","v":{"v":0,"d":"$0"}},{"$f":"AZ598","v":{"v":0,"d":"$0"}},{"$f":"BA598","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"PAINTING",{"$f":"AW640","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(AK6)","v":"PLUMBING"},{"$nulls":25},{"$f":"AD685","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG685","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ685","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ685","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$643","v":"PLUMBING"},{"$f":"SUM(AW644:AW683)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX644:AX683)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY644:AY683)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ644:AZ683)","v":0},{"$f":"SUM(BA644:BA683)","v":{"v":0,"d":"$0"}},{"$f":"AQ643","v":{"v":0,"d":"$0"}},{"$f":"AM643","v":{"v":0,"d":"$0"}},null,{"$f":"AD643","v":{"v":0,"d":"$0.00"}},{"$f":"AM643","v":{"v":0,"d":"$0.00"}},{"$f":"BF643+BE643","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Plumbing, bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P644*U644)-AM644)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P644*X644","v":{"v":0,"d":"$0"}},null,null,{"$f":"P644*AA644","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B644=\"x\",$P644*$U644,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD644:AL644)","v":{"v":0,"d":"$0"}},{"$nulls":4},"PLUMBING",{"$f":"AD644","v":{"v":0,"d":"$0"}},{"$f":"AG644","v":{"v":0,"d":"$0"}},{"$f":"AJ644","v":{"v":0,"d":"$0"}},{"$f":"IF(B644=\"x\",1,0)","v":0},{"$f":"SUM(AW644:AY644)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plumbing Work, Per Hour",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plumbing rough-in, per hour",{"$nulls":14},"hrs",null,{"v":65,"d":"65.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plumbing finish work, per hour",{"$nulls":14},"hrs",null,{"v":65,"d":"65.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plumbing Work, per SF",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New plumbing system throughout (waste/supply)",{"$nulls":14},"sf",{"$nulls":7},{"v":3.5,"d":"3.50"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New gas lines to kitchen/fireplace",{"$nulls":14},"sf",{"$nulls":7},{"v":1,"d":"1.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Plumbing, Detailed",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Miscellaneous",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete demo for below slab rough-in",{"$nulls":14},"sf",null,{"v":15,"d":"15.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Concrete patching for below slab rough-in",{"$nulls":14},"sf",null,{"v":10,"d":"10.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New sanitary line below slab rough-in",{"$nulls":14},"lf",null,{"v":25,"d":"25.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"New sanitary line, outside",{"$nulls":14},"lf",null,{"v":40,"d":"40.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace gas hot water heater, 40 gallon",{"$nulls":14},"ea",null,{"v":250,"d":"250.00"},null,null,{"v":400,"d":"400.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace existing sump pump, 1/2 HP",{"$nulls":14},"ea",null,{"v":200,"d":"200.00"},null,null,{"v":300,"d":"300.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchens (duplicate from Kitchens section)",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen sink bowl, stainless steel, undermount",{"$nulls":14},"ea",null,{"v":100,"d":"100.00"},null,null,{"v":300,"d":"300.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Kitchen faucet fixture",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":150,"d":"150.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Garbage disposal",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":100,"d":"100.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Hookup dishwasher",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":25,"d":"25.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Water supply line for refrigerator",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":25,"d":"25.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathrooms (duplicate from Bathrooms section)",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Bathroom faucet fixture",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiberglass shower stall",{"$nulls":14},"ea",null,{"v":150,"d":"150.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiberglass tub",{"$nulls":14},"ea",null,{"v":150,"d":"150.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Fiberglass tub/shower surround",{"$nulls":14},"ea",null,{"v":200,"d":"200.00"},null,null,{"v":350,"d":"350.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Showerhead/tub kit",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":150,"d":"150.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Toilets",{"$nulls":14},"ea",null,{"v":75,"d":"75.00"},null,null,{"v":125,"d":"125.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Toilet seats",{"$nulls":14},"ea",null,{"v":12,"d":"12.00"},null,null,{"v":20,"d":"20.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Pedestal sink",{"$nulls":14},"ea",null,{"v":100,"d":"100.00"},null,null,{"v":250,"d":"250.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"PLUMBING",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"PLUMBING",{"$f":"AW643","v":{"v":0,"d":"$0"}},{"$f":"AX643","v":{"v":0,"d":"$0"}},{"$f":"AY643","v":{"v":0,"d":"$0"}},{"$f":"AZ643","v":{"v":0,"d":"$0"}},{"$f":"BA643","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D643,\" \",\"TOTAL\")","v":"PLUMBING TOTAL"},{"$f":"SUBTOTAL(9,AD644:AD684)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG644:AG684)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ644:AJ684)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM644:AM684)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ644:AQ684)","v":{"v":0,"d":"$0"}},{"$nulls":4},"PLUMBING",{"$f":"AW643","v":{"v":0,"d":"$0"}},{"$f":"AX643","v":{"v":0,"d":"$0"}},{"$f":"AY643","v":{"v":0,"d":"$0"}},{"$f":"AZ643","v":0},{"$f":"BA643","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB643:BB684)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC643:BC684)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE644:BE684)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF644:BF684)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG644:BG684)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"PLUMBING",{"$f":"AW643","v":{"v":0,"d":"$0"}},{"$f":"AX643","v":{"v":0,"d":"$0"}},{"$f":"AY643","v":{"v":0,"d":"$0"}},{"$f":"AZ643","v":{"v":0,"d":"$0"}},{"$f":"BA643","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"PLUMBING",{"$f":"AW685","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(AK7)","v":"HVAC"},{"$nulls":25},{"$f":"AD730","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG730","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ730","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ730","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$688","v":"HVAC"},{"$f":"SUM(AW689:AW728)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX689:AX728)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY689:AY728)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ689:AZ728)","v":0},{"$f":"SUM(BA689:BA728)","v":{"v":0,"d":"$0"}},{"$f":"AQ688","v":{"v":0,"d":"$0"}},{"$f":"AM688","v":{"v":0,"d":"$0"}},null,{"$f":"AD688","v":{"v":0,"d":"$0.00"}},{"$f":"AM688","v":{"v":0,"d":"$0.00"}},{"$f":"BF688+BE688","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"HVAC, bid/allowance",{"$nulls":14},"ls",{"$nulls":7},{"v":4000,"d":"4000.00"},null,null,{"$f":"((P689*U689)-AM689)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P689*X689","v":{"v":0,"d":"$0"}},null,null,{"$f":"P689*AA689","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B689=\"x\",$P689*$U689,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD689:AL689)","v":{"v":0,"d":"$0"}},{"$nulls":4},"HVAC",{"$f":"AD689","v":{"v":0,"d":"$0"}},{"$f":"AG689","v":{"v":0,"d":"$0"}},{"$f":"AJ689","v":{"v":0,"d":"$0"}},{"$f":"IF(B689=\"x\",1,0)","v":0},{"$f":"SUM(AW689:AY689)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"HVAC Rough-In, per hour",{"$nulls":14},"hrs",{"$nulls":7},{"v":65,"d":"65.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"HVAC Finish Work, per hour",{"$nulls":14},"hrs",{"$nulls":7},{"v":65,"d":"65.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace gas fired forced air unit, 1000 sf, 60k btus",{"$nulls":14},"ea",{"$nulls":7},{"v":1650,"d":"1650.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace gas fired forced air unit, 2,000, 80k btus",{"$nulls":14},"ea",{"$nulls":7},{"v":2300,"d":"2300.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace gas fired forced air unit, 3,000, 100k btus",{"$nulls":14},"ea",{"$nulls":7},{"v":2750,"d":"2750.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace air conditioning unit, ~1,000 sf, 2 ton",{"$nulls":14},"ea",{"$nulls":7},{"v":1850,"d":"1850.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace air conditioning unit, ~2,000 sf, 3.5 ton",{"$nulls":14},"ea",{"$nulls":7},{"v":2850,"d":"2850.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace air conditioning unit, ~3,000sf, 5 ton",{"$nulls":14},"ea",{"$nulls":7},{"v":3250,"d":"3250.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Hotel type, hot/cold packaged unit",{"$nulls":14},"ea",{"$nulls":7},{"v":1200,"d":"1200.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Window mounted unit",{"$nulls":14},"ea",{"$nulls":7},{"v":400,"d":"400.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"HVAC equipment tune-up/service call",{"$nulls":14},"ea",{"$nulls":7},{"v":250,"d":"250.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Programmable thermostat",{"$nulls":14},"ea",null,{"v":50,"d":"50.00"},null,null,{"v":75,"d":"75.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace supply air grilles/returns",{"$nulls":14},"ea",null,{"v":7.5,"d":"7.50"},null,null,{"v":15,"d":"15.00"},{"$nulls":5},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Clean ductwork",{"$nulls":14},"ls",{"$nulls":7},{"v":250,"d":"250.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"HVAC",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"HVAC",{"$f":"AW688","v":{"v":0,"d":"$0"}},{"$f":"AX688","v":{"v":0,"d":"$0"}},{"$f":"AY688","v":{"v":0,"d":"$0"}},{"$f":"AZ688","v":{"v":0,"d":"$0"}},{"$f":"BA688","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D688,\" \",\"TOTAL\")","v":"HVAC TOTAL"},{"$f":"SUBTOTAL(9,AD689:AD729)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG689:AG729)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ689:AJ729)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM689:AM729)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ689:AQ729)","v":{"v":0,"d":"$0"}},{"$nulls":4},"HVAC",{"$f":"AW688","v":{"v":0,"d":"$0"}},{"$f":"AX688","v":{"v":0,"d":"$0"}},{"$f":"AY688","v":{"v":0,"d":"$0"}},{"$f":"AZ688","v":0},{"$f":"BA688","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB688:BB729)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC688:BC729)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE689:BE729)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF689:BF729)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG689:BG729)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"HVAC",{"$f":"AW688","v":{"v":0,"d":"$0"}},{"$f":"AX688","v":{"v":0,"d":"$0"}},{"$f":"AY688","v":{"v":0,"d":"$0"}},{"$f":"AZ688","v":{"v":0,"d":"$0"}},{"$f":"BA688","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"HVAC",{"$f":"AW730","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Hidden",null,null,{"$f":"T(AK8)","v":"ELECTRICAL"},{"$nulls":25},{"$f":"AD775","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG775","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ775","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ775","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$733","v":"ELECTRICAL"},{"$f":"SUM(AW734:AW773)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX734:AX773)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY734:AY773)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ734:AZ773)","v":0},{"$f":"SUM(BA734:BA773)","v":{"v":0,"d":"$0"}},{"$f":"AQ733","v":{"v":0,"d":"$0"}},{"$f":"AM733","v":{"v":0,"d":"$0"}},null,{"$f":"AD733","v":{"v":0,"d":"$0.00"}},{"$f":"AM733","v":{"v":0,"d":"$0.00"}},{"$f":"BF733+BE733","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Electrical, bid/allowance",{"$nulls":14},"ls",{"$nulls":10},{"$f":"((P734*U734)-AM734)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P734*X734","v":{"v":0,"d":"$0"}},null,null,{"$f":"P734*AA734","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B734=\"x\",$P734*$U734,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD734:AL734)","v":{"v":0,"d":"$0"}},{"$nulls":4},"ELECTRICAL",{"$f":"AD734","v":{"v":0,"d":"$0"}},{"$f":"AG734","v":{"v":0,"d":"$0"}},{"$f":"AJ734","v":{"v":0,"d":"$0"}},{"$f":"IF(B734=\"x\",1,0)","v":0},{"$f":"SUM(AW734:AY734)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Electrical Work, Per Hour",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Electrical rough-in, per hour",{"$nulls":14},"hrs",null,{"v":65,"d":"65.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Electrical finish work, per hour",{"$nulls":14},"hrs",null,{"v":65,"d":"65.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Electrical Work, per SF",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Rewire entire house (new panel, circuits, outlets, lighting)",{"$nulls":14},"sf",{"$nulls":7},{"v":3,"d":"3.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Electrical, finish work only, etc (fixtures, cover plates, etc)",{"$nulls":14},"sf",{"$nulls":7},1.25,null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Electrical work, Detailed",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Miscellaneous",{"$nulls":25},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace electrical panel, 100 AMP",{"$nulls":14},"ea",{"$nulls":7},{"v":975,"d":"975.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace electrical panel, 200 AMP",{"$nulls":14},"ea",{"$nulls":7},{"v":1250,"d":"1250.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace outlets, light switches",{"$nulls":14},"ea",{"$nulls":7},{"v":10,"d":"10.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Replace GFI outlets/ground back to panel",{"$nulls":14},"ea",{"$nulls":7},{"v":75,"d":"75.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exhaust Fan",{"$nulls":14},"ea",{"$nulls":4},{"v":40,"d":"40.00"},null,null,{"v":85,"d":"85.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Smoke detectors",{"$nulls":14},"ea",{"$nulls":4},{"v":15,"d":"15.00"},null,null,{"v":25,"d":"25.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Carbon monoxide detector",{"$nulls":14},"ea",{"$nulls":4},{"v":20,"d":"20.00"},null,null,{"v":25,"d":"25.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Lighting",{"$nulls":14},"ea",{"$nulls":10},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Track/Pendent light",{"$nulls":14},"ea",{"$nulls":4},{"v":100,"d":"100.00"},null,null,{"v":50,"d":"50.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Chandelier light fixture",{"$nulls":14},"ea",{"$nulls":4},{"v":150,"d":"150.00"},null,null,{"v":50,"d":"50.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Ceiling dome light",{"$nulls":14},"ea",{"$nulls":4},{"v":35,"d":"35.00"},null,null,{"v":25,"d":"25.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Ceiling fan fixture",{"$nulls":14},"ea",{"$nulls":4},{"v":115,"d":"115.00"},null,null,{"v":75,"d":"75.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Can lighting",{"$nulls":14},"ea",{"$nulls":4},{"v":21.5,"d":"21.50"},null,null,{"v":125,"d":"125.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Exterior light fixture",{"$nulls":14},"ea",{"$nulls":4},{"v":75,"d":"75.00"},null,null,{"v":50,"d":"50.00"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"ELECTRICAL",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"ELECTRICAL",{"$f":"AW733","v":{"v":0,"d":"$0"}},{"$f":"AX733","v":{"v":0,"d":"$0"}},{"$f":"AY733","v":{"v":0,"d":"$0"}},{"$f":"AZ733","v":{"v":0,"d":"$0"}},{"$f":"BA733","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D733,\" \",\"TOTAL\")","v":"ELECTRICAL TOTAL"},{"$f":"SUBTOTAL(9,AD734:AD774)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG734:AG774)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ734:AJ774)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM734:AM774)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ734:AQ774)","v":{"v":0,"d":"$0"}},{"$nulls":4},"ELECTRICAL",{"$f":"AW733","v":{"v":0,"d":"$0"}},{"$f":"AX733","v":{"v":0,"d":"$0"}},{"$f":"AY733","v":{"v":0,"d":"$0"}},{"$f":"AZ733","v":0},{"$f":"BA733","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB733:BB774)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC733:BC774)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE734:BE774)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF734:BF774)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG734:BG774)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"ELECTRICAL",{"$f":"AW733","v":{"v":0,"d":"$0"}},{"$f":"AX733","v":{"v":0,"d":"$0"}},{"$f":"AY733","v":{"v":0,"d":"$0"}},{"$f":"AZ733","v":{"v":0,"d":"$0"}},{"$f":"BA733","v":{"v":0,"d":"$0"}}]
[{"$nulls":47},"ELECTRICAL",{"$f":"AW775","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
["Visible",null,null,{"$f":"T(AK9)","v":"OTHER"},{"$nulls":25},{"$f":"AD820","v":{"v":0,"d":"$0"}},null,null,{"$f":"AG820","v":{"v":0,"d":"$0"}},null,null,{"$f":"AJ820","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"AQ820","v":{"v":0,"d":"$0"}},{"$nulls":4},{"$f":"$D$778","v":"OTHER"},{"$f":"SUM(AW779:AW818)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AX779:AX818)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AY779:AY818)","v":{"v":0,"d":"$0"}},{"$f":"SUM(AZ779:AZ818)","v":0},{"$f":"SUM(BA779:BA818)","v":{"v":0,"d":"$0"}},{"$f":"AQ778","v":{"v":0,"d":"$0"}},{"$f":"AM778","v":{"v":0,"d":"$0"}},null,{"$f":"AD778","v":{"v":0,"d":"$0.00"}},{"$f":"AM778","v":{"v":0,"d":"$0.00"}},{"$f":"BF778+BE778","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":3},"Misc to equal 15K - testing",{"$nulls":16},{"v":39,"d":"39.00"},{"$nulls":8},{"$f":"((P779*U779)-AM779)","v":{"v":0,"d":"$0"}},null,null,{"$f":"P779*X779","v":{"v":0,"d":"$0"}},null,null,{"$f":"P779*AA779","v":{"v":0,"d":"$0"}},null,null,{"$f":"IF($B779=\"x\",$P779*$U779,0)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUM(AD779:AL779)","v":{"v":0,"d":"$0"}},{"$nulls":4},"OTHER",{"$f":"AD779","v":{"v":0,"d":"$0"}},{"$f":"AG779","v":{"v":0,"d":"$0"}},{"$f":"AJ779","v":{"v":0,"d":"$0"}},{"$f":"IF(B779=\"x\",1,0)","v":0},{"$f":"SUM(AW779:AY779)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":3},"Misc to test DIY savings function",{"$nulls":16},{"v":1500,"d":"1500.00"},{"$nulls":8},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":29},{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},null,null,{"v":0,"d":"$0"},{"$nulls":3},{"v":0,"d":"$0"},{"$nulls":4},"OTHER",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},0,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":47},"OTHER",{"$f":"AW778","v":{"v":0,"d":"$0"}},{"$f":"AX778","v":{"v":0,"d":"$0"}},{"$f":"AY778","v":{"v":0,"d":"$0"}},{"$f":"AZ778","v":{"v":0,"d":"$0"}},{"$f":"BA778","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},{"$f":"CONCATENATE(D778,\" \",\"TOTAL\")","v":"OTHER TOTAL"},{"$f":"SUBTOTAL(9,AD779:AD819)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AG779:AG819)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AJ779:AJ819)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUBTOTAL(9,AM779:AM819)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"SUBTOTAL(9,AQ779:AQ819)","v":{"v":0,"d":"$0"}},{"$nulls":4},"OTHER",{"$f":"AW778","v":{"v":0,"d":"$0"}},{"$f":"AX778","v":{"v":0,"d":"$0"}},{"$f":"AY778","v":{"v":0,"d":"$0"}},{"$f":"AZ778","v":0},{"$f":"BA778","v":{"v":0,"d":"$0"}},{"$f":"SUM(BB778:BB819)","v":{"v":0,"d":"$0"}},{"$f":"SUM(BC778:BC819)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(BE779:BE819)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BF779:BF819)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(BG779:BG819)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":47},"OTHER",{"$f":"AW778","v":{"v":0,"d":"$0"}},{"$f":"AX778","v":{"v":0,"d":"$0"}},{"$f":"AY778","v":{"v":0,"d":"$0"}},{"$f":"AZ778","v":{"v":0,"d":"$0"}},{"$f":"BA778","v":{"v":0,"d":"$0"}}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"SCENARIOS","index":11,"n_rows":68,"n_cols":21,"rows_kept":68,"hidden":true,"merged":[[2,3,2,12],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,6,12,7],[12,8,12,9],[12,10,12,11],[14,4,14,11],[22,4,22,11],[49,4,49,11],[54,4,55,4],[54,6,54,7],[54,8,54,9],[54,10,54,11],[67,0,67,20]]}
[]
[]
[{"$nulls":3},"SCENARIOS"]
[]
[{"$nulls":4},"Property Info:","Baseline","SCENARIO 1",null,"SCENARIO 2",null,"SCENARIO 3"]
[{"$nulls":4},"Resale Value:",{"$f":"'2 PURCHASE ANALYSIS'!AA7","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Purchase Price",{"$f":"'2 PURCHASE ANALYSIS'!AA10","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Buying Costs",{"$f":"'2 PURCHASE ANALYSIS'!AA11","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Construction Costs",{"$f":"'2 PURCHASE ANALYSIS'!AA15","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Holding Costs",{"$f":"'2 PURCHASE ANALYSIS'!AA24","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Financing Costs",{"$f":"'2 PURCHASE ANALYSIS'!AA45+'2 PURCHASE ANALYSIS'!AA56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Selling Costs:",{"$f":"'2 PURCHASE ANALYSIS'!AA28","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Total Project Capital",{"$f":"SUM(F7:F12)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G7:H12)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(I7:J12)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K7:L12)","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":4},"Revenues"]
[{"$nulls":5},"Per Year","Per Year","%","Per Year","%","Per Year","%"]
[{"$nulls":4},"Gross Scheduled Income",{"$f":"'3 RENTAL ANALYSIS'!Y15","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(G17/G17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(I17/I17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(K17/K17,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"- Less Vacancy Loss Amount",{"$f":"'3 RENTAL ANALYSIS'!Y16","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(G18/G17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(I18/I17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(K18/K17,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"- LessTenant Concessions:",{"$f":"'3 RENTAL ANALYSIS'!Y17","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(G19/G17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(I19/I17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(K19/K17,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"+ Other Income:",{"$f":"'3 RENTAL ANALYSIS'!Y18","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(G20/G17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(I20/I17,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(K20/K17,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"Gross Operating Income",{"$f":"SUM(F17:F20)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"}]
[]
[{"$nulls":4},"Operating Expenses"]
[{"$nulls":4},"Expenses:","Per Year","Per Year","%","Per Year","%","Per Year","%"]
[{"$nulls":4},"Operating Expenses",{"$error":"#REF!"},null,{"$f":"IFERROR(G25/G$21,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(I25/I$21,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(K25/K$21,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},"Total Operating Expenses",{"$f":"F25","v":{"$error":"#REF!"}},{"$f":"IF(G25>0,-G25,G25)","v":{"v":0,"d":"$0"}},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"}]
[]
[{"$nulls":4},"Expenses:","Per Year","Per Year","%","Per Year","%","Per Year","%"]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$f":"'3 RENTAL ANALYSIS'!V23","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(G29/G$21,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(I29/I$21,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(K29/K$21,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$f":"'3 RENTAL ANALYSIS'!V24","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D25)","v":"Cleaning and Maintenance:"},{"$f":"'3 RENTAL ANALYSIS'!V25","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D26)","v":"HOA Dues:"},{"$f":"'3 RENTAL ANALYSIS'!V26","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D27)","v":"Lawn and Groundskeeping:"},{"$f":"'3 RENTAL ANALYSIS'!V27","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D28)","v":"Auto and Travel:"},{"$f":"'3 RENTAL ANALYSIS'!V28","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$f":"'3 RENTAL ANALYSIS'!V29","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$f":"'3 RENTAL ANALYSIS'!V30","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$f":"'3 RENTAL ANALYSIS'!V31","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$f":"'3 RENTAL ANALYSIS'!V32","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$f":"'3 RENTAL ANALYSIS'!V33","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$f":"'3 RENTAL ANALYSIS'!V34","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D35)","v":"Interest on HELOC"},{"$f":"'3 RENTAL ANALYSIS'!V35","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$f":"'3 RENTAL ANALYSIS'!V36","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D37)","v":"Property Management:"},{"$f":"'3 RENTAL ANALYSIS'!V37","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D38)","v":"Repairs:"},{"$f":"'3 RENTAL ANALYSIS'!V38","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D39)","v":"Cap Ex:"},{"$f":"'3 RENTAL ANALYSIS'!V39","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"},null,{"v":0,"d":"0%"}]
[{"$nulls":4},"Total Operating Expenses",{"$f":"SUM(F29:F45)","v":{"v":0,"d":"$0"}},{"$f":"IF(SUM(G29:G45)>0,-SUM(G29:G45),SUM(G29:G45))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(G46/G21,0)","v":{"v":0,"d":"0%"}},{"$f":"IF(SUM(I29:I45)>0,-SUM(I29:I45),SUM(I29:I45))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(I46/I21,0)","v":{"v":0,"d":"0%"}},{"$f":"IF(SUM(K29:K45)>0,-SUM(K29:K45),SUM(K29:K45))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(K46/K21,0)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":4},"Net Operating Income",{"$f":"F21+F46","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"}]
[]
[{"$nulls":4},"Financing"]
[{"$nulls":4},"Total Debt Service (P + I)",{"$f":"'3 RENTAL ANALYSIS'!V47","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(G51/G$21,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(I51/I$21,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(K51/K$21,0)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":4},"Cash Flow After Debt",{"$f":"F48+F51","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"},{"v":0,"d":"$0"},{"v":0,"d":"0%"}]
[]
[{"$nulls":4},"Key Performance Metrics","Planned","SCENARIO 1",null,"SCENARIO 2",null,"SCENARIO 3"]
[{"$nulls":5},"Result","Result","Rank","Result","Rank","Result","Rank",{"$nulls":4},"Planned","Planned","Scen 1","Scen 2","Scen 3"]
[{"$nulls":4},"Income to Purchase Ratio",{"$f":"IFERROR((F17/12)/F7,0)","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR((G17/12)/G7,0)","v":{"v":0,"d":"0.00%"}},{"$f":"RANK(G57,$R57:$U57)","v":1},{"$f":"IFERROR((I17/12)/I7,0)","v":{"v":0,"d":"0.00%"}},{"$f":"RANK(I57,$R57:$U57)","v":1},{"$f":"IFERROR((K17/12)/K7,0)","v":{"v":0,"d":"0.00%"}},{"$f":"RANK(K57,$R57:$U57)","v":1},{"$nulls":4},{"$f":"F57","v":{"v":0,"d":"0.00%"}},{"$f":"F57","v":{"v":0,"d":"0.00%"}},{"v":0,"d":"0.00%"},{"$f":"I57","v":{"v":0,"d":"0.00%"}},{"$f":"K57","v":{"v":0,"d":"0.00%"}}]
[{"$nulls":4},"Operating Expense Ratio (50% Rule)",{"$f":"IFERROR(-F46/F17,0)","v":{"v":0,"d":"0%"}},{"$f":"IFERROR(-G46/G17,0)","v":{"v":0,"d":"0%"}},1,{"$f":"IFERROR(-I46/I17,0)","v":{"v":0,"d":"0%"}},1,{"$f":"IFERROR(-K46/K17,0)","v":{"v":0,"d":"0%"}},1,{"$nulls":4},{"v":0,"d":"0.00%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"},{"v":0,"d":"0%"}]
[{"$nulls":4},"Cash Flow per Month",{"$f":"F53/12","v":{"v":0,"d":"$0"}},{"$f":"G53/12","v":{"v":0,"d":"$0"}},1,{"$f":"I53/12","v":{"v":0,"d":"$0"}},1,{"$f":"K53/12","v":{"v":0,"d":"$0"}},1,{"$nulls":4},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Cash Flow per Year",{"$f":"F53","v":{"v":0,"d":"$0"}},{"$f":"G53","v":{"v":0,"d":"$0"}},1,{"$f":"I53","v":{"v":0,"d":"$0"}},1,{"$f":"K53","v":{"v":0,"d":"$0"}},1,{"$nulls":4},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Purchase Cap Rate",{"$f":"IFERROR(F48/F7,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(G48/G7,0)","v":{"v":0,"d":"0.0%"}},1,{"$f":"IFERROR(I48/I7,0)","v":{"v":0,"d":"0.0%"}},1,{"$f":"IFERROR(K48/K7,0)","v":{"v":0,"d":"0.0%"}},1,{"$nulls":4},{"v":0,"d":"0.00%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[{"$nulls":4},"All-In Cap Rate",{"$f":"IFERROR(F48/F13,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(G48/G13,0)","v":{"v":0,"d":"0.0%"}},1,{"$f":"IFERROR(I48/I13,0)","v":{"v":0,"d":"0.0%"}},1,{"$f":"IFERROR(K48/K13,0)","v":{"v":0,"d":"0.0%"}},1,{"$nulls":4},{"v":0,"d":"0.00%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[{"$nulls":4},"Purchase GRM",{"$f":"IFERROR(F7/F17,0)","v":{"v":0,"d":"0.00"}},{"$f":"IFERROR(G7/G17,0)","v":{"v":0,"d":"0.00"}},1,{"$f":"IFERROR(I7/I17,0)","v":{"v":0,"d":"0.00"}},1,{"$f":"IFERROR(K7/K17,0)","v":{"v":0,"d":"0.00"}},1,{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"All-in GRM",{"$f":"IFERROR(F13/F17,0)","v":{"v":0,"d":"0.00"}},{"$f":"IFERROR(G13/G17,0)","v":{"v":0,"d":"0.00"}},{"$f":"RANK(G64,$R64:$U64)","v":1},{"$f":"IFERROR(I13/I17,0)","v":{"v":0,"d":"0.00"}},{"$f":"RANK(I64,$R64:$U64)","v":1},{"$f":"IFERROR(K13/K17,0)","v":{"v":0,"d":"0.00"}},{"$f":"RANK(K64,$R64:$U64)","v":1},{"$nulls":4},{"$f":"F64","v":{"v":0,"d":"0.00"}},{"$f":"F64","v":{"v":0,"d":"0.00"}},{"$f":"G64","v":{"v":0,"d":"0.00"}},{"$f":"I64","v":{"v":0,"d":"0.00"}},{"$f":"K64","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"DSCR",{"$f":"IFERROR(F48/-F51,0)","v":{"v":0,"d":"0.00"}},{"$f":"IFERROR(G48/-G51,0)","v":{"v":0,"d":"0.00"}},1,{"$f":"IFERROR(I48/-I51,0)","v":{"v":0,"d":"0.00"}},1,{"$f":"IFERROR(K48/-K51,0)","v":{"v":0,"d":"0.00"}},1,{"$nulls":4},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"COMPS","index":12,"n_rows":57,"n_cols":94,"rows_kept":57,"hidden":true,"merged":[[2,8,2,86],[4,9,4,25],[4,26,4,37],[4,38,4,49],[4,50,4,61],[4,62,4,73],[4,74,4,85],[5,9,5,25],[5,26,5,37],[5,38,5,49],[5,50,5,61],[5,62,5,73],[5,74,5,85],[6,9,6,25],[6,26,6,37],[6,38,6,49],[6,50,6,61],[6,62,6,73],[6,74,6,85],[7,9,7,25],[7,26,7,37],[7,38,7,49],[7,50,7,61],[7,62,7,73],[7,74,7,85],[8,9,8,25],[8,26,8,37],[8,38,8,49],[8,50,8,61],[8,62,8,73],[8,74,8,85],[9,9,9,25],[9,26,9,37],[9,38,9,49],[9,50,9,61],[9,62,9,73],[9,74,9,85],[10,9,10,25],[10,26,10,37],[10,38,10,49],[10,50,10,61],[10,62,10,73],[10,74,10,85],[11,9,11,25],[11,26,11,37],[11,38,11,49],[11,50,11,61],[11,62,11,73],[11,74,11,85],[13,9,13,85],[14,9,14,25],[14,26,14,33],[14,34,14,37],[14,38,14,45],[14,46,14,49],[14,50,14,57],[14,58,14,61],[14,62,14,69],[14,70,14,73],[14,74,14,81],[14,82,14,85],[15,9,15,25],[15,26,15,33],[15,34,15,37],[15,38,15,45],[15,46,15,49],[15,50,15,57],[15,58,15,61],[15,62,15,69],[15,70,15,73],[15,74,15,81],[15,82,15,85],[16,9,16,25],[16,26,16,33],[16,34,16,37],[16,38,16,45],[16,46,16,49],[16,50,16,57],[16,58,16,61],[16,62,16,69],[16,70,16,73],[16,74,16,81],[16,82,16,85],[17,9,17,25],[17,26,17,33],[17,34,17,37],[17,38,17,45],[17,46,17,49],[17,50,17,57],[17,58,17,61],[17,62,17,69],[17,70,17,73],[17,74,17,81],[17,82,17,85],[18,9,18,25],[18,26,18,33],[18,34,18,37],[18,38,18,45],[18,46,18,49],[18,50,18,57],[18,58,18,61],[18,62,18,69],[18,70,18,73],[18,74,18,81],[18,82,18,85],[19,9,19,25],[19,26,19,33],[19,34,19,37],[19,38,19,45],[19,46,19,49],[19,50,19,57],[19,58,19,61],[19,62,19,69],[19,70,19,73],[19,74,19,81],[19,82,19,85],[21,9,21,85],[22,9,22,25],[22,26,22,33],[22,34,22,37],[22,38,22,45],[22,46,22,49],[22,50,22,57],[22,58,22,61],[22,62,22,69],[22,70,22,73],[22,74,22,81],[22,82,22,85],[23,9,23,25],[23,26,23,33],[23,34,23,37],[23,38,23,45],[23,46,23,49],[23,50,23,57],[23,58,23,61],[23,62,23,69],[23,70,23,73],[23,74,23,81],[23,82,23,85],[24,9,24,25],[24,26,24,33],[24,34,24,37],[24,38,24,45],[24,46,24,49],[24,50,24,57],[24,58,24,61],[24,62,24,69],[24,70,24,73],[24,74,24,81],[24,82,24,85],[26,9,26,25],[26,26,26,33],[26,34,26,37],[26,38,26,45],[26,46,26,49],[26,50,26,57],[26,58,26,61],[26,62,26,69],[26,70,26,73],[26,74,26,81],[26,82,26,85],[27,9,27,25],[27,26,27,33],[27,34,27,37],[27,38,27,45],[27,46,27,49],[27,50,27,57],[27,58,27,61],[27,62,27,69],[27,70,27,73],[27,74,27,81],[27,82,27,85],[28,9,28,25],[28,26,28,33],[28,34,28,37],[28,38,28,45],[28,46,28,49],[28,50,28,57],[28,58,28,61],[28,62,28,69],[28,70,28,73],[28,74,28,81],[28,82,28,85],[29,9,29,25],[29,26,29,33],[29,34,29,37],[29,38,29,45],[29,46,29,49],[29,50,29,57],[29,58,29,61],[29,62,29,69],[29,70,29,73],[29,74,29,81],[29,82,29,85],[30,9,30,25],[30,26,30,33],[30,34,30,37],[30,38,30,45],[30,46,30,49],[30,50,30,57],[30,58,30,61],[30,62,30,69],[30,70,30,73],[30,74,30,81],[30,82,30,85],[31,9,31,25],[31,26,31,33],[31,34,31,37],[31,38,31,45],[31,46,31,49],[31,50,31,57],[31,58,31,61],[31,62,31,69],[31,70,31,73],[31,74,31,81],[31,82,31,85],[32,9,32,25],[32,26,32,33],[32,34,32,37],[32,38,32,45],[32,46,32,49],[32,50,32,57],[32,58,32,61],[32,62,32,69],[32,70,32,73],[32,74,32,81],[32,82,32,85],[33,9,33,25],[33,26,33,33],[33,34,33,37],[33,38,33,45],[33,46,33,49],[33,50,33,57],[33,58,33,61],[33,62,33,69],[33,70,33,73],[33,74,33,81],[33,82,33,85],[34,9,34,25],[34,26,34,33],[34,34,34,37],[34,38,34,45],[34,46,34,49],[34,50,34,57],[34,58,34,61],[34,62,34,69],[34,70,34,73],[34,74,34,81],[34,82,34,85],[35,9,35,25],[35,26,35,33],[35,34,35,37],[35,38,35,45],[35,46,35,49],[35,50,35,57],[35,58,35,61],[35,62,35,69],[35,70,35,73],[35,74,35,81],[35,82,35,85],[36,9,36,25],[36,26,36,33],[36,34,36,37],[36,38,36,45],[36,46,36,49],[36,50,36,57],[36,58,36,61],[36,62,36,69],[36,70,36,73],[36,74,36,81],[36,82,36,85],[37,9,37,25],[37,26,37,33],[37,34,37,37],[37,38,37,45],[37,46,37,49],[37,50,37,57],[37,58,37,61],[37,62,37,69],[37,70,37,73],[37,74,37,81],[37,82,37,85],[38,9,38,25],[38,26,38,33],[38,34,38,37],[38,38,38,45],[38,46,38,49],[38,50,38,57],[38,58,38,61],[38,62,38,69],[38,70,38,73],[38,74,38,81],[38,82,38,85],[39,9,39,25],[39,26,39,33],[39,34,39,37],[39,38,39,45],[39,46,39,49],[39,50,39,57],[39,58,39,61],[39,62,39,69],[39,70,39,73],[39,74,39,81],[39,82,39,85],[40,9,40,25],[40,26,40,33],[40,34,40,37],[40,38,40,45],[40,46,40,49],[40,50,40,57],[40,58,40,61],[40,62,40,69],[40,70,40,73],[40,74,40,81],[40,82,40,85],[41,9,41,25],[41,26,41,33],[41,34,41,37],[41,38,41,45],[41,46,41,49],[41,50,41,57],[41,58,41,61],[41,62,41,69],[41,70,41,73],[41,74,41,81],[41,82,41,85],[42,9,42,25],[42,26,42,33],[42,34,42,37],[42,38,42,45],[42,46,42,49],[42,50,42,57],[42,58,42,61],[42,62,42,69],[42,70,42,73],[42,74,42,81],[42,82,42,85],[43,9,43,25],[43,26,43,33],[43,34,43,37],[43,38,43,45],[43,46,43,49],[43,50,43,57],[43,58,43,61],[43,62,43,69],[43,70,43,73],[43,74,43,81],[43,82,43,85],[44,9,44,25],[44,26,44,33],[44,34,44,37],[44,38,44,45],[44,46,44,49],[44,50,44,57],[44,58,44,61],[44,62,44,69],[44,70,44,73],[44,74,44,81],[44,82,44,85],[46,9,46,25],[46,26,46,33],[46,34,46,37],[46,38,46,45],[46,46,46,49],[46,50,46,57],[46,58,46,61],[46,62,46,69],[46,70,46,73],[46,74,46,81],[46,82,46,85],[48,9,49,25],[48,26,48,37],[48,38,48,49],[48,50,48,61],[48,62,48,73],[48,74,48,85],[49,26,49,33],[49,34,49,37],[49,38,49,45],[49,46,49,49],[49,50,49,57],[49,58,49,61],[49,62,49,69],[49,70,49,73],[49,74,49,81],[49,82,49,85],[50,9,50,25],[50,26,50,33],[50,34,50,37],[50,38,50,45],[50,46,50,49],[50,50,50,57],[50,58,50,61],[50,62,50,69],[50,70,50,73],[50,74,50,81],[50,82,50,85],[51,9,51,25],[51,26,51,33],[51,34,51,37],[51,38,51,45],[51,46,51,49],[51,50,51,57],[51,58,51,61],[51,62,51,69],[51,70,51,73],[51,74,51,81],[51,82,51,85],[52,9,52,25],[52,26,52,33],[52,34,52,37],[52,38,52,45],[52,46,52,49],[52,50,52,57],[52,58,52,61],[52,62,52,69],[52,70,52,73],[52,74,52,81],[52,82,52,85],[53,9,53,25],[53,26,53,33],[53,34,53,37],[53,38,53,45],[53,46,53,49],[53,50,53,57],[53,58,53,61],[53,62,53,69],[53,70,53,73],[53,74,53,81],[53,82,53,85]]}
[]
[]
[{"$nulls":8},"COMPARABLE SALES"]
[]
[{"$nulls":9},"Property Info:",{"$nulls":16},"Subject Property",{"$nulls":11},"Comparable 1",{"$nulls":11},"Comparable 2",{"$nulls":11},"Comparable 3",{"$nulls":11},"Comparable 4"]
[{"$nulls":9},"Property Name",{"$nulls":16},{"$f":"Project_Name","v":""}]
[{"$nulls":9},"Property Address:",{"$nulls":16},{"$f":"T(Property_Street_Address)","v":""}]
[{"$nulls":9},"Purchase Price/Sales Price:",{"$nulls":16},{"$f":"'2 PURCHASE ANALYSIS'!AA10","v":{"v":0,"d":"$0"}}]
[{"$nulls":9},"Square Footage:",{"$nulls":16},{"$f":"Propery_Square_Footage","v":{"v":0,"d":"0 sf"}}]
[{"$nulls":9},"# of Units:",{"$nulls":16},{"$f":"Number_of_Units","v":{"v":1,"d":"1 units"}}]
[{"$nulls":9},"Price per Square Foot",{"$nulls":16},{"$f":"IFERROR(AA8/AA9,0)","v":{"v":0,"d":"$0.0 /sf"}},{"$nulls":11},{"$f":"IFERROR(AM8/AM9,0)","v":{"v":0,"d":"$0.0 /sf"}},{"$nulls":11},{"$f":"IFERROR(AY8/AY9,0)","v":{"v":0,"d":"$0.0 /sf"}},{"$nulls":11},{"$f":"IFERROR(BK8/BK9,0)","v":{"v":0,"d":"$0.0 /sf"}},{"$nulls":11},{"$f":"IFERROR(BW8/BW9,0)","v":{"v":0,"d":"$0.0 /sf"}}]
[{"$nulls":9},"Price per Unit:",{"$nulls":16},{"$f":"IFERROR(AA9/AA10,0)","v":{"v":0,"d":"$0 /unit"}},{"$nulls":11},{"$f":"IFERROR(AM9/AM10,0)","v":{"v":0,"d":"$0 /unit"}},{"$nulls":11},{"$f":"IFERROR(AY9/AY10,0)","v":{"v":0,"d":"$0 /unit"}},{"$nulls":11},{"$f":"IFERROR(BK9/BK10,0)","v":{"v":0,"d":"$0 /unit"}},{"$nulls":11},{"$f":"IFERROR(BW9/BW10,0)","v":{"v":0,"d":"$0 /unit"}}]
[]
[{"$nulls":9},"Revenues"]
[{"$nulls":26},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%"]
[{"$nulls":9},"Gross Scheduled Income",{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!Y15","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AA16/AA16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AM16/AM16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AY16/AY16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BK16/BK16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BW16/BW16,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":9},"- Less Vacancy Loss Amount",{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V16","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AA17/AA16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AM17/AM16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AY17/AY16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BK17/BK16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BW17/BW16,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":9},"- Less Tenant Concessions:",{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V17","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AA18/AA16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AM18/AM16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AY18/AY16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BK18/BK16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BW18/BW16,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":9},"+ Other Income:",{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V18","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AA19/AA16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AM19/AM16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AY19/AY16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BK19/BK16,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BW19/BW16,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":9},"Gross Operating Income",{"$nulls":16},{"$f":"SUM(AA16:AH19)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(AI16:AL19)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(AM16:AT19)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(AU16:AX19)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(AY16:BF19)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(BG16:BJ19)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(BK16:BR19)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(BS16:BV19)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(BW16:CD19)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(CE16:CH19)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":9},"Operating Expenses"]
[{"$nulls":9},"Expenses:",{"$nulls":16},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%"]
[{"$nulls":9},"Operating Expenses",{"$nulls":16},{"$error":"#REF!"},{"$nulls":7},{"$f":"IFERROR(AA24/$AA$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AM24/AM$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AY24/AY$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BK24/BK$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BW24/BW$20,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":9},"Total Operating Expenses",{"$nulls":16},{"$f":"AA24","v":{"$error":"#REF!"}},{"$nulls":7},{"$f":"AI24","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"IF(AM24>0,-AM24,AM24)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IF(AU24>0,-AU24,AU24)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"IF(AY24>0,-AY24,AY24)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IF(BG24>0,-BG24,BG24)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"IF(BK24>0,-BK24,BK24)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IF(BS24>0,-BS24,BS24)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"IF(BW24>0,-BW24,BW24)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IF(CE24>0,-CE24,CE24)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":9},"Expenses:",{"$nulls":16},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%",{"$nulls":3},"Per Year",{"$nulls":7},"%"]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V23","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AA28/$AA$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AM28/AM$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(AY28/AY$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BK28/BK$20,0)","v":{"v":0,"d":"0%"}},{"$nulls":11},{"$f":"IFERROR(BW28/BW$20,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V24","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D25)","v":"Cleaning and Maintenance:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V25","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D26)","v":"HOA Dues:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V26","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D27)","v":"Lawn and Groundskeeping:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V27","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D28)","v":"Auto and Travel:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V28","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V29","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V30","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V31","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V32","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V33","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V34","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D35)","v":"Interest on HELOC"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V35","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V36","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D37)","v":"Property Management:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V37","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D38)","v":"Repairs:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V38","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},{"$f":"T('3 RENTAL ANALYSIS'!D39)","v":"Cap Ex:"},{"$nulls":16},{"$f":"'3 RENTAL ANALYSIS'!V39","v":{"v":0,"d":"$0"}},{"$nulls":7},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"},{"$nulls":11},{"v":0,"d":"0%"}]
[{"$nulls":9},"Total Operating Expenses",{"$nulls":16},{"$f":"SUM(AA28:AH44)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(AI28:AL44)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(AM28:AT44)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(AU28:AX44)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(AY28:BF44)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(BG28:BJ44)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(BK28:BR44)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(BS28:BV44)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"SUM(BW28:CD44)","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"SUM(CE28:CH44)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":9},"Net Operating Income",{"$nulls":16},{"$f":"AA20+AA45","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AA47/AA20,0)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"AM20+AM45","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AM47/AM20,0)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"AY20+AY45","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(AY47/AY20,0)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"BK20+BK45","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(BK47/BK20,0)","v":{"v":0,"d":"0%"}},{"$nulls":3},{"$f":"BW20+BW45","v":{"v":0,"d":"$0"}},{"$nulls":7},{"$f":"IFERROR(BW47/BW20,0)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":9},"Key Performance Metrics",{"$nulls":16},"Subject",{"$nulls":11},"Comparable 1",{"$nulls":11},"Comparable 2",{"$nulls":11},"Comparable 3",{"$nulls":11},"Comparable 4"]
[{"$nulls":26},"Result",{"$nulls":7},"Rank",{"$nulls":3},"Result",{"$nulls":7},"Rank",{"$nulls":3},"Result",{"$nulls":7},"Rank",{"$nulls":3},"Result",{"$nulls":7},"Rank",{"$nulls":3},"Result",{"$nulls":7},"Rank",{"$nulls":6},"Subject","Scen 1","Scen 2",{"$f":"BK51:BR52","v":{"$error":"#VALUE!"}},"Scen 4"]
[{"$nulls":9},"Income to Purchase Ratio",{"$nulls":16},{"$f":"IFERROR((AA16/12)/AA8,0)","v":{"v":0,"d":"0.00%"}},{"$nulls":7},{"$f":"RANK(AA51,CL51:CP51)","v":1},{"$nulls":3},{"$f":"IFERROR((AM16/12)/AM8,0)","v":{"v":0,"d":"0.00%"}},{"$nulls":7},{"$f":"RANK(AM51,CL51:CP51)","v":1},{"$nulls":3},{"$f":"IFERROR((AY16/12)/AY8,0)","v":{"v":0,"d":"0.00%"}},{"$nulls":7},{"$f":"RANK(AY51,CL51:CP51)","v":1},{"$nulls":3},{"$f":"IFERROR((BK16/12)/BK8,0)","v":{"v":0,"d":"0.00%"}},{"$nulls":7},{"$f":"RANK(BK51,CL51:CP51)","v":1},{"$nulls":3},{"$f":"IFERROR((BW16/12)/BW8,0)","v":{"v":0,"d":"0.00%"}},{"$nulls":7},{"$f":"RANK(BW51,CL51:CP51)","v":1},{"$nulls":6},{"$f":"AA51","v":{"v":0,"d":"0.00%"}},{"$f":"AM51","v":{"v":0,"d":"0.00%"}},{"$f":"AY51","v":{"v":0,"d":"0.00%"}},{"$f":"BK51","v":{"v":0,"d":"0.00%"}},{"$f":"BW51","v":{"v":0,"d":"0.00%"}}]
[{"$nulls":9},"Operating Expense Ratio (50% Rule)",{"$nulls":16},{"$f":"AI45","v":{"v":0,"d":"0%"}},{"$nulls":7},{"$f":"RANK(AA52,$CL$52:$CP$52,1)","v":1},{"$nulls":3},{"$f":"AU45","v":{"v":0,"d":"0%"}},{"$nulls":7},{"$f":"RANK(AM52,$CL$52:$CP$52,1)","v":1},{"$nulls":3},{"$f":"BG45","v":{"v":0,"d":"0%"}},{"$nulls":7},{"$f":"RANK(AY52,$CL$52:$CP$52,1)","v":1},{"$nulls":3},{"$f":"BS45","v":{"v":0,"d":"0%"}},{"$nulls":7},{"$f":"RANK(BK52,$CL$52:$CP$52,1)","v":1},{"$nulls":3},{"$f":"CE45","v":{"v":0,"d":"0%"}},{"$nulls":7},{"$f":"RANK(BW52,$CL$52:$CP$52,1)","v":1},{"$nulls":6},{"$f":"AA52","v":{"v":0,"d":"0%"}},{"$f":"AM52","v":{"v":0,"d":"0%"}},{"$f":"AY52","v":{"v":0,"d":"0%"}},{"$f":"BK52","v":{"v":0,"d":"0%"}},{"$f":"BW52","v":{"v":0,"d":"0%"}}]
[{"$nulls":9},"Cap Rate",{"$nulls":16},{"$f":"IFERROR(AA47/AA8,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":7},{"$f":"RANK(AA53,$CL$53:$CP$53)","v":1},{"$nulls":3},{"$f":"IFERROR(AM47/AM8,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":7},{"$f":"RANK(AM53,$CL$53:$CP$53)","v":1},{"$nulls":3},{"$f":"IFERROR(AY47/AY8,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":7},{"$f":"RANK(AY53,$CL$53:$CP$53)","v":1},{"$nulls":3},{"$f":"IFERROR(BK47/BK8,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":7},{"$f":"RANK(BK53,$CL$53:$CP$53)","v":1},{"$nulls":3},{"$f":"IFERROR(BW47/BW8,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":7},{"$f":"RANK(BW53,$CL$53:$CP$53)","v":1},{"$nulls":6},{"$f":"AA53","v":{"v":0,"d":"0.00%"}},{"$f":"AM53","v":{"v":0,"d":"0.00%"}},{"$f":"AY53","v":{"v":0,"d":"0.00%"}},{"$f":"BK53","v":{"v":0,"d":"0.00%"}},{"$f":"BW53","v":{"v":0,"d":"0.00%"}}]
[{"$nulls":9},"GRM",{"$nulls":16},{"$f":"IFERROR(AA8/(AA16),0)","v":{"v":0,"d":"0.00"}},{"$nulls":7},{"$f":"RANK(AA54,$CL$54:$CP$54)","v":1},{"$nulls":3},{"$f":"IFERROR(AM8/(AM16),0)","v":{"v":0,"d":"0.00"}},{"$nulls":7},{"$f":"RANK(AM54,$CL$54:$CP$54)","v":1},{"$nulls":3},{"$f":"IFERROR(AY8/(AY16),0)","v":{"v":0,"d":"0.00"}},{"$nulls":7},{"$f":"RANK(AY54,$CL$54:$CP$54)","v":1},{"$nulls":3},{"$f":"IFERROR(BK8/(BK16),0)","v":{"v":0,"d":"0.00"}},{"$nulls":7},{"$f":"RANK(BK54,$CL$54:$CP$54)","v":1},{"$nulls":3},{"$f":"IFERROR(BW8/(BW16),0)","v":{"v":0,"d":"0.00"}},{"$nulls":7},{"$f":"RANK(BW54,$CL$54:$CP$54)","v":1},{"$nulls":6},{"$f":"AA54","v":{"v":0,"d":"0.00"}},{"$f":"AM54","v":{"v":0,"d":"0.00"}},{"$f":"AY54","v":{"v":0,"d":"0.00"}},{"$f":"BK54","v":{"v":0,"d":"0.00"}},{"$f":"BW54","v":{"v":0,"d":"0.00"}}]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"MANAGE","index":13,"n_rows":39,"n_cols":77,"rows_kept":39,"merged":[[0,1,0,13],[2,17,4,43],[2,47,4,58],[2,59,4,62],[2,64,4,75],[2,76,4,79],[5,47,7,58],[5,59,7,62],[5,64,7,75],[5,76,7,79],[6,17,11,28],[7,34,11,41],[8,47,10,58],[8,59,10,62],[8,64,10,75],[8,76,10,79],[11,47,13,58],[11,59,13,62],[11,64,13,75],[11,76,13,79],[12,17,14,28],[12,32,14,43],[14,47,15,62],[14,64,15,79],[18,17,19,77],[21,20,22,33],[21,55,22,68],[23,22,24,33],[23,35,24,46],[23,56,24,68],[25,22,26,33],[25,35,26,47],[25,56,26,68],[27,22,28,33],[27,35,28,46],[27,56,28,68],[29,22,30,33],[29,56,30,68],[31,56,32,68],[33,56,34,68],[35,22,35,33],[35,56,35,68],[38,0,38,99]]}
[]
[]
[{"$nulls":17},"  Property Management Tools",{"$nulls":29},"  Upcoming Tasks",{"$nulls":11},{"$f":"SUM(BH6:BK14)","v":0},{"$nulls":4},"  Expiring Leases",{"$nulls":11},{"$f":"SUM(BY6:CB14)","v":0}]
[]
[]
[{"$nulls":47},"   Overdue",{"$nulls":11},{"$f":"'TASK MANAGER'!P758","v":0},{"$nulls":4},"   Leases expiring in 30 days",{"$nulls":11},{"$f":"'TENANT SETUP'!P106","v":0}]
[]
[]
[{"$nulls":47},"   Due Today",{"$nulls":11},{"$f":"'TASK MANAGER'!O758","v":0},{"$nulls":4},"   Leases expiring in 31 - 60 days",{"$nulls":11},{"$f":"'TENANT SETUP'!Q106","v":0}]
[]
[]
[{"$nulls":47},"   Due Tomorrow",{"$nulls":11},{"$f":"'TASK MANAGER'!N758","v":0},{"$nulls":4},"   Leases expiring in 61-90 days",{"$nulls":11},{"$f":"'TENANT SETUP'!R106","v":0}]
[{"$nulls":17},"Task Manager",{"$nulls":14},"Tenants/Leases"]
[]
[{"$nulls":47},"  Manage Tasks   ",{"$nulls":16},"  Manage Tenants / Leases   "]
[]
[]
[]
[{"$nulls":17},"  Reports…"]
[]
[]
[{"$nulls":20},"Rental Forms / Disclosures",{"$nulls":34},"  Other Reports"]
[]
[{"$nulls":22},"Rental Checklist",{"$nulls":12},"Lead Disclosure",{"$nulls":20},"Notice of Rent Increase Letter"]
[]
[{"$nulls":22},"Rental Application",{"$nulls":12},"Fire Safety Checklists",{"$nulls":20},"Lease Renewal Agreement"]
[]
[{"$nulls":22},"Security Deposit Agreement",{"$nulls":12},"Carbon Monoxide Safety",{"$nulls":20},"Non-Renewal of Lease Letter"]
[]
[{"$nulls":22},"Move-in Checklist",{"$nulls":33},"Notice of Intent to Enter Letter"]
[]
[{"$nulls":56},"Move Out Checklist"]
[]
[{"$nulls":56},"Violation Notice Letter"]
[]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"TASK MANAGER","index":14,"n_rows":758,"n_cols":21,"rows_kept":758,"hidden":true,"merged":[[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[757,0,759,22]]}
[]
[null,null,"Task Manager"]
[]
[null,"☑\t","DESCRIPTION","RESPONSIBILITY","DUE DATE","DAYS REMAINING","STATUS","NOTES","TASKS","☑","TASKS COMPLETED","TASKS TO DO","NEXT 5 DAYS","TOMORROW","TODAY","OVERDUE","COLOR","TASKS TO DO AND BLANK","TASKS TO DO"]
[]
[]
[null,"☐",{"$nulls":3},{"$f":"IF(E7=0,\"\",E7-TODAY())","v":""},{"$f":"IF(E7=0,\"\",IF(F7>5,\"5+ Days Out\",IF(K7=1,\"Completed\",IF(M7=1,\"Due in Next 5 Days\",IF(N7=1,\"Due Tomorrow\",IF(O7=1,\"Due Today\",IF(P7=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C7>0,1,0)","v":0},{"$f":"IF(B7=\"☑\",1,0)","v":0},{"$f":"IF(I7+J7=2,1,0)","v":0},{"$f":"I7-K7","v":0},{"$f":"IF(AND(F7>1,F7<6),1,0)","v":0},{"$f":"IF(F7=1,1,0)","v":0},{"$f":"IF(F7=0,1,0)","v":0},{"$f":"IF(F7<0,1,0)","v":0},{"$f":"IF(M7=1,1,IF(N7=1,2,IF(O7=1,3,IF(P7=1,4,0))))*L7","v":0},{"$f":"IF(C7=0,1,0)+L7","v":1},{"$f":"I7-K7","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B8=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E71=0,\"\",E71-TODAY())","v":""},{"$f":"IF(E71=0,\"\",IF(F71>5,\"5+ Days Out\",IF(K71=1,\"Completed\",IF(M71=1,\"Due in Next 5 Days\",IF(N71=1,\"Due Tomorrow\",IF(O71=1,\"Due Today\",IF(P71=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C71>0,1,0)","v":0},0,{"$f":"IF(I71+J71=2,1,0)","v":0},{"$f":"I71-K71","v":0},{"$f":"IF(AND(F71>1,F71<6),1,0)","v":0},{"$f":"IF(F71=1,1,0)","v":0},{"$f":"IF(F71=0,1,0)","v":0},{"$f":"IF(F71<0,1,0)","v":0},{"$f":"IF(M71=1,1,IF(N71=1,2,IF(O71=1,3,IF(P71=1,4,0))))*L71","v":0},{"$f":"IF(C71=0,1,0)+L71","v":1},{"$f":"I71-K71","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B72=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E135=0,\"\",E135-TODAY())","v":""},{"$f":"IF(E135=0,\"\",IF(F135>5,\"5+ Days Out\",IF(K135=1,\"Completed\",IF(M135=1,\"Due in Next 5 Days\",IF(N135=1,\"Due Tomorrow\",IF(O135=1,\"Due Today\",IF(P135=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C135>0,1,0)","v":0},0,{"$f":"IF(I135+J135=2,1,0)","v":0},{"$f":"I135-K135","v":0},{"$f":"IF(AND(F135>1,F135<6),1,0)","v":0},{"$f":"IF(F135=1,1,0)","v":0},{"$f":"IF(F135=0,1,0)","v":0},{"$f":"IF(F135<0,1,0)","v":0},{"$f":"IF(M135=1,1,IF(N135=1,2,IF(O135=1,3,IF(P135=1,4,0))))*L135","v":0},{"$f":"IF(C135=0,1,0)+L135","v":1},{"$f":"I135-K135","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B136=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E199=0,\"\",E199-TODAY())","v":""},{"$f":"IF(E199=0,\"\",IF(F199>5,\"5+ Days Out\",IF(K199=1,\"Completed\",IF(M199=1,\"Due in Next 5 Days\",IF(N199=1,\"Due Tomorrow\",IF(O199=1,\"Due Today\",IF(P199=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C199>0,1,0)","v":0},0,{"$f":"IF(I199+J199=2,1,0)","v":0},{"$f":"I199-K199","v":0},{"$f":"IF(AND(F199>1,F199<6),1,0)","v":0},{"$f":"IF(F199=1,1,0)","v":0},{"$f":"IF(F199=0,1,0)","v":0},{"$f":"IF(F199<0,1,0)","v":0},{"$f":"IF(M199=1,1,IF(N199=1,2,IF(O199=1,3,IF(P199=1,4,0))))*L199","v":0},{"$f":"IF(C199=0,1,0)+L199","v":1},{"$f":"I199-K199","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B200=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E263=0,\"\",E263-TODAY())","v":""},{"$f":"IF(E263=0,\"\",IF(F263>5,\"5+ Days Out\",IF(K263=1,\"Completed\",IF(M263=1,\"Due in Next 5 Days\",IF(N263=1,\"Due Tomorrow\",IF(O263=1,\"Due Today\",IF(P263=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C263>0,1,0)","v":0},0,{"$f":"IF(I263+J263=2,1,0)","v":0},{"$f":"I263-K263","v":0},{"$f":"IF(AND(F263>1,F263<6),1,0)","v":0},{"$f":"IF(F263=1,1,0)","v":0},{"$f":"IF(F263=0,1,0)","v":0},{"$f":"IF(F263<0,1,0)","v":0},{"$f":"IF(M263=1,1,IF(N263=1,2,IF(O263=1,3,IF(P263=1,4,0))))*L263","v":0},{"$f":"IF(C263=0,1,0)+L263","v":1},{"$f":"I263-K263","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B264=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E327=0,\"\",E327-TODAY())","v":""},{"$f":"IF(E327=0,\"\",IF(F327>5,\"5+ Days Out\",IF(K327=1,\"Completed\",IF(M327=1,\"Due in Next 5 Days\",IF(N327=1,\"Due Tomorrow\",IF(O327=1,\"Due Today\",IF(P327=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C327>0,1,0)","v":0},0,{"$f":"IF(I327+J327=2,1,0)","v":0},{"$f":"I327-K327","v":0},{"$f":"IF(AND(F327>1,F327<6),1,0)","v":0},{"$f":"IF(F327=1,1,0)","v":0},{"$f":"IF(F327=0,1,0)","v":0},{"$f":"IF(F327<0,1,0)","v":0},{"$f":"IF(M327=1,1,IF(N327=1,2,IF(O327=1,3,IF(P327=1,4,0))))*L327","v":0},{"$f":"IF(C327=0,1,0)+L327","v":1},{"$f":"I327-K327","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B328=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E391=0,\"\",E391-TODAY())","v":""},{"$f":"IF(E391=0,\"\",IF(F391>5,\"5+ Days Out\",IF(K391=1,\"Completed\",IF(M391=1,\"Due in Next 5 Days\",IF(N391=1,\"Due Tomorrow\",IF(O391=1,\"Due Today\",IF(P391=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C391>0,1,0)","v":0},0,{"$f":"IF(I391+J391=2,1,0)","v":0},{"$f":"I391-K391","v":0},{"$f":"IF(AND(F391>1,F391<6),1,0)","v":0},{"$f":"IF(F391=1,1,0)","v":0},{"$f":"IF(F391=0,1,0)","v":0},{"$f":"IF(F391<0,1,0)","v":0},{"$f":"IF(M391=1,1,IF(N391=1,2,IF(O391=1,3,IF(P391=1,4,0))))*L391","v":0},{"$f":"IF(C391=0,1,0)+L391","v":1},{"$f":"I391-K391","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B392=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E455=0,\"\",E455-TODAY())","v":""},{"$f":"IF(E455=0,\"\",IF(F455>5,\"5+ Days Out\",IF(K455=1,\"Completed\",IF(M455=1,\"Due in Next 5 Days\",IF(N455=1,\"Due Tomorrow\",IF(O455=1,\"Due Today\",IF(P455=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C455>0,1,0)","v":0},0,{"$f":"IF(I455+J455=2,1,0)","v":0},{"$f":"I455-K455","v":0},{"$f":"IF(AND(F455>1,F455<6),1,0)","v":0},{"$f":"IF(F455=1,1,0)","v":0},{"$f":"IF(F455=0,1,0)","v":0},{"$f":"IF(F455<0,1,0)","v":0},{"$f":"IF(M455=1,1,IF(N455=1,2,IF(O455=1,3,IF(P455=1,4,0))))*L455","v":0},{"$f":"IF(C455=0,1,0)+L455","v":1},{"$f":"I455-K455","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B456=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E519=0,\"\",E519-TODAY())","v":""},{"$f":"IF(E519=0,\"\",IF(F519>5,\"5+ Days Out\",IF(K519=1,\"Completed\",IF(M519=1,\"Due in Next 5 Days\",IF(N519=1,\"Due Tomorrow\",IF(O519=1,\"Due Today\",IF(P519=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C519>0,1,0)","v":0},0,{"$f":"IF(I519+J519=2,1,0)","v":0},{"$f":"I519-K519","v":0},{"$f":"IF(AND(F519>1,F519<6),1,0)","v":0},{"$f":"IF(F519=1,1,0)","v":0},{"$f":"IF(F519=0,1,0)","v":0},{"$f":"IF(F519<0,1,0)","v":0},{"$f":"IF(M519=1,1,IF(N519=1,2,IF(O519=1,3,IF(P519=1,4,0))))*L519","v":0},{"$f":"IF(C519=0,1,0)+L519","v":1},{"$f":"I519-K519","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B520=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E583=0,\"\",E583-TODAY())","v":""},{"$f":"IF(E583=0,\"\",IF(F583>5,\"5+ Days Out\",IF(K583=1,\"Completed\",IF(M583=1,\"Due in Next 5 Days\",IF(N583=1,\"Due Tomorrow\",IF(O583=1,\"Due Today\",IF(P583=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C583>0,1,0)","v":0},0,{"$f":"IF(I583+J583=2,1,0)","v":0},{"$f":"I583-K583","v":0},{"$f":"IF(AND(F583>1,F583<6),1,0)","v":0},{"$f":"IF(F583=1,1,0)","v":0},{"$f":"IF(F583=0,1,0)","v":0},{"$f":"IF(F583<0,1,0)","v":0},{"$f":"IF(M583=1,1,IF(N583=1,2,IF(O583=1,3,IF(P583=1,4,0))))*L583","v":0},{"$f":"IF(C583=0,1,0)+L583","v":1},{"$f":"I583-K583","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B584=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E647=0,\"\",E647-TODAY())","v":""},{"$f":"IF(E647=0,\"\",IF(F647>5,\"5+ Days Out\",IF(K647=1,\"Completed\",IF(M647=1,\"Due in Next 5 Days\",IF(N647=1,\"Due Tomorrow\",IF(O647=1,\"Due Today\",IF(P647=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C647>0,1,0)","v":0},0,{"$f":"IF(I647+J647=2,1,0)","v":0},{"$f":"I647-K647","v":0},{"$f":"IF(AND(F647>1,F647<6),1,0)","v":0},{"$f":"IF(F647=1,1,0)","v":0},{"$f":"IF(F647=0,1,0)","v":0},{"$f":"IF(F647<0,1,0)","v":0},{"$f":"IF(M647=1,1,IF(N647=1,2,IF(O647=1,3,IF(P647=1,4,0))))*L647","v":0},{"$f":"IF(C647=0,1,0)+L647","v":1},{"$f":"I647-K647","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B648=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},{"$f":"IF(E711=0,\"\",E711-TODAY())","v":""},{"$f":"IF(E711=0,\"\",IF(F711>5,\"5+ Days Out\",IF(K711=1,\"Completed\",IF(M711=1,\"Due in Next 5 Days\",IF(N711=1,\"Due Tomorrow\",IF(O711=1,\"Due Today\",IF(P711=1,\"Overdue\",\"\")))))))","v":""},null,{"$f":"IF(C711>0,1,0)","v":0},0,{"$f":"IF(I711+J711=2,1,0)","v":0},{"$f":"I711-K711","v":0},{"$f":"IF(AND(F711>1,F711<6),1,0)","v":0},{"$f":"IF(F711=1,1,0)","v":0},{"$f":"IF(F711=0,1,0)","v":0},{"$f":"IF(F711<0,1,0)","v":0},{"$f":"IF(M711=1,1,IF(N711=1,2,IF(O711=1,3,IF(P711=1,4,0))))*L711","v":0},{"$f":"IF(C711=0,1,0)+L711","v":1},{"$f":"I711-K711","v":0},null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,{"$f":"IF(B712=\"☑\",1,0)","v":0},0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[null,"☐",{"$nulls":3},"","",null,0,0,0,0,0,0,0,0,0,1,0,null,"TODAY"]
[]
[]
["© 2017 by Houseflippingspreadsheet.com. All rights reserved"]

{"sheet":"ACCOUNTING","index":15,"n_rows":41,"n_cols":66,"rows_kept":41,"merged":[[0,1,0,12],[2,17,4,31],[3,32,3,38],[3,39,3,47],[3,48,3,54],[3,55,3,63],[3,65,3,75],[5,2,7,12],[7,20,11,27],[7,35,11,42],[7,50,11,57],[7,65,11,72],[8,2,9,12],[10,2,11,12],[12,2,13,12],[12,18,14,29],[12,33,14,44],[12,48,14,59],[12,63,14,74],[18,17,19,75],[21,17,22,43],[21,46,22,75],[23,18,24,30],[23,33,24,45],[23,47,24,59],[23,62,24,74],[25,19,26,30],[25,33,26,44],[25,47,26,61],[25,62,26,73],[27,19,28,30],[27,33,28,44],[27,47,28,61],[27,62,28,73],[29,19,30,30],[29,33,30,44],[29,47,30,61],[29,62,30,73],[31,19,32,28],[31,47,32,61],[33,19,34,28],[35,19,36,28],[40,0,40,100]]}
[]
[]
[{"$nulls":17},"  Accounting Tools"]
[{"$nulls":32},"Income to Date:",{"$nulls":6},{"$f":"'2 INCOME TRACKER'!I3","v":{"v":1800,"d":"$1,800.00"}},{"$nulls":8},"Expenses to Date:",{"$nulls":6},{"$f":"'3 OP EX TRACKER'!I3+'4 CAP EX TRACKER'!I3+'5 LOAN TRACKER'!G3","v":{"v":2350,"d":"$2,350.00"}},{"$nulls":9},"View Summary"]
[]
[null,null,"Accounting Setup"]
[]
[]
[null,null,"Tenant Setup"]
[]
[null,null,"Vendor Setup"]
[]
[null,null,"Category Setup",{"$nulls":15},"Income Tracker",{"$nulls":14},"OP EX Tracker",{"$nulls":14},"CAP EX Tracker",{"$nulls":14},"Loan Tracker"]
[]
[]
[]
[]
[]
[{"$nulls":17},"Accounting Reports"]
[]
[]
[{"$nulls":17},"Income Reports",{"$nulls":28},"Expense Reports"]
[]
[{"$nulls":18},"Summary Reports",{"$nulls":14},"Detailed Reports",{"$nulls":13},"Summary Reports",{"$nulls":14},"Detailed Reports"]
[]
[{"$nulls":19},"Annual Income Statement",{"$nulls":13},"Detailed Income by Category",{"$nulls":13},"Operating Expense by Category",{"$nulls":14},"OP EX by Category - Detailed"]
[]
[{"$nulls":19},"Monthly Income Statement",{"$nulls":13},"Detailed Income by Unit",{"$nulls":13},"Capital Expense by Category",{"$nulls":14},"CAP Ex by Category - Detailed"]
[]
[{"$nulls":19},"Yearly Income Statement",{"$nulls":13},"Detailed Income by Tenant",{"$nulls":13},"Expense by Vendor",{"$nulls":14},"Expense by Vendor - Detailed"]
[]
[{"$nulls":19},"Income by Category",{"$nulls":27},"Schedule E Report"]
[]
[{"$nulls":19},"Income by Unit"]
[]
[{"$nulls":19},"Income by Tenant"]
[]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"VENDOR SETUP","index":16,"n_rows":107,"n_cols":23,"rows_kept":107,"hidden":true,"merged":[[3,3,3,4],[3,5,3,8],[3,9,3,13],[3,14,3,17]]}
[]
[]
[]
[null,"Vendor Categories",null,"Company Information",null,"Address Information",{"$nulls":3},"Contact Information",{"$nulls":4},"Tax and Insurance Information"]
[{"$nulls":3},"Company Name","Vendor Category","Street Address","City","State","Zip","First Name","Last Name","Job Title","Phone #","Email","TAX ID","1099 ELIG","WRK CMP EXP","GEN LIAB EXP","Notes","# OF Vendors",null,null,"Result"]
[null,"General Contractor",1,{"$nulls":16},{"$f":"IF(D6>0,1,0)","v":0},"VENDOR 1",{"$f":"IF(Vendor_Setup_First_Cell=\"\",U6,W6)","v":"VENDOR 1"},{"$f":"UPPER(Vendor_Setup_First_Cell)","v":""}]
[null,"Handy Man",2,{"$nulls":16},0,"VENDOR 2",{"$f":"IF(D7=\"\",U7,W7)","v":"VENDOR 2"},{"$f":"UPPER(D7)","v":""}]
[null,"Labor Ready",3,{"$nulls":16},0,"VENDOR 3",{"$f":"IF(D8=\"\",U8,W8)","v":"VENDOR 3"},{"$f":"UPPER(D8)","v":""}]
[null,"Home Improvement Store",4,{"$nulls":16},0,"VENDOR 4","VENDOR 4",""]
[null,"Material Supplier",5,{"$nulls":16},0,"VENDOR 5","VENDOR 5",""]
[null,"Equipment Rental",6,{"$nulls":16},0,"VENDOR 6","VENDOR 6",""]
[null,"Appliances Supplier",7,{"$nulls":16},0,"VENDOR 7","VENDOR 7",""]
[null,"Dumpster Rental",8,{"$nulls":16},0,"VENDOR 8","VENDOR 8",""]
[null,"Demolition Contractor",9,{"$nulls":16},0,"VENDOR 9","VENDOR 9",""]
[null,"Structural Repairs Contractor",10,{"$nulls":16},0,"VENDOR 10","VENDOR 10",""]
[null,"Earthwork Contractor",11,{"$nulls":16},0,"VENDOR 11","VENDOR 11",""]
[null,"Concrete Contractor",12,{"$nulls":16},0,"VENDOR 12","VENDOR 12",""]
[null,"Masonry Contractor",13,{"$nulls":16},0,"VENDOR 13","VENDOR 13",""]
[null,"Siding Contractor",14,{"$nulls":16},0,"VENDOR 14","VENDOR 14",""]
[null,"Finish Carpentry Contractor",15,{"$nulls":16},0,"VENDOR 15","VENDOR 15",""]
[null,"Roofing Contractor",16,{"$nulls":16},0,"VENDOR 16","VENDOR 16",""]
[null,"Window Contractor",17,{"$nulls":16},0,"VENDOR 17","VENDOR 17",""]
[null,"Garage Door Contractor",18,{"$nulls":16},0,"VENDOR 18","VENDOR 18",""]
[null,"Landscaping Contractor",19,{"$nulls":16},0,"VENDOR 19","VENDOR 19",""]
[null,"Drywall Contractor",20,{"$nulls":16},0,"VENDOR 20","VENDOR 20",""]
[null,"Cabinetry and Woodwork Contractor",21,{"$nulls":16},0,"VENDOR 21","VENDOR 21",""]
[null,"Countertops Contractor",22,{"$nulls":16},0,"VENDOR 22","VENDOR 22",""]
[null,"Flooring Contractor",23,{"$nulls":16},0,"VENDOR 23","VENDOR 23",""]
[null,"Hardwood Floor Contractor",24,{"$nulls":16},0,"VENDOR 24","VENDOR 24",""]
[null,"Tiling Contractor",25,{"$nulls":16},0,"VENDOR 25","VENDOR 25",""]
[null,"Painting Contractor",26,{"$nulls":16},0,"VENDOR 26","VENDOR 26",""]
[null,"Plumbing Contractor",27,{"$nulls":16},0,"VENDOR 27","VENDOR 27",""]
[null,"HVAC Contractor",28,{"$nulls":16},0,"VENDOR 28","VENDOR 28",""]
[null,"Electrical Contractor",29,{"$nulls":16},0,"VENDOR 29","VENDOR 29",""]
[null,"Furnishings Vendor",30,{"$nulls":16},0,"VENDOR 30","VENDOR 30",""]
[null,"Final Cleaning Services",31,{"$nulls":16},0,"VENDOR 31","VENDOR 31",""]
[null,"Pool Contractor",32,{"$nulls":16},0,"VENDOR 32","VENDOR 32",""]
[null,"Staging Contractor",33,{"$nulls":16},{"$f":"IF(D38>0,1,0)","v":0},"VENDOR 33","VENDOR 33",""]
[null,"Real Estate Agent",34,{"$nulls":16},0,"VENDOR 34","VENDOR 34",""]
[null,"Law Services",35,{"$nulls":16},0,"VENDOR 35","VENDOR 35",""]
[null,"Accounting Services",36,{"$nulls":16},0,"VENDOR 36","VENDOR 36",""]
[null,"Bank",37,{"$nulls":16},0,"VENDOR 37","VENDOR 37",""]
[null,"Lender",38,{"$nulls":16},0,"VENDOR 38","VENDOR 38",""]
[null,null,39,{"$nulls":16},0,"VENDOR 39","VENDOR 39",""]
[null,null,40,{"$nulls":16},0,"VENDOR 40","VENDOR 40",""]
[null,null,41,{"$nulls":16},0,"VENDOR 41","VENDOR 41",""]
[null,null,42,{"$nulls":16},0,"VENDOR 42","VENDOR 42",""]
[null,null,43,{"$nulls":16},0,"VENDOR 43","VENDOR 43",""]
[null,null,44,{"$nulls":16},0,"VENDOR 44","VENDOR 44",""]
[null,null,45,{"$nulls":16},0,"VENDOR 45","VENDOR 45",""]
[null,null,46,{"$nulls":16},0,"VENDOR 46","VENDOR 46",""]
[null,null,47,{"$nulls":16},0,"VENDOR 47","VENDOR 47",""]
[null,null,48,{"$nulls":16},0,"VENDOR 48","VENDOR 48",""]
[null,null,49,{"$nulls":16},0,"VENDOR 49","VENDOR 49",""]
[null,null,50,{"$nulls":16},0,"VENDOR 50","VENDOR 50",""]
[null,null,51,{"$nulls":16},0,"VENDOR 51","VENDOR 51",""]
[null,null,52,{"$nulls":16},0,"VENDOR 52","VENDOR 52",""]
[null,null,53,{"$nulls":16},0,"VENDOR 53","VENDOR 53",""]
[null,null,54,{"$nulls":16},0,"VENDOR 54","VENDOR 54",""]
[null,null,55,{"$nulls":16},0,"VENDOR 55","VENDOR 55",""]
[null,null,56,{"$nulls":16},0,"VENDOR 56","VENDOR 56",""]
[null,null,57,{"$nulls":16},0,"VENDOR 57","VENDOR 57",""]
[null,null,58,{"$nulls":16},0,"VENDOR 58","VENDOR 58",""]
[null,null,59,{"$nulls":16},0,"VENDOR 59","VENDOR 59",""]
[null,null,60,{"$nulls":16},0,"VENDOR 60","VENDOR 60",""]
[null,null,61,{"$nulls":16},0,"VENDOR 61","VENDOR 61",""]
[null,null,62,{"$nulls":16},0,"VENDOR 62","VENDOR 62",""]
[null,null,63,{"$nulls":16},0,"VENDOR 63","VENDOR 63",""]
[null,null,64,{"$nulls":16},0,"VENDOR 64","VENDOR 64",""]
[null,null,65,{"$nulls":16},{"$f":"IF(D70>0,1,0)","v":0},"VENDOR 65","VENDOR 65",""]
[null,null,66,{"$nulls":16},0,"VENDOR 66","VENDOR 66",""]
[null,null,67,{"$nulls":16},0,"VENDOR 67",{"$f":"IF(D72=\"\",U72,W72)","v":"VENDOR 67"},{"$f":"UPPER(D72)","v":""}]
[null,null,68,{"$nulls":16},0,"VENDOR 68","VENDOR 68",""]
[null,null,69,{"$nulls":16},0,"VENDOR 69","VENDOR 69",""]
[null,null,70,{"$nulls":16},0,"VENDOR 70","VENDOR 70",""]
[null,null,71,{"$nulls":16},0,"VENDOR 71","VENDOR 71",""]
[null,null,72,{"$nulls":16},0,"VENDOR 72","VENDOR 72",""]
[null,null,73,{"$nulls":16},0,"VENDOR 73","VENDOR 73",""]
[null,null,74,{"$nulls":16},0,"VENDOR 74","VENDOR 74",""]
[null,null,75,{"$nulls":16},0,"VENDOR 75","VENDOR 75",""]
[null,null,76,{"$nulls":16},0,"VENDOR 76","VENDOR 76",""]
[null,null,77,{"$nulls":16},0,"VENDOR 77","VENDOR 77",""]
[null,null,78,{"$nulls":16},0,"VENDOR 78","VENDOR 78",""]
[null,null,79,{"$nulls":16},0,"VENDOR 79","VENDOR 79",""]
[null,null,80,{"$nulls":16},0,"VENDOR 80","VENDOR 80",""]
[null,null,81,{"$nulls":16},0,"VENDOR 81","VENDOR 81",""]
[null,null,82,{"$nulls":16},0,"VENDOR 82","VENDOR 82",""]
[null,null,83,{"$nulls":16},0,"VENDOR 83","VENDOR 83",""]
[null,null,84,{"$nulls":16},0,"VENDOR 84","VENDOR 84",""]
[null,null,85,{"$nulls":16},0,"VENDOR 85","VENDOR 85",""]
[null,null,86,{"$nulls":16},0,"VENDOR 86","VENDOR 86",""]
[null,null,87,{"$nulls":16},0,"VENDOR 87","VENDOR 87",""]
[null,null,88,{"$nulls":16},0,"VENDOR 88","VENDOR 88",""]
[null,null,89,{"$nulls":16},0,"VENDOR 89","VENDOR 89",""]
[null,null,90,{"$nulls":16},0,"VENDOR 90","VENDOR 90",""]
[null,null,91,{"$nulls":16},0,"VENDOR 91","VENDOR 91",""]
[null,null,92,{"$nulls":16},0,"VENDOR 92","VENDOR 92",""]
[null,null,93,{"$nulls":16},0,"VENDOR 93","VENDOR 93",""]
[null,null,94,{"$nulls":16},0,"VENDOR 94","VENDOR 94",""]
[null,null,95,{"$nulls":16},0,"VENDOR 95","VENDOR 95",""]
[null,null,96,{"$nulls":16},0,"VENDOR 96","VENDOR 96",""]
[null,null,97,{"$nulls":16},0,"VENDOR 97","VENDOR 97",""]
[null,null,98,{"$nulls":16},0,"VENDOR 98","VENDOR 98",""]
[null,null,99,{"$nulls":16},0,"VENDOR 99","VENDOR 99",""]
[null,null,100,{"$nulls":16},0,"VENDOR 100","VENDOR 100",""]
[{"$nulls":19},{"$f":"SUM(T6:T105)","v":0},null,null,{"$f":"UPPER(IF(T106>0,D106,\"\"))","v":""}]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"CATEGORY SETUP","index":17,"n_rows":82,"n_cols":10,"rows_kept":82,"hidden":true,"merged":[[3,2,4,2],[15,2,16,2],[34,2,35,2],[62,2,63,2],[78,4,78,5],[81,0,81,9]]}
[]
[]
[]
[null,null,"INCOME CATEGORIES",null,"Income Category","Description/Memo","# of Cats","Categories","Results"]
[{"$nulls":4},"RESALE INCOME",null,{"$f":"IF(COUNTA(E5)>0,1,0)","v":1},"INCOME CATEGORY 1",{"$f":"UPPER(IF(G5=1,E5,H5))","v":"RESALE INCOME"},"INCOME CATEGORY 1"]
[{"$nulls":4},"RENTAL INCOME",null,1,"INCOME CATEGORY 2","RENTAL INCOME","INCOME CATEGORY 2"]
[{"$nulls":4},"APPLICATION FEES",null,1,"INCOME CATEGORY 3","APPLICATION FEES","INCOME CATEGORY 3"]
[{"$nulls":4},"INTEREST INCOME",null,1,"INCOME CATEGORY 4","INTEREST INCOME","INCOME CATEGORY 4"]
[{"$nulls":4},"VENDING INCOME",null,1,"INCOME CATEGORY 5","VENDING INCOME","INCOME CATEGORY 5"]
[{"$nulls":4},"LAUNDRY INCOME",null,1,"INCOME CATEGORY 6","LAUNDRY INCOME","INCOME CATEGORY 6"]
[{"$nulls":4},"MISCELLANEOUS INCOME",null,1,"INCOME CATEGORY 7","MISCELLANEOUS INCOME","INCOME CATEGORY 7"]
[{"$nulls":6},0,"INCOME CATEGORY 8","INCOME CATEGORY 8","INCOME CATEGORY 8"]
[{"$nulls":6},0,"INCOME CATEGORY 9","INCOME CATEGORY 9","INCOME CATEGORY 9"]
[{"$nulls":6},0,"INCOME CATEGORY 10","INCOME CATEGORY 10","INCOME CATEGORY 10"]
[{"$nulls":6},"INCOME CATEGORY 10","INCOME CATEGORY 10","INCOME CATEGORY 10","INCOME CATEGORY 10"]
[null,null,"OP EX CATEGORIES",null,"Expense Category","Description/Memo","# of Cats","Categories","Results"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B92)","v":"PROPERTY TAXES"},null,{"$f":"IF(COUNTA(E17)>0,1,0)","v":1},"OP EX CATEGORY 1",{"$f":"IF(E17=\"\",H17,E17)","v":"PROPERTY TAXES"}]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B93)","v":"PROPERTY INSURANCE"},null,1,"OP EX CATEGORY 2","PROPERTY INSURANCE"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B94)","v":"CLEANING AND MAINTENANCE:"},null,1,"OP EX CATEGORY 3","CLEANING AND MAINTENANCE:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B95)","v":"HOA DUES:"},null,1,"OP EX CATEGORY 4","HOA DUES:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B96)","v":"LAWN AND GROUNDSKEEPING:"},null,1,"OP EX CATEGORY 5","LAWN AND GROUNDSKEEPING:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B97)","v":"AUTO AND TRAVEL:"},null,1,"OP EX CATEGORY 6","AUTO AND TRAVEL:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B98)","v":"ELECTRICAL UTILITIES:"},null,1,"OP EX CATEGORY 7","ELECTRICAL UTILITIES:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B99)","v":"WATER UTILITIES:"},null,1,"OP EX CATEGORY 8","WATER UTILITIES:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B100)","v":"GAS UTILITIES:"},null,1,"OP EX CATEGORY 9","GAS UTILITIES:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B101)","v":"GARBAGE:"},null,1,"OP EX CATEGORY 10","GARBAGE:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B102)","v":"ADVERTISING:"},null,1,"OP EX CATEGORY 11","ADVERTISING:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B103)","v":"ACCOUNTING & LEGAL:"},null,1,"OP EX CATEGORY 12","ACCOUNTING & LEGAL:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B104)","v":"INTEREST ON HELOC"},null,1,"OP EX CATEGORY 13","INTEREST ON HELOC"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B105)","v":"OTHER 2:"},null,1,"OP EX CATEGORY 14","OTHER 2:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B106)","v":"PROPERTY MANAGEMENT:"},null,1,"OP EX CATEGORY 15","PROPERTY MANAGEMENT:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B107)","v":"REPAIRS:"},null,1,"OP EX CATEGORY 16","REPAIRS:"]
[{"$nulls":4},{"$f":"UPPER('ANALYZE DATABASE'!B108)","v":"CAP EX:"},null,1,"OP EX CATEGORY 17","CAP EX:"]
[]
[null,null,"CAP EX CATEGORIES",null,"Expense Category","Description/Memo","# of Cats","Categories","Results"]
[{"$nulls":4},"CAPITAL EXPENSES"]
[{"$nulls":4},"PURCHASE PRICE",null,{"$f":"IF(COUNTA(E37)>0,1,0)","v":1},"EXPENSE CATEGORY 1",{"$f":"IF(E37=\"\",H37,E37)","v":"PURCHASE PRICE"},"EXPENSE CATEGORY 1"]
[{"$nulls":4},"FIXED EXPENSES",{"$nulls":3},{"$f":"IF(E39=\"\",H39,E39)","v":"BUYING COSTS"}]
[{"$nulls":4},"BUYING COSTS",null,{"$f":"IF(COUNTA(E39)>0,1,0)","v":1},"EXPENSE CATEGORY 2",{"$f":"IF(E40=\"\",H40,E40)","v":"HOLDING COSTS"},"EXPENSE CATEGORY 2"]
[{"$nulls":4},"HOLDING COSTS",null,{"$f":"IF(COUNTA(E40)>0,1,0)","v":1},"EXPENSE CATEGORY 3",{"$f":"IF(E41=\"\",H41,E41)","v":"SELLING COSTS"},"EXPENSE CATEGORY 3"]
[{"$nulls":4},"SELLING COSTS",null,{"$f":"IF(COUNTA(E41)>0,1,0)","v":1},"EXPENSE CATEGORY 4",{"$f":"IF(E42=\"\",H42,E42)","v":"FINANCING COSTS"},"EXPENSE CATEGORY 4"]
[{"$nulls":4},"FINANCING COSTS",null,{"$f":"IF(COUNTA(E42)>0,1,0)","v":1},"EXPENSE CATEGORY 4",{"$f":"IF(E44=\"\",H44,E44)","v":"GENERAL CONDITIONS"},"EXPENSE CATEGORY 4"]
[{"$nulls":4},"CAPITAL IMPROVEMENTS",null,null,"EXPENSE CATEGORY 1","DEMOLITION","EXPENSE CATEGORY 1"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B115)","v":"GENERAL CONDITIONS"},null,{"$f":"IF(COUNTA(E44)>0,1,0)","v":1},"EXPENSE CATEGORY 5","CONCRETE & FLATWORK","EXPENSE CATEGORY 5"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B116)","v":"DEMOLITION"},null,1,"EXPENSE CATEGORY 6","SIDING","EXPENSE CATEGORY 6"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B117)","v":"CONCRETE & FLATWORK"},null,1,"EXPENSE CATEGORY 7","ROOFING","EXPENSE CATEGORY 7"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B118)","v":"SIDING"},null,1,"EXPENSE CATEGORY 8","EXT. DOORS & WINDOWS","EXPENSE CATEGORY 8"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B119)","v":"ROOFING"},null,1,"EXPENSE CATEGORY 9","MISC. EXT. IMPROVEMENTS","EXPENSE CATEGORY 9"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B120)","v":"EXT. DOORS & WINDOWS"},null,1,"EXPENSE CATEGORY 10","LANDSCAPING","EXPENSE CATEGORY 10"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B121)","v":"MISC. EXT. IMPROVEMENTS"},null,1,"EXPENSE CATEGORY 11","KITCHENS","EXPENSE CATEGORY 11"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B122)","v":"LANDSCAPING"},null,1,"EXPENSE CATEGORY 12","BATHROOMS","EXPENSE CATEGORY 12"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B123)","v":"KITCHENS"},null,1,"EXPENSE CATEGORY 13","DOORS & TRIM","EXPENSE CATEGORY 13"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B124)","v":"BATHROOMS"},null,1,"EXPENSE CATEGORY 14","FRAMING & DRYWALL","EXPENSE CATEGORY 14"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B125)","v":"DOORS & TRIM"},null,1,"EXPENSE CATEGORY 15","FLOORING","EXPENSE CATEGORY 15"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B126)","v":"FRAMING & DRYWALL"},null,1,"EXPENSE CATEGORY 16","PAINTING","EXPENSE CATEGORY 16"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B127)","v":"FLOORING"},null,1,"EXPENSE CATEGORY 17","PLUMBING","EXPENSE CATEGORY 17"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B128)","v":"PAINTING"},null,1,"EXPENSE CATEGORY 18","HVAC","EXPENSE CATEGORY 18"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B129)","v":"PLUMBING"},null,1,"EXPENSE CATEGORY 19","ELECTRICAL","EXPENSE CATEGORY 19"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B130)","v":"HVAC"},null,1,"EXPENSE CATEGORY 20","OTHER","EXPENSE CATEGORY 20"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B131)","v":"ELECTRICAL"},null,1,"EXPENSE CATEGORY 21",0,"EXPENSE CATEGORY 21"]
[{"$nulls":4},{"$f":"T('ANALYZE DATABASE'!B132)","v":"OTHER"},null,1,"EXPENSE CATEGORY 22",null,"EXPENSE CATEGORY 22"]
[]
[null,null,"SCHEDULE E",null,"Expense Category","Description/Memo","# of Cats","Categories","Results"]
[{"$nulls":4},"SCHEDULE E EXPENSES",null,{"$f":"IF(COUNTA(E64)>0,1,0)","v":1}]
[{"$nulls":4},"ADVERTISING:",null,1,"SCHEDULE E CATEGORY 1",{"$f":"UPPER(IF(E65=\"\",H65,E65))","v":"ADVERTISING:"}]
[{"$nulls":4},"AUTO AND TRAVEL:",null,1,"SCHEDULE E CATEGORY 2","AUTO AND TRAVEL:"]
[{"$nulls":4},"CLEANING AND MAINTENANCE:",null,1,"SCHEDULE E CATEGORY 3","CLEANING AND MAINTENANCE:"]
[{"$nulls":4},"COMMISSIONS:",null,1,"SCHEDULE E CATEGORY 4","COMMISSIONS:"]
[{"$nulls":4},"INSURANCE:",null,1,"SCHEDULE E CATEGORY 5","INSURANCE:"]
[{"$nulls":4},"LEGAL AND OTHER PROFESSIONAL FEES",null,1,"SCHEDULE E CATEGORY 6","LEGAL AND OTHER PROFESSIONAL FEES"]
[{"$nulls":4},"MANAGEMENT FEES",null,1,"SCHEDULE E CATEGORY 7","MANAGEMENT FEES"]
[{"$nulls":4},"MORTGAGE INTEREST PAID TO BANKS, ETC.",null,1,"SCHEDULE E CATEGORY 8","MORTGAGE INTEREST PAID TO BANKS, ETC."]
[{"$nulls":4},"OTHER INTEREST",null,1,"SCHEDULE E CATEGORY 9","OTHER INTEREST"]
[{"$nulls":4},"REPAIRS:",null,1,"SCHEDULE E CATEGORY 10","REPAIRS:"]
[{"$nulls":4},"SUPPLIES:",null,1,"SCHEDULE E CATEGORY 11","SUPPLIES:"]
[{"$nulls":4},"TAXES:",null,1,"SCHEDULE E CATEGORY 12","TAXES:"]
[{"$nulls":4},"UTILITIES:",null,1,"SCHEDULE E CATEGORY 13","UTILITIES:"]
[{"$nulls":4},"DEPRECIATION EXPENSE OR DEPLETION:",null,1,"SCHEDULE E CATEGORY 14","DEPRECIATION EXPENSE OR DEPLETION:"]
[{"$nulls":4},"OTHER ",null,1,"SCHEDULE E CATEGORY 15","OTHER "]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"TENANT SETUP","index":18,"n_rows":107,"n_cols":18,"rows_kept":107,"hidden":true,"merged":[[2,4,2,9],[3,2,3,3],[3,4,3,6],[106,0,106,18]]}
[]
[]
[]
[null,null,"Tenant Information",null,"Lease Information"]
[null,null,"First Name","Last Name","Unit","Start Date","End Date","Rent Amount","Notes","# of Accounts","Tenant","Tenant","Expired","Days til expire","Expired","<30 Days","31-60","61-90"]
[{"$nulls":9},{"$f":"IF(COUNTA(C6:G6)>0,1,0)","v":0},"TENANT 1",{"$f":"UPPER(CONCATENATE(C6,\" \",D6))","v":" "},{"$f":"IF(AND(G6<$K$106,G6<>\"\"),\"Expired\",\"Active\")","v":"Active"},{"$f":"IF(G6=\"\",\"N/A\",G6-$K$106)","v":"N/A"},{"$f":"IF(N6<0,1,0)","v":0},{"$f":"IF(AND(N6>0,N6<31),1,0)","v":0},{"$f":"IF(AND(N6>30,N6<61),1,0)","v":0},{"$f":"IF(AND(N6>60,N6<91),1,0)","v":0}]
[{"$nulls":9},0,"TENANT 2",{"$f":"UPPER(CONCATENATE(C7,\" \",D7))","v":" "},"Active",{"$f":"IF(G7=\"\",\"N/A\",G7-$K$106)","v":"N/A"},{"$f":"IF(N7<0,1,0)","v":0},{"$f":"IF(AND(N7>0,N7<31),1,0)","v":0},{"$f":"IF(AND(N7>30,N7<61),1,0)","v":0},{"$f":"IF(AND(N7>60,N7<91),1,0)","v":0}]
[{"$nulls":9},0,"TENANT 3"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 4"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 5"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 6"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 7"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 8"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 9"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 10"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 11"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 12"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 13"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 14"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 15"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 16"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 17"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 18"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 19"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 20"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},{"$f":"IF(COUNTA(C26:G26)>0,1,0)","v":0},"TENANT 21"," ",{"$f":"IF(AND(G26<$K$106,G26<>\"\"),\"Expired\",\"Active\")","v":"Active"},{"$f":"IF(G26=\"\",\"N/A\",G26-$K$106)","v":"N/A"},{"$f":"IF(N26<0,1,0)","v":0},{"$f":"IF(AND(N26>0,N26<31),1,0)","v":0},{"$f":"IF(AND(N26>30,N26<61),1,0)","v":0},{"$f":"IF(AND(N26>60,N26<91),1,0)","v":0}]
[{"$nulls":9},0,"TENANT 22"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 23"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 24"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 25"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 26"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 27"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 28"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 29"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 30"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 31"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 32"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 33"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 34"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 35"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 36"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 37"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 38"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 39"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 40"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},{"$f":"IF(COUNTA(C46:G46)>0,1,0)","v":0},"TENANT 41"," ",{"$f":"IF(AND(G46<$K$106,G46<>\"\"),\"Expired\",\"Active\")","v":"Active"},{"$f":"IF(G46=\"\",\"N/A\",G46-$K$106)","v":"N/A"},{"$f":"IF(N46<0,1,0)","v":0},{"$f":"IF(AND(N46>0,N46<31),1,0)","v":0},{"$f":"IF(AND(N46>30,N46<61),1,0)","v":0},{"$f":"IF(AND(N46>60,N46<91),1,0)","v":0}]
[{"$nulls":9},0,"TENANT 42"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 43"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 44"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 45"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 46"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 47"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 48"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 49"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 50"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 51"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 52"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 53"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 54"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 55"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 56"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 57"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 58"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 59"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 60"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},{"$f":"IF(COUNTA(C66:G66)>0,1,0)","v":0},"TENANT 61"," ",{"$f":"IF(AND(G66<$K$106,G66<>\"\"),\"Expired\",\"Active\")","v":"Active"},{"$f":"IF(G66=\"\",\"N/A\",G66-$K$106)","v":"N/A"},{"$f":"IF(N66<0,1,0)","v":0},{"$f":"IF(AND(N66>0,N66<31),1,0)","v":0},{"$f":"IF(AND(N66>30,N66<61),1,0)","v":0},{"$f":"IF(AND(N66>60,N66<91),1,0)","v":0}]
[{"$nulls":9},0,"TENANT 62"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 63"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 64"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 65"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 66",{"$f":"UPPER(CONCATENATE(C71,\" \",D71))","v":" "},"Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 67"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 68"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 69"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 70"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 71"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 72"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 73"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 74"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 75"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 76"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 77"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 78"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 79"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 80"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},{"$f":"IF(COUNTA(C86:G86)>0,1,0)","v":0},"TENANT 81"," ",{"$f":"IF(AND(G86<$K$106,G86<>\"\"),\"Expired\",\"Active\")","v":"Active"},{"$f":"IF(G86=\"\",\"N/A\",G86-$K$106)","v":"N/A"},{"$f":"IF(N86<0,1,0)","v":0},{"$f":"IF(AND(N86>0,N86<31),1,0)","v":0},{"$f":"IF(AND(N86>30,N86<61),1,0)","v":0},{"$f":"IF(AND(N86>60,N86<91),1,0)","v":0}]
[{"$nulls":9},0,"TENANT 82"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 83"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 84"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 85"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 86"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 87"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 88"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 89"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 90"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 91"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 92"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 93"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 94"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 95"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 96"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 97"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 98"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 99"," ","Active","N/A",0,0,0,0]
[{"$nulls":9},0,"TENANT 100"," ","Active","N/A",0,0,0,0]
[{"$nulls":10},{"$f":"TODAY()","v":"2019-09-25"},{"$nulls":3},{"$f":"SUM(O6:O105)","v":0},{"$f":"SUM(P6:P105)","v":0},{"$f":"SUM(Q6:Q105)","v":0},{"$f":"SUM(R6:R105)","v":0}]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"1 ACCOUNTING SUMMARY","index":19,"n_rows":85,"n_cols":46,"rows_kept":85,"hidden":true,"merged":[[1,1,3,4],[1,5,3,8],[1,9,3,12],[1,13,3,16],[1,17,3,20],[2,28,2,32],[2,33,2,36],[2,37,2,41],[2,42,2,45],[5,1,5,8],[5,9,5,11],[5,12,5,14],[5,15,5,17],[5,18,5,20],[5,21,5,23],[5,24,5,26],[5,27,5,29],[5,30,5,32],[5,33,5,35],[5,36,5,38],[5,39,5,41],[5,42,5,44],[5,45,5,49],[6,1,6,8],[6,9,6,11],[6,12,6,14],[6,15,6,17],[6,18,6,20],[6,21,6,23],[6,24,6,26],[6,27,6,29],[6,30,6,32],[6,33,6,35],[6,36,6,38],[6,39,6,41],[6,42,6,44],[6,45,6,49],[7,1,7,8],[7,9,7,11],[7,12,7,14],[7,15,7,17],[7,18,7,20],[7,21,7,23],[7,24,7,26],[7,27,7,29],[7,30,7,32],[7,33,7,35],[7,36,7,38],[7,39,7,41],[7,42,7,44],[7,45,7,49],[8,1,8,8],[8,9,8,11],[8,12,8,14],[8,15,8,17],[8,18,8,20],[8,21,8,23],[8,24,8,26],[8,27,8,29],[8,30,8,32],[8,33,8,35],[8,36,8,38],[8,39,8,41],[8,42,8,44],[8,45,8,49],[9,1,9,8],[9,9,9,11],[9,12,9,14],[9,15,9,17],[9,18,9,20],[9,21,9,23],[9,24,9,26],[9,27,9,29],[9,30,9,32],[9,33,9,35],[9,36,9,38],[9,39,9,41],[9,42,9,44],[9,45,9,49],[10,1,10,8],[10,9,10,11],[10,12,10,14],[10,15,10,17],[10,18,10,20],[10,21,10,23],[10,24,10,26],[10,27,10,29],[10,30,10,32],[10,33,10,35],[10,36,10,38],[10,39,10,41],[10,42,10,44],[10,45,10,49],[11,1,11,8],[11,9,11,11],[11,12,11,14],[11,15,11,17],[11,18,11,20],[11,21,11,23],[11,24,11,26],[11,27,11,29],[11,30,11,32],[11,33,11,35],[11,36,11,38],[11,39,11,41],[11,42,11,44],[11,45,11,49],[12,1,12,8],[12,9,12,11],[12,12,12,14],[12,15,12,17],[12,18,12,20],[12,21,12,23],[12,24,12,26],[12,27,12,29],[12,30,12,32],[12,33,12,35],[12,36,12,38],[12,39,12,41],[12,42,12,44],[12,45,12,49],[13,1,13,8],[13,9,13,11],[13,12,13,14],[13,15,13,17],[13,18,13,20],[13,21,13,23],[13,24,13,26],[13,27,13,29],[13,30,13,32],[13,33,13,35],[13,36,13,38],[13,39,13,41],[13,42,13,44],[13,45,13,49],[14,1,14,8],[14,9,14,11],[14,12,14,14],[14,15,14,17],[14,18,14,20],[14,21,14,23],[14,24,14,26],[14,27,14,29],[14,30,14,32],[14,33,14,35],[14,36,14,38],[14,39,14,41],[14,42,14,44],[14,45,14,49],[15,1,15,8],[15,9,15,11],[15,12,15,14],[15,15,15,17],[15,18,15,20],[15,21,15,23],[15,24,15,26],[15,27,15,29],[15,30,15,32],[15,33,15,35],[15,36,15,38],[15,39,15,41],[15,42,15,44],[15,45,15,49],[16,1,16,8],[16,9,16,11],[16,12,16,14],[16,15,16,17],[16,18,16,20],[16,21,16,23],[16,24,16,26],[16,27,16,29],[16,30,16,32],[16,33,16,35],[16,36,16,38],[16,39,16,41],[16,42,16,44],[16,45,16,49],[18,1,18,8],[18,9,18,11],[18,12,18,14],[18,15,18,17],[18,18,18,20],[18,21,18,23],[18,24,18,26],[18,27,18,29],[18,30,18,32],[18,33,18,35],[18,36,18,38],[18,39,18,41],[18,42,18,44],[18,45,18,49],[19,1,19,8],[19,9,19,11],[19,12,19,14],[19,15,19,17],[19,18,19,20],[19,21,19,23],[19,24,19,26],[19,27,19,29],[19,30,19,32],[19,33,19,35],[19,36,19,38],[19,39,19,41],[19,42,19,44],[19,45,19,49],[20,1,20,8],[20,9,20,11],[20,12,20,14],[20,15,20,17],[20,18,20,20],[20,21,20,23],[20,24,20,26],[20,27,20,29],[20,30,20,32],[20,33,20,35],[20,36,20,38],[20,39,20,41],[20,42,20,44],[20,45,20,49],[21,1,21,8],[21,9,21,11],[21,12,21,14],[21,15,21,17],[21,18,21,20],[21,21,21,23],[21,24,21,26],[21,27,21,29],[21,30,21,32],[21,33,21,35],[21,36,21,38],[21,39,21,41],[21,42,21,44],[21,45,21,49],[22,1,22,8],[22,9,22,11],[22,12,22,14],[22,15,22,17],[22,18,22,20],[22,21,22,23],[22,24,22,26],[22,27,22,29],[22,30,22,32],[22,33,22,35],[22,36,22,38],[22,39,22,41],[22,42,22,44],[22,45,22,49],[23,1,23,8],[23,9,23,11],[23,12,23,14],[23,15,23,17],[23,18,23,20],[23,21,23,23],[23,24,23,26],[23,27,23,29],[23,30,23,32],[23,33,23,35],[23,36,23,38],[23,39,23,41],[23,42,23,44],[23,45,23,49],[24,1,24,8],[24,9,24,11],[24,12,24,14],[24,15,24,17],[24,18,24,20],[24,21,24,23],[24,24,24,26],[24,27,24,29],[24,30,24,32],[24,33,24,35],[24,36,24,38],[24,39,24,41],[24,42,24,44],[24,45,24,49],[25,1,25,8],[25,9,25,11],[25,12,25,14],[25,15,25,17],[25,18,25,20],[25,21,25,23],[25,24,25,26],[25,27,25,29],[25,30,25,32],[25,33,25,35],[25,36,25,38],[25,39,25,41],[25,42,25,44],[25,45,25,49],[26,1,26,8],[26,9,26,11],[26,12,26,14],[26,15,26,17],[26,18,26,20],[26,21,26,23],[26,24,26,26],[26,27,26,29],[26,30,26,32],[26,33,26,35],[26,36,26,38],[26,39,26,41],[26,42,26,44],[26,45,26,49],[27,1,27,8],[27,9,27,11],[27,12,27,14],[27,15,27,17],[27,18,27,20],[27,21,27,23],[27,24,27,26],[27,27,27,29],[27,30,27,32],[27,33,27,35],[27,36,27,38],[27,39,27,41],[27,42,27,44],[27,45,27,49],[28,1,28,8],[28,9,28,11],[28,12,28,14],[28,15,28,17],[28,18,28,20],[28,21,28,23],[28,24,28,26],[28,27,28,29],[28,30,28,32],[28,33,28,35],[28,36,28,38],[28,39,28,41],[28,42,28,44],[28,45,28,49],[29,1,29,8],[29,9,29,11],[29,12,29,14],[29,15,29,17],[29,18,29,20],[29,21,29,23],[29,24,29,26],[29,27,29,29],[29,30,29,32],[29,33,29,35],[29,36,29,38],[29,39,29,41],[29,42,29,44],[29,45,29,49],[30,1,30,8],[30,9,30,11],[30,12,30,14],[30,15,30,17],[30,18,30,20],[30,21,30,23],[30,24,30,26],[30,27,30,29],[30,30,30,32],[30,33,30,35],[30,36,30,38],[30,39,30,41],[30,42,30,44],[30,45,30,49],[31,1,31,8],[31,9,31,11],[31,12,31,14],[31,15,31,17],[31,18,31,20],[31,21,31,23],[31,24,31,26],[31,27,31,29],[31,30,31,32],[31,33,31,35],[31,36,31,38],[31,39,31,41],[31,42,31,44],[31,45,31,49],[32,1,32,8],[32,9,32,11],[32,12,32,14],[32,15,32,17],[32,18,32,20],[32,21,32,23],[32,24,32,26],[32,27,32,29],[32,30,32,32],[32,33,32,35],[32,36,32,38],[32,39,32,41],[32,42,32,44],[32,45,32,49],[33,1,33,8],[33,9,33,11],[33,12,33,14],[33,15,33,17],[33,18,33,20],[33,21,33,23],[33,24,33,26],[33,27,33,29],[33,30,33,32],[33,33,33,35],[33,36,33,38],[33,39,33,41],[33,42,33,44],[33,45,33,49],[34,1,34,8],[34,9,34,11],[34,12,34,14],[34,15,34,17],[34,18,34,20],[34,21,34,23],[34,24,34,26],[34,27,34,29],[34,30,34,32],[34,33,34,35],[34,36,34,38],[34,39,34,41],[34,42,34,44],[34,45,34,49],[35,1,35,8],[35,9,35,11],[35,12,35,14],[35,15,35,17],[35,18,35,20],[35,21,35,23],[35,24,35,26],[35,27,35,29],[35,30,35,32],[35,33,35,35],[35,36,35,38],[35,39,35,41],[35,42,35,44],[35,45,35,49],[37,1,37,8],[37,9,37,11],[37,12,37,14],[37,15,37,17],[37,18,37,20],[37,21,37,23],[37,24,37,26],[37,27,37,29],[37,30,37,32],[37,33,37,35],[37,36,37,38],[37,39,37,41],[37,42,37,44],[37,45,37,49],[39,1,39,8],[39,9,39,11],[39,12,39,14],[39,15,39,17],[39,18,39,20],[39,21,39,23],[39,24,39,26],[39,27,39,29],[39,30,39,32],[39,33,39,35],[39,36,39,38],[39,39,39,41],[39,42,39,44],[39,45,39,49],[40,1,40,8],[40,9,40,11],[40,12,40,14],[40,15,40,17],[40,18,40,20],[40,21,40,23],[40,24,40,26],[40,27,40,29],[40,30,40,32],[40,33,40,35],[40,36,40,38],[40,39,40,41],[40,42,40,44],[40,45,40,49],[41,1,41,8],[41,9,41,11],[41,12,41,14],[41,15,41,17],[41,18,41,20],[41,21,41,23],[41,24,41,26],[41,27,41,29],[41,30,41,32],[41,33,41,35],[41,36,41,38],[41,39,41,41],[41,42,41,44],[41,45,41,49],[42,1,42,8],[42,9,42,11],[42,12,42,14],[42,15,42,17],[42,18,42,20],[42,21,42,23],[42,24,42,26],[42,27,42,29],[42,30,42,32],[42,33,42,35],[42,36,42,38],[42,39,42,41],[42,42,42,44],[42,45,42,49],[44,1,44,8],[44,9,44,11],[44,12,44,14],[44,15,44,17],[44,18,44,20],[44,21,44,23],[44,24,44,26],[44,27,44,29],[44,30,44,32],[44,33,44,35],[44,36,44,38],[44,39,44,41],[44,42,44,44],[44,45,44,49],[52,1,52,8],[52,9,52,11],[52,12,52,14],[52,15,52,17],[52,18,52,20],[52,21,52,23],[52,24,52,26],[52,27,52,29],[52,30,52,32],[52,33,52,35],[52,36,52,38],[52,39,52,41],[52,42,52,44],[52,45,52,49],[53,1,53,8],[53,9,53,11],[53,12,53,14],[53,15,53,17],[53,18,53,20],[53,21,53,23],[53,24,53,26],[53,27,53,29],[53,30,53,32],[53,33,53,35],[53,36,53,38],[53,39,53,41],[53,42,53,44],[53,45,53,49],[54,1,54,8],[54,9,54,11],[54,12,54,14],[54,15,54,17],[54,18,54,20],[54,21,54,23],[54,24,54,26],[54,27,54,29],[54,30,54,32],[54,33,54,35],[54,36,54,38],[54,39,54,41],[54,42,54,44],[54,45,54,49],[55,1,55,8],[55,9,55,11],[55,12,55,14],[55,15,55,17],[55,18,55,20],[55,21,55,23],[55,24,55,26],[55,27,55,29],[55,30,55,32],[55,33,55,35],[55,36,55,38],[55,39,55,41],[55,42,55,44],[55,45,55,49],[56,1,56,8],[56,9,56,11],[56,12,56,14],[56,15,56,17],[56,18,56,20],[56,21,56,23],[56,24,56,26],[56,27,56,29],[56,30,56,32],[56,33,56,35],[56,36,56,38],[56,39,56,41],[56,42,56,44],[56,45,56,49],[57,1,57,8],[57,9,57,11],[57,12,57,14],[57,15,57,17],[57,18,57,20],[57,21,57,23],[57,24,57,26],[57,27,57,29],[57,30,57,32],[57,33,57,35],[57,36,57,38],[57,39,57,41],[57,42,57,44],[57,45,57,49],[58,1,58,8],[58,9,58,11],[58,12,58,14],[58,15,58,17],[58,18,58,20],[58,21,58,23],[58,24,58,26],[58,27,58,29],[58,30,58,32],[58,33,58,35],[58,36,58,38],[58,39,58,41],[58,42,58,44],[58,45,58,49],[59,1,59,8],[59,9,59,11],[59,12,59,14],[59,15,59,17],[59,18,59,20],[59,21,59,23],[59,24,59,26],[59,27,59,29],[59,30,59,32],[59,33,59,35],[59,36,59,38],[59,39,59,41],[59,42,59,44],[59,45,59,49],[60,1,60,8],[60,9,60,11],[60,12,60,14],[60,15,60,17],[60,18,60,20],[60,21,60,23],[60,24,60,26],[60,27,60,29],[60,30,60,32],[60,33,60,35],[60,36,60,38],[60,39,60,41],[60,42,60,44],[60,45,60,49],[61,1,61,8],[61,9,61,11],[61,12,61,14],[61,15,61,17],[61,18,61,20],[61,21,61,23],[61,24,61,26],[61,27,61,29],[61,30,61,32],[61,33,61,35],[61,36,61,38],[61,39,61,41],[61,42,61,44],[61,45,61,49],[62,1,62,8],[62,9,62,11],[62,12,62,14],[62,15,62,17],[62,18,62,20],[62,21,62,23],[62,24,62,26],[62,27,62,29],[62,30,62,32],[62,33,62,35],[62,36,62,38],[62,39,62,41],[62,42,62,44],[62,45,62,49],[63,1,63,8],[63,9,63,11],[63,12,63,14],[63,15,63,17],[63,18,63,20],[63,21,63,23],[63,24,63,26],[63,27,63,29],[63,30,63,32],[63,33,63,35],[63,36,63,38],[63,39,63,41],[63,42,63,44],[63,45,63,49],[64,1,64,8],[64,9,64,11],[64,12,64,14],[64,15,64,17],[64,18,64,20],[64,21,64,23],[64,24,64,26],[64,27,64,29],[64,30,64,32],[64,33,64,35],[64,36,64,38],[64,39,64,41],[64,42,64,44],[64,45,64,49],[65,1,65,8],[65,9,65,11],[65,12,65,14],[65,15,65,17],[65,18,65,20],[65,21,65,23],[65,24,65,26],[65,27,65,29],[65,30,65,32],[65,33,65,35],[65,36,65,38],[65,39,65,41],[65,42,65,44],[65,45,65,49],[66,1,66,8],[66,9,66,11],[66,12,66,14],[66,15,66,17],[66,18,66,20],[66,21,66,23],[66,24,66,26],[66,27,66,29],[66,30,66,32],[66,33,66,35],[66,36,66,38],[66,39,66,41],[66,42,66,44],[66,45,66,49],[67,1,67,8],[67,9,67,11],[67,12,67,14],[67,15,67,17],[67,18,67,20],[67,21,67,23],[67,24,67,26],[67,27,67,29],[67,30,67,32],[67,33,67,35],[67,36,67,38],[67,39,67,41],[67,42,67,44],[67,45,67,49],[68,1,68,8],[68,9,68,11],[68,12,68,14],[68,15,68,17],[68,18,68,20],[68,21,68,23],[68,24,68,26],[68,27,68,29],[68,30,68,32],[68,33,68,35],[68,36,68,38],[68,39,68,41],[68,42,68,44],[68,45,68,49],[69,1,69,8],[69,9,69,11],[69,12,69,14],[69,15,69,17],[69,18,69,20],[69,21,69,23],[69,24,69,26],[69,27,69,29],[69,30,69,32],[69,33,69,35],[69,36,69,38],[69,39,69,41],[69,42,69,44],[69,45,69,49],[70,1,70,8],[70,9,70,11],[70,12,70,14],[70,15,70,17],[70,18,70,20],[70,21,70,23],[70,24,70,26],[70,27,70,29],[70,30,70,32],[70,33,70,35],[70,36,70,38],[70,39,70,41],[70,42,70,44],[70,45,70,49],[71,1,71,8],[71,9,71,11],[71,12,71,14],[71,15,71,17],[71,18,71,20],[71,21,71,23],[71,24,71,26],[71,27,71,29],[71,30,71,32],[71,33,71,35],[71,36,71,38],[71,39,71,41],[71,42,71,44],[71,45,71,49],[72,1,72,8],[72,9,72,11],[72,12,72,14],[72,15,72,17],[72,18,72,20],[72,21,72,23],[72,24,72,26],[72,27,72,29],[72,30,72,32],[72,33,72,35],[72,36,72,38],[72,39,72,41],[72,42,72,44],[72,45,72,49],[73,1,73,8],[73,9,73,11],[73,12,73,14],[73,15,73,17],[73,18,73,20],[73,21,73,23],[73,24,73,26],[73,27,73,29],[73,30,73,32],[73,33,73,35],[73,36,73,38],[73,39,73,41],[73,42,73,44],[73,45,73,49],[74,1,74,8],[74,9,74,11],[74,12,74,14],[74,15,74,17],[74,18,74,20],[74,21,74,23],[74,24,74,26],[74,27,74,29],[74,30,74,32],[74,33,74,35],[74,36,74,38],[74,39,74,41],[74,42,74,44],[74,45,74,49],[75,1,75,8],[75,9,75,11],[75,12,75,14],[75,15,75,17],[75,18,75,20],[75,21,75,23],[75,24,75,26],[75,27,75,29],[75,30,75,32],[75,33,75,35],[75,36,75,38],[75,39,75,41],[75,42,75,44],[75,45,75,49],[76,1,76,8],[76,9,76,11],[76,12,76,14],[76,15,76,17],[76,18,76,20],[76,21,76,23],[76,24,76,26],[76,27,76,29],[76,30,76,32],[76,33,76,35],[76,36,76,38],[76,39,76,41],[76,42,76,44],[76,45,76,49],[78,1,78,8],[78,9,78,11],[78,12,78,14],[78,15,78,17],[78,18,78,20],[78,21,78,23],[78,24,78,26],[78,27,78,29],[78,30,78,32],[78,33,78,35],[78,36,78,38],[78,39,78,41],[78,42,78,44],[78,45,78,49],[80,1,80,8],[80,9,80,11],[80,12,80,14],[80,15,80,17],[80,18,80,20],[80,21,80,23],[80,24,80,26],[80,27,80,29],[80,30,80,32],[80,33,80,35],[80,36,80,38],[80,39,80,41],[80,42,80,44],[80,45,80,49],[82,1,82,8],[82,9,82,11],[82,12,82,14],[82,15,82,17],[82,18,82,20],[82,21,82,23],[82,24,82,26],[82,27,82,29],[82,30,82,32],[82,33,82,35],[82,36,82,38],[82,39,82,41],[82,42,82,44],[82,45,82,49],[84,0,86,53]]}
[]
[]
[{"$nulls":28},"Accounting Start Year:",{"$nulls":4},{"$f":"YEAR(TODAY())","v":2019},{"$nulls":3},"Select Year:  ",{"$nulls":4},2019]
[]
[]
[null,"Income",{"$nulls":7},"January",null,null,"February",null,null,"March",null,null,"April",null,null,"May",null,null,"June",null,null,"July",null,null,"August",null,null,"September",null,null,"October",null,null,"November",null,null,"December",null,null,"TOTAL"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I5)","v":"Resale Income"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B7,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(J7:AS7)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I6)","v":"Rental Income"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":1800,"d":"$1,800"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B8,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":1800,"d":"$1,800"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I7)","v":"Application Fees"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B9,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I8)","v":"Interest Income"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I9)","v":"Vending Income"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I10)","v":"Laundry Income"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I11)","v":"Miscellaneous Income"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I12)","v":"Income Category 8"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I13)","v":"Income Category 9"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I14)","v":"Income Category 10"},{"$nulls":7},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$AQ$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,"Total Gross Operating Income",{"$nulls":7},{"$f":"SUM(J7:L16)","v":{"v":1800,"d":"$1,800"}},null,null,{"$f":"SUM(M7:O16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(P7:R16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(S7:U16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(V7:X16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(Y7:AA16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AB7:AD16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AE7:AG16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AH7:AJ16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AK7:AM16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AN7:AP16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AQ7:AS16)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AT7:AX16)","v":{"v":1800,"d":"$1,800"}}]
[]
[null,"Operating Expenses",{"$nulls":7},"January",null,null,"February",null,null,"March",null,null,"April",null,null,"May",null,null,"June",null,null,"July",null,null,"August",null,null,"September",null,null,"October",null,null,"November",null,null,"December",null,null,"TOTAL"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I17)","v":"Property Taxes"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B20,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(J20:AS20)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I18)","v":"Property Insurance"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B21,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I19)","v":"Cleaning And Maintenance:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B22,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I20)","v":"Hoa Dues:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I21)","v":"Lawn And Groundskeeping:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I22)","v":"Auto And Travel:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I23)","v":"Electrical Utilities:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I24)","v":"Water Utilities:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I25)","v":"Gas Utilities:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I26)","v":"Garbage:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I27)","v":"Advertising:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I28)","v":"Accounting & Legal:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I29)","v":"Interest On Heloc"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I30)","v":"Other 2:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I31)","v":"Property Management:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(J34:AS34)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I32)","v":"Repairs:"},{"$nulls":7},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$AQ$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(J35:AS35)","v":{"v":0,"d":"$0"}}]
[null,"Total Operating Expenses",{"$nulls":7},{"$f":"SUM(J20:L35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(M20:O35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(P20:R35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(S20:U35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(V20:X35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(Y20:AA35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AB20:AD35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AE20:AG35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AH20:AJ35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AK20:AM35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AN20:AP35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AQ20:AS35)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AT20:AX35)","v":{"v":0,"d":"$0"}}]
[]
[null,"Net Operating Income",{"$nulls":7},{"$f":"J17-J36","v":{"v":1800,"d":"$1,800.00"}},null,null,{"$f":"M17-M36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"P17-P36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"S17-S36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"V17-V36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"Y17-Y36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AB17-AB36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AE17-AE36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AH17-AH36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AK17-AK36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AN17-AN36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AQ17-AQ36","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AT17-AT36","v":{"v":1800,"d":"$1,800.00"}}]
[]
[null,"Debt Service",{"$nulls":7},"January",null,null,"February",null,null,"March",null,null,"April",null,null,"May",null,null,"June",null,null,"July",null,null,"August",null,null,"September",null,null,"October",null,null,"November",null,null,"December",null,null,"TOTAL"]
[null,"Principal Paid",{"$nulls":7},{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}}]
[null,"Interest Paid",{"$nulls":7},{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,$AQ$3,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}}]
[null,"Total Debt Service",{"$nulls":7},{"$f":"SUM(J41:L42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(M41:O42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(P41:R42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(S41:U42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(V41:X42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(Y41:AA42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AB41:AD42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AE41:AG42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AH41:AJ42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AK41:AM42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AN41:AP42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AQ41:AS42)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AT41:AX42)","v":{"v":0,"d":"$0"}}]
[]
[null,"Cash Flow After Debt",{"$nulls":7},{"$f":"J38-J43","v":{"v":1800,"d":"$1,800.00"}},null,null,{"$f":"M38-M43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"P38-P43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"S38-S43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"V38-V43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"Y38-Y43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AB38-AB43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AE38-AE43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AH38-AH43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AK38-AK43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AN38-AN43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AQ38-AQ43","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AT38-AT43","v":{"v":1800,"d":"$1,800.00"}}]
[]
[{"$nulls":8},"Income",{"$f":"J17","v":1800},{"$f":"M17","v":0},{"$f":"P17","v":0},{"$f":"S17","v":0},{"$f":"V17","v":0},{"$f":"Y17","v":0},{"$f":"AB17","v":0},{"$f":"AE17","v":0},{"$f":"AH17","v":0},{"$f":"AK17","v":0},{"$f":"AN17","v":0},{"$f":"AQ17","v":0}]
[{"$nulls":8},"Debt",{"$f":"J43","v":{"v":0,"d":"$0"}},{"$f":"M43","v":{"v":0,"d":"$0"}},{"$f":"P43","v":{"v":0,"d":"$0"}},{"$f":"S43","v":{"v":0,"d":"$0"}},{"$f":"V43","v":{"v":0,"d":"$0"}},{"$f":"Y43","v":{"v":0,"d":"$0"}},{"$f":"AB43","v":{"v":0,"d":"$0"}},{"$f":"AE43","v":{"v":0,"d":"$0"}},{"$f":"AH43","v":{"v":0,"d":"$0"}},{"$f":"AK43","v":{"v":0,"d":"$0"}},{"$f":"AN43","v":{"v":0,"d":"$0"}},{"$f":"AQ43","v":{"v":0,"d":"$0"}}]
[{"$nulls":8},"Expenses",{"$f":"J36","v":{"v":0,"d":"$0"}},{"$f":"M36","v":{"v":0,"d":"$0"}},{"$f":"P36","v":{"v":0,"d":"$0"}},{"$f":"S36","v":{"v":0,"d":"$0"}},{"$f":"V36","v":{"v":0,"d":"$0"}},{"$f":"Y36","v":{"v":0,"d":"$0"}},{"$f":"AB36","v":{"v":0,"d":"$0"}},{"$f":"AE36","v":{"v":0,"d":"$0"}},{"$f":"AH36","v":{"v":0,"d":"$0"}},{"$f":"AK36","v":{"v":0,"d":"$0"}},{"$f":"AN36","v":{"v":0,"d":"$0"}},{"$f":"AQ36","v":{"v":0,"d":"$0"}}]
[]
[]
[]
[null,"Capital Expenses",{"$nulls":7},"January",null,null,"February",null,null,"March",null,null,"April",null,null,"May",null,null,"June",null,null,"July",null,null,"August",null,null,"September",null,null,"October",null,null,"November",null,null,"December",null,null,"TOTAL"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I37)","v":"Purchase Price"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B54,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(J54:AS54)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I38)","v":"Buying Costs"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B55,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I39)","v":"Holding Costs"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I40)","v":"Selling Costs"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I41)","v":"Financing Costs"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I42)","v":"General Conditions"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I43)","v":"Demolition"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I44)","v":"Concrete & Flatwork"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I45)","v":"Siding"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I46)","v":"Roofing"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I47)","v":"Ext. Doors & Windows"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I48)","v":"Misc. Ext. Improvements"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I49)","v":"Landscaping"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I50)","v":"Kitchens"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I51)","v":"Bathrooms"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I52)","v":"Doors & Trim"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I53)","v":"Framing & Drywall"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I54)","v":"Flooring"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I55)","v":"Painting"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I56)","v":"Plumbing"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I57)","v":"Hvac"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":2350,"d":"$2,350"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":2350,"d":"$2,350"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I58)","v":"Electrical"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I59)","v":"Other"},{"$nulls":7},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$AQ$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"$0"}]
[null,"Total Capital Expenses",{"$nulls":7},{"$f":"SUM(J54:L76)","v":{"v":2350,"d":"$2,350"}},null,null,{"$f":"SUM(M54:O76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(P54:R76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(S54:U76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(V54:X76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(Y54:AA76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AB54:AD76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AE54:AG76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AH54:AJ76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AK54:AM76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AN54:AP76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AQ54:AS76)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(AT54:AV76)","v":{"v":2350,"d":"$2,350"}}]
[]
[null,"Total Revenue",{"$nulls":7},{"$f":"J17","v":{"v":1800,"d":"$1,800.00"}},null,null,{"$f":"M17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"P17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"S17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"V17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"Y17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AB17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AE17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AH17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AK17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AN17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AQ17","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"SUM(J79:AS79)","v":{"v":1800,"d":"$1,800.00"}}]
[]
[null,"Total Expenses (OP EX + Debt + CAP EX)",{"$nulls":7},{"$f":"-(J36+J43+J77)","v":{"v":-2350,"d":"-$2,350.00"}},null,null,{"$f":"-(M36+M43+M77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(P36+P43+P77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(S36+S43+S77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(V36+V43+V77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(Y36+Y43+Y77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(AB36+AB43+AB77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(AE36+AE43+AE77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(AH36+AH43+AH77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(AK36+AK43+AK77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(AN36+AN43+AN77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"-(AQ36+AQ43+AQ77)","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"SUM(J81:AS81)","v":{"v":-2350,"d":"-$2,350.00"}}]
[]
[null,"Net Income",{"$nulls":7},{"$f":"J79+J81","v":{"v":-550,"d":"-$550.00"}},null,null,{"$f":"M79+M81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"P79+P81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"S79+S81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"V79+V81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"Y79+Y81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AB79+AB81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AE79+AE81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AH79+AH81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AK79+AK81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AN79+AN81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"AQ79+AQ81","v":{"v":0,"d":"$0.00"}},null,null,{"$f":"SUM(J83:AS83)","v":{"v":-550,"d":"-$550.00"}}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"2 INCOME TRACKER","index":20,"n_rows":358,"n_cols":16,"rows_kept":358,"hidden":true,"merged":[[1,1,3,4],[359,0,359,16]]}
[]
[]
[{"$nulls":7},"TOTAL INCOME:",{"$f":"I358","v":{"v":1800,"d":"$1,800.00"}}]
[]
[]
[null,"DATE","DESCRIPTION / MEMO","INCOME TYPE","UNIT","TENANT","QTY","UNIT COST","TOTAL AMOUNT","#","# of Transactions","MONTH","YEAR","INCOME CAT #","UNIT CAT #","TENANT CAT #"]
[null,"2019-01-01","Test 1","RENTAL INCOME","UNIT 1","Joe",{"v":1,"d":"1.0"},{"v":1800,"d":"1800.00"},{"$f":"'2 INCOME TRACKER'!$G7*'2 INCOME TRACKER'!$H7","v":{"v":1800,"d":"$1,800.00"}},1,{"$f":"IF('2 INCOME TRACKER'!$I7>0,1,0)","v":1},{"$f":"IF(B7=\"\",\"UNASSIGNED\",TEXT(B7,\"mmm\"))","v":"Jan"},{"$f":"IF(B7=\"\",\"UNASSIGNED\",YEAR(B7))","v":2019},{"$f":"IF(D7=\"\",15000,VLOOKUP(D7,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":2001},{"$f":"IF(E7=\"\",10000,VLOOKUP(E7,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":2001},{"$f":"IF(F7=\"\",101000,VLOOKUP(F7,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":{"$error":"#N/A"}}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G8*'2 INCOME TRACKER'!$H8","v":{"v":0,"d":"$0.00"}},2,{"$f":"IF('2 INCOME TRACKER'!$I8>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D8=\"\",15000,VLOOKUP(D8,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E8=\"\",10000,VLOOKUP(E8,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F8=\"\",101000,VLOOKUP(F8,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G9*'2 INCOME TRACKER'!$H9","v":{"v":0,"d":"$0.00"}},3,{"$f":"IF('2 INCOME TRACKER'!$I9>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D9=\"\",15000,VLOOKUP(D9,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E9=\"\",10000,VLOOKUP(E9,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F9=\"\",101000,VLOOKUP(F9,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G10*'2 INCOME TRACKER'!$H10","v":{"v":0,"d":"$0.00"}},4,{"$f":"IF('2 INCOME TRACKER'!$I10>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D10=\"\",15000,VLOOKUP(D10,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E10=\"\",10000,VLOOKUP(E10,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F10=\"\",101000,VLOOKUP(F10,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G11*'2 INCOME TRACKER'!$H11","v":{"v":0,"d":"$0.00"}},5,{"$f":"IF('2 INCOME TRACKER'!$I11>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D11=\"\",15000,VLOOKUP(D11,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E11=\"\",10000,VLOOKUP(E11,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F11=\"\",101000,VLOOKUP(F11,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G12*'2 INCOME TRACKER'!$H12","v":{"v":0,"d":"$0.00"}},6,{"$f":"IF('2 INCOME TRACKER'!$I12>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D12=\"\",15000,VLOOKUP(D12,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E12=\"\",10000,VLOOKUP(E12,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F12=\"\",101000,VLOOKUP(F12,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G13*'2 INCOME TRACKER'!$H13","v":{"v":0,"d":"$0.00"}},7,{"$f":"IF('2 INCOME TRACKER'!$I13>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D13=\"\",15000,VLOOKUP(D13,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E13=\"\",10000,VLOOKUP(E13,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F13=\"\",101000,VLOOKUP(F13,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G14*'2 INCOME TRACKER'!$H14","v":{"v":0,"d":"$0.00"}},8,{"$f":"IF('2 INCOME TRACKER'!$I14>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D14=\"\",15000,VLOOKUP(D14,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E14=\"\",10000,VLOOKUP(E14,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F14=\"\",101000,VLOOKUP(F14,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G15*'2 INCOME TRACKER'!$H15","v":{"v":0,"d":"$0.00"}},9,{"$f":"IF('2 INCOME TRACKER'!$I15>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D15=\"\",15000,VLOOKUP(D15,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E15=\"\",10000,VLOOKUP(E15,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F15=\"\",101000,VLOOKUP(F15,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G16*'2 INCOME TRACKER'!$H16","v":{"v":0,"d":"$0.00"}},10,{"$f":"IF('2 INCOME TRACKER'!$I16>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D16=\"\",15000,VLOOKUP(D16,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E16=\"\",10000,VLOOKUP(E16,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F16=\"\",101000,VLOOKUP(F16,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G17*'2 INCOME TRACKER'!$H17","v":{"v":0,"d":"$0.00"}},11,{"$f":"IF('2 INCOME TRACKER'!$I17>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D17=\"\",15000,VLOOKUP(D17,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E17=\"\",10000,VLOOKUP(E17,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F17=\"\",101000,VLOOKUP(F17,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G18*'2 INCOME TRACKER'!$H18","v":{"v":0,"d":"$0.00"}},12,{"$f":"IF('2 INCOME TRACKER'!$I18>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D18=\"\",15000,VLOOKUP(D18,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E18=\"\",10000,VLOOKUP(E18,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F18=\"\",101000,VLOOKUP(F18,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G19*'2 INCOME TRACKER'!$H19","v":{"v":0,"d":"$0.00"}},13,{"$f":"IF('2 INCOME TRACKER'!$I19>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D19=\"\",15000,VLOOKUP(D19,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E19=\"\",10000,VLOOKUP(E19,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F19=\"\",101000,VLOOKUP(F19,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G20*'2 INCOME TRACKER'!$H20","v":{"v":0,"d":"$0.00"}},14,{"$f":"IF('2 INCOME TRACKER'!$I20>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D20=\"\",15000,VLOOKUP(D20,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E20=\"\",10000,VLOOKUP(E20,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F20=\"\",101000,VLOOKUP(F20,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G21*'2 INCOME TRACKER'!$H21","v":{"v":0,"d":"$0.00"}},15,{"$f":"IF('2 INCOME TRACKER'!$I21>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D21=\"\",15000,VLOOKUP(D21,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E21=\"\",10000,VLOOKUP(E21,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F21=\"\",101000,VLOOKUP(F21,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G22*'2 INCOME TRACKER'!$H22","v":{"v":0,"d":"$0.00"}},16,{"$f":"IF('2 INCOME TRACKER'!$I22>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D22=\"\",15000,VLOOKUP(D22,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E22=\"\",10000,VLOOKUP(E22,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F22=\"\",101000,VLOOKUP(F22,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G23*'2 INCOME TRACKER'!$H23","v":{"v":0,"d":"$0.00"}},17,{"$f":"IF('2 INCOME TRACKER'!$I23>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D23=\"\",15000,VLOOKUP(D23,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E23=\"\",10000,VLOOKUP(E23,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F23=\"\",101000,VLOOKUP(F23,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G24*'2 INCOME TRACKER'!$H24","v":{"v":0,"d":"$0.00"}},18,{"$f":"IF('2 INCOME TRACKER'!$I24>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D24=\"\",15000,VLOOKUP(D24,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E24=\"\",10000,VLOOKUP(E24,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F24=\"\",101000,VLOOKUP(F24,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G25*'2 INCOME TRACKER'!$H25","v":{"v":0,"d":"$0.00"}},19,{"$f":"IF('2 INCOME TRACKER'!$I25>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D25=\"\",15000,VLOOKUP(D25,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E25=\"\",10000,VLOOKUP(E25,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F25=\"\",101000,VLOOKUP(F25,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G26*'2 INCOME TRACKER'!$H26","v":{"v":0,"d":"$0.00"}},20,{"$f":"IF('2 INCOME TRACKER'!$I26>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D26=\"\",15000,VLOOKUP(D26,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E26=\"\",10000,VLOOKUP(E26,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F26=\"\",101000,VLOOKUP(F26,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G27*'2 INCOME TRACKER'!$H27","v":{"v":0,"d":"$0.00"}},21,{"$f":"IF('2 INCOME TRACKER'!$I27>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D27=\"\",15000,VLOOKUP(D27,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E27=\"\",10000,VLOOKUP(E27,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F27=\"\",101000,VLOOKUP(F27,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G28*'2 INCOME TRACKER'!$H28","v":{"v":0,"d":"$0.00"}},22,{"$f":"IF('2 INCOME TRACKER'!$I28>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D28=\"\",15000,VLOOKUP(D28,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E28=\"\",10000,VLOOKUP(E28,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F28=\"\",101000,VLOOKUP(F28,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G29*'2 INCOME TRACKER'!$H29","v":{"v":0,"d":"$0.00"}},23,{"$f":"IF('2 INCOME TRACKER'!$I29>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D29=\"\",15000,VLOOKUP(D29,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E29=\"\",10000,VLOOKUP(E29,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F29=\"\",101000,VLOOKUP(F29,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G30*'2 INCOME TRACKER'!$H30","v":{"v":0,"d":"$0.00"}},24,{"$f":"IF('2 INCOME TRACKER'!$I30>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D30=\"\",15000,VLOOKUP(D30,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E30=\"\",10000,VLOOKUP(E30,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F30=\"\",101000,VLOOKUP(F30,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G31*'2 INCOME TRACKER'!$H31","v":{"v":0,"d":"$0.00"}},25,{"$f":"IF('2 INCOME TRACKER'!$I31>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D31=\"\",15000,VLOOKUP(D31,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E31=\"\",10000,VLOOKUP(E31,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F31=\"\",101000,VLOOKUP(F31,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G32*'2 INCOME TRACKER'!$H32","v":{"v":0,"d":"$0.00"}},26,{"$f":"IF('2 INCOME TRACKER'!$I32>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D32=\"\",15000,VLOOKUP(D32,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E32=\"\",10000,VLOOKUP(E32,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F32=\"\",101000,VLOOKUP(F32,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G33*'2 INCOME TRACKER'!$H33","v":{"v":0,"d":"$0.00"}},27,{"$f":"IF('2 INCOME TRACKER'!$I33>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D33=\"\",15000,VLOOKUP(D33,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E33=\"\",10000,VLOOKUP(E33,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F33=\"\",101000,VLOOKUP(F33,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G34*'2 INCOME TRACKER'!$H34","v":{"v":0,"d":"$0.00"}},28,{"$f":"IF('2 INCOME TRACKER'!$I34>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D34=\"\",15000,VLOOKUP(D34,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E34=\"\",10000,VLOOKUP(E34,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F34=\"\",101000,VLOOKUP(F34,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G35*'2 INCOME TRACKER'!$H35","v":{"v":0,"d":"$0.00"}},29,{"$f":"IF('2 INCOME TRACKER'!$I35>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D35=\"\",15000,VLOOKUP(D35,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E35=\"\",10000,VLOOKUP(E35,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F35=\"\",101000,VLOOKUP(F35,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G36*'2 INCOME TRACKER'!$H36","v":{"v":0,"d":"$0.00"}},30,{"$f":"IF('2 INCOME TRACKER'!$I36>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D36=\"\",15000,VLOOKUP(D36,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E36=\"\",10000,VLOOKUP(E36,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F36=\"\",101000,VLOOKUP(F36,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G37*'2 INCOME TRACKER'!$H37","v":{"v":0,"d":"$0.00"}},31,{"$f":"IF('2 INCOME TRACKER'!$I37>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D37=\"\",15000,VLOOKUP(D37,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E37=\"\",10000,VLOOKUP(E37,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F37=\"\",101000,VLOOKUP(F37,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G38*'2 INCOME TRACKER'!$H38","v":{"v":0,"d":"$0.00"}},32,{"$f":"IF('2 INCOME TRACKER'!$I38>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D38=\"\",15000,VLOOKUP(D38,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E38=\"\",10000,VLOOKUP(E38,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F38=\"\",101000,VLOOKUP(F38,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G39*'2 INCOME TRACKER'!$H39","v":{"v":0,"d":"$0.00"}},33,{"$f":"IF('2 INCOME TRACKER'!$I39>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D39=\"\",15000,VLOOKUP(D39,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E39=\"\",10000,VLOOKUP(E39,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F39=\"\",101000,VLOOKUP(F39,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G40*'2 INCOME TRACKER'!$H40","v":{"v":0,"d":"$0.00"}},34,{"$f":"IF('2 INCOME TRACKER'!$I40>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D40=\"\",15000,VLOOKUP(D40,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E40=\"\",10000,VLOOKUP(E40,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F40=\"\",101000,VLOOKUP(F40,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G41*'2 INCOME TRACKER'!$H41","v":{"v":0,"d":"$0.00"}},35,{"$f":"IF('2 INCOME TRACKER'!$I41>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D41=\"\",15000,VLOOKUP(D41,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E41=\"\",10000,VLOOKUP(E41,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F41=\"\",101000,VLOOKUP(F41,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G42*'2 INCOME TRACKER'!$H42","v":{"v":0,"d":"$0.00"}},36,{"$f":"IF('2 INCOME TRACKER'!$I42>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D42=\"\",15000,VLOOKUP(D42,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E42=\"\",10000,VLOOKUP(E42,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F42=\"\",101000,VLOOKUP(F42,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G43*'2 INCOME TRACKER'!$H43","v":{"v":0,"d":"$0.00"}},37,{"$f":"IF('2 INCOME TRACKER'!$I43>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D43=\"\",15000,VLOOKUP(D43,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E43=\"\",10000,VLOOKUP(E43,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F43=\"\",101000,VLOOKUP(F43,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G44*'2 INCOME TRACKER'!$H44","v":{"v":0,"d":"$0.00"}},38,{"$f":"IF('2 INCOME TRACKER'!$I44>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D44=\"\",15000,VLOOKUP(D44,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E44=\"\",10000,VLOOKUP(E44,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F44=\"\",101000,VLOOKUP(F44,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G45*'2 INCOME TRACKER'!$H45","v":{"v":0,"d":"$0.00"}},39,{"$f":"IF('2 INCOME TRACKER'!$I45>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D45=\"\",15000,VLOOKUP(D45,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E45=\"\",10000,VLOOKUP(E45,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F45=\"\",101000,VLOOKUP(F45,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G46*'2 INCOME TRACKER'!$H46","v":{"v":0,"d":"$0.00"}},40,{"$f":"IF('2 INCOME TRACKER'!$I46>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D46=\"\",15000,VLOOKUP(D46,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E46=\"\",10000,VLOOKUP(E46,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F46=\"\",101000,VLOOKUP(F46,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G47*'2 INCOME TRACKER'!$H47","v":{"v":0,"d":"$0.00"}},41,{"$f":"IF('2 INCOME TRACKER'!$I47>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D47=\"\",15000,VLOOKUP(D47,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E47=\"\",10000,VLOOKUP(E47,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F47=\"\",101000,VLOOKUP(F47,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G48*'2 INCOME TRACKER'!$H48","v":{"v":0,"d":"$0.00"}},42,{"$f":"IF('2 INCOME TRACKER'!$I48>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D48=\"\",15000,VLOOKUP(D48,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E48=\"\",10000,VLOOKUP(E48,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F48=\"\",101000,VLOOKUP(F48,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G49*'2 INCOME TRACKER'!$H49","v":{"v":0,"d":"$0.00"}},43,{"$f":"IF('2 INCOME TRACKER'!$I49>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D49=\"\",15000,VLOOKUP(D49,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E49=\"\",10000,VLOOKUP(E49,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F49=\"\",101000,VLOOKUP(F49,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G50*'2 INCOME TRACKER'!$H50","v":{"v":0,"d":"$0.00"}},44,{"$f":"IF('2 INCOME TRACKER'!$I50>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D50=\"\",15000,VLOOKUP(D50,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E50=\"\",10000,VLOOKUP(E50,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F50=\"\",101000,VLOOKUP(F50,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G51*'2 INCOME TRACKER'!$H51","v":{"v":0,"d":"$0.00"}},45,{"$f":"IF('2 INCOME TRACKER'!$I51>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D51=\"\",15000,VLOOKUP(D51,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E51=\"\",10000,VLOOKUP(E51,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F51=\"\",101000,VLOOKUP(F51,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G52*'2 INCOME TRACKER'!$H52","v":{"v":0,"d":"$0.00"}},46,{"$f":"IF('2 INCOME TRACKER'!$I52>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D52=\"\",15000,VLOOKUP(D52,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E52=\"\",10000,VLOOKUP(E52,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F52=\"\",101000,VLOOKUP(F52,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G53*'2 INCOME TRACKER'!$H53","v":{"v":0,"d":"$0.00"}},47,{"$f":"IF('2 INCOME TRACKER'!$I53>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D53=\"\",15000,VLOOKUP(D53,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E53=\"\",10000,VLOOKUP(E53,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F53=\"\",101000,VLOOKUP(F53,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G54*'2 INCOME TRACKER'!$H54","v":{"v":0,"d":"$0.00"}},48,{"$f":"IF('2 INCOME TRACKER'!$I54>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D54=\"\",15000,VLOOKUP(D54,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E54=\"\",10000,VLOOKUP(E54,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F54=\"\",101000,VLOOKUP(F54,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G55*'2 INCOME TRACKER'!$H55","v":{"v":0,"d":"$0.00"}},49,{"$f":"IF('2 INCOME TRACKER'!$I55>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D55=\"\",15000,VLOOKUP(D55,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E55=\"\",10000,VLOOKUP(E55,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F55=\"\",101000,VLOOKUP(F55,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G56*'2 INCOME TRACKER'!$H56","v":{"v":0,"d":"$0.00"}},50,{"$f":"IF('2 INCOME TRACKER'!$I56>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D56=\"\",15000,VLOOKUP(D56,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E56=\"\",10000,VLOOKUP(E56,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F56=\"\",101000,VLOOKUP(F56,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G57*'2 INCOME TRACKER'!$H57","v":{"v":0,"d":"$0.00"}},51,{"$f":"IF('2 INCOME TRACKER'!$I57>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D57=\"\",15000,VLOOKUP(D57,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E57=\"\",10000,VLOOKUP(E57,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F57=\"\",101000,VLOOKUP(F57,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G58*'2 INCOME TRACKER'!$H58","v":{"v":0,"d":"$0.00"}},52,{"$f":"IF('2 INCOME TRACKER'!$I58>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D58=\"\",15000,VLOOKUP(D58,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E58=\"\",10000,VLOOKUP(E58,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F58=\"\",101000,VLOOKUP(F58,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G59*'2 INCOME TRACKER'!$H59","v":{"v":0,"d":"$0.00"}},53,{"$f":"IF('2 INCOME TRACKER'!$I59>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D59=\"\",15000,VLOOKUP(D59,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E59=\"\",10000,VLOOKUP(E59,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F59=\"\",101000,VLOOKUP(F59,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G60*'2 INCOME TRACKER'!$H60","v":{"v":0,"d":"$0.00"}},54,{"$f":"IF('2 INCOME TRACKER'!$I60>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D60=\"\",15000,VLOOKUP(D60,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E60=\"\",10000,VLOOKUP(E60,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F60=\"\",101000,VLOOKUP(F60,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G61*'2 INCOME TRACKER'!$H61","v":{"v":0,"d":"$0.00"}},55,{"$f":"IF('2 INCOME TRACKER'!$I61>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D61=\"\",15000,VLOOKUP(D61,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E61=\"\",10000,VLOOKUP(E61,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F61=\"\",101000,VLOOKUP(F61,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G62*'2 INCOME TRACKER'!$H62","v":{"v":0,"d":"$0.00"}},56,{"$f":"IF('2 INCOME TRACKER'!$I62>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D62=\"\",15000,VLOOKUP(D62,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E62=\"\",10000,VLOOKUP(E62,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F62=\"\",101000,VLOOKUP(F62,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G63*'2 INCOME TRACKER'!$H63","v":{"v":0,"d":"$0.00"}},57,{"$f":"IF('2 INCOME TRACKER'!$I63>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D63=\"\",15000,VLOOKUP(D63,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E63=\"\",10000,VLOOKUP(E63,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F63=\"\",101000,VLOOKUP(F63,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G64*'2 INCOME TRACKER'!$H64","v":{"v":0,"d":"$0.00"}},58,{"$f":"IF('2 INCOME TRACKER'!$I64>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D64=\"\",15000,VLOOKUP(D64,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E64=\"\",10000,VLOOKUP(E64,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F64=\"\",101000,VLOOKUP(F64,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G65*'2 INCOME TRACKER'!$H65","v":{"v":0,"d":"$0.00"}},59,{"$f":"IF('2 INCOME TRACKER'!$I65>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D65=\"\",15000,VLOOKUP(D65,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E65=\"\",10000,VLOOKUP(E65,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F65=\"\",101000,VLOOKUP(F65,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G66*'2 INCOME TRACKER'!$H66","v":{"v":0,"d":"$0.00"}},60,{"$f":"IF('2 INCOME TRACKER'!$I66>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D66=\"\",15000,VLOOKUP(D66,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E66=\"\",10000,VLOOKUP(E66,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F66=\"\",101000,VLOOKUP(F66,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G67*'2 INCOME TRACKER'!$H67","v":{"v":0,"d":"$0.00"}},61,{"$f":"IF('2 INCOME TRACKER'!$I67>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D67=\"\",15000,VLOOKUP(D67,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E67=\"\",10000,VLOOKUP(E67,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F67=\"\",101000,VLOOKUP(F67,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G68*'2 INCOME TRACKER'!$H68","v":{"v":0,"d":"$0.00"}},62,{"$f":"IF('2 INCOME TRACKER'!$I68>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D68=\"\",15000,VLOOKUP(D68,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E68=\"\",10000,VLOOKUP(E68,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F68=\"\",101000,VLOOKUP(F68,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G69*'2 INCOME TRACKER'!$H69","v":{"v":0,"d":"$0.00"}},63,{"$f":"IF('2 INCOME TRACKER'!$I69>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D69=\"\",15000,VLOOKUP(D69,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E69=\"\",10000,VLOOKUP(E69,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F69=\"\",101000,VLOOKUP(F69,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G70*'2 INCOME TRACKER'!$H70","v":{"v":0,"d":"$0.00"}},64,{"$f":"IF('2 INCOME TRACKER'!$I70>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D70=\"\",15000,VLOOKUP(D70,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E70=\"\",10000,VLOOKUP(E70,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F70=\"\",101000,VLOOKUP(F70,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G71*'2 INCOME TRACKER'!$H71","v":{"v":0,"d":"$0.00"}},65,{"$f":"IF('2 INCOME TRACKER'!$I71>0,1,0)","v":0},{"$f":"IF(B71=\"\",\"UNASSIGNED\",TEXT(B71,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B71=\"\",\"UNASSIGNED\",YEAR(B71))","v":"UNASSIGNED"},{"$f":"IF(D71=\"\",15000,VLOOKUP(D71,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E71=\"\",10000,VLOOKUP(E71,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F71=\"\",101000,VLOOKUP(F71,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G72*'2 INCOME TRACKER'!$H72","v":{"v":0,"d":"$0.00"}},66,{"$f":"IF('2 INCOME TRACKER'!$I72>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D72=\"\",15000,VLOOKUP(D72,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E72=\"\",10000,VLOOKUP(E72,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F72=\"\",101000,VLOOKUP(F72,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G73*'2 INCOME TRACKER'!$H73","v":{"v":0,"d":"$0.00"}},67,{"$f":"IF('2 INCOME TRACKER'!$I73>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D73=\"\",15000,VLOOKUP(D73,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E73=\"\",10000,VLOOKUP(E73,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F73=\"\",101000,VLOOKUP(F73,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G74*'2 INCOME TRACKER'!$H74","v":{"v":0,"d":"$0.00"}},68,{"$f":"IF('2 INCOME TRACKER'!$I74>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D74=\"\",15000,VLOOKUP(D74,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E74=\"\",10000,VLOOKUP(E74,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F74=\"\",101000,VLOOKUP(F74,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G75*'2 INCOME TRACKER'!$H75","v":{"v":0,"d":"$0.00"}},69,{"$f":"IF('2 INCOME TRACKER'!$I75>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D75=\"\",15000,VLOOKUP(D75,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E75=\"\",10000,VLOOKUP(E75,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F75=\"\",101000,VLOOKUP(F75,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G76*'2 INCOME TRACKER'!$H76","v":{"v":0,"d":"$0.00"}},70,{"$f":"IF('2 INCOME TRACKER'!$I76>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D76=\"\",15000,VLOOKUP(D76,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E76=\"\",10000,VLOOKUP(E76,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F76=\"\",101000,VLOOKUP(F76,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G77*'2 INCOME TRACKER'!$H77","v":{"v":0,"d":"$0.00"}},71,{"$f":"IF('2 INCOME TRACKER'!$I77>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D77=\"\",15000,VLOOKUP(D77,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E77=\"\",10000,VLOOKUP(E77,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F77=\"\",101000,VLOOKUP(F77,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G78*'2 INCOME TRACKER'!$H78","v":{"v":0,"d":"$0.00"}},72,{"$f":"IF('2 INCOME TRACKER'!$I78>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D78=\"\",15000,VLOOKUP(D78,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E78=\"\",10000,VLOOKUP(E78,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F78=\"\",101000,VLOOKUP(F78,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G79*'2 INCOME TRACKER'!$H79","v":{"v":0,"d":"$0.00"}},73,{"$f":"IF('2 INCOME TRACKER'!$I79>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D79=\"\",15000,VLOOKUP(D79,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E79=\"\",10000,VLOOKUP(E79,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F79=\"\",101000,VLOOKUP(F79,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G80*'2 INCOME TRACKER'!$H80","v":{"v":0,"d":"$0.00"}},74,{"$f":"IF('2 INCOME TRACKER'!$I80>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D80=\"\",15000,VLOOKUP(D80,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E80=\"\",10000,VLOOKUP(E80,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F80=\"\",101000,VLOOKUP(F80,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G81*'2 INCOME TRACKER'!$H81","v":{"v":0,"d":"$0.00"}},75,{"$f":"IF('2 INCOME TRACKER'!$I81>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D81=\"\",15000,VLOOKUP(D81,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E81=\"\",10000,VLOOKUP(E81,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F81=\"\",101000,VLOOKUP(F81,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G82*'2 INCOME TRACKER'!$H82","v":{"v":0,"d":"$0.00"}},76,{"$f":"IF('2 INCOME TRACKER'!$I82>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D82=\"\",15000,VLOOKUP(D82,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E82=\"\",10000,VLOOKUP(E82,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F82=\"\",101000,VLOOKUP(F82,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G83*'2 INCOME TRACKER'!$H83","v":{"v":0,"d":"$0.00"}},77,{"$f":"IF('2 INCOME TRACKER'!$I83>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D83=\"\",15000,VLOOKUP(D83,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E83=\"\",10000,VLOOKUP(E83,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F83=\"\",101000,VLOOKUP(F83,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G84*'2 INCOME TRACKER'!$H84","v":{"v":0,"d":"$0.00"}},78,{"$f":"IF('2 INCOME TRACKER'!$I84>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D84=\"\",15000,VLOOKUP(D84,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E84=\"\",10000,VLOOKUP(E84,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F84=\"\",101000,VLOOKUP(F84,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G85*'2 INCOME TRACKER'!$H85","v":{"v":0,"d":"$0.00"}},79,{"$f":"IF('2 INCOME TRACKER'!$I85>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D85=\"\",15000,VLOOKUP(D85,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E85=\"\",10000,VLOOKUP(E85,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F85=\"\",101000,VLOOKUP(F85,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G86*'2 INCOME TRACKER'!$H86","v":{"v":0,"d":"$0.00"}},80,{"$f":"IF('2 INCOME TRACKER'!$I86>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D86=\"\",15000,VLOOKUP(D86,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E86=\"\",10000,VLOOKUP(E86,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F86=\"\",101000,VLOOKUP(F86,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G87*'2 INCOME TRACKER'!$H87","v":{"v":0,"d":"$0.00"}},81,{"$f":"IF('2 INCOME TRACKER'!$I87>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D87=\"\",15000,VLOOKUP(D87,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E87=\"\",10000,VLOOKUP(E87,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F87=\"\",101000,VLOOKUP(F87,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G88*'2 INCOME TRACKER'!$H88","v":{"v":0,"d":"$0.00"}},82,{"$f":"IF('2 INCOME TRACKER'!$I88>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D88=\"\",15000,VLOOKUP(D88,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E88=\"\",10000,VLOOKUP(E88,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F88=\"\",101000,VLOOKUP(F88,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G89*'2 INCOME TRACKER'!$H89","v":{"v":0,"d":"$0.00"}},83,{"$f":"IF('2 INCOME TRACKER'!$I89>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D89=\"\",15000,VLOOKUP(D89,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E89=\"\",10000,VLOOKUP(E89,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F89=\"\",101000,VLOOKUP(F89,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G90*'2 INCOME TRACKER'!$H90","v":{"v":0,"d":"$0.00"}},84,{"$f":"IF('2 INCOME TRACKER'!$I90>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D90=\"\",15000,VLOOKUP(D90,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E90=\"\",10000,VLOOKUP(E90,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F90=\"\",101000,VLOOKUP(F90,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G91*'2 INCOME TRACKER'!$H91","v":{"v":0,"d":"$0.00"}},85,{"$f":"IF('2 INCOME TRACKER'!$I91>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D91=\"\",15000,VLOOKUP(D91,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E91=\"\",10000,VLOOKUP(E91,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F91=\"\",101000,VLOOKUP(F91,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G92*'2 INCOME TRACKER'!$H92","v":{"v":0,"d":"$0.00"}},86,{"$f":"IF('2 INCOME TRACKER'!$I92>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D92=\"\",15000,VLOOKUP(D92,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E92=\"\",10000,VLOOKUP(E92,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F92=\"\",101000,VLOOKUP(F92,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G93*'2 INCOME TRACKER'!$H93","v":{"v":0,"d":"$0.00"}},87,{"$f":"IF('2 INCOME TRACKER'!$I93>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D93=\"\",15000,VLOOKUP(D93,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E93=\"\",10000,VLOOKUP(E93,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F93=\"\",101000,VLOOKUP(F93,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G94*'2 INCOME TRACKER'!$H94","v":{"v":0,"d":"$0.00"}},88,{"$f":"IF('2 INCOME TRACKER'!$I94>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D94=\"\",15000,VLOOKUP(D94,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E94=\"\",10000,VLOOKUP(E94,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F94=\"\",101000,VLOOKUP(F94,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G95*'2 INCOME TRACKER'!$H95","v":{"v":0,"d":"$0.00"}},89,{"$f":"IF('2 INCOME TRACKER'!$I95>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D95=\"\",15000,VLOOKUP(D95,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E95=\"\",10000,VLOOKUP(E95,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F95=\"\",101000,VLOOKUP(F95,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G96*'2 INCOME TRACKER'!$H96","v":{"v":0,"d":"$0.00"}},90,{"$f":"IF('2 INCOME TRACKER'!$I96>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D96=\"\",15000,VLOOKUP(D96,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E96=\"\",10000,VLOOKUP(E96,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F96=\"\",101000,VLOOKUP(F96,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G97*'2 INCOME TRACKER'!$H97","v":{"v":0,"d":"$0.00"}},91,{"$f":"IF('2 INCOME TRACKER'!$I97>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D97=\"\",15000,VLOOKUP(D97,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E97=\"\",10000,VLOOKUP(E97,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F97=\"\",101000,VLOOKUP(F97,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G98*'2 INCOME TRACKER'!$H98","v":{"v":0,"d":"$0.00"}},92,{"$f":"IF('2 INCOME TRACKER'!$I98>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D98=\"\",15000,VLOOKUP(D98,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E98=\"\",10000,VLOOKUP(E98,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F98=\"\",101000,VLOOKUP(F98,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G99*'2 INCOME TRACKER'!$H99","v":{"v":0,"d":"$0.00"}},93,{"$f":"IF('2 INCOME TRACKER'!$I99>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D99=\"\",15000,VLOOKUP(D99,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E99=\"\",10000,VLOOKUP(E99,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F99=\"\",101000,VLOOKUP(F99,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G100*'2 INCOME TRACKER'!$H100","v":{"v":0,"d":"$0.00"}},94,{"$f":"IF('2 INCOME TRACKER'!$I100>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D100=\"\",15000,VLOOKUP(D100,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E100=\"\",10000,VLOOKUP(E100,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F100=\"\",101000,VLOOKUP(F100,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G101*'2 INCOME TRACKER'!$H101","v":{"v":0,"d":"$0.00"}},95,{"$f":"IF('2 INCOME TRACKER'!$I101>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D101=\"\",15000,VLOOKUP(D101,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E101=\"\",10000,VLOOKUP(E101,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F101=\"\",101000,VLOOKUP(F101,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G102*'2 INCOME TRACKER'!$H102","v":{"v":0,"d":"$0.00"}},96,{"$f":"IF('2 INCOME TRACKER'!$I102>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D102=\"\",15000,VLOOKUP(D102,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E102=\"\",10000,VLOOKUP(E102,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F102=\"\",101000,VLOOKUP(F102,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G103*'2 INCOME TRACKER'!$H103","v":{"v":0,"d":"$0.00"}},97,{"$f":"IF('2 INCOME TRACKER'!$I103>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D103=\"\",15000,VLOOKUP(D103,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E103=\"\",10000,VLOOKUP(E103,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F103=\"\",101000,VLOOKUP(F103,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G104*'2 INCOME TRACKER'!$H104","v":{"v":0,"d":"$0.00"}},98,{"$f":"IF('2 INCOME TRACKER'!$I104>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D104=\"\",15000,VLOOKUP(D104,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E104=\"\",10000,VLOOKUP(E104,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F104=\"\",101000,VLOOKUP(F104,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G105*'2 INCOME TRACKER'!$H105","v":{"v":0,"d":"$0.00"}},99,{"$f":"IF('2 INCOME TRACKER'!$I105>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D105=\"\",15000,VLOOKUP(D105,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E105=\"\",10000,VLOOKUP(E105,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F105=\"\",101000,VLOOKUP(F105,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G106*'2 INCOME TRACKER'!$H106","v":{"v":0,"d":"$0.00"}},100,{"$f":"IF('2 INCOME TRACKER'!$I106>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D106=\"\",15000,VLOOKUP(D106,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E106=\"\",10000,VLOOKUP(E106,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F106=\"\",101000,VLOOKUP(F106,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G107*'2 INCOME TRACKER'!$H107","v":{"v":0,"d":"$0.00"}},101,{"$f":"IF('2 INCOME TRACKER'!$I107>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D107=\"\",15000,VLOOKUP(D107,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E107=\"\",10000,VLOOKUP(E107,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F107=\"\",101000,VLOOKUP(F107,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G108*'2 INCOME TRACKER'!$H108","v":{"v":0,"d":"$0.00"}},102,{"$f":"IF('2 INCOME TRACKER'!$I108>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D108=\"\",15000,VLOOKUP(D108,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E108=\"\",10000,VLOOKUP(E108,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F108=\"\",101000,VLOOKUP(F108,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G109*'2 INCOME TRACKER'!$H109","v":{"v":0,"d":"$0.00"}},103,{"$f":"IF('2 INCOME TRACKER'!$I109>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D109=\"\",15000,VLOOKUP(D109,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E109=\"\",10000,VLOOKUP(E109,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F109=\"\",101000,VLOOKUP(F109,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G110*'2 INCOME TRACKER'!$H110","v":{"v":0,"d":"$0.00"}},104,{"$f":"IF('2 INCOME TRACKER'!$I110>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D110=\"\",15000,VLOOKUP(D110,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E110=\"\",10000,VLOOKUP(E110,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F110=\"\",101000,VLOOKUP(F110,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G111*'2 INCOME TRACKER'!$H111","v":{"v":0,"d":"$0.00"}},105,{"$f":"IF('2 INCOME TRACKER'!$I111>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D111=\"\",15000,VLOOKUP(D111,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E111=\"\",10000,VLOOKUP(E111,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F111=\"\",101000,VLOOKUP(F111,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G112*'2 INCOME TRACKER'!$H112","v":{"v":0,"d":"$0.00"}},106,{"$f":"IF('2 INCOME TRACKER'!$I112>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D112=\"\",15000,VLOOKUP(D112,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E112=\"\",10000,VLOOKUP(E112,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F112=\"\",101000,VLOOKUP(F112,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G113*'2 INCOME TRACKER'!$H113","v":{"v":0,"d":"$0.00"}},107,{"$f":"IF('2 INCOME TRACKER'!$I113>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D113=\"\",15000,VLOOKUP(D113,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E113=\"\",10000,VLOOKUP(E113,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F113=\"\",101000,VLOOKUP(F113,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G114*'2 INCOME TRACKER'!$H114","v":{"v":0,"d":"$0.00"}},108,{"$f":"IF('2 INCOME TRACKER'!$I114>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D114=\"\",15000,VLOOKUP(D114,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E114=\"\",10000,VLOOKUP(E114,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F114=\"\",101000,VLOOKUP(F114,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G115*'2 INCOME TRACKER'!$H115","v":{"v":0,"d":"$0.00"}},109,{"$f":"IF('2 INCOME TRACKER'!$I115>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D115=\"\",15000,VLOOKUP(D115,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E115=\"\",10000,VLOOKUP(E115,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F115=\"\",101000,VLOOKUP(F115,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G116*'2 INCOME TRACKER'!$H116","v":{"v":0,"d":"$0.00"}},110,{"$f":"IF('2 INCOME TRACKER'!$I116>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D116=\"\",15000,VLOOKUP(D116,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E116=\"\",10000,VLOOKUP(E116,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F116=\"\",101000,VLOOKUP(F116,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G117*'2 INCOME TRACKER'!$H117","v":{"v":0,"d":"$0.00"}},111,{"$f":"IF('2 INCOME TRACKER'!$I117>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D117=\"\",15000,VLOOKUP(D117,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E117=\"\",10000,VLOOKUP(E117,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F117=\"\",101000,VLOOKUP(F117,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G118*'2 INCOME TRACKER'!$H118","v":{"v":0,"d":"$0.00"}},112,{"$f":"IF('2 INCOME TRACKER'!$I118>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D118=\"\",15000,VLOOKUP(D118,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E118=\"\",10000,VLOOKUP(E118,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F118=\"\",101000,VLOOKUP(F118,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G119*'2 INCOME TRACKER'!$H119","v":{"v":0,"d":"$0.00"}},113,{"$f":"IF('2 INCOME TRACKER'!$I119>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D119=\"\",15000,VLOOKUP(D119,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E119=\"\",10000,VLOOKUP(E119,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F119=\"\",101000,VLOOKUP(F119,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G120*'2 INCOME TRACKER'!$H120","v":{"v":0,"d":"$0.00"}},114,{"$f":"IF('2 INCOME TRACKER'!$I120>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D120=\"\",15000,VLOOKUP(D120,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E120=\"\",10000,VLOOKUP(E120,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F120=\"\",101000,VLOOKUP(F120,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G121*'2 INCOME TRACKER'!$H121","v":{"v":0,"d":"$0.00"}},115,{"$f":"IF('2 INCOME TRACKER'!$I121>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D121=\"\",15000,VLOOKUP(D121,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E121=\"\",10000,VLOOKUP(E121,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F121=\"\",101000,VLOOKUP(F121,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G122*'2 INCOME TRACKER'!$H122","v":{"v":0,"d":"$0.00"}},116,{"$f":"IF('2 INCOME TRACKER'!$I122>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D122=\"\",15000,VLOOKUP(D122,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E122=\"\",10000,VLOOKUP(E122,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F122=\"\",101000,VLOOKUP(F122,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G123*'2 INCOME TRACKER'!$H123","v":{"v":0,"d":"$0.00"}},117,{"$f":"IF('2 INCOME TRACKER'!$I123>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D123=\"\",15000,VLOOKUP(D123,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E123=\"\",10000,VLOOKUP(E123,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F123=\"\",101000,VLOOKUP(F123,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G124*'2 INCOME TRACKER'!$H124","v":{"v":0,"d":"$0.00"}},118,{"$f":"IF('2 INCOME TRACKER'!$I124>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D124=\"\",15000,VLOOKUP(D124,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E124=\"\",10000,VLOOKUP(E124,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F124=\"\",101000,VLOOKUP(F124,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G125*'2 INCOME TRACKER'!$H125","v":{"v":0,"d":"$0.00"}},119,{"$f":"IF('2 INCOME TRACKER'!$I125>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D125=\"\",15000,VLOOKUP(D125,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E125=\"\",10000,VLOOKUP(E125,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F125=\"\",101000,VLOOKUP(F125,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G126*'2 INCOME TRACKER'!$H126","v":{"v":0,"d":"$0.00"}},120,{"$f":"IF('2 INCOME TRACKER'!$I126>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D126=\"\",15000,VLOOKUP(D126,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E126=\"\",10000,VLOOKUP(E126,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F126=\"\",101000,VLOOKUP(F126,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G127*'2 INCOME TRACKER'!$H127","v":{"v":0,"d":"$0.00"}},121,{"$f":"IF('2 INCOME TRACKER'!$I127>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D127=\"\",15000,VLOOKUP(D127,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E127=\"\",10000,VLOOKUP(E127,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F127=\"\",101000,VLOOKUP(F127,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G128*'2 INCOME TRACKER'!$H128","v":{"v":0,"d":"$0.00"}},122,{"$f":"IF('2 INCOME TRACKER'!$I128>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D128=\"\",15000,VLOOKUP(D128,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E128=\"\",10000,VLOOKUP(E128,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F128=\"\",101000,VLOOKUP(F128,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G129*'2 INCOME TRACKER'!$H129","v":{"v":0,"d":"$0.00"}},123,{"$f":"IF('2 INCOME TRACKER'!$I129>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D129=\"\",15000,VLOOKUP(D129,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E129=\"\",10000,VLOOKUP(E129,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F129=\"\",101000,VLOOKUP(F129,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G130*'2 INCOME TRACKER'!$H130","v":{"v":0,"d":"$0.00"}},124,{"$f":"IF('2 INCOME TRACKER'!$I130>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D130=\"\",15000,VLOOKUP(D130,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E130=\"\",10000,VLOOKUP(E130,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F130=\"\",101000,VLOOKUP(F130,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G131*'2 INCOME TRACKER'!$H131","v":{"v":0,"d":"$0.00"}},125,{"$f":"IF('2 INCOME TRACKER'!$I131>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D131=\"\",15000,VLOOKUP(D131,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E131=\"\",10000,VLOOKUP(E131,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F131=\"\",101000,VLOOKUP(F131,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G132*'2 INCOME TRACKER'!$H132","v":{"v":0,"d":"$0.00"}},126,{"$f":"IF('2 INCOME TRACKER'!$I132>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D132=\"\",15000,VLOOKUP(D132,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E132=\"\",10000,VLOOKUP(E132,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F132=\"\",101000,VLOOKUP(F132,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G133*'2 INCOME TRACKER'!$H133","v":{"v":0,"d":"$0.00"}},127,{"$f":"IF('2 INCOME TRACKER'!$I133>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D133=\"\",15000,VLOOKUP(D133,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E133=\"\",10000,VLOOKUP(E133,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F133=\"\",101000,VLOOKUP(F133,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G134*'2 INCOME TRACKER'!$H134","v":{"v":0,"d":"$0.00"}},128,{"$f":"IF('2 INCOME TRACKER'!$I134>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D134=\"\",15000,VLOOKUP(D134,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E134=\"\",10000,VLOOKUP(E134,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F134=\"\",101000,VLOOKUP(F134,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G135*'2 INCOME TRACKER'!$H135","v":{"v":0,"d":"$0.00"}},129,{"$f":"IF('2 INCOME TRACKER'!$I135>0,1,0)","v":0},{"$f":"IF(B135=\"\",\"UNASSIGNED\",TEXT(B135,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B135=\"\",\"UNASSIGNED\",YEAR(B135))","v":"UNASSIGNED"},{"$f":"IF(D135=\"\",15000,VLOOKUP(D135,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E135=\"\",10000,VLOOKUP(E135,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F135=\"\",101000,VLOOKUP(F135,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G136*'2 INCOME TRACKER'!$H136","v":{"v":0,"d":"$0.00"}},130,{"$f":"IF('2 INCOME TRACKER'!$I136>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D136=\"\",15000,VLOOKUP(D136,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E136=\"\",10000,VLOOKUP(E136,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F136=\"\",101000,VLOOKUP(F136,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G137*'2 INCOME TRACKER'!$H137","v":{"v":0,"d":"$0.00"}},131,{"$f":"IF('2 INCOME TRACKER'!$I137>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D137=\"\",15000,VLOOKUP(D137,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E137=\"\",10000,VLOOKUP(E137,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F137=\"\",101000,VLOOKUP(F137,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G138*'2 INCOME TRACKER'!$H138","v":{"v":0,"d":"$0.00"}},132,{"$f":"IF('2 INCOME TRACKER'!$I138>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D138=\"\",15000,VLOOKUP(D138,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E138=\"\",10000,VLOOKUP(E138,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F138=\"\",101000,VLOOKUP(F138,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G139*'2 INCOME TRACKER'!$H139","v":{"v":0,"d":"$0.00"}},133,{"$f":"IF('2 INCOME TRACKER'!$I139>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D139=\"\",15000,VLOOKUP(D139,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E139=\"\",10000,VLOOKUP(E139,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F139=\"\",101000,VLOOKUP(F139,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G140*'2 INCOME TRACKER'!$H140","v":{"v":0,"d":"$0.00"}},134,{"$f":"IF('2 INCOME TRACKER'!$I140>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D140=\"\",15000,VLOOKUP(D140,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E140=\"\",10000,VLOOKUP(E140,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F140=\"\",101000,VLOOKUP(F140,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G141*'2 INCOME TRACKER'!$H141","v":{"v":0,"d":"$0.00"}},135,{"$f":"IF('2 INCOME TRACKER'!$I141>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D141=\"\",15000,VLOOKUP(D141,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E141=\"\",10000,VLOOKUP(E141,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F141=\"\",101000,VLOOKUP(F141,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G142*'2 INCOME TRACKER'!$H142","v":{"v":0,"d":"$0.00"}},136,{"$f":"IF('2 INCOME TRACKER'!$I142>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D142=\"\",15000,VLOOKUP(D142,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E142=\"\",10000,VLOOKUP(E142,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F142=\"\",101000,VLOOKUP(F142,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G143*'2 INCOME TRACKER'!$H143","v":{"v":0,"d":"$0.00"}},137,{"$f":"IF('2 INCOME TRACKER'!$I143>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D143=\"\",15000,VLOOKUP(D143,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E143=\"\",10000,VLOOKUP(E143,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F143=\"\",101000,VLOOKUP(F143,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G144*'2 INCOME TRACKER'!$H144","v":{"v":0,"d":"$0.00"}},138,{"$f":"IF('2 INCOME TRACKER'!$I144>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D144=\"\",15000,VLOOKUP(D144,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E144=\"\",10000,VLOOKUP(E144,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F144=\"\",101000,VLOOKUP(F144,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G145*'2 INCOME TRACKER'!$H145","v":{"v":0,"d":"$0.00"}},139,{"$f":"IF('2 INCOME TRACKER'!$I145>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D145=\"\",15000,VLOOKUP(D145,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E145=\"\",10000,VLOOKUP(E145,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F145=\"\",101000,VLOOKUP(F145,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G146*'2 INCOME TRACKER'!$H146","v":{"v":0,"d":"$0.00"}},140,{"$f":"IF('2 INCOME TRACKER'!$I146>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D146=\"\",15000,VLOOKUP(D146,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E146=\"\",10000,VLOOKUP(E146,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F146=\"\",101000,VLOOKUP(F146,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G147*'2 INCOME TRACKER'!$H147","v":{"v":0,"d":"$0.00"}},141,{"$f":"IF('2 INCOME TRACKER'!$I147>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D147=\"\",15000,VLOOKUP(D147,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E147=\"\",10000,VLOOKUP(E147,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F147=\"\",101000,VLOOKUP(F147,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G148*'2 INCOME TRACKER'!$H148","v":{"v":0,"d":"$0.00"}},142,{"$f":"IF('2 INCOME TRACKER'!$I148>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D148=\"\",15000,VLOOKUP(D148,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E148=\"\",10000,VLOOKUP(E148,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F148=\"\",101000,VLOOKUP(F148,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G149*'2 INCOME TRACKER'!$H149","v":{"v":0,"d":"$0.00"}},143,{"$f":"IF('2 INCOME TRACKER'!$I149>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D149=\"\",15000,VLOOKUP(D149,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E149=\"\",10000,VLOOKUP(E149,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F149=\"\",101000,VLOOKUP(F149,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G150*'2 INCOME TRACKER'!$H150","v":{"v":0,"d":"$0.00"}},144,{"$f":"IF('2 INCOME TRACKER'!$I150>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D150=\"\",15000,VLOOKUP(D150,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E150=\"\",10000,VLOOKUP(E150,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F150=\"\",101000,VLOOKUP(F150,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G151*'2 INCOME TRACKER'!$H151","v":{"v":0,"d":"$0.00"}},145,{"$f":"IF('2 INCOME TRACKER'!$I151>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D151=\"\",15000,VLOOKUP(D151,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E151=\"\",10000,VLOOKUP(E151,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F151=\"\",101000,VLOOKUP(F151,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G152*'2 INCOME TRACKER'!$H152","v":{"v":0,"d":"$0.00"}},146,{"$f":"IF('2 INCOME TRACKER'!$I152>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D152=\"\",15000,VLOOKUP(D152,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E152=\"\",10000,VLOOKUP(E152,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F152=\"\",101000,VLOOKUP(F152,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G153*'2 INCOME TRACKER'!$H153","v":{"v":0,"d":"$0.00"}},147,{"$f":"IF('2 INCOME TRACKER'!$I153>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D153=\"\",15000,VLOOKUP(D153,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E153=\"\",10000,VLOOKUP(E153,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F153=\"\",101000,VLOOKUP(F153,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G154*'2 INCOME TRACKER'!$H154","v":{"v":0,"d":"$0.00"}},148,{"$f":"IF('2 INCOME TRACKER'!$I154>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D154=\"\",15000,VLOOKUP(D154,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E154=\"\",10000,VLOOKUP(E154,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F154=\"\",101000,VLOOKUP(F154,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G155*'2 INCOME TRACKER'!$H155","v":{"v":0,"d":"$0.00"}},149,{"$f":"IF('2 INCOME TRACKER'!$I155>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D155=\"\",15000,VLOOKUP(D155,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E155=\"\",10000,VLOOKUP(E155,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F155=\"\",101000,VLOOKUP(F155,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G156*'2 INCOME TRACKER'!$H156","v":{"v":0,"d":"$0.00"}},150,{"$f":"IF('2 INCOME TRACKER'!$I156>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D156=\"\",15000,VLOOKUP(D156,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E156=\"\",10000,VLOOKUP(E156,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F156=\"\",101000,VLOOKUP(F156,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G157*'2 INCOME TRACKER'!$H157","v":{"v":0,"d":"$0.00"}},151,{"$f":"IF('2 INCOME TRACKER'!$I157>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D157=\"\",15000,VLOOKUP(D157,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E157=\"\",10000,VLOOKUP(E157,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F157=\"\",101000,VLOOKUP(F157,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G158*'2 INCOME TRACKER'!$H158","v":{"v":0,"d":"$0.00"}},152,{"$f":"IF('2 INCOME TRACKER'!$I158>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D158=\"\",15000,VLOOKUP(D158,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E158=\"\",10000,VLOOKUP(E158,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F158=\"\",101000,VLOOKUP(F158,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G159*'2 INCOME TRACKER'!$H159","v":{"v":0,"d":"$0.00"}},153,{"$f":"IF('2 INCOME TRACKER'!$I159>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D159=\"\",15000,VLOOKUP(D159,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E159=\"\",10000,VLOOKUP(E159,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F159=\"\",101000,VLOOKUP(F159,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G160*'2 INCOME TRACKER'!$H160","v":{"v":0,"d":"$0.00"}},154,{"$f":"IF('2 INCOME TRACKER'!$I160>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D160=\"\",15000,VLOOKUP(D160,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E160=\"\",10000,VLOOKUP(E160,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F160=\"\",101000,VLOOKUP(F160,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G161*'2 INCOME TRACKER'!$H161","v":{"v":0,"d":"$0.00"}},155,{"$f":"IF('2 INCOME TRACKER'!$I161>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D161=\"\",15000,VLOOKUP(D161,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E161=\"\",10000,VLOOKUP(E161,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F161=\"\",101000,VLOOKUP(F161,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G162*'2 INCOME TRACKER'!$H162","v":{"v":0,"d":"$0.00"}},156,{"$f":"IF('2 INCOME TRACKER'!$I162>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D162=\"\",15000,VLOOKUP(D162,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E162=\"\",10000,VLOOKUP(E162,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F162=\"\",101000,VLOOKUP(F162,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G163*'2 INCOME TRACKER'!$H163","v":{"v":0,"d":"$0.00"}},157,{"$f":"IF('2 INCOME TRACKER'!$I163>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D163=\"\",15000,VLOOKUP(D163,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E163=\"\",10000,VLOOKUP(E163,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F163=\"\",101000,VLOOKUP(F163,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G164*'2 INCOME TRACKER'!$H164","v":{"v":0,"d":"$0.00"}},158,{"$f":"IF('2 INCOME TRACKER'!$I164>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D164=\"\",15000,VLOOKUP(D164,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E164=\"\",10000,VLOOKUP(E164,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F164=\"\",101000,VLOOKUP(F164,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G165*'2 INCOME TRACKER'!$H165","v":{"v":0,"d":"$0.00"}},159,{"$f":"IF('2 INCOME TRACKER'!$I165>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D165=\"\",15000,VLOOKUP(D165,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E165=\"\",10000,VLOOKUP(E165,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F165=\"\",101000,VLOOKUP(F165,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G166*'2 INCOME TRACKER'!$H166","v":{"v":0,"d":"$0.00"}},160,{"$f":"IF('2 INCOME TRACKER'!$I166>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D166=\"\",15000,VLOOKUP(D166,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E166=\"\",10000,VLOOKUP(E166,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F166=\"\",101000,VLOOKUP(F166,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G167*'2 INCOME TRACKER'!$H167","v":{"v":0,"d":"$0.00"}},161,{"$f":"IF('2 INCOME TRACKER'!$I167>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D167=\"\",15000,VLOOKUP(D167,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E167=\"\",10000,VLOOKUP(E167,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F167=\"\",101000,VLOOKUP(F167,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G168*'2 INCOME TRACKER'!$H168","v":{"v":0,"d":"$0.00"}},162,{"$f":"IF('2 INCOME TRACKER'!$I168>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D168=\"\",15000,VLOOKUP(D168,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E168=\"\",10000,VLOOKUP(E168,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F168=\"\",101000,VLOOKUP(F168,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G169*'2 INCOME TRACKER'!$H169","v":{"v":0,"d":"$0.00"}},163,{"$f":"IF('2 INCOME TRACKER'!$I169>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D169=\"\",15000,VLOOKUP(D169,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E169=\"\",10000,VLOOKUP(E169,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F169=\"\",101000,VLOOKUP(F169,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G170*'2 INCOME TRACKER'!$H170","v":{"v":0,"d":"$0.00"}},164,{"$f":"IF('2 INCOME TRACKER'!$I170>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D170=\"\",15000,VLOOKUP(D170,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E170=\"\",10000,VLOOKUP(E170,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F170=\"\",101000,VLOOKUP(F170,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G171*'2 INCOME TRACKER'!$H171","v":{"v":0,"d":"$0.00"}},165,{"$f":"IF('2 INCOME TRACKER'!$I171>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D171=\"\",15000,VLOOKUP(D171,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E171=\"\",10000,VLOOKUP(E171,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F171=\"\",101000,VLOOKUP(F171,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G172*'2 INCOME TRACKER'!$H172","v":{"v":0,"d":"$0.00"}},166,{"$f":"IF('2 INCOME TRACKER'!$I172>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D172=\"\",15000,VLOOKUP(D172,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E172=\"\",10000,VLOOKUP(E172,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F172=\"\",101000,VLOOKUP(F172,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G173*'2 INCOME TRACKER'!$H173","v":{"v":0,"d":"$0.00"}},167,{"$f":"IF('2 INCOME TRACKER'!$I173>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D173=\"\",15000,VLOOKUP(D173,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E173=\"\",10000,VLOOKUP(E173,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F173=\"\",101000,VLOOKUP(F173,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G174*'2 INCOME TRACKER'!$H174","v":{"v":0,"d":"$0.00"}},168,{"$f":"IF('2 INCOME TRACKER'!$I174>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D174=\"\",15000,VLOOKUP(D174,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E174=\"\",10000,VLOOKUP(E174,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F174=\"\",101000,VLOOKUP(F174,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G175*'2 INCOME TRACKER'!$H175","v":{"v":0,"d":"$0.00"}},169,{"$f":"IF('2 INCOME TRACKER'!$I175>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D175=\"\",15000,VLOOKUP(D175,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E175=\"\",10000,VLOOKUP(E175,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F175=\"\",101000,VLOOKUP(F175,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G176*'2 INCOME TRACKER'!$H176","v":{"v":0,"d":"$0.00"}},170,{"$f":"IF('2 INCOME TRACKER'!$I176>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D176=\"\",15000,VLOOKUP(D176,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E176=\"\",10000,VLOOKUP(E176,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F176=\"\",101000,VLOOKUP(F176,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G177*'2 INCOME TRACKER'!$H177","v":{"v":0,"d":"$0.00"}},171,{"$f":"IF('2 INCOME TRACKER'!$I177>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D177=\"\",15000,VLOOKUP(D177,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E177=\"\",10000,VLOOKUP(E177,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F177=\"\",101000,VLOOKUP(F177,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G178*'2 INCOME TRACKER'!$H178","v":{"v":0,"d":"$0.00"}},172,{"$f":"IF('2 INCOME TRACKER'!$I178>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D178=\"\",15000,VLOOKUP(D178,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E178=\"\",10000,VLOOKUP(E178,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F178=\"\",101000,VLOOKUP(F178,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G179*'2 INCOME TRACKER'!$H179","v":{"v":0,"d":"$0.00"}},173,{"$f":"IF('2 INCOME TRACKER'!$I179>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D179=\"\",15000,VLOOKUP(D179,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E179=\"\",10000,VLOOKUP(E179,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F179=\"\",101000,VLOOKUP(F179,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G180*'2 INCOME TRACKER'!$H180","v":{"v":0,"d":"$0.00"}},174,{"$f":"IF('2 INCOME TRACKER'!$I180>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D180=\"\",15000,VLOOKUP(D180,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E180=\"\",10000,VLOOKUP(E180,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F180=\"\",101000,VLOOKUP(F180,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G181*'2 INCOME TRACKER'!$H181","v":{"v":0,"d":"$0.00"}},175,{"$f":"IF('2 INCOME TRACKER'!$I181>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D181=\"\",15000,VLOOKUP(D181,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E181=\"\",10000,VLOOKUP(E181,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F181=\"\",101000,VLOOKUP(F181,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G182*'2 INCOME TRACKER'!$H182","v":{"v":0,"d":"$0.00"}},176,{"$f":"IF('2 INCOME TRACKER'!$I182>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D182=\"\",15000,VLOOKUP(D182,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E182=\"\",10000,VLOOKUP(E182,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F182=\"\",101000,VLOOKUP(F182,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G183*'2 INCOME TRACKER'!$H183","v":{"v":0,"d":"$0.00"}},177,{"$f":"IF('2 INCOME TRACKER'!$I183>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D183=\"\",15000,VLOOKUP(D183,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E183=\"\",10000,VLOOKUP(E183,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F183=\"\",101000,VLOOKUP(F183,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G184*'2 INCOME TRACKER'!$H184","v":{"v":0,"d":"$0.00"}},178,{"$f":"IF('2 INCOME TRACKER'!$I184>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D184=\"\",15000,VLOOKUP(D184,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E184=\"\",10000,VLOOKUP(E184,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F184=\"\",101000,VLOOKUP(F184,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G185*'2 INCOME TRACKER'!$H185","v":{"v":0,"d":"$0.00"}},179,{"$f":"IF('2 INCOME TRACKER'!$I185>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D185=\"\",15000,VLOOKUP(D185,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E185=\"\",10000,VLOOKUP(E185,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F185=\"\",101000,VLOOKUP(F185,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G186*'2 INCOME TRACKER'!$H186","v":{"v":0,"d":"$0.00"}},180,{"$f":"IF('2 INCOME TRACKER'!$I186>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D186=\"\",15000,VLOOKUP(D186,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E186=\"\",10000,VLOOKUP(E186,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F186=\"\",101000,VLOOKUP(F186,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G187*'2 INCOME TRACKER'!$H187","v":{"v":0,"d":"$0.00"}},181,{"$f":"IF('2 INCOME TRACKER'!$I187>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D187=\"\",15000,VLOOKUP(D187,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E187=\"\",10000,VLOOKUP(E187,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F187=\"\",101000,VLOOKUP(F187,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G188*'2 INCOME TRACKER'!$H188","v":{"v":0,"d":"$0.00"}},182,{"$f":"IF('2 INCOME TRACKER'!$I188>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D188=\"\",15000,VLOOKUP(D188,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E188=\"\",10000,VLOOKUP(E188,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F188=\"\",101000,VLOOKUP(F188,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G189*'2 INCOME TRACKER'!$H189","v":{"v":0,"d":"$0.00"}},183,{"$f":"IF('2 INCOME TRACKER'!$I189>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D189=\"\",15000,VLOOKUP(D189,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E189=\"\",10000,VLOOKUP(E189,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F189=\"\",101000,VLOOKUP(F189,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G190*'2 INCOME TRACKER'!$H190","v":{"v":0,"d":"$0.00"}},184,{"$f":"IF('2 INCOME TRACKER'!$I190>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D190=\"\",15000,VLOOKUP(D190,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E190=\"\",10000,VLOOKUP(E190,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F190=\"\",101000,VLOOKUP(F190,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G191*'2 INCOME TRACKER'!$H191","v":{"v":0,"d":"$0.00"}},185,{"$f":"IF('2 INCOME TRACKER'!$I191>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D191=\"\",15000,VLOOKUP(D191,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E191=\"\",10000,VLOOKUP(E191,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F191=\"\",101000,VLOOKUP(F191,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G192*'2 INCOME TRACKER'!$H192","v":{"v":0,"d":"$0.00"}},186,{"$f":"IF('2 INCOME TRACKER'!$I192>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D192=\"\",15000,VLOOKUP(D192,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E192=\"\",10000,VLOOKUP(E192,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F192=\"\",101000,VLOOKUP(F192,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G193*'2 INCOME TRACKER'!$H193","v":{"v":0,"d":"$0.00"}},187,{"$f":"IF('2 INCOME TRACKER'!$I193>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D193=\"\",15000,VLOOKUP(D193,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E193=\"\",10000,VLOOKUP(E193,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F193=\"\",101000,VLOOKUP(F193,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G194*'2 INCOME TRACKER'!$H194","v":{"v":0,"d":"$0.00"}},188,{"$f":"IF('2 INCOME TRACKER'!$I194>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D194=\"\",15000,VLOOKUP(D194,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E194=\"\",10000,VLOOKUP(E194,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F194=\"\",101000,VLOOKUP(F194,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G195*'2 INCOME TRACKER'!$H195","v":{"v":0,"d":"$0.00"}},189,{"$f":"IF('2 INCOME TRACKER'!$I195>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D195=\"\",15000,VLOOKUP(D195,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E195=\"\",10000,VLOOKUP(E195,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F195=\"\",101000,VLOOKUP(F195,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G196*'2 INCOME TRACKER'!$H196","v":{"v":0,"d":"$0.00"}},190,{"$f":"IF('2 INCOME TRACKER'!$I196>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D196=\"\",15000,VLOOKUP(D196,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E196=\"\",10000,VLOOKUP(E196,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F196=\"\",101000,VLOOKUP(F196,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G197*'2 INCOME TRACKER'!$H197","v":{"v":0,"d":"$0.00"}},191,{"$f":"IF('2 INCOME TRACKER'!$I197>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D197=\"\",15000,VLOOKUP(D197,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E197=\"\",10000,VLOOKUP(E197,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F197=\"\",101000,VLOOKUP(F197,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G198*'2 INCOME TRACKER'!$H198","v":{"v":0,"d":"$0.00"}},192,{"$f":"IF('2 INCOME TRACKER'!$I198>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D198=\"\",15000,VLOOKUP(D198,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E198=\"\",10000,VLOOKUP(E198,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F198=\"\",101000,VLOOKUP(F198,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G199*'2 INCOME TRACKER'!$H199","v":{"v":0,"d":"$0.00"}},193,{"$f":"IF('2 INCOME TRACKER'!$I199>0,1,0)","v":0},{"$f":"IF(B199=\"\",\"UNASSIGNED\",TEXT(B199,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B199=\"\",\"UNASSIGNED\",YEAR(B199))","v":"UNASSIGNED"},{"$f":"IF(D199=\"\",15000,VLOOKUP(D199,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E199=\"\",10000,VLOOKUP(E199,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F199=\"\",101000,VLOOKUP(F199,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G200*'2 INCOME TRACKER'!$H200","v":{"v":0,"d":"$0.00"}},194,{"$f":"IF('2 INCOME TRACKER'!$I200>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D200=\"\",15000,VLOOKUP(D200,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E200=\"\",10000,VLOOKUP(E200,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F200=\"\",101000,VLOOKUP(F200,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G201*'2 INCOME TRACKER'!$H201","v":{"v":0,"d":"$0.00"}},195,{"$f":"IF('2 INCOME TRACKER'!$I201>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D201=\"\",15000,VLOOKUP(D201,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E201=\"\",10000,VLOOKUP(E201,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F201=\"\",101000,VLOOKUP(F201,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G202*'2 INCOME TRACKER'!$H202","v":{"v":0,"d":"$0.00"}},196,{"$f":"IF('2 INCOME TRACKER'!$I202>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D202=\"\",15000,VLOOKUP(D202,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E202=\"\",10000,VLOOKUP(E202,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F202=\"\",101000,VLOOKUP(F202,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G203*'2 INCOME TRACKER'!$H203","v":{"v":0,"d":"$0.00"}},197,{"$f":"IF('2 INCOME TRACKER'!$I203>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D203=\"\",15000,VLOOKUP(D203,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E203=\"\",10000,VLOOKUP(E203,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F203=\"\",101000,VLOOKUP(F203,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G204*'2 INCOME TRACKER'!$H204","v":{"v":0,"d":"$0.00"}},198,{"$f":"IF('2 INCOME TRACKER'!$I204>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D204=\"\",15000,VLOOKUP(D204,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E204=\"\",10000,VLOOKUP(E204,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F204=\"\",101000,VLOOKUP(F204,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G205*'2 INCOME TRACKER'!$H205","v":{"v":0,"d":"$0.00"}},199,{"$f":"IF('2 INCOME TRACKER'!$I205>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D205=\"\",15000,VLOOKUP(D205,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E205=\"\",10000,VLOOKUP(E205,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F205=\"\",101000,VLOOKUP(F205,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G206*'2 INCOME TRACKER'!$H206","v":{"v":0,"d":"$0.00"}},200,{"$f":"IF('2 INCOME TRACKER'!$I206>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D206=\"\",15000,VLOOKUP(D206,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E206=\"\",10000,VLOOKUP(E206,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F206=\"\",101000,VLOOKUP(F206,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G207*'2 INCOME TRACKER'!$H207","v":{"v":0,"d":"$0.00"}},201,{"$f":"IF('2 INCOME TRACKER'!$I207>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D207=\"\",15000,VLOOKUP(D207,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E207=\"\",10000,VLOOKUP(E207,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F207=\"\",101000,VLOOKUP(F207,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G208*'2 INCOME TRACKER'!$H208","v":{"v":0,"d":"$0.00"}},202,{"$f":"IF('2 INCOME TRACKER'!$I208>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D208=\"\",15000,VLOOKUP(D208,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E208=\"\",10000,VLOOKUP(E208,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F208=\"\",101000,VLOOKUP(F208,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G209*'2 INCOME TRACKER'!$H209","v":{"v":0,"d":"$0.00"}},203,{"$f":"IF('2 INCOME TRACKER'!$I209>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D209=\"\",15000,VLOOKUP(D209,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E209=\"\",10000,VLOOKUP(E209,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F209=\"\",101000,VLOOKUP(F209,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G210*'2 INCOME TRACKER'!$H210","v":{"v":0,"d":"$0.00"}},204,{"$f":"IF('2 INCOME TRACKER'!$I210>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D210=\"\",15000,VLOOKUP(D210,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E210=\"\",10000,VLOOKUP(E210,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F210=\"\",101000,VLOOKUP(F210,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G211*'2 INCOME TRACKER'!$H211","v":{"v":0,"d":"$0.00"}},205,{"$f":"IF('2 INCOME TRACKER'!$I211>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D211=\"\",15000,VLOOKUP(D211,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E211=\"\",10000,VLOOKUP(E211,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F211=\"\",101000,VLOOKUP(F211,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G212*'2 INCOME TRACKER'!$H212","v":{"v":0,"d":"$0.00"}},206,{"$f":"IF('2 INCOME TRACKER'!$I212>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D212=\"\",15000,VLOOKUP(D212,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E212=\"\",10000,VLOOKUP(E212,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F212=\"\",101000,VLOOKUP(F212,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G213*'2 INCOME TRACKER'!$H213","v":{"v":0,"d":"$0.00"}},207,{"$f":"IF('2 INCOME TRACKER'!$I213>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D213=\"\",15000,VLOOKUP(D213,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E213=\"\",10000,VLOOKUP(E213,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F213=\"\",101000,VLOOKUP(F213,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G214*'2 INCOME TRACKER'!$H214","v":{"v":0,"d":"$0.00"}},208,{"$f":"IF('2 INCOME TRACKER'!$I214>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D214=\"\",15000,VLOOKUP(D214,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E214=\"\",10000,VLOOKUP(E214,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F214=\"\",101000,VLOOKUP(F214,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G215*'2 INCOME TRACKER'!$H215","v":{"v":0,"d":"$0.00"}},209,{"$f":"IF('2 INCOME TRACKER'!$I215>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D215=\"\",15000,VLOOKUP(D215,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E215=\"\",10000,VLOOKUP(E215,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F215=\"\",101000,VLOOKUP(F215,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G216*'2 INCOME TRACKER'!$H216","v":{"v":0,"d":"$0.00"}},210,{"$f":"IF('2 INCOME TRACKER'!$I216>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D216=\"\",15000,VLOOKUP(D216,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E216=\"\",10000,VLOOKUP(E216,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F216=\"\",101000,VLOOKUP(F216,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G217*'2 INCOME TRACKER'!$H217","v":{"v":0,"d":"$0.00"}},211,{"$f":"IF('2 INCOME TRACKER'!$I217>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D217=\"\",15000,VLOOKUP(D217,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E217=\"\",10000,VLOOKUP(E217,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F217=\"\",101000,VLOOKUP(F217,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G218*'2 INCOME TRACKER'!$H218","v":{"v":0,"d":"$0.00"}},212,{"$f":"IF('2 INCOME TRACKER'!$I218>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D218=\"\",15000,VLOOKUP(D218,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E218=\"\",10000,VLOOKUP(E218,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F218=\"\",101000,VLOOKUP(F218,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G219*'2 INCOME TRACKER'!$H219","v":{"v":0,"d":"$0.00"}},213,{"$f":"IF('2 INCOME TRACKER'!$I219>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D219=\"\",15000,VLOOKUP(D219,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E219=\"\",10000,VLOOKUP(E219,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F219=\"\",101000,VLOOKUP(F219,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G220*'2 INCOME TRACKER'!$H220","v":{"v":0,"d":"$0.00"}},214,{"$f":"IF('2 INCOME TRACKER'!$I220>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D220=\"\",15000,VLOOKUP(D220,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E220=\"\",10000,VLOOKUP(E220,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F220=\"\",101000,VLOOKUP(F220,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G221*'2 INCOME TRACKER'!$H221","v":{"v":0,"d":"$0.00"}},215,{"$f":"IF('2 INCOME TRACKER'!$I221>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D221=\"\",15000,VLOOKUP(D221,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E221=\"\",10000,VLOOKUP(E221,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F221=\"\",101000,VLOOKUP(F221,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G222*'2 INCOME TRACKER'!$H222","v":{"v":0,"d":"$0.00"}},216,{"$f":"IF('2 INCOME TRACKER'!$I222>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D222=\"\",15000,VLOOKUP(D222,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E222=\"\",10000,VLOOKUP(E222,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F222=\"\",101000,VLOOKUP(F222,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G223*'2 INCOME TRACKER'!$H223","v":{"v":0,"d":"$0.00"}},217,{"$f":"IF('2 INCOME TRACKER'!$I223>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D223=\"\",15000,VLOOKUP(D223,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E223=\"\",10000,VLOOKUP(E223,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F223=\"\",101000,VLOOKUP(F223,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G224*'2 INCOME TRACKER'!$H224","v":{"v":0,"d":"$0.00"}},218,{"$f":"IF('2 INCOME TRACKER'!$I224>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D224=\"\",15000,VLOOKUP(D224,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E224=\"\",10000,VLOOKUP(E224,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F224=\"\",101000,VLOOKUP(F224,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G225*'2 INCOME TRACKER'!$H225","v":{"v":0,"d":"$0.00"}},219,{"$f":"IF('2 INCOME TRACKER'!$I225>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D225=\"\",15000,VLOOKUP(D225,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E225=\"\",10000,VLOOKUP(E225,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F225=\"\",101000,VLOOKUP(F225,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G226*'2 INCOME TRACKER'!$H226","v":{"v":0,"d":"$0.00"}},220,{"$f":"IF('2 INCOME TRACKER'!$I226>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D226=\"\",15000,VLOOKUP(D226,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E226=\"\",10000,VLOOKUP(E226,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F226=\"\",101000,VLOOKUP(F226,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G227*'2 INCOME TRACKER'!$H227","v":{"v":0,"d":"$0.00"}},221,{"$f":"IF('2 INCOME TRACKER'!$I227>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D227=\"\",15000,VLOOKUP(D227,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E227=\"\",10000,VLOOKUP(E227,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F227=\"\",101000,VLOOKUP(F227,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G228*'2 INCOME TRACKER'!$H228","v":{"v":0,"d":"$0.00"}},222,{"$f":"IF('2 INCOME TRACKER'!$I228>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D228=\"\",15000,VLOOKUP(D228,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E228=\"\",10000,VLOOKUP(E228,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F228=\"\",101000,VLOOKUP(F228,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G229*'2 INCOME TRACKER'!$H229","v":{"v":0,"d":"$0.00"}},223,{"$f":"IF('2 INCOME TRACKER'!$I229>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D229=\"\",15000,VLOOKUP(D229,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E229=\"\",10000,VLOOKUP(E229,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F229=\"\",101000,VLOOKUP(F229,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G230*'2 INCOME TRACKER'!$H230","v":{"v":0,"d":"$0.00"}},224,{"$f":"IF('2 INCOME TRACKER'!$I230>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D230=\"\",15000,VLOOKUP(D230,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E230=\"\",10000,VLOOKUP(E230,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F230=\"\",101000,VLOOKUP(F230,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G231*'2 INCOME TRACKER'!$H231","v":{"v":0,"d":"$0.00"}},225,{"$f":"IF('2 INCOME TRACKER'!$I231>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D231=\"\",15000,VLOOKUP(D231,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E231=\"\",10000,VLOOKUP(E231,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F231=\"\",101000,VLOOKUP(F231,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G232*'2 INCOME TRACKER'!$H232","v":{"v":0,"d":"$0.00"}},226,{"$f":"IF('2 INCOME TRACKER'!$I232>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D232=\"\",15000,VLOOKUP(D232,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E232=\"\",10000,VLOOKUP(E232,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F232=\"\",101000,VLOOKUP(F232,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G233*'2 INCOME TRACKER'!$H233","v":{"v":0,"d":"$0.00"}},227,{"$f":"IF('2 INCOME TRACKER'!$I233>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D233=\"\",15000,VLOOKUP(D233,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E233=\"\",10000,VLOOKUP(E233,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F233=\"\",101000,VLOOKUP(F233,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G234*'2 INCOME TRACKER'!$H234","v":{"v":0,"d":"$0.00"}},228,{"$f":"IF('2 INCOME TRACKER'!$I234>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D234=\"\",15000,VLOOKUP(D234,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E234=\"\",10000,VLOOKUP(E234,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F234=\"\",101000,VLOOKUP(F234,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G235*'2 INCOME TRACKER'!$H235","v":{"v":0,"d":"$0.00"}},229,{"$f":"IF('2 INCOME TRACKER'!$I235>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D235=\"\",15000,VLOOKUP(D235,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E235=\"\",10000,VLOOKUP(E235,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F235=\"\",101000,VLOOKUP(F235,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G236*'2 INCOME TRACKER'!$H236","v":{"v":0,"d":"$0.00"}},230,{"$f":"IF('2 INCOME TRACKER'!$I236>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D236=\"\",15000,VLOOKUP(D236,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E236=\"\",10000,VLOOKUP(E236,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F236=\"\",101000,VLOOKUP(F236,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G237*'2 INCOME TRACKER'!$H237","v":{"v":0,"d":"$0.00"}},231,{"$f":"IF('2 INCOME TRACKER'!$I237>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D237=\"\",15000,VLOOKUP(D237,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E237=\"\",10000,VLOOKUP(E237,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F237=\"\",101000,VLOOKUP(F237,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G238*'2 INCOME TRACKER'!$H238","v":{"v":0,"d":"$0.00"}},232,{"$f":"IF('2 INCOME TRACKER'!$I238>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D238=\"\",15000,VLOOKUP(D238,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E238=\"\",10000,VLOOKUP(E238,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F238=\"\",101000,VLOOKUP(F238,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G239*'2 INCOME TRACKER'!$H239","v":{"v":0,"d":"$0.00"}},233,{"$f":"IF('2 INCOME TRACKER'!$I239>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D239=\"\",15000,VLOOKUP(D239,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E239=\"\",10000,VLOOKUP(E239,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F239=\"\",101000,VLOOKUP(F239,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G240*'2 INCOME TRACKER'!$H240","v":{"v":0,"d":"$0.00"}},234,{"$f":"IF('2 INCOME TRACKER'!$I240>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D240=\"\",15000,VLOOKUP(D240,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E240=\"\",10000,VLOOKUP(E240,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F240=\"\",101000,VLOOKUP(F240,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G241*'2 INCOME TRACKER'!$H241","v":{"v":0,"d":"$0.00"}},235,{"$f":"IF('2 INCOME TRACKER'!$I241>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D241=\"\",15000,VLOOKUP(D241,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E241=\"\",10000,VLOOKUP(E241,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F241=\"\",101000,VLOOKUP(F241,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G242*'2 INCOME TRACKER'!$H242","v":{"v":0,"d":"$0.00"}},236,{"$f":"IF('2 INCOME TRACKER'!$I242>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D242=\"\",15000,VLOOKUP(D242,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E242=\"\",10000,VLOOKUP(E242,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F242=\"\",101000,VLOOKUP(F242,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G243*'2 INCOME TRACKER'!$H243","v":{"v":0,"d":"$0.00"}},237,{"$f":"IF('2 INCOME TRACKER'!$I243>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D243=\"\",15000,VLOOKUP(D243,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E243=\"\",10000,VLOOKUP(E243,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F243=\"\",101000,VLOOKUP(F243,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G244*'2 INCOME TRACKER'!$H244","v":{"v":0,"d":"$0.00"}},238,{"$f":"IF('2 INCOME TRACKER'!$I244>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D244=\"\",15000,VLOOKUP(D244,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E244=\"\",10000,VLOOKUP(E244,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F244=\"\",101000,VLOOKUP(F244,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G245*'2 INCOME TRACKER'!$H245","v":{"v":0,"d":"$0.00"}},239,{"$f":"IF('2 INCOME TRACKER'!$I245>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D245=\"\",15000,VLOOKUP(D245,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E245=\"\",10000,VLOOKUP(E245,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F245=\"\",101000,VLOOKUP(F245,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G246*'2 INCOME TRACKER'!$H246","v":{"v":0,"d":"$0.00"}},240,{"$f":"IF('2 INCOME TRACKER'!$I246>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D246=\"\",15000,VLOOKUP(D246,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E246=\"\",10000,VLOOKUP(E246,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F246=\"\",101000,VLOOKUP(F246,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G247*'2 INCOME TRACKER'!$H247","v":{"v":0,"d":"$0.00"}},241,{"$f":"IF('2 INCOME TRACKER'!$I247>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D247=\"\",15000,VLOOKUP(D247,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E247=\"\",10000,VLOOKUP(E247,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F247=\"\",101000,VLOOKUP(F247,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G248*'2 INCOME TRACKER'!$H248","v":{"v":0,"d":"$0.00"}},242,{"$f":"IF('2 INCOME TRACKER'!$I248>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D248=\"\",15000,VLOOKUP(D248,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E248=\"\",10000,VLOOKUP(E248,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F248=\"\",101000,VLOOKUP(F248,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G249*'2 INCOME TRACKER'!$H249","v":{"v":0,"d":"$0.00"}},243,{"$f":"IF('2 INCOME TRACKER'!$I249>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D249=\"\",15000,VLOOKUP(D249,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E249=\"\",10000,VLOOKUP(E249,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F249=\"\",101000,VLOOKUP(F249,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G250*'2 INCOME TRACKER'!$H250","v":{"v":0,"d":"$0.00"}},244,{"$f":"IF('2 INCOME TRACKER'!$I250>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D250=\"\",15000,VLOOKUP(D250,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E250=\"\",10000,VLOOKUP(E250,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F250=\"\",101000,VLOOKUP(F250,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G251*'2 INCOME TRACKER'!$H251","v":{"v":0,"d":"$0.00"}},245,{"$f":"IF('2 INCOME TRACKER'!$I251>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D251=\"\",15000,VLOOKUP(D251,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E251=\"\",10000,VLOOKUP(E251,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F251=\"\",101000,VLOOKUP(F251,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G252*'2 INCOME TRACKER'!$H252","v":{"v":0,"d":"$0.00"}},246,{"$f":"IF('2 INCOME TRACKER'!$I252>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D252=\"\",15000,VLOOKUP(D252,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E252=\"\",10000,VLOOKUP(E252,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F252=\"\",101000,VLOOKUP(F252,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G253*'2 INCOME TRACKER'!$H253","v":{"v":0,"d":"$0.00"}},247,{"$f":"IF('2 INCOME TRACKER'!$I253>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D253=\"\",15000,VLOOKUP(D253,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E253=\"\",10000,VLOOKUP(E253,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F253=\"\",101000,VLOOKUP(F253,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G254*'2 INCOME TRACKER'!$H254","v":{"v":0,"d":"$0.00"}},248,{"$f":"IF('2 INCOME TRACKER'!$I254>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D254=\"\",15000,VLOOKUP(D254,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E254=\"\",10000,VLOOKUP(E254,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F254=\"\",101000,VLOOKUP(F254,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G255*'2 INCOME TRACKER'!$H255","v":{"v":0,"d":"$0.00"}},249,{"$f":"IF('2 INCOME TRACKER'!$I255>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D255=\"\",15000,VLOOKUP(D255,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E255=\"\",10000,VLOOKUP(E255,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F255=\"\",101000,VLOOKUP(F255,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G256*'2 INCOME TRACKER'!$H256","v":{"v":0,"d":"$0.00"}},250,{"$f":"IF('2 INCOME TRACKER'!$I256>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D256=\"\",15000,VLOOKUP(D256,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E256=\"\",10000,VLOOKUP(E256,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F256=\"\",101000,VLOOKUP(F256,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G257*'2 INCOME TRACKER'!$H257","v":{"v":0,"d":"$0.00"}},251,{"$f":"IF('2 INCOME TRACKER'!$I257>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D257=\"\",15000,VLOOKUP(D257,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E257=\"\",10000,VLOOKUP(E257,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F257=\"\",101000,VLOOKUP(F257,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G258*'2 INCOME TRACKER'!$H258","v":{"v":0,"d":"$0.00"}},252,{"$f":"IF('2 INCOME TRACKER'!$I258>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D258=\"\",15000,VLOOKUP(D258,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E258=\"\",10000,VLOOKUP(E258,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F258=\"\",101000,VLOOKUP(F258,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G259*'2 INCOME TRACKER'!$H259","v":{"v":0,"d":"$0.00"}},253,{"$f":"IF('2 INCOME TRACKER'!$I259>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D259=\"\",15000,VLOOKUP(D259,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E259=\"\",10000,VLOOKUP(E259,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F259=\"\",101000,VLOOKUP(F259,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G260*'2 INCOME TRACKER'!$H260","v":{"v":0,"d":"$0.00"}},254,{"$f":"IF('2 INCOME TRACKER'!$I260>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D260=\"\",15000,VLOOKUP(D260,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E260=\"\",10000,VLOOKUP(E260,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F260=\"\",101000,VLOOKUP(F260,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G261*'2 INCOME TRACKER'!$H261","v":{"v":0,"d":"$0.00"}},255,{"$f":"IF('2 INCOME TRACKER'!$I261>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D261=\"\",15000,VLOOKUP(D261,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E261=\"\",10000,VLOOKUP(E261,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F261=\"\",101000,VLOOKUP(F261,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G262*'2 INCOME TRACKER'!$H262","v":{"v":0,"d":"$0.00"}},256,{"$f":"IF('2 INCOME TRACKER'!$I262>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D262=\"\",15000,VLOOKUP(D262,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E262=\"\",10000,VLOOKUP(E262,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F262=\"\",101000,VLOOKUP(F262,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G263*'2 INCOME TRACKER'!$H263","v":{"v":0,"d":"$0.00"}},257,{"$f":"IF('2 INCOME TRACKER'!$I263>0,1,0)","v":0},{"$f":"IF(B263=\"\",\"UNASSIGNED\",TEXT(B263,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B263=\"\",\"UNASSIGNED\",YEAR(B263))","v":"UNASSIGNED"},{"$f":"IF(D263=\"\",15000,VLOOKUP(D263,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E263=\"\",10000,VLOOKUP(E263,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F263=\"\",101000,VLOOKUP(F263,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G264*'2 INCOME TRACKER'!$H264","v":{"v":0,"d":"$0.00"}},258,{"$f":"IF('2 INCOME TRACKER'!$I264>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D264=\"\",15000,VLOOKUP(D264,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E264=\"\",10000,VLOOKUP(E264,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F264=\"\",101000,VLOOKUP(F264,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G265*'2 INCOME TRACKER'!$H265","v":{"v":0,"d":"$0.00"}},259,{"$f":"IF('2 INCOME TRACKER'!$I265>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D265=\"\",15000,VLOOKUP(D265,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E265=\"\",10000,VLOOKUP(E265,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F265=\"\",101000,VLOOKUP(F265,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G266*'2 INCOME TRACKER'!$H266","v":{"v":0,"d":"$0.00"}},260,{"$f":"IF('2 INCOME TRACKER'!$I266>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D266=\"\",15000,VLOOKUP(D266,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E266=\"\",10000,VLOOKUP(E266,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F266=\"\",101000,VLOOKUP(F266,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G267*'2 INCOME TRACKER'!$H267","v":{"v":0,"d":"$0.00"}},261,{"$f":"IF('2 INCOME TRACKER'!$I267>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D267=\"\",15000,VLOOKUP(D267,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E267=\"\",10000,VLOOKUP(E267,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F267=\"\",101000,VLOOKUP(F267,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G268*'2 INCOME TRACKER'!$H268","v":{"v":0,"d":"$0.00"}},262,{"$f":"IF('2 INCOME TRACKER'!$I268>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D268=\"\",15000,VLOOKUP(D268,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E268=\"\",10000,VLOOKUP(E268,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F268=\"\",101000,VLOOKUP(F268,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G269*'2 INCOME TRACKER'!$H269","v":{"v":0,"d":"$0.00"}},263,{"$f":"IF('2 INCOME TRACKER'!$I269>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D269=\"\",15000,VLOOKUP(D269,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E269=\"\",10000,VLOOKUP(E269,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F269=\"\",101000,VLOOKUP(F269,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G270*'2 INCOME TRACKER'!$H270","v":{"v":0,"d":"$0.00"}},264,{"$f":"IF('2 INCOME TRACKER'!$I270>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D270=\"\",15000,VLOOKUP(D270,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E270=\"\",10000,VLOOKUP(E270,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F270=\"\",101000,VLOOKUP(F270,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G271*'2 INCOME TRACKER'!$H271","v":{"v":0,"d":"$0.00"}},265,{"$f":"IF('2 INCOME TRACKER'!$I271>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D271=\"\",15000,VLOOKUP(D271,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E271=\"\",10000,VLOOKUP(E271,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F271=\"\",101000,VLOOKUP(F271,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G272*'2 INCOME TRACKER'!$H272","v":{"v":0,"d":"$0.00"}},266,{"$f":"IF('2 INCOME TRACKER'!$I272>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D272=\"\",15000,VLOOKUP(D272,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E272=\"\",10000,VLOOKUP(E272,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F272=\"\",101000,VLOOKUP(F272,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G273*'2 INCOME TRACKER'!$H273","v":{"v":0,"d":"$0.00"}},267,{"$f":"IF('2 INCOME TRACKER'!$I273>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D273=\"\",15000,VLOOKUP(D273,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E273=\"\",10000,VLOOKUP(E273,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F273=\"\",101000,VLOOKUP(F273,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G274*'2 INCOME TRACKER'!$H274","v":{"v":0,"d":"$0.00"}},268,{"$f":"IF('2 INCOME TRACKER'!$I274>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D274=\"\",15000,VLOOKUP(D274,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E274=\"\",10000,VLOOKUP(E274,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F274=\"\",101000,VLOOKUP(F274,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G275*'2 INCOME TRACKER'!$H275","v":{"v":0,"d":"$0.00"}},269,{"$f":"IF('2 INCOME TRACKER'!$I275>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D275=\"\",15000,VLOOKUP(D275,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E275=\"\",10000,VLOOKUP(E275,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F275=\"\",101000,VLOOKUP(F275,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G276*'2 INCOME TRACKER'!$H276","v":{"v":0,"d":"$0.00"}},270,{"$f":"IF('2 INCOME TRACKER'!$I276>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D276=\"\",15000,VLOOKUP(D276,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E276=\"\",10000,VLOOKUP(E276,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F276=\"\",101000,VLOOKUP(F276,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G277*'2 INCOME TRACKER'!$H277","v":{"v":0,"d":"$0.00"}},271,{"$f":"IF('2 INCOME TRACKER'!$I277>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D277=\"\",15000,VLOOKUP(D277,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E277=\"\",10000,VLOOKUP(E277,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F277=\"\",101000,VLOOKUP(F277,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G278*'2 INCOME TRACKER'!$H278","v":{"v":0,"d":"$0.00"}},272,{"$f":"IF('2 INCOME TRACKER'!$I278>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D278=\"\",15000,VLOOKUP(D278,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E278=\"\",10000,VLOOKUP(E278,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F278=\"\",101000,VLOOKUP(F278,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G279*'2 INCOME TRACKER'!$H279","v":{"v":0,"d":"$0.00"}},273,{"$f":"IF('2 INCOME TRACKER'!$I279>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D279=\"\",15000,VLOOKUP(D279,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E279=\"\",10000,VLOOKUP(E279,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F279=\"\",101000,VLOOKUP(F279,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G280*'2 INCOME TRACKER'!$H280","v":{"v":0,"d":"$0.00"}},274,{"$f":"IF('2 INCOME TRACKER'!$I280>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D280=\"\",15000,VLOOKUP(D280,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E280=\"\",10000,VLOOKUP(E280,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F280=\"\",101000,VLOOKUP(F280,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G281*'2 INCOME TRACKER'!$H281","v":{"v":0,"d":"$0.00"}},275,{"$f":"IF('2 INCOME TRACKER'!$I281>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D281=\"\",15000,VLOOKUP(D281,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E281=\"\",10000,VLOOKUP(E281,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F281=\"\",101000,VLOOKUP(F281,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G282*'2 INCOME TRACKER'!$H282","v":{"v":0,"d":"$0.00"}},276,{"$f":"IF('2 INCOME TRACKER'!$I282>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D282=\"\",15000,VLOOKUP(D282,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E282=\"\",10000,VLOOKUP(E282,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F282=\"\",101000,VLOOKUP(F282,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G283*'2 INCOME TRACKER'!$H283","v":{"v":0,"d":"$0.00"}},277,{"$f":"IF('2 INCOME TRACKER'!$I283>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D283=\"\",15000,VLOOKUP(D283,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E283=\"\",10000,VLOOKUP(E283,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F283=\"\",101000,VLOOKUP(F283,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G284*'2 INCOME TRACKER'!$H284","v":{"v":0,"d":"$0.00"}},278,{"$f":"IF('2 INCOME TRACKER'!$I284>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D284=\"\",15000,VLOOKUP(D284,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E284=\"\",10000,VLOOKUP(E284,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F284=\"\",101000,VLOOKUP(F284,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G285*'2 INCOME TRACKER'!$H285","v":{"v":0,"d":"$0.00"}},279,{"$f":"IF('2 INCOME TRACKER'!$I285>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D285=\"\",15000,VLOOKUP(D285,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E285=\"\",10000,VLOOKUP(E285,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F285=\"\",101000,VLOOKUP(F285,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G286*'2 INCOME TRACKER'!$H286","v":{"v":0,"d":"$0.00"}},280,{"$f":"IF('2 INCOME TRACKER'!$I286>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D286=\"\",15000,VLOOKUP(D286,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E286=\"\",10000,VLOOKUP(E286,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F286=\"\",101000,VLOOKUP(F286,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G287*'2 INCOME TRACKER'!$H287","v":{"v":0,"d":"$0.00"}},281,{"$f":"IF('2 INCOME TRACKER'!$I287>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D287=\"\",15000,VLOOKUP(D287,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E287=\"\",10000,VLOOKUP(E287,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F287=\"\",101000,VLOOKUP(F287,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G288*'2 INCOME TRACKER'!$H288","v":{"v":0,"d":"$0.00"}},282,{"$f":"IF('2 INCOME TRACKER'!$I288>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D288=\"\",15000,VLOOKUP(D288,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E288=\"\",10000,VLOOKUP(E288,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F288=\"\",101000,VLOOKUP(F288,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G289*'2 INCOME TRACKER'!$H289","v":{"v":0,"d":"$0.00"}},283,{"$f":"IF('2 INCOME TRACKER'!$I289>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D289=\"\",15000,VLOOKUP(D289,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E289=\"\",10000,VLOOKUP(E289,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F289=\"\",101000,VLOOKUP(F289,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G290*'2 INCOME TRACKER'!$H290","v":{"v":0,"d":"$0.00"}},284,{"$f":"IF('2 INCOME TRACKER'!$I290>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D290=\"\",15000,VLOOKUP(D290,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E290=\"\",10000,VLOOKUP(E290,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F290=\"\",101000,VLOOKUP(F290,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G291*'2 INCOME TRACKER'!$H291","v":{"v":0,"d":"$0.00"}},285,{"$f":"IF('2 INCOME TRACKER'!$I291>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D291=\"\",15000,VLOOKUP(D291,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E291=\"\",10000,VLOOKUP(E291,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F291=\"\",101000,VLOOKUP(F291,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G292*'2 INCOME TRACKER'!$H292","v":{"v":0,"d":"$0.00"}},286,{"$f":"IF('2 INCOME TRACKER'!$I292>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D292=\"\",15000,VLOOKUP(D292,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E292=\"\",10000,VLOOKUP(E292,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F292=\"\",101000,VLOOKUP(F292,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G293*'2 INCOME TRACKER'!$H293","v":{"v":0,"d":"$0.00"}},287,{"$f":"IF('2 INCOME TRACKER'!$I293>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D293=\"\",15000,VLOOKUP(D293,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E293=\"\",10000,VLOOKUP(E293,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F293=\"\",101000,VLOOKUP(F293,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G294*'2 INCOME TRACKER'!$H294","v":{"v":0,"d":"$0.00"}},288,{"$f":"IF('2 INCOME TRACKER'!$I294>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D294=\"\",15000,VLOOKUP(D294,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E294=\"\",10000,VLOOKUP(E294,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F294=\"\",101000,VLOOKUP(F294,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G295*'2 INCOME TRACKER'!$H295","v":{"v":0,"d":"$0.00"}},289,{"$f":"IF('2 INCOME TRACKER'!$I295>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D295=\"\",15000,VLOOKUP(D295,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E295=\"\",10000,VLOOKUP(E295,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F295=\"\",101000,VLOOKUP(F295,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G296*'2 INCOME TRACKER'!$H296","v":{"v":0,"d":"$0.00"}},290,{"$f":"IF('2 INCOME TRACKER'!$I296>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D296=\"\",15000,VLOOKUP(D296,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E296=\"\",10000,VLOOKUP(E296,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F296=\"\",101000,VLOOKUP(F296,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G297*'2 INCOME TRACKER'!$H297","v":{"v":0,"d":"$0.00"}},291,{"$f":"IF('2 INCOME TRACKER'!$I297>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D297=\"\",15000,VLOOKUP(D297,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E297=\"\",10000,VLOOKUP(E297,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F297=\"\",101000,VLOOKUP(F297,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G298*'2 INCOME TRACKER'!$H298","v":{"v":0,"d":"$0.00"}},292,{"$f":"IF('2 INCOME TRACKER'!$I298>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D298=\"\",15000,VLOOKUP(D298,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E298=\"\",10000,VLOOKUP(E298,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F298=\"\",101000,VLOOKUP(F298,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G299*'2 INCOME TRACKER'!$H299","v":{"v":0,"d":"$0.00"}},293,{"$f":"IF('2 INCOME TRACKER'!$I299>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D299=\"\",15000,VLOOKUP(D299,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E299=\"\",10000,VLOOKUP(E299,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F299=\"\",101000,VLOOKUP(F299,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G300*'2 INCOME TRACKER'!$H300","v":{"v":0,"d":"$0.00"}},294,{"$f":"IF('2 INCOME TRACKER'!$I300>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D300=\"\",15000,VLOOKUP(D300,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E300=\"\",10000,VLOOKUP(E300,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F300=\"\",101000,VLOOKUP(F300,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G301*'2 INCOME TRACKER'!$H301","v":{"v":0,"d":"$0.00"}},295,{"$f":"IF('2 INCOME TRACKER'!$I301>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D301=\"\",15000,VLOOKUP(D301,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E301=\"\",10000,VLOOKUP(E301,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F301=\"\",101000,VLOOKUP(F301,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G302*'2 INCOME TRACKER'!$H302","v":{"v":0,"d":"$0.00"}},296,{"$f":"IF('2 INCOME TRACKER'!$I302>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D302=\"\",15000,VLOOKUP(D302,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E302=\"\",10000,VLOOKUP(E302,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F302=\"\",101000,VLOOKUP(F302,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G303*'2 INCOME TRACKER'!$H303","v":{"v":0,"d":"$0.00"}},297,{"$f":"IF('2 INCOME TRACKER'!$I303>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D303=\"\",15000,VLOOKUP(D303,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E303=\"\",10000,VLOOKUP(E303,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F303=\"\",101000,VLOOKUP(F303,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G304*'2 INCOME TRACKER'!$H304","v":{"v":0,"d":"$0.00"}},298,{"$f":"IF('2 INCOME TRACKER'!$I304>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D304=\"\",15000,VLOOKUP(D304,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E304=\"\",10000,VLOOKUP(E304,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F304=\"\",101000,VLOOKUP(F304,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G305*'2 INCOME TRACKER'!$H305","v":{"v":0,"d":"$0.00"}},299,{"$f":"IF('2 INCOME TRACKER'!$I305>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D305=\"\",15000,VLOOKUP(D305,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E305=\"\",10000,VLOOKUP(E305,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F305=\"\",101000,VLOOKUP(F305,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G306*'2 INCOME TRACKER'!$H306","v":{"v":0,"d":"$0.00"}},300,{"$f":"IF('2 INCOME TRACKER'!$I306>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D306=\"\",15000,VLOOKUP(D306,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E306=\"\",10000,VLOOKUP(E306,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F306=\"\",101000,VLOOKUP(F306,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G307*'2 INCOME TRACKER'!$H307","v":{"v":0,"d":"$0.00"}},301,{"$f":"IF('2 INCOME TRACKER'!$I307>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D307=\"\",15000,VLOOKUP(D307,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E307=\"\",10000,VLOOKUP(E307,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F307=\"\",101000,VLOOKUP(F307,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G308*'2 INCOME TRACKER'!$H308","v":{"v":0,"d":"$0.00"}},302,{"$f":"IF('2 INCOME TRACKER'!$I308>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D308=\"\",15000,VLOOKUP(D308,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E308=\"\",10000,VLOOKUP(E308,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F308=\"\",101000,VLOOKUP(F308,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G309*'2 INCOME TRACKER'!$H309","v":{"v":0,"d":"$0.00"}},303,{"$f":"IF('2 INCOME TRACKER'!$I309>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D309=\"\",15000,VLOOKUP(D309,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E309=\"\",10000,VLOOKUP(E309,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F309=\"\",101000,VLOOKUP(F309,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G310*'2 INCOME TRACKER'!$H310","v":{"v":0,"d":"$0.00"}},304,{"$f":"IF('2 INCOME TRACKER'!$I310>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D310=\"\",15000,VLOOKUP(D310,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E310=\"\",10000,VLOOKUP(E310,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F310=\"\",101000,VLOOKUP(F310,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G311*'2 INCOME TRACKER'!$H311","v":{"v":0,"d":"$0.00"}},305,{"$f":"IF('2 INCOME TRACKER'!$I311>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D311=\"\",15000,VLOOKUP(D311,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E311=\"\",10000,VLOOKUP(E311,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F311=\"\",101000,VLOOKUP(F311,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G312*'2 INCOME TRACKER'!$H312","v":{"v":0,"d":"$0.00"}},306,{"$f":"IF('2 INCOME TRACKER'!$I312>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D312=\"\",15000,VLOOKUP(D312,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E312=\"\",10000,VLOOKUP(E312,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F312=\"\",101000,VLOOKUP(F312,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G313*'2 INCOME TRACKER'!$H313","v":{"v":0,"d":"$0.00"}},307,{"$f":"IF('2 INCOME TRACKER'!$I313>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D313=\"\",15000,VLOOKUP(D313,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E313=\"\",10000,VLOOKUP(E313,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F313=\"\",101000,VLOOKUP(F313,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G314*'2 INCOME TRACKER'!$H314","v":{"v":0,"d":"$0.00"}},308,{"$f":"IF('2 INCOME TRACKER'!$I314>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D314=\"\",15000,VLOOKUP(D314,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E314=\"\",10000,VLOOKUP(E314,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F314=\"\",101000,VLOOKUP(F314,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G315*'2 INCOME TRACKER'!$H315","v":{"v":0,"d":"$0.00"}},309,{"$f":"IF('2 INCOME TRACKER'!$I315>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D315=\"\",15000,VLOOKUP(D315,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E315=\"\",10000,VLOOKUP(E315,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F315=\"\",101000,VLOOKUP(F315,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G316*'2 INCOME TRACKER'!$H316","v":{"v":0,"d":"$0.00"}},310,{"$f":"IF('2 INCOME TRACKER'!$I316>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D316=\"\",15000,VLOOKUP(D316,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E316=\"\",10000,VLOOKUP(E316,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F316=\"\",101000,VLOOKUP(F316,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G317*'2 INCOME TRACKER'!$H317","v":{"v":0,"d":"$0.00"}},311,{"$f":"IF('2 INCOME TRACKER'!$I317>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D317=\"\",15000,VLOOKUP(D317,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E317=\"\",10000,VLOOKUP(E317,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F317=\"\",101000,VLOOKUP(F317,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G318*'2 INCOME TRACKER'!$H318","v":{"v":0,"d":"$0.00"}},312,{"$f":"IF('2 INCOME TRACKER'!$I318>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D318=\"\",15000,VLOOKUP(D318,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E318=\"\",10000,VLOOKUP(E318,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F318=\"\",101000,VLOOKUP(F318,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G319*'2 INCOME TRACKER'!$H319","v":{"v":0,"d":"$0.00"}},313,{"$f":"IF('2 INCOME TRACKER'!$I319>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D319=\"\",15000,VLOOKUP(D319,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E319=\"\",10000,VLOOKUP(E319,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F319=\"\",101000,VLOOKUP(F319,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G320*'2 INCOME TRACKER'!$H320","v":{"v":0,"d":"$0.00"}},314,{"$f":"IF('2 INCOME TRACKER'!$I320>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D320=\"\",15000,VLOOKUP(D320,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E320=\"\",10000,VLOOKUP(E320,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F320=\"\",101000,VLOOKUP(F320,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G321*'2 INCOME TRACKER'!$H321","v":{"v":0,"d":"$0.00"}},315,{"$f":"IF('2 INCOME TRACKER'!$I321>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D321=\"\",15000,VLOOKUP(D321,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E321=\"\",10000,VLOOKUP(E321,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F321=\"\",101000,VLOOKUP(F321,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G322*'2 INCOME TRACKER'!$H322","v":{"v":0,"d":"$0.00"}},316,{"$f":"IF('2 INCOME TRACKER'!$I322>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D322=\"\",15000,VLOOKUP(D322,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E322=\"\",10000,VLOOKUP(E322,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F322=\"\",101000,VLOOKUP(F322,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G323*'2 INCOME TRACKER'!$H323","v":{"v":0,"d":"$0.00"}},317,{"$f":"IF('2 INCOME TRACKER'!$I323>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D323=\"\",15000,VLOOKUP(D323,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E323=\"\",10000,VLOOKUP(E323,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F323=\"\",101000,VLOOKUP(F323,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G324*'2 INCOME TRACKER'!$H324","v":{"v":0,"d":"$0.00"}},318,{"$f":"IF('2 INCOME TRACKER'!$I324>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D324=\"\",15000,VLOOKUP(D324,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E324=\"\",10000,VLOOKUP(E324,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F324=\"\",101000,VLOOKUP(F324,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G325*'2 INCOME TRACKER'!$H325","v":{"v":0,"d":"$0.00"}},319,{"$f":"IF('2 INCOME TRACKER'!$I325>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D325=\"\",15000,VLOOKUP(D325,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E325=\"\",10000,VLOOKUP(E325,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F325=\"\",101000,VLOOKUP(F325,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G326*'2 INCOME TRACKER'!$H326","v":{"v":0,"d":"$0.00"}},320,{"$f":"IF('2 INCOME TRACKER'!$I326>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D326=\"\",15000,VLOOKUP(D326,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E326=\"\",10000,VLOOKUP(E326,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F326=\"\",101000,VLOOKUP(F326,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G327*'2 INCOME TRACKER'!$H327","v":{"v":0,"d":"$0.00"}},321,{"$f":"IF('2 INCOME TRACKER'!$I327>0,1,0)","v":0},{"$f":"IF(B327=\"\",\"UNASSIGNED\",TEXT(B327,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B327=\"\",\"UNASSIGNED\",YEAR(B327))","v":"UNASSIGNED"},{"$f":"IF(D327=\"\",15000,VLOOKUP(D327,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E327=\"\",10000,VLOOKUP(E327,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F327=\"\",101000,VLOOKUP(F327,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G328*'2 INCOME TRACKER'!$H328","v":{"v":0,"d":"$0.00"}},322,{"$f":"IF('2 INCOME TRACKER'!$I328>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D328=\"\",15000,VLOOKUP(D328,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E328=\"\",10000,VLOOKUP(E328,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F328=\"\",101000,VLOOKUP(F328,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G329*'2 INCOME TRACKER'!$H329","v":{"v":0,"d":"$0.00"}},323,{"$f":"IF('2 INCOME TRACKER'!$I329>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D329=\"\",15000,VLOOKUP(D329,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E329=\"\",10000,VLOOKUP(E329,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F329=\"\",101000,VLOOKUP(F329,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G330*'2 INCOME TRACKER'!$H330","v":{"v":0,"d":"$0.00"}},324,{"$f":"IF('2 INCOME TRACKER'!$I330>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D330=\"\",15000,VLOOKUP(D330,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E330=\"\",10000,VLOOKUP(E330,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F330=\"\",101000,VLOOKUP(F330,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G331*'2 INCOME TRACKER'!$H331","v":{"v":0,"d":"$0.00"}},325,{"$f":"IF('2 INCOME TRACKER'!$I331>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D331=\"\",15000,VLOOKUP(D331,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E331=\"\",10000,VLOOKUP(E331,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F331=\"\",101000,VLOOKUP(F331,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G332*'2 INCOME TRACKER'!$H332","v":{"v":0,"d":"$0.00"}},326,{"$f":"IF('2 INCOME TRACKER'!$I332>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D332=\"\",15000,VLOOKUP(D332,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E332=\"\",10000,VLOOKUP(E332,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F332=\"\",101000,VLOOKUP(F332,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G333*'2 INCOME TRACKER'!$H333","v":{"v":0,"d":"$0.00"}},327,{"$f":"IF('2 INCOME TRACKER'!$I333>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D333=\"\",15000,VLOOKUP(D333,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E333=\"\",10000,VLOOKUP(E333,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F333=\"\",101000,VLOOKUP(F333,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G334*'2 INCOME TRACKER'!$H334","v":{"v":0,"d":"$0.00"}},328,{"$f":"IF('2 INCOME TRACKER'!$I334>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D334=\"\",15000,VLOOKUP(D334,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E334=\"\",10000,VLOOKUP(E334,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F334=\"\",101000,VLOOKUP(F334,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G335*'2 INCOME TRACKER'!$H335","v":{"v":0,"d":"$0.00"}},329,{"$f":"IF('2 INCOME TRACKER'!$I335>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D335=\"\",15000,VLOOKUP(D335,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E335=\"\",10000,VLOOKUP(E335,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F335=\"\",101000,VLOOKUP(F335,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G336*'2 INCOME TRACKER'!$H336","v":{"v":0,"d":"$0.00"}},330,{"$f":"IF('2 INCOME TRACKER'!$I336>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D336=\"\",15000,VLOOKUP(D336,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E336=\"\",10000,VLOOKUP(E336,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F336=\"\",101000,VLOOKUP(F336,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G337*'2 INCOME TRACKER'!$H337","v":{"v":0,"d":"$0.00"}},331,{"$f":"IF('2 INCOME TRACKER'!$I337>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D337=\"\",15000,VLOOKUP(D337,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E337=\"\",10000,VLOOKUP(E337,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F337=\"\",101000,VLOOKUP(F337,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G338*'2 INCOME TRACKER'!$H338","v":{"v":0,"d":"$0.00"}},332,{"$f":"IF('2 INCOME TRACKER'!$I338>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D338=\"\",15000,VLOOKUP(D338,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E338=\"\",10000,VLOOKUP(E338,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F338=\"\",101000,VLOOKUP(F338,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G339*'2 INCOME TRACKER'!$H339","v":{"v":0,"d":"$0.00"}},333,{"$f":"IF('2 INCOME TRACKER'!$I339>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D339=\"\",15000,VLOOKUP(D339,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E339=\"\",10000,VLOOKUP(E339,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F339=\"\",101000,VLOOKUP(F339,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G340*'2 INCOME TRACKER'!$H340","v":{"v":0,"d":"$0.00"}},334,{"$f":"IF('2 INCOME TRACKER'!$I340>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D340=\"\",15000,VLOOKUP(D340,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E340=\"\",10000,VLOOKUP(E340,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F340=\"\",101000,VLOOKUP(F340,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G341*'2 INCOME TRACKER'!$H341","v":{"v":0,"d":"$0.00"}},335,{"$f":"IF('2 INCOME TRACKER'!$I341>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D341=\"\",15000,VLOOKUP(D341,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E341=\"\",10000,VLOOKUP(E341,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F341=\"\",101000,VLOOKUP(F341,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G342*'2 INCOME TRACKER'!$H342","v":{"v":0,"d":"$0.00"}},336,{"$f":"IF('2 INCOME TRACKER'!$I342>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D342=\"\",15000,VLOOKUP(D342,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E342=\"\",10000,VLOOKUP(E342,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F342=\"\",101000,VLOOKUP(F342,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G343*'2 INCOME TRACKER'!$H343","v":{"v":0,"d":"$0.00"}},337,{"$f":"IF('2 INCOME TRACKER'!$I343>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D343=\"\",15000,VLOOKUP(D343,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E343=\"\",10000,VLOOKUP(E343,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F343=\"\",101000,VLOOKUP(F343,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G344*'2 INCOME TRACKER'!$H344","v":{"v":0,"d":"$0.00"}},338,{"$f":"IF('2 INCOME TRACKER'!$I344>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D344=\"\",15000,VLOOKUP(D344,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E344=\"\",10000,VLOOKUP(E344,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F344=\"\",101000,VLOOKUP(F344,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G345*'2 INCOME TRACKER'!$H345","v":{"v":0,"d":"$0.00"}},339,{"$f":"IF('2 INCOME TRACKER'!$I345>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D345=\"\",15000,VLOOKUP(D345,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E345=\"\",10000,VLOOKUP(E345,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F345=\"\",101000,VLOOKUP(F345,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G346*'2 INCOME TRACKER'!$H346","v":{"v":0,"d":"$0.00"}},340,{"$f":"IF('2 INCOME TRACKER'!$I346>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D346=\"\",15000,VLOOKUP(D346,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E346=\"\",10000,VLOOKUP(E346,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F346=\"\",101000,VLOOKUP(F346,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G347*'2 INCOME TRACKER'!$H347","v":{"v":0,"d":"$0.00"}},341,{"$f":"IF('2 INCOME TRACKER'!$I347>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D347=\"\",15000,VLOOKUP(D347,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E347=\"\",10000,VLOOKUP(E347,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F347=\"\",101000,VLOOKUP(F347,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G348*'2 INCOME TRACKER'!$H348","v":{"v":0,"d":"$0.00"}},342,{"$f":"IF('2 INCOME TRACKER'!$I348>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D348=\"\",15000,VLOOKUP(D348,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E348=\"\",10000,VLOOKUP(E348,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F348=\"\",101000,VLOOKUP(F348,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G349*'2 INCOME TRACKER'!$H349","v":{"v":0,"d":"$0.00"}},343,{"$f":"IF('2 INCOME TRACKER'!$I349>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D349=\"\",15000,VLOOKUP(D349,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E349=\"\",10000,VLOOKUP(E349,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F349=\"\",101000,VLOOKUP(F349,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G350*'2 INCOME TRACKER'!$H350","v":{"v":0,"d":"$0.00"}},344,{"$f":"IF('2 INCOME TRACKER'!$I350>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D350=\"\",15000,VLOOKUP(D350,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E350=\"\",10000,VLOOKUP(E350,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F350=\"\",101000,VLOOKUP(F350,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G351*'2 INCOME TRACKER'!$H351","v":{"v":0,"d":"$0.00"}},345,{"$f":"IF('2 INCOME TRACKER'!$I351>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D351=\"\",15000,VLOOKUP(D351,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E351=\"\",10000,VLOOKUP(E351,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F351=\"\",101000,VLOOKUP(F351,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G352*'2 INCOME TRACKER'!$H352","v":{"v":0,"d":"$0.00"}},346,{"$f":"IF('2 INCOME TRACKER'!$I352>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D352=\"\",15000,VLOOKUP(D352,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E352=\"\",10000,VLOOKUP(E352,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F352=\"\",101000,VLOOKUP(F352,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G353*'2 INCOME TRACKER'!$H353","v":{"v":0,"d":"$0.00"}},347,{"$f":"IF('2 INCOME TRACKER'!$I353>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D353=\"\",15000,VLOOKUP(D353,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E353=\"\",10000,VLOOKUP(E353,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F353=\"\",101000,VLOOKUP(F353,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G354*'2 INCOME TRACKER'!$H354","v":{"v":0,"d":"$0.00"}},348,{"$f":"IF('2 INCOME TRACKER'!$I354>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D354=\"\",15000,VLOOKUP(D354,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E354=\"\",10000,VLOOKUP(E354,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F354=\"\",101000,VLOOKUP(F354,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G355*'2 INCOME TRACKER'!$H355","v":{"v":0,"d":"$0.00"}},349,{"$f":"IF('2 INCOME TRACKER'!$I355>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D355=\"\",15000,VLOOKUP(D355,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E355=\"\",10000,VLOOKUP(E355,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F355=\"\",101000,VLOOKUP(F355,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[{"$nulls":8},{"$f":"'2 INCOME TRACKER'!$G356*'2 INCOME TRACKER'!$H356","v":{"v":0,"d":"$0.00"}},350,{"$f":"IF('2 INCOME TRACKER'!$I356>0,1,0)","v":0},"UNASSIGNED","UNASSIGNED",{"$f":"IF(D356=\"\",15000,VLOOKUP(D356,'INCOME DATABASE'!$D$7:$E$17,2,FALSE))+1","v":15001},{"$f":"IF(E356=\"\",10000,VLOOKUP(E356,'INCOME DATABASE'!$H$7:$I$13,2,FALSE))+1","v":10001},{"$f":"IF(F356=\"\",101000,VLOOKUP(F356,'INCOME DATABASE'!$L$7:$M$107,2,FALSE))+1","v":101001}]
[]
[{"$nulls":7},"TOTAL INCOME",{"$f":"SUM(I7:I357)","v":{"v":1800,"d":"$1,800.00"}},{"$f":"SUM('2 INCOME TRACKER'!$K$7:$K$356)","v":1},{"$f":"SUM('2 INCOME TRACKER'!$K$7:$K$356)","v":1}]

{"sheet":"3 OP EX TRACKER","index":21,"n_rows":1011,"n_cols":14,"rows_kept":1011,"hidden":true,"merged":[[1,1,3,4],[1,9,3,14],[1,15,3,18],[1,19,3,22],[2,6,2,7],[2,39,2,43],[2,44,2,47],[1008,1,1008,7],[1010,0,1010,8]]}
[" "]
[]
[{"$nulls":6},"TOTAL OP EX:",null,{"$f":"TOTAL_EXPENSES","v":{"v":0,"d":"$0.00"}}]
[]
[]
[null,"DATE","DESCRIPTION / MEMO","EXPENSE TYPE","SCHEDULE E","VENDOR NAME","QTY","UNIT COST","TOTAL AMOUNT","Number","Month","Year","CAT #","VENDOR #"]
[{"$nulls":8},{"$f":"G7*H7","v":{"v":0,"d":"$0.00"}},1,{"$f":"IF(B7=\"\",\"UNASSIGNED\",TEXT(B7,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B7=\"\",\"UNASSIGNED\",YEAR(B7))","v":"UNASSIGNED"},{"$f":"IF(D7=\"\",20000,VLOOKUP(D7,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F7=\"\",200000,VLOOKUP(F7,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},2,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D8=\"\",20000,VLOOKUP(D8,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F8=\"\",200000,VLOOKUP(F8,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},3,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D9=\"\",20000,VLOOKUP(D9,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F9=\"\",200000,VLOOKUP(F9,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},4,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D10=\"\",20000,VLOOKUP(D10,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F10=\"\",200000,VLOOKUP(F10,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},5,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D11=\"\",20000,VLOOKUP(D11,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F11=\"\",200000,VLOOKUP(F11,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},6,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D12=\"\",20000,VLOOKUP(D12,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F12=\"\",200000,VLOOKUP(F12,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},7,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D13=\"\",20000,VLOOKUP(D13,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F13=\"\",200000,VLOOKUP(F13,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},8,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D14=\"\",20000,VLOOKUP(D14,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F14=\"\",200000,VLOOKUP(F14,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},9,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D15=\"\",20000,VLOOKUP(D15,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F15=\"\",200000,VLOOKUP(F15,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},10,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D16=\"\",20000,VLOOKUP(D16,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F16=\"\",200000,VLOOKUP(F16,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},11,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D17=\"\",20000,VLOOKUP(D17,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F17=\"\",200000,VLOOKUP(F17,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},12,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D18=\"\",20000,VLOOKUP(D18,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F18=\"\",200000,VLOOKUP(F18,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},13,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D19=\"\",20000,VLOOKUP(D19,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F19=\"\",200000,VLOOKUP(F19,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},14,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D20=\"\",20000,VLOOKUP(D20,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F20=\"\",200000,VLOOKUP(F20,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},15,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D21=\"\",20000,VLOOKUP(D21,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F21=\"\",200000,VLOOKUP(F21,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},16,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D22=\"\",20000,VLOOKUP(D22,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F22=\"\",200000,VLOOKUP(F22,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},17,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D23=\"\",20000,VLOOKUP(D23,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F23=\"\",200000,VLOOKUP(F23,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},18,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D24=\"\",20000,VLOOKUP(D24,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F24=\"\",200000,VLOOKUP(F24,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},19,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D25=\"\",20000,VLOOKUP(D25,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F25=\"\",200000,VLOOKUP(F25,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},20,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D26=\"\",20000,VLOOKUP(D26,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F26=\"\",200000,VLOOKUP(F26,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},21,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D27=\"\",20000,VLOOKUP(D27,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F27=\"\",200000,VLOOKUP(F27,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},22,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D28=\"\",20000,VLOOKUP(D28,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F28=\"\",200000,VLOOKUP(F28,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},23,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D29=\"\",20000,VLOOKUP(D29,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F29=\"\",200000,VLOOKUP(F29,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},24,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D30=\"\",20000,VLOOKUP(D30,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F30=\"\",200000,VLOOKUP(F30,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},25,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D31=\"\",20000,VLOOKUP(D31,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F31=\"\",200000,VLOOKUP(F31,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},26,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D32=\"\",20000,VLOOKUP(D32,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F32=\"\",200000,VLOOKUP(F32,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},27,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D33=\"\",20000,VLOOKUP(D33,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F33=\"\",200000,VLOOKUP(F33,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},28,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D34=\"\",20000,VLOOKUP(D34,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F34=\"\",200000,VLOOKUP(F34,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},29,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D35=\"\",20000,VLOOKUP(D35,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F35=\"\",200000,VLOOKUP(F35,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},30,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D36=\"\",20000,VLOOKUP(D36,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F36=\"\",200000,VLOOKUP(F36,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},31,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D37=\"\",20000,VLOOKUP(D37,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F37=\"\",200000,VLOOKUP(F37,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},32,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D38=\"\",20000,VLOOKUP(D38,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F38=\"\",200000,VLOOKUP(F38,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},33,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D39=\"\",20000,VLOOKUP(D39,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F39=\"\",200000,VLOOKUP(F39,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},34,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D40=\"\",20000,VLOOKUP(D40,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F40=\"\",200000,VLOOKUP(F40,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},35,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D41=\"\",20000,VLOOKUP(D41,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F41=\"\",200000,VLOOKUP(F41,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},36,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D42=\"\",20000,VLOOKUP(D42,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F42=\"\",200000,VLOOKUP(F42,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},37,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D43=\"\",20000,VLOOKUP(D43,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F43=\"\",200000,VLOOKUP(F43,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},38,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D44=\"\",20000,VLOOKUP(D44,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F44=\"\",200000,VLOOKUP(F44,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},39,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D45=\"\",20000,VLOOKUP(D45,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F45=\"\",200000,VLOOKUP(F45,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},40,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D46=\"\",20000,VLOOKUP(D46,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F46=\"\",200000,VLOOKUP(F46,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},41,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D47=\"\",20000,VLOOKUP(D47,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F47=\"\",200000,VLOOKUP(F47,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},42,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D48=\"\",20000,VLOOKUP(D48,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F48=\"\",200000,VLOOKUP(F48,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},43,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D49=\"\",20000,VLOOKUP(D49,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F49=\"\",200000,VLOOKUP(F49,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},44,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D50=\"\",20000,VLOOKUP(D50,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F50=\"\",200000,VLOOKUP(F50,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},45,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D51=\"\",20000,VLOOKUP(D51,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F51=\"\",200000,VLOOKUP(F51,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},46,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D52=\"\",20000,VLOOKUP(D52,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F52=\"\",200000,VLOOKUP(F52,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},47,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D53=\"\",20000,VLOOKUP(D53,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F53=\"\",200000,VLOOKUP(F53,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},48,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D54=\"\",20000,VLOOKUP(D54,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F54=\"\",200000,VLOOKUP(F54,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},49,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D55=\"\",20000,VLOOKUP(D55,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F55=\"\",200000,VLOOKUP(F55,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},50,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D56=\"\",20000,VLOOKUP(D56,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F56=\"\",200000,VLOOKUP(F56,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},51,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D57=\"\",20000,VLOOKUP(D57,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F57=\"\",200000,VLOOKUP(F57,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},52,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D58=\"\",20000,VLOOKUP(D58,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F58=\"\",200000,VLOOKUP(F58,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},53,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D59=\"\",20000,VLOOKUP(D59,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F59=\"\",200000,VLOOKUP(F59,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},54,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D60=\"\",20000,VLOOKUP(D60,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F60=\"\",200000,VLOOKUP(F60,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},55,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D61=\"\",20000,VLOOKUP(D61,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F61=\"\",200000,VLOOKUP(F61,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},56,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D62=\"\",20000,VLOOKUP(D62,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F62=\"\",200000,VLOOKUP(F62,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},57,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D63=\"\",20000,VLOOKUP(D63,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F63=\"\",200000,VLOOKUP(F63,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},58,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D64=\"\",20000,VLOOKUP(D64,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F64=\"\",200000,VLOOKUP(F64,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},59,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D65=\"\",20000,VLOOKUP(D65,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F65=\"\",200000,VLOOKUP(F65,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},60,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D66=\"\",20000,VLOOKUP(D66,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F66=\"\",200000,VLOOKUP(F66,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},61,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D67=\"\",20000,VLOOKUP(D67,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F67=\"\",200000,VLOOKUP(F67,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},62,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D68=\"\",20000,VLOOKUP(D68,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F68=\"\",200000,VLOOKUP(F68,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},63,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D69=\"\",20000,VLOOKUP(D69,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F69=\"\",200000,VLOOKUP(F69,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},64,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D70=\"\",20000,VLOOKUP(D70,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F70=\"\",200000,VLOOKUP(F70,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G71*H71","v":{"v":0,"d":"$0.00"}},65,{"$f":"IF(B71=\"\",\"UNASSIGNED\",TEXT(B71,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B71=\"\",\"UNASSIGNED\",YEAR(B71))","v":"UNASSIGNED"},{"$f":"IF(D71=\"\",20000,VLOOKUP(D71,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F71=\"\",200000,VLOOKUP(F71,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},66,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D72=\"\",20000,VLOOKUP(D72,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F72=\"\",200000,VLOOKUP(F72,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},67,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D73=\"\",20000,VLOOKUP(D73,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F73=\"\",200000,VLOOKUP(F73,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},68,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D74=\"\",20000,VLOOKUP(D74,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F74=\"\",200000,VLOOKUP(F74,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},69,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D75=\"\",20000,VLOOKUP(D75,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F75=\"\",200000,VLOOKUP(F75,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},70,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D76=\"\",20000,VLOOKUP(D76,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F76=\"\",200000,VLOOKUP(F76,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},71,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D77=\"\",20000,VLOOKUP(D77,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F77=\"\",200000,VLOOKUP(F77,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},72,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D78=\"\",20000,VLOOKUP(D78,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F78=\"\",200000,VLOOKUP(F78,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},73,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D79=\"\",20000,VLOOKUP(D79,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F79=\"\",200000,VLOOKUP(F79,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},74,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D80=\"\",20000,VLOOKUP(D80,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F80=\"\",200000,VLOOKUP(F80,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},75,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D81=\"\",20000,VLOOKUP(D81,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F81=\"\",200000,VLOOKUP(F81,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},76,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D82=\"\",20000,VLOOKUP(D82,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F82=\"\",200000,VLOOKUP(F82,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},77,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D83=\"\",20000,VLOOKUP(D83,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F83=\"\",200000,VLOOKUP(F83,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},78,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D84=\"\",20000,VLOOKUP(D84,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F84=\"\",200000,VLOOKUP(F84,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},79,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D85=\"\",20000,VLOOKUP(D85,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F85=\"\",200000,VLOOKUP(F85,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},80,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D86=\"\",20000,VLOOKUP(D86,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F86=\"\",200000,VLOOKUP(F86,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},81,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D87=\"\",20000,VLOOKUP(D87,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F87=\"\",200000,VLOOKUP(F87,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},82,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D88=\"\",20000,VLOOKUP(D88,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F88=\"\",200000,VLOOKUP(F88,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},83,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D89=\"\",20000,VLOOKUP(D89,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F89=\"\",200000,VLOOKUP(F89,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},84,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D90=\"\",20000,VLOOKUP(D90,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F90=\"\",200000,VLOOKUP(F90,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},85,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D91=\"\",20000,VLOOKUP(D91,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F91=\"\",200000,VLOOKUP(F91,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},86,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D92=\"\",20000,VLOOKUP(D92,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F92=\"\",200000,VLOOKUP(F92,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},87,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D93=\"\",20000,VLOOKUP(D93,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F93=\"\",200000,VLOOKUP(F93,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},88,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D94=\"\",20000,VLOOKUP(D94,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F94=\"\",200000,VLOOKUP(F94,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},89,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D95=\"\",20000,VLOOKUP(D95,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F95=\"\",200000,VLOOKUP(F95,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},90,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D96=\"\",20000,VLOOKUP(D96,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F96=\"\",200000,VLOOKUP(F96,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},91,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D97=\"\",20000,VLOOKUP(D97,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F97=\"\",200000,VLOOKUP(F97,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},92,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D98=\"\",20000,VLOOKUP(D98,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F98=\"\",200000,VLOOKUP(F98,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},93,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D99=\"\",20000,VLOOKUP(D99,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F99=\"\",200000,VLOOKUP(F99,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},94,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D100=\"\",20000,VLOOKUP(D100,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F100=\"\",200000,VLOOKUP(F100,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},95,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D101=\"\",20000,VLOOKUP(D101,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F101=\"\",200000,VLOOKUP(F101,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},96,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D102=\"\",20000,VLOOKUP(D102,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F102=\"\",200000,VLOOKUP(F102,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},97,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D103=\"\",20000,VLOOKUP(D103,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F103=\"\",200000,VLOOKUP(F103,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},98,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D104=\"\",20000,VLOOKUP(D104,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F104=\"\",200000,VLOOKUP(F104,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},99,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D105=\"\",20000,VLOOKUP(D105,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F105=\"\",200000,VLOOKUP(F105,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},100,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D106=\"\",20000,VLOOKUP(D106,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F106=\"\",200000,VLOOKUP(F106,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},101,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D107=\"\",20000,VLOOKUP(D107,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F107=\"\",200000,VLOOKUP(F107,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},102,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D108=\"\",20000,VLOOKUP(D108,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F108=\"\",200000,VLOOKUP(F108,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},103,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D109=\"\",20000,VLOOKUP(D109,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F109=\"\",200000,VLOOKUP(F109,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},104,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D110=\"\",20000,VLOOKUP(D110,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F110=\"\",200000,VLOOKUP(F110,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},105,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D111=\"\",20000,VLOOKUP(D111,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F111=\"\",200000,VLOOKUP(F111,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},106,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D112=\"\",20000,VLOOKUP(D112,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F112=\"\",200000,VLOOKUP(F112,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},107,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D113=\"\",20000,VLOOKUP(D113,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F113=\"\",200000,VLOOKUP(F113,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},108,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D114=\"\",20000,VLOOKUP(D114,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F114=\"\",200000,VLOOKUP(F114,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},109,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D115=\"\",20000,VLOOKUP(D115,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F115=\"\",200000,VLOOKUP(F115,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},110,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D116=\"\",20000,VLOOKUP(D116,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F116=\"\",200000,VLOOKUP(F116,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},111,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D117=\"\",20000,VLOOKUP(D117,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F117=\"\",200000,VLOOKUP(F117,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},112,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D118=\"\",20000,VLOOKUP(D118,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F118=\"\",200000,VLOOKUP(F118,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},113,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D119=\"\",20000,VLOOKUP(D119,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F119=\"\",200000,VLOOKUP(F119,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},114,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D120=\"\",20000,VLOOKUP(D120,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F120=\"\",200000,VLOOKUP(F120,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},115,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D121=\"\",20000,VLOOKUP(D121,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F121=\"\",200000,VLOOKUP(F121,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},116,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D122=\"\",20000,VLOOKUP(D122,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F122=\"\",200000,VLOOKUP(F122,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},117,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D123=\"\",20000,VLOOKUP(D123,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F123=\"\",200000,VLOOKUP(F123,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},118,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D124=\"\",20000,VLOOKUP(D124,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F124=\"\",200000,VLOOKUP(F124,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},119,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D125=\"\",20000,VLOOKUP(D125,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F125=\"\",200000,VLOOKUP(F125,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},120,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D126=\"\",20000,VLOOKUP(D126,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F126=\"\",200000,VLOOKUP(F126,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},121,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D127=\"\",20000,VLOOKUP(D127,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F127=\"\",200000,VLOOKUP(F127,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},122,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D128=\"\",20000,VLOOKUP(D128,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F128=\"\",200000,VLOOKUP(F128,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},123,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D129=\"\",20000,VLOOKUP(D129,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F129=\"\",200000,VLOOKUP(F129,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},124,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D130=\"\",20000,VLOOKUP(D130,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F130=\"\",200000,VLOOKUP(F130,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},125,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D131=\"\",20000,VLOOKUP(D131,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F131=\"\",200000,VLOOKUP(F131,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},126,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D132=\"\",20000,VLOOKUP(D132,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F132=\"\",200000,VLOOKUP(F132,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},127,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D133=\"\",20000,VLOOKUP(D133,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F133=\"\",200000,VLOOKUP(F133,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},128,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D134=\"\",20000,VLOOKUP(D134,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F134=\"\",200000,VLOOKUP(F134,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G135*H135","v":{"v":0,"d":"$0.00"}},129,{"$f":"IF(B135=\"\",\"UNASSIGNED\",TEXT(B135,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B135=\"\",\"UNASSIGNED\",YEAR(B135))","v":"UNASSIGNED"},{"$f":"IF(D135=\"\",20000,VLOOKUP(D135,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F135=\"\",200000,VLOOKUP(F135,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},130,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D136=\"\",20000,VLOOKUP(D136,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F136=\"\",200000,VLOOKUP(F136,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},131,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D137=\"\",20000,VLOOKUP(D137,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F137=\"\",200000,VLOOKUP(F137,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},132,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D138=\"\",20000,VLOOKUP(D138,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F138=\"\",200000,VLOOKUP(F138,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},133,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D139=\"\",20000,VLOOKUP(D139,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F139=\"\",200000,VLOOKUP(F139,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},134,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D140=\"\",20000,VLOOKUP(D140,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F140=\"\",200000,VLOOKUP(F140,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},135,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D141=\"\",20000,VLOOKUP(D141,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F141=\"\",200000,VLOOKUP(F141,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},136,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D142=\"\",20000,VLOOKUP(D142,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F142=\"\",200000,VLOOKUP(F142,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},137,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D143=\"\",20000,VLOOKUP(D143,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F143=\"\",200000,VLOOKUP(F143,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},138,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D144=\"\",20000,VLOOKUP(D144,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F144=\"\",200000,VLOOKUP(F144,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},139,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D145=\"\",20000,VLOOKUP(D145,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F145=\"\",200000,VLOOKUP(F145,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},140,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D146=\"\",20000,VLOOKUP(D146,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F146=\"\",200000,VLOOKUP(F146,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},141,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D147=\"\",20000,VLOOKUP(D147,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F147=\"\",200000,VLOOKUP(F147,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},142,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D148=\"\",20000,VLOOKUP(D148,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F148=\"\",200000,VLOOKUP(F148,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},143,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D149=\"\",20000,VLOOKUP(D149,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F149=\"\",200000,VLOOKUP(F149,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},144,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D150=\"\",20000,VLOOKUP(D150,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F150=\"\",200000,VLOOKUP(F150,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},145,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D151=\"\",20000,VLOOKUP(D151,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F151=\"\",200000,VLOOKUP(F151,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},146,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D152=\"\",20000,VLOOKUP(D152,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F152=\"\",200000,VLOOKUP(F152,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},147,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D153=\"\",20000,VLOOKUP(D153,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F153=\"\",200000,VLOOKUP(F153,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},148,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D154=\"\",20000,VLOOKUP(D154,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F154=\"\",200000,VLOOKUP(F154,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},149,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D155=\"\",20000,VLOOKUP(D155,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F155=\"\",200000,VLOOKUP(F155,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},150,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D156=\"\",20000,VLOOKUP(D156,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F156=\"\",200000,VLOOKUP(F156,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},151,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D157=\"\",20000,VLOOKUP(D157,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F157=\"\",200000,VLOOKUP(F157,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},152,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D158=\"\",20000,VLOOKUP(D158,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F158=\"\",200000,VLOOKUP(F158,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},153,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D159=\"\",20000,VLOOKUP(D159,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F159=\"\",200000,VLOOKUP(F159,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},154,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D160=\"\",20000,VLOOKUP(D160,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F160=\"\",200000,VLOOKUP(F160,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},155,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D161=\"\",20000,VLOOKUP(D161,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F161=\"\",200000,VLOOKUP(F161,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},156,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D162=\"\",20000,VLOOKUP(D162,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F162=\"\",200000,VLOOKUP(F162,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},157,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D163=\"\",20000,VLOOKUP(D163,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F163=\"\",200000,VLOOKUP(F163,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},158,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D164=\"\",20000,VLOOKUP(D164,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F164=\"\",200000,VLOOKUP(F164,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},159,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D165=\"\",20000,VLOOKUP(D165,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F165=\"\",200000,VLOOKUP(F165,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},160,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D166=\"\",20000,VLOOKUP(D166,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F166=\"\",200000,VLOOKUP(F166,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},161,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D167=\"\",20000,VLOOKUP(D167,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F167=\"\",200000,VLOOKUP(F167,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},162,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D168=\"\",20000,VLOOKUP(D168,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F168=\"\",200000,VLOOKUP(F168,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},163,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D169=\"\",20000,VLOOKUP(D169,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F169=\"\",200000,VLOOKUP(F169,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},164,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D170=\"\",20000,VLOOKUP(D170,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F170=\"\",200000,VLOOKUP(F170,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},165,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D171=\"\",20000,VLOOKUP(D171,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F171=\"\",200000,VLOOKUP(F171,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},166,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D172=\"\",20000,VLOOKUP(D172,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F172=\"\",200000,VLOOKUP(F172,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},167,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D173=\"\",20000,VLOOKUP(D173,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F173=\"\",200000,VLOOKUP(F173,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},168,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D174=\"\",20000,VLOOKUP(D174,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F174=\"\",200000,VLOOKUP(F174,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},169,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D175=\"\",20000,VLOOKUP(D175,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F175=\"\",200000,VLOOKUP(F175,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},170,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D176=\"\",20000,VLOOKUP(D176,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F176=\"\",200000,VLOOKUP(F176,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},171,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D177=\"\",20000,VLOOKUP(D177,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F177=\"\",200000,VLOOKUP(F177,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},172,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D178=\"\",20000,VLOOKUP(D178,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F178=\"\",200000,VLOOKUP(F178,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},173,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D179=\"\",20000,VLOOKUP(D179,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F179=\"\",200000,VLOOKUP(F179,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},174,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D180=\"\",20000,VLOOKUP(D180,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F180=\"\",200000,VLOOKUP(F180,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},175,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D181=\"\",20000,VLOOKUP(D181,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F181=\"\",200000,VLOOKUP(F181,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},176,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D182=\"\",20000,VLOOKUP(D182,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F182=\"\",200000,VLOOKUP(F182,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},177,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D183=\"\",20000,VLOOKUP(D183,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F183=\"\",200000,VLOOKUP(F183,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},178,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D184=\"\",20000,VLOOKUP(D184,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F184=\"\",200000,VLOOKUP(F184,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},179,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D185=\"\",20000,VLOOKUP(D185,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F185=\"\",200000,VLOOKUP(F185,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},180,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D186=\"\",20000,VLOOKUP(D186,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F186=\"\",200000,VLOOKUP(F186,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},181,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D187=\"\",20000,VLOOKUP(D187,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F187=\"\",200000,VLOOKUP(F187,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},182,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D188=\"\",20000,VLOOKUP(D188,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F188=\"\",200000,VLOOKUP(F188,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},183,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D189=\"\",20000,VLOOKUP(D189,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F189=\"\",200000,VLOOKUP(F189,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},184,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D190=\"\",20000,VLOOKUP(D190,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F190=\"\",200000,VLOOKUP(F190,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},185,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D191=\"\",20000,VLOOKUP(D191,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F191=\"\",200000,VLOOKUP(F191,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},186,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D192=\"\",20000,VLOOKUP(D192,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F192=\"\",200000,VLOOKUP(F192,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},187,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D193=\"\",20000,VLOOKUP(D193,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F193=\"\",200000,VLOOKUP(F193,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},188,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D194=\"\",20000,VLOOKUP(D194,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F194=\"\",200000,VLOOKUP(F194,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},189,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D195=\"\",20000,VLOOKUP(D195,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F195=\"\",200000,VLOOKUP(F195,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},190,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D196=\"\",20000,VLOOKUP(D196,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F196=\"\",200000,VLOOKUP(F196,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},191,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D197=\"\",20000,VLOOKUP(D197,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F197=\"\",200000,VLOOKUP(F197,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},192,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D198=\"\",20000,VLOOKUP(D198,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F198=\"\",200000,VLOOKUP(F198,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G199*H199","v":{"v":0,"d":"$0.00"}},193,{"$f":"IF(B199=\"\",\"UNASSIGNED\",TEXT(B199,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B199=\"\",\"UNASSIGNED\",YEAR(B199))","v":"UNASSIGNED"},{"$f":"IF(D199=\"\",20000,VLOOKUP(D199,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F199=\"\",200000,VLOOKUP(F199,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},194,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D200=\"\",20000,VLOOKUP(D200,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F200=\"\",200000,VLOOKUP(F200,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},195,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D201=\"\",20000,VLOOKUP(D201,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F201=\"\",200000,VLOOKUP(F201,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},196,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D202=\"\",20000,VLOOKUP(D202,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F202=\"\",200000,VLOOKUP(F202,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},197,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D203=\"\",20000,VLOOKUP(D203,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F203=\"\",200000,VLOOKUP(F203,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},198,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D204=\"\",20000,VLOOKUP(D204,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F204=\"\",200000,VLOOKUP(F204,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},199,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D205=\"\",20000,VLOOKUP(D205,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F205=\"\",200000,VLOOKUP(F205,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},200,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D206=\"\",20000,VLOOKUP(D206,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F206=\"\",200000,VLOOKUP(F206,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},201,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D207=\"\",20000,VLOOKUP(D207,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F207=\"\",200000,VLOOKUP(F207,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},202,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D208=\"\",20000,VLOOKUP(D208,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F208=\"\",200000,VLOOKUP(F208,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},203,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D209=\"\",20000,VLOOKUP(D209,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F209=\"\",200000,VLOOKUP(F209,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},204,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D210=\"\",20000,VLOOKUP(D210,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F210=\"\",200000,VLOOKUP(F210,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},205,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D211=\"\",20000,VLOOKUP(D211,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F211=\"\",200000,VLOOKUP(F211,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},206,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D212=\"\",20000,VLOOKUP(D212,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F212=\"\",200000,VLOOKUP(F212,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},207,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D213=\"\",20000,VLOOKUP(D213,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F213=\"\",200000,VLOOKUP(F213,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},208,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D214=\"\",20000,VLOOKUP(D214,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F214=\"\",200000,VLOOKUP(F214,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},209,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D215=\"\",20000,VLOOKUP(D215,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F215=\"\",200000,VLOOKUP(F215,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},210,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D216=\"\",20000,VLOOKUP(D216,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F216=\"\",200000,VLOOKUP(F216,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},211,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D217=\"\",20000,VLOOKUP(D217,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F217=\"\",200000,VLOOKUP(F217,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},212,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D218=\"\",20000,VLOOKUP(D218,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F218=\"\",200000,VLOOKUP(F218,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},213,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D219=\"\",20000,VLOOKUP(D219,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F219=\"\",200000,VLOOKUP(F219,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},214,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D220=\"\",20000,VLOOKUP(D220,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F220=\"\",200000,VLOOKUP(F220,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},215,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D221=\"\",20000,VLOOKUP(D221,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F221=\"\",200000,VLOOKUP(F221,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},216,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D222=\"\",20000,VLOOKUP(D222,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F222=\"\",200000,VLOOKUP(F222,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},217,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D223=\"\",20000,VLOOKUP(D223,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F223=\"\",200000,VLOOKUP(F223,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},218,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D224=\"\",20000,VLOOKUP(D224,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F224=\"\",200000,VLOOKUP(F224,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},219,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D225=\"\",20000,VLOOKUP(D225,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F225=\"\",200000,VLOOKUP(F225,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},220,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D226=\"\",20000,VLOOKUP(D226,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F226=\"\",200000,VLOOKUP(F226,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},221,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D227=\"\",20000,VLOOKUP(D227,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F227=\"\",200000,VLOOKUP(F227,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},222,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D228=\"\",20000,VLOOKUP(D228,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F228=\"\",200000,VLOOKUP(F228,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},223,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D229=\"\",20000,VLOOKUP(D229,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F229=\"\",200000,VLOOKUP(F229,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},224,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D230=\"\",20000,VLOOKUP(D230,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F230=\"\",200000,VLOOKUP(F230,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},225,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D231=\"\",20000,VLOOKUP(D231,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F231=\"\",200000,VLOOKUP(F231,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},226,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D232=\"\",20000,VLOOKUP(D232,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F232=\"\",200000,VLOOKUP(F232,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},227,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D233=\"\",20000,VLOOKUP(D233,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F233=\"\",200000,VLOOKUP(F233,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},228,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D234=\"\",20000,VLOOKUP(D234,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F234=\"\",200000,VLOOKUP(F234,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},229,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D235=\"\",20000,VLOOKUP(D235,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F235=\"\",200000,VLOOKUP(F235,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},230,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D236=\"\",20000,VLOOKUP(D236,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F236=\"\",200000,VLOOKUP(F236,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},231,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D237=\"\",20000,VLOOKUP(D237,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F237=\"\",200000,VLOOKUP(F237,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},232,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D238=\"\",20000,VLOOKUP(D238,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F238=\"\",200000,VLOOKUP(F238,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},233,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D239=\"\",20000,VLOOKUP(D239,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F239=\"\",200000,VLOOKUP(F239,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},234,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D240=\"\",20000,VLOOKUP(D240,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F240=\"\",200000,VLOOKUP(F240,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},235,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D241=\"\",20000,VLOOKUP(D241,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F241=\"\",200000,VLOOKUP(F241,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},236,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D242=\"\",20000,VLOOKUP(D242,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F242=\"\",200000,VLOOKUP(F242,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},237,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D243=\"\",20000,VLOOKUP(D243,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F243=\"\",200000,VLOOKUP(F243,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},238,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D244=\"\",20000,VLOOKUP(D244,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F244=\"\",200000,VLOOKUP(F244,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},239,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D245=\"\",20000,VLOOKUP(D245,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F245=\"\",200000,VLOOKUP(F245,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},240,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D246=\"\",20000,VLOOKUP(D246,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F246=\"\",200000,VLOOKUP(F246,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},241,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D247=\"\",20000,VLOOKUP(D247,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F247=\"\",200000,VLOOKUP(F247,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},242,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D248=\"\",20000,VLOOKUP(D248,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F248=\"\",200000,VLOOKUP(F248,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},243,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D249=\"\",20000,VLOOKUP(D249,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F249=\"\",200000,VLOOKUP(F249,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},244,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D250=\"\",20000,VLOOKUP(D250,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F250=\"\",200000,VLOOKUP(F250,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},245,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D251=\"\",20000,VLOOKUP(D251,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F251=\"\",200000,VLOOKUP(F251,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},246,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D252=\"\",20000,VLOOKUP(D252,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F252=\"\",200000,VLOOKUP(F252,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},247,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D253=\"\",20000,VLOOKUP(D253,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F253=\"\",200000,VLOOKUP(F253,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},248,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D254=\"\",20000,VLOOKUP(D254,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F254=\"\",200000,VLOOKUP(F254,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},249,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D255=\"\",20000,VLOOKUP(D255,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F255=\"\",200000,VLOOKUP(F255,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},250,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D256=\"\",20000,VLOOKUP(D256,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F256=\"\",200000,VLOOKUP(F256,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},251,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D257=\"\",20000,VLOOKUP(D257,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F257=\"\",200000,VLOOKUP(F257,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},252,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D258=\"\",20000,VLOOKUP(D258,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F258=\"\",200000,VLOOKUP(F258,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},253,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D259=\"\",20000,VLOOKUP(D259,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F259=\"\",200000,VLOOKUP(F259,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},254,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D260=\"\",20000,VLOOKUP(D260,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F260=\"\",200000,VLOOKUP(F260,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},255,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D261=\"\",20000,VLOOKUP(D261,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F261=\"\",200000,VLOOKUP(F261,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},256,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D262=\"\",20000,VLOOKUP(D262,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F262=\"\",200000,VLOOKUP(F262,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G263*H263","v":{"v":0,"d":"$0.00"}},257,{"$f":"IF(B263=\"\",\"UNASSIGNED\",TEXT(B263,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B263=\"\",\"UNASSIGNED\",YEAR(B263))","v":"UNASSIGNED"},{"$f":"IF(D263=\"\",20000,VLOOKUP(D263,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F263=\"\",200000,VLOOKUP(F263,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},258,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D264=\"\",20000,VLOOKUP(D264,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F264=\"\",200000,VLOOKUP(F264,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},259,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D265=\"\",20000,VLOOKUP(D265,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F265=\"\",200000,VLOOKUP(F265,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},260,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D266=\"\",20000,VLOOKUP(D266,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F266=\"\",200000,VLOOKUP(F266,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},261,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D267=\"\",20000,VLOOKUP(D267,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F267=\"\",200000,VLOOKUP(F267,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},262,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D268=\"\",20000,VLOOKUP(D268,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F268=\"\",200000,VLOOKUP(F268,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},263,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D269=\"\",20000,VLOOKUP(D269,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F269=\"\",200000,VLOOKUP(F269,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},264,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D270=\"\",20000,VLOOKUP(D270,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F270=\"\",200000,VLOOKUP(F270,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},265,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D271=\"\",20000,VLOOKUP(D271,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F271=\"\",200000,VLOOKUP(F271,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},266,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D272=\"\",20000,VLOOKUP(D272,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F272=\"\",200000,VLOOKUP(F272,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},267,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D273=\"\",20000,VLOOKUP(D273,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F273=\"\",200000,VLOOKUP(F273,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},268,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D274=\"\",20000,VLOOKUP(D274,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F274=\"\",200000,VLOOKUP(F274,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},269,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D275=\"\",20000,VLOOKUP(D275,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F275=\"\",200000,VLOOKUP(F275,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},270,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D276=\"\",20000,VLOOKUP(D276,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F276=\"\",200000,VLOOKUP(F276,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},271,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D277=\"\",20000,VLOOKUP(D277,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F277=\"\",200000,VLOOKUP(F277,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},272,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D278=\"\",20000,VLOOKUP(D278,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F278=\"\",200000,VLOOKUP(F278,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},273,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D279=\"\",20000,VLOOKUP(D279,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F279=\"\",200000,VLOOKUP(F279,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},274,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D280=\"\",20000,VLOOKUP(D280,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F280=\"\",200000,VLOOKUP(F280,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},275,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D281=\"\",20000,VLOOKUP(D281,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F281=\"\",200000,VLOOKUP(F281,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},276,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D282=\"\",20000,VLOOKUP(D282,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F282=\"\",200000,VLOOKUP(F282,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},277,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D283=\"\",20000,VLOOKUP(D283,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F283=\"\",200000,VLOOKUP(F283,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},278,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D284=\"\",20000,VLOOKUP(D284,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F284=\"\",200000,VLOOKUP(F284,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},279,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D285=\"\",20000,VLOOKUP(D285,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F285=\"\",200000,VLOOKUP(F285,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},280,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D286=\"\",20000,VLOOKUP(D286,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F286=\"\",200000,VLOOKUP(F286,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},281,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D287=\"\",20000,VLOOKUP(D287,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F287=\"\",200000,VLOOKUP(F287,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},282,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D288=\"\",20000,VLOOKUP(D288,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F288=\"\",200000,VLOOKUP(F288,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},283,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D289=\"\",20000,VLOOKUP(D289,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F289=\"\",200000,VLOOKUP(F289,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},284,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D290=\"\",20000,VLOOKUP(D290,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F290=\"\",200000,VLOOKUP(F290,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},285,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D291=\"\",20000,VLOOKUP(D291,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F291=\"\",200000,VLOOKUP(F291,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},286,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D292=\"\",20000,VLOOKUP(D292,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F292=\"\",200000,VLOOKUP(F292,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},287,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D293=\"\",20000,VLOOKUP(D293,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F293=\"\",200000,VLOOKUP(F293,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},288,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D294=\"\",20000,VLOOKUP(D294,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F294=\"\",200000,VLOOKUP(F294,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},289,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D295=\"\",20000,VLOOKUP(D295,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F295=\"\",200000,VLOOKUP(F295,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},290,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D296=\"\",20000,VLOOKUP(D296,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F296=\"\",200000,VLOOKUP(F296,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},291,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D297=\"\",20000,VLOOKUP(D297,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F297=\"\",200000,VLOOKUP(F297,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},292,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D298=\"\",20000,VLOOKUP(D298,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F298=\"\",200000,VLOOKUP(F298,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},293,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D299=\"\",20000,VLOOKUP(D299,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F299=\"\",200000,VLOOKUP(F299,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},294,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D300=\"\",20000,VLOOKUP(D300,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F300=\"\",200000,VLOOKUP(F300,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},295,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D301=\"\",20000,VLOOKUP(D301,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F301=\"\",200000,VLOOKUP(F301,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},296,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D302=\"\",20000,VLOOKUP(D302,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F302=\"\",200000,VLOOKUP(F302,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},297,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D303=\"\",20000,VLOOKUP(D303,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F303=\"\",200000,VLOOKUP(F303,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},298,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D304=\"\",20000,VLOOKUP(D304,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F304=\"\",200000,VLOOKUP(F304,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},299,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D305=\"\",20000,VLOOKUP(D305,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F305=\"\",200000,VLOOKUP(F305,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},300,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D306=\"\",20000,VLOOKUP(D306,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F306=\"\",200000,VLOOKUP(F306,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},301,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D307=\"\",20000,VLOOKUP(D307,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F307=\"\",200000,VLOOKUP(F307,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},302,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D308=\"\",20000,VLOOKUP(D308,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F308=\"\",200000,VLOOKUP(F308,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},303,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D309=\"\",20000,VLOOKUP(D309,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F309=\"\",200000,VLOOKUP(F309,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},304,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D310=\"\",20000,VLOOKUP(D310,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F310=\"\",200000,VLOOKUP(F310,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},305,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D311=\"\",20000,VLOOKUP(D311,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F311=\"\",200000,VLOOKUP(F311,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},306,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D312=\"\",20000,VLOOKUP(D312,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F312=\"\",200000,VLOOKUP(F312,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},307,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D313=\"\",20000,VLOOKUP(D313,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F313=\"\",200000,VLOOKUP(F313,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},308,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D314=\"\",20000,VLOOKUP(D314,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F314=\"\",200000,VLOOKUP(F314,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},309,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D315=\"\",20000,VLOOKUP(D315,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F315=\"\",200000,VLOOKUP(F315,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},310,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D316=\"\",20000,VLOOKUP(D316,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F316=\"\",200000,VLOOKUP(F316,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},311,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D317=\"\",20000,VLOOKUP(D317,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F317=\"\",200000,VLOOKUP(F317,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},312,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D318=\"\",20000,VLOOKUP(D318,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F318=\"\",200000,VLOOKUP(F318,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},313,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D319=\"\",20000,VLOOKUP(D319,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F319=\"\",200000,VLOOKUP(F319,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},314,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D320=\"\",20000,VLOOKUP(D320,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F320=\"\",200000,VLOOKUP(F320,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},315,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D321=\"\",20000,VLOOKUP(D321,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F321=\"\",200000,VLOOKUP(F321,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},316,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D322=\"\",20000,VLOOKUP(D322,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F322=\"\",200000,VLOOKUP(F322,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},317,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D323=\"\",20000,VLOOKUP(D323,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F323=\"\",200000,VLOOKUP(F323,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},318,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D324=\"\",20000,VLOOKUP(D324,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F324=\"\",200000,VLOOKUP(F324,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},319,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D325=\"\",20000,VLOOKUP(D325,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F325=\"\",200000,VLOOKUP(F325,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},320,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D326=\"\",20000,VLOOKUP(D326,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F326=\"\",200000,VLOOKUP(F326,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G327*H327","v":{"v":0,"d":"$0.00"}},321,{"$f":"IF(B327=\"\",\"UNASSIGNED\",TEXT(B327,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B327=\"\",\"UNASSIGNED\",YEAR(B327))","v":"UNASSIGNED"},{"$f":"IF(D327=\"\",20000,VLOOKUP(D327,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F327=\"\",200000,VLOOKUP(F327,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},322,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D328=\"\",20000,VLOOKUP(D328,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F328=\"\",200000,VLOOKUP(F328,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},323,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D329=\"\",20000,VLOOKUP(D329,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F329=\"\",200000,VLOOKUP(F329,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},324,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D330=\"\",20000,VLOOKUP(D330,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F330=\"\",200000,VLOOKUP(F330,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},325,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D331=\"\",20000,VLOOKUP(D331,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F331=\"\",200000,VLOOKUP(F331,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},326,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D332=\"\",20000,VLOOKUP(D332,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F332=\"\",200000,VLOOKUP(F332,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},327,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D333=\"\",20000,VLOOKUP(D333,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F333=\"\",200000,VLOOKUP(F333,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},328,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D334=\"\",20000,VLOOKUP(D334,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F334=\"\",200000,VLOOKUP(F334,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},329,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D335=\"\",20000,VLOOKUP(D335,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F335=\"\",200000,VLOOKUP(F335,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},330,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D336=\"\",20000,VLOOKUP(D336,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F336=\"\",200000,VLOOKUP(F336,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},331,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D337=\"\",20000,VLOOKUP(D337,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F337=\"\",200000,VLOOKUP(F337,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},332,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D338=\"\",20000,VLOOKUP(D338,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F338=\"\",200000,VLOOKUP(F338,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},333,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D339=\"\",20000,VLOOKUP(D339,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F339=\"\",200000,VLOOKUP(F339,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},334,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D340=\"\",20000,VLOOKUP(D340,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F340=\"\",200000,VLOOKUP(F340,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},335,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D341=\"\",20000,VLOOKUP(D341,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F341=\"\",200000,VLOOKUP(F341,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},336,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D342=\"\",20000,VLOOKUP(D342,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F342=\"\",200000,VLOOKUP(F342,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},337,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D343=\"\",20000,VLOOKUP(D343,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F343=\"\",200000,VLOOKUP(F343,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},338,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D344=\"\",20000,VLOOKUP(D344,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F344=\"\",200000,VLOOKUP(F344,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},339,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D345=\"\",20000,VLOOKUP(D345,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F345=\"\",200000,VLOOKUP(F345,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},340,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D346=\"\",20000,VLOOKUP(D346,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F346=\"\",200000,VLOOKUP(F346,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},341,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D347=\"\",20000,VLOOKUP(D347,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F347=\"\",200000,VLOOKUP(F347,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},342,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D348=\"\",20000,VLOOKUP(D348,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F348=\"\",200000,VLOOKUP(F348,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},343,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D349=\"\",20000,VLOOKUP(D349,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F349=\"\",200000,VLOOKUP(F349,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},344,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D350=\"\",20000,VLOOKUP(D350,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F350=\"\",200000,VLOOKUP(F350,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},345,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D351=\"\",20000,VLOOKUP(D351,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F351=\"\",200000,VLOOKUP(F351,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},346,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D352=\"\",20000,VLOOKUP(D352,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F352=\"\",200000,VLOOKUP(F352,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},347,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D353=\"\",20000,VLOOKUP(D353,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F353=\"\",200000,VLOOKUP(F353,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},348,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D354=\"\",20000,VLOOKUP(D354,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F354=\"\",200000,VLOOKUP(F354,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},349,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D355=\"\",20000,VLOOKUP(D355,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F355=\"\",200000,VLOOKUP(F355,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},350,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D356=\"\",20000,VLOOKUP(D356,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F356=\"\",200000,VLOOKUP(F356,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},351,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D357=\"\",20000,VLOOKUP(D357,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F357=\"\",200000,VLOOKUP(F357,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},352,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D358=\"\",20000,VLOOKUP(D358,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F358=\"\",200000,VLOOKUP(F358,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},353,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D359=\"\",20000,VLOOKUP(D359,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F359=\"\",200000,VLOOKUP(F359,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},354,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D360=\"\",20000,VLOOKUP(D360,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F360=\"\",200000,VLOOKUP(F360,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},355,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D361=\"\",20000,VLOOKUP(D361,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F361=\"\",200000,VLOOKUP(F361,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},356,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D362=\"\",20000,VLOOKUP(D362,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F362=\"\",200000,VLOOKUP(F362,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},357,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D363=\"\",20000,VLOOKUP(D363,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F363=\"\",200000,VLOOKUP(F363,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},358,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D364=\"\",20000,VLOOKUP(D364,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F364=\"\",200000,VLOOKUP(F364,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},359,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D365=\"\",20000,VLOOKUP(D365,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F365=\"\",200000,VLOOKUP(F365,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},360,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D366=\"\",20000,VLOOKUP(D366,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F366=\"\",200000,VLOOKUP(F366,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},361,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D367=\"\",20000,VLOOKUP(D367,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F367=\"\",200000,VLOOKUP(F367,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},362,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D368=\"\",20000,VLOOKUP(D368,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F368=\"\",200000,VLOOKUP(F368,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},363,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D369=\"\",20000,VLOOKUP(D369,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F369=\"\",200000,VLOOKUP(F369,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},364,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D370=\"\",20000,VLOOKUP(D370,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F370=\"\",200000,VLOOKUP(F370,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},365,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D371=\"\",20000,VLOOKUP(D371,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F371=\"\",200000,VLOOKUP(F371,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},366,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D372=\"\",20000,VLOOKUP(D372,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F372=\"\",200000,VLOOKUP(F372,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},367,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D373=\"\",20000,VLOOKUP(D373,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F373=\"\",200000,VLOOKUP(F373,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},368,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D374=\"\",20000,VLOOKUP(D374,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F374=\"\",200000,VLOOKUP(F374,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},369,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D375=\"\",20000,VLOOKUP(D375,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F375=\"\",200000,VLOOKUP(F375,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},370,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D376=\"\",20000,VLOOKUP(D376,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F376=\"\",200000,VLOOKUP(F376,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},371,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D377=\"\",20000,VLOOKUP(D377,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F377=\"\",200000,VLOOKUP(F377,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},372,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D378=\"\",20000,VLOOKUP(D378,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F378=\"\",200000,VLOOKUP(F378,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},373,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D379=\"\",20000,VLOOKUP(D379,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F379=\"\",200000,VLOOKUP(F379,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},374,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D380=\"\",20000,VLOOKUP(D380,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F380=\"\",200000,VLOOKUP(F380,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},375,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D381=\"\",20000,VLOOKUP(D381,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F381=\"\",200000,VLOOKUP(F381,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},376,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D382=\"\",20000,VLOOKUP(D382,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F382=\"\",200000,VLOOKUP(F382,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},377,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D383=\"\",20000,VLOOKUP(D383,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F383=\"\",200000,VLOOKUP(F383,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},378,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D384=\"\",20000,VLOOKUP(D384,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F384=\"\",200000,VLOOKUP(F384,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},379,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D385=\"\",20000,VLOOKUP(D385,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F385=\"\",200000,VLOOKUP(F385,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},380,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D386=\"\",20000,VLOOKUP(D386,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F386=\"\",200000,VLOOKUP(F386,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},381,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D387=\"\",20000,VLOOKUP(D387,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F387=\"\",200000,VLOOKUP(F387,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},382,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D388=\"\",20000,VLOOKUP(D388,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F388=\"\",200000,VLOOKUP(F388,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},383,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D389=\"\",20000,VLOOKUP(D389,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F389=\"\",200000,VLOOKUP(F389,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},384,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D390=\"\",20000,VLOOKUP(D390,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F390=\"\",200000,VLOOKUP(F390,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G391*H391","v":{"v":0,"d":"$0.00"}},385,{"$f":"IF(B391=\"\",\"UNASSIGNED\",TEXT(B391,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B391=\"\",\"UNASSIGNED\",YEAR(B391))","v":"UNASSIGNED"},{"$f":"IF(D391=\"\",20000,VLOOKUP(D391,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F391=\"\",200000,VLOOKUP(F391,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},386,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D392=\"\",20000,VLOOKUP(D392,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F392=\"\",200000,VLOOKUP(F392,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},387,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D393=\"\",20000,VLOOKUP(D393,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F393=\"\",200000,VLOOKUP(F393,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},388,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D394=\"\",20000,VLOOKUP(D394,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F394=\"\",200000,VLOOKUP(F394,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},389,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D395=\"\",20000,VLOOKUP(D395,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F395=\"\",200000,VLOOKUP(F395,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},390,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D396=\"\",20000,VLOOKUP(D396,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F396=\"\",200000,VLOOKUP(F396,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},391,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D397=\"\",20000,VLOOKUP(D397,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F397=\"\",200000,VLOOKUP(F397,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},392,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D398=\"\",20000,VLOOKUP(D398,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F398=\"\",200000,VLOOKUP(F398,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},393,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D399=\"\",20000,VLOOKUP(D399,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F399=\"\",200000,VLOOKUP(F399,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},394,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D400=\"\",20000,VLOOKUP(D400,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F400=\"\",200000,VLOOKUP(F400,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},395,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D401=\"\",20000,VLOOKUP(D401,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F401=\"\",200000,VLOOKUP(F401,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},396,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D402=\"\",20000,VLOOKUP(D402,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F402=\"\",200000,VLOOKUP(F402,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},397,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D403=\"\",20000,VLOOKUP(D403,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F403=\"\",200000,VLOOKUP(F403,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},398,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D404=\"\",20000,VLOOKUP(D404,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F404=\"\",200000,VLOOKUP(F404,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},399,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D405=\"\",20000,VLOOKUP(D405,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F405=\"\",200000,VLOOKUP(F405,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},400,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D406=\"\",20000,VLOOKUP(D406,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F406=\"\",200000,VLOOKUP(F406,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},401,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D407=\"\",20000,VLOOKUP(D407,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F407=\"\",200000,VLOOKUP(F407,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},402,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D408=\"\",20000,VLOOKUP(D408,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F408=\"\",200000,VLOOKUP(F408,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},403,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D409=\"\",20000,VLOOKUP(D409,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F409=\"\",200000,VLOOKUP(F409,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},404,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D410=\"\",20000,VLOOKUP(D410,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F410=\"\",200000,VLOOKUP(F410,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},405,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D411=\"\",20000,VLOOKUP(D411,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F411=\"\",200000,VLOOKUP(F411,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},406,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D412=\"\",20000,VLOOKUP(D412,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F412=\"\",200000,VLOOKUP(F412,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},407,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D413=\"\",20000,VLOOKUP(D413,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F413=\"\",200000,VLOOKUP(F413,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},408,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D414=\"\",20000,VLOOKUP(D414,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F414=\"\",200000,VLOOKUP(F414,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},409,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D415=\"\",20000,VLOOKUP(D415,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F415=\"\",200000,VLOOKUP(F415,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},410,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D416=\"\",20000,VLOOKUP(D416,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F416=\"\",200000,VLOOKUP(F416,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},411,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D417=\"\",20000,VLOOKUP(D417,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F417=\"\",200000,VLOOKUP(F417,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},412,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D418=\"\",20000,VLOOKUP(D418,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F418=\"\",200000,VLOOKUP(F418,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},413,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D419=\"\",20000,VLOOKUP(D419,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F419=\"\",200000,VLOOKUP(F419,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},414,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D420=\"\",20000,VLOOKUP(D420,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F420=\"\",200000,VLOOKUP(F420,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},415,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D421=\"\",20000,VLOOKUP(D421,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F421=\"\",200000,VLOOKUP(F421,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},416,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D422=\"\",20000,VLOOKUP(D422,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F422=\"\",200000,VLOOKUP(F422,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},417,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D423=\"\",20000,VLOOKUP(D423,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F423=\"\",200000,VLOOKUP(F423,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},418,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D424=\"\",20000,VLOOKUP(D424,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F424=\"\",200000,VLOOKUP(F424,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},419,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D425=\"\",20000,VLOOKUP(D425,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F425=\"\",200000,VLOOKUP(F425,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},420,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D426=\"\",20000,VLOOKUP(D426,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F426=\"\",200000,VLOOKUP(F426,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},421,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D427=\"\",20000,VLOOKUP(D427,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F427=\"\",200000,VLOOKUP(F427,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},422,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D428=\"\",20000,VLOOKUP(D428,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F428=\"\",200000,VLOOKUP(F428,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},423,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D429=\"\",20000,VLOOKUP(D429,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F429=\"\",200000,VLOOKUP(F429,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},424,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D430=\"\",20000,VLOOKUP(D430,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F430=\"\",200000,VLOOKUP(F430,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},425,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D431=\"\",20000,VLOOKUP(D431,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F431=\"\",200000,VLOOKUP(F431,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},426,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D432=\"\",20000,VLOOKUP(D432,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F432=\"\",200000,VLOOKUP(F432,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},427,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D433=\"\",20000,VLOOKUP(D433,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F433=\"\",200000,VLOOKUP(F433,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},428,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D434=\"\",20000,VLOOKUP(D434,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F434=\"\",200000,VLOOKUP(F434,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},429,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D435=\"\",20000,VLOOKUP(D435,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F435=\"\",200000,VLOOKUP(F435,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},430,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D436=\"\",20000,VLOOKUP(D436,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F436=\"\",200000,VLOOKUP(F436,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},431,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D437=\"\",20000,VLOOKUP(D437,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F437=\"\",200000,VLOOKUP(F437,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},432,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D438=\"\",20000,VLOOKUP(D438,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F438=\"\",200000,VLOOKUP(F438,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},433,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D439=\"\",20000,VLOOKUP(D439,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F439=\"\",200000,VLOOKUP(F439,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},434,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D440=\"\",20000,VLOOKUP(D440,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F440=\"\",200000,VLOOKUP(F440,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},435,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D441=\"\",20000,VLOOKUP(D441,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F441=\"\",200000,VLOOKUP(F441,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},436,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D442=\"\",20000,VLOOKUP(D442,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F442=\"\",200000,VLOOKUP(F442,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},437,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D443=\"\",20000,VLOOKUP(D443,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F443=\"\",200000,VLOOKUP(F443,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},438,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D444=\"\",20000,VLOOKUP(D444,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F444=\"\",200000,VLOOKUP(F444,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},439,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D445=\"\",20000,VLOOKUP(D445,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F445=\"\",200000,VLOOKUP(F445,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},440,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D446=\"\",20000,VLOOKUP(D446,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F446=\"\",200000,VLOOKUP(F446,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},441,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D447=\"\",20000,VLOOKUP(D447,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F447=\"\",200000,VLOOKUP(F447,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},442,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D448=\"\",20000,VLOOKUP(D448,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F448=\"\",200000,VLOOKUP(F448,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},443,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D449=\"\",20000,VLOOKUP(D449,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F449=\"\",200000,VLOOKUP(F449,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},444,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D450=\"\",20000,VLOOKUP(D450,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F450=\"\",200000,VLOOKUP(F450,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},445,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D451=\"\",20000,VLOOKUP(D451,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F451=\"\",200000,VLOOKUP(F451,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},446,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D452=\"\",20000,VLOOKUP(D452,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F452=\"\",200000,VLOOKUP(F452,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},447,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D453=\"\",20000,VLOOKUP(D453,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F453=\"\",200000,VLOOKUP(F453,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},448,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D454=\"\",20000,VLOOKUP(D454,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F454=\"\",200000,VLOOKUP(F454,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G455*H455","v":{"v":0,"d":"$0.00"}},449,{"$f":"IF(B455=\"\",\"UNASSIGNED\",TEXT(B455,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B455=\"\",\"UNASSIGNED\",YEAR(B455))","v":"UNASSIGNED"},{"$f":"IF(D455=\"\",20000,VLOOKUP(D455,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F455=\"\",200000,VLOOKUP(F455,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},450,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D456=\"\",20000,VLOOKUP(D456,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F456=\"\",200000,VLOOKUP(F456,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},451,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D457=\"\",20000,VLOOKUP(D457,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F457=\"\",200000,VLOOKUP(F457,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},452,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D458=\"\",20000,VLOOKUP(D458,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F458=\"\",200000,VLOOKUP(F458,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},453,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D459=\"\",20000,VLOOKUP(D459,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F459=\"\",200000,VLOOKUP(F459,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},454,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D460=\"\",20000,VLOOKUP(D460,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F460=\"\",200000,VLOOKUP(F460,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},455,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D461=\"\",20000,VLOOKUP(D461,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F461=\"\",200000,VLOOKUP(F461,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},456,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D462=\"\",20000,VLOOKUP(D462,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F462=\"\",200000,VLOOKUP(F462,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},457,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D463=\"\",20000,VLOOKUP(D463,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F463=\"\",200000,VLOOKUP(F463,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},458,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D464=\"\",20000,VLOOKUP(D464,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F464=\"\",200000,VLOOKUP(F464,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},459,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D465=\"\",20000,VLOOKUP(D465,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F465=\"\",200000,VLOOKUP(F465,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},460,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D466=\"\",20000,VLOOKUP(D466,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F466=\"\",200000,VLOOKUP(F466,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},461,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D467=\"\",20000,VLOOKUP(D467,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F467=\"\",200000,VLOOKUP(F467,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},462,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D468=\"\",20000,VLOOKUP(D468,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F468=\"\",200000,VLOOKUP(F468,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},463,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D469=\"\",20000,VLOOKUP(D469,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F469=\"\",200000,VLOOKUP(F469,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},464,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D470=\"\",20000,VLOOKUP(D470,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F470=\"\",200000,VLOOKUP(F470,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},465,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D471=\"\",20000,VLOOKUP(D471,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F471=\"\",200000,VLOOKUP(F471,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},466,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D472=\"\",20000,VLOOKUP(D472,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F472=\"\",200000,VLOOKUP(F472,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},467,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D473=\"\",20000,VLOOKUP(D473,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F473=\"\",200000,VLOOKUP(F473,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},468,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D474=\"\",20000,VLOOKUP(D474,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F474=\"\",200000,VLOOKUP(F474,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},469,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D475=\"\",20000,VLOOKUP(D475,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F475=\"\",200000,VLOOKUP(F475,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},470,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D476=\"\",20000,VLOOKUP(D476,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F476=\"\",200000,VLOOKUP(F476,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},471,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D477=\"\",20000,VLOOKUP(D477,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F477=\"\",200000,VLOOKUP(F477,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},472,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D478=\"\",20000,VLOOKUP(D478,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F478=\"\",200000,VLOOKUP(F478,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},473,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D479=\"\",20000,VLOOKUP(D479,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F479=\"\",200000,VLOOKUP(F479,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},474,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D480=\"\",20000,VLOOKUP(D480,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F480=\"\",200000,VLOOKUP(F480,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},475,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D481=\"\",20000,VLOOKUP(D481,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F481=\"\",200000,VLOOKUP(F481,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},476,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D482=\"\",20000,VLOOKUP(D482,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F482=\"\",200000,VLOOKUP(F482,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},477,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D483=\"\",20000,VLOOKUP(D483,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F483=\"\",200000,VLOOKUP(F483,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},478,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D484=\"\",20000,VLOOKUP(D484,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F484=\"\",200000,VLOOKUP(F484,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},479,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D485=\"\",20000,VLOOKUP(D485,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F485=\"\",200000,VLOOKUP(F485,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},480,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D486=\"\",20000,VLOOKUP(D486,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F486=\"\",200000,VLOOKUP(F486,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},481,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D487=\"\",20000,VLOOKUP(D487,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F487=\"\",200000,VLOOKUP(F487,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},482,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D488=\"\",20000,VLOOKUP(D488,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F488=\"\",200000,VLOOKUP(F488,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},483,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D489=\"\",20000,VLOOKUP(D489,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F489=\"\",200000,VLOOKUP(F489,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},484,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D490=\"\",20000,VLOOKUP(D490,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F490=\"\",200000,VLOOKUP(F490,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},485,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D491=\"\",20000,VLOOKUP(D491,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F491=\"\",200000,VLOOKUP(F491,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},486,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D492=\"\",20000,VLOOKUP(D492,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F492=\"\",200000,VLOOKUP(F492,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},487,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D493=\"\",20000,VLOOKUP(D493,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F493=\"\",200000,VLOOKUP(F493,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},488,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D494=\"\",20000,VLOOKUP(D494,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F494=\"\",200000,VLOOKUP(F494,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},489,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D495=\"\",20000,VLOOKUP(D495,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F495=\"\",200000,VLOOKUP(F495,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},490,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D496=\"\",20000,VLOOKUP(D496,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F496=\"\",200000,VLOOKUP(F496,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},491,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D497=\"\",20000,VLOOKUP(D497,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F497=\"\",200000,VLOOKUP(F497,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},492,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D498=\"\",20000,VLOOKUP(D498,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F498=\"\",200000,VLOOKUP(F498,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},493,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D499=\"\",20000,VLOOKUP(D499,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F499=\"\",200000,VLOOKUP(F499,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},494,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D500=\"\",20000,VLOOKUP(D500,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F500=\"\",200000,VLOOKUP(F500,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},495,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D501=\"\",20000,VLOOKUP(D501,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F501=\"\",200000,VLOOKUP(F501,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},496,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D502=\"\",20000,VLOOKUP(D502,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F502=\"\",200000,VLOOKUP(F502,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},497,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D503=\"\",20000,VLOOKUP(D503,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F503=\"\",200000,VLOOKUP(F503,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},498,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D504=\"\",20000,VLOOKUP(D504,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F504=\"\",200000,VLOOKUP(F504,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},499,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D505=\"\",20000,VLOOKUP(D505,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F505=\"\",200000,VLOOKUP(F505,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},500,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D506=\"\",20000,VLOOKUP(D506,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F506=\"\",200000,VLOOKUP(F506,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},501,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D507=\"\",20000,VLOOKUP(D507,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F507=\"\",200000,VLOOKUP(F507,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},502,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D508=\"\",20000,VLOOKUP(D508,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F508=\"\",200000,VLOOKUP(F508,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},503,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D509=\"\",20000,VLOOKUP(D509,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F509=\"\",200000,VLOOKUP(F509,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},504,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D510=\"\",20000,VLOOKUP(D510,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F510=\"\",200000,VLOOKUP(F510,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},505,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D511=\"\",20000,VLOOKUP(D511,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F511=\"\",200000,VLOOKUP(F511,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},506,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D512=\"\",20000,VLOOKUP(D512,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F512=\"\",200000,VLOOKUP(F512,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},507,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D513=\"\",20000,VLOOKUP(D513,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F513=\"\",200000,VLOOKUP(F513,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},508,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D514=\"\",20000,VLOOKUP(D514,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F514=\"\",200000,VLOOKUP(F514,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},509,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D515=\"\",20000,VLOOKUP(D515,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F515=\"\",200000,VLOOKUP(F515,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},510,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D516=\"\",20000,VLOOKUP(D516,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F516=\"\",200000,VLOOKUP(F516,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},511,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D517=\"\",20000,VLOOKUP(D517,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F517=\"\",200000,VLOOKUP(F517,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},512,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D518=\"\",20000,VLOOKUP(D518,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F518=\"\",200000,VLOOKUP(F518,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G519*H519","v":{"v":0,"d":"$0.00"}},513,{"$f":"IF(B519=\"\",\"UNASSIGNED\",TEXT(B519,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B519=\"\",\"UNASSIGNED\",YEAR(B519))","v":"UNASSIGNED"},{"$f":"IF(D519=\"\",20000,VLOOKUP(D519,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F519=\"\",200000,VLOOKUP(F519,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},514,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D520=\"\",20000,VLOOKUP(D520,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F520=\"\",200000,VLOOKUP(F520,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},515,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D521=\"\",20000,VLOOKUP(D521,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F521=\"\",200000,VLOOKUP(F521,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},516,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D522=\"\",20000,VLOOKUP(D522,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F522=\"\",200000,VLOOKUP(F522,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},517,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D523=\"\",20000,VLOOKUP(D523,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F523=\"\",200000,VLOOKUP(F523,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},518,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D524=\"\",20000,VLOOKUP(D524,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F524=\"\",200000,VLOOKUP(F524,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},519,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D525=\"\",20000,VLOOKUP(D525,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F525=\"\",200000,VLOOKUP(F525,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},520,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D526=\"\",20000,VLOOKUP(D526,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F526=\"\",200000,VLOOKUP(F526,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},521,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D527=\"\",20000,VLOOKUP(D527,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F527=\"\",200000,VLOOKUP(F527,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},522,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D528=\"\",20000,VLOOKUP(D528,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F528=\"\",200000,VLOOKUP(F528,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},523,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D529=\"\",20000,VLOOKUP(D529,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F529=\"\",200000,VLOOKUP(F529,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},524,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D530=\"\",20000,VLOOKUP(D530,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F530=\"\",200000,VLOOKUP(F530,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},525,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D531=\"\",20000,VLOOKUP(D531,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F531=\"\",200000,VLOOKUP(F531,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},526,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D532=\"\",20000,VLOOKUP(D532,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F532=\"\",200000,VLOOKUP(F532,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},527,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D533=\"\",20000,VLOOKUP(D533,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F533=\"\",200000,VLOOKUP(F533,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},528,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D534=\"\",20000,VLOOKUP(D534,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F534=\"\",200000,VLOOKUP(F534,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},529,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D535=\"\",20000,VLOOKUP(D535,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F535=\"\",200000,VLOOKUP(F535,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},530,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D536=\"\",20000,VLOOKUP(D536,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F536=\"\",200000,VLOOKUP(F536,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},531,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D537=\"\",20000,VLOOKUP(D537,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F537=\"\",200000,VLOOKUP(F537,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},532,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D538=\"\",20000,VLOOKUP(D538,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F538=\"\",200000,VLOOKUP(F538,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},533,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D539=\"\",20000,VLOOKUP(D539,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F539=\"\",200000,VLOOKUP(F539,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},534,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D540=\"\",20000,VLOOKUP(D540,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F540=\"\",200000,VLOOKUP(F540,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},535,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D541=\"\",20000,VLOOKUP(D541,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F541=\"\",200000,VLOOKUP(F541,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},536,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D542=\"\",20000,VLOOKUP(D542,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F542=\"\",200000,VLOOKUP(F542,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},537,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D543=\"\",20000,VLOOKUP(D543,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F543=\"\",200000,VLOOKUP(F543,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},538,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D544=\"\",20000,VLOOKUP(D544,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F544=\"\",200000,VLOOKUP(F544,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},539,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D545=\"\",20000,VLOOKUP(D545,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F545=\"\",200000,VLOOKUP(F545,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},540,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D546=\"\",20000,VLOOKUP(D546,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F546=\"\",200000,VLOOKUP(F546,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},541,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D547=\"\",20000,VLOOKUP(D547,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F547=\"\",200000,VLOOKUP(F547,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},542,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D548=\"\",20000,VLOOKUP(D548,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F548=\"\",200000,VLOOKUP(F548,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},543,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D549=\"\",20000,VLOOKUP(D549,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F549=\"\",200000,VLOOKUP(F549,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},544,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D550=\"\",20000,VLOOKUP(D550,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F550=\"\",200000,VLOOKUP(F550,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},545,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D551=\"\",20000,VLOOKUP(D551,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F551=\"\",200000,VLOOKUP(F551,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},546,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D552=\"\",20000,VLOOKUP(D552,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F552=\"\",200000,VLOOKUP(F552,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},547,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D553=\"\",20000,VLOOKUP(D553,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F553=\"\",200000,VLOOKUP(F553,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},548,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D554=\"\",20000,VLOOKUP(D554,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F554=\"\",200000,VLOOKUP(F554,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},549,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D555=\"\",20000,VLOOKUP(D555,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F555=\"\",200000,VLOOKUP(F555,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},550,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D556=\"\",20000,VLOOKUP(D556,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F556=\"\",200000,VLOOKUP(F556,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},551,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D557=\"\",20000,VLOOKUP(D557,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F557=\"\",200000,VLOOKUP(F557,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},552,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D558=\"\",20000,VLOOKUP(D558,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F558=\"\",200000,VLOOKUP(F558,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},553,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D559=\"\",20000,VLOOKUP(D559,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F559=\"\",200000,VLOOKUP(F559,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},554,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D560=\"\",20000,VLOOKUP(D560,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F560=\"\",200000,VLOOKUP(F560,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},555,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D561=\"\",20000,VLOOKUP(D561,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F561=\"\",200000,VLOOKUP(F561,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},556,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D562=\"\",20000,VLOOKUP(D562,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F562=\"\",200000,VLOOKUP(F562,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},557,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D563=\"\",20000,VLOOKUP(D563,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F563=\"\",200000,VLOOKUP(F563,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},558,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D564=\"\",20000,VLOOKUP(D564,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F564=\"\",200000,VLOOKUP(F564,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},559,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D565=\"\",20000,VLOOKUP(D565,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F565=\"\",200000,VLOOKUP(F565,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},560,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D566=\"\",20000,VLOOKUP(D566,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F566=\"\",200000,VLOOKUP(F566,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},561,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D567=\"\",20000,VLOOKUP(D567,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F567=\"\",200000,VLOOKUP(F567,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},562,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D568=\"\",20000,VLOOKUP(D568,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F568=\"\",200000,VLOOKUP(F568,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},563,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D569=\"\",20000,VLOOKUP(D569,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F569=\"\",200000,VLOOKUP(F569,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},564,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D570=\"\",20000,VLOOKUP(D570,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F570=\"\",200000,VLOOKUP(F570,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},565,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D571=\"\",20000,VLOOKUP(D571,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F571=\"\",200000,VLOOKUP(F571,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},566,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D572=\"\",20000,VLOOKUP(D572,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F572=\"\",200000,VLOOKUP(F572,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},567,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D573=\"\",20000,VLOOKUP(D573,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F573=\"\",200000,VLOOKUP(F573,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},568,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D574=\"\",20000,VLOOKUP(D574,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F574=\"\",200000,VLOOKUP(F574,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},569,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D575=\"\",20000,VLOOKUP(D575,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F575=\"\",200000,VLOOKUP(F575,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},570,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D576=\"\",20000,VLOOKUP(D576,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F576=\"\",200000,VLOOKUP(F576,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},571,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D577=\"\",20000,VLOOKUP(D577,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F577=\"\",200000,VLOOKUP(F577,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},572,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D578=\"\",20000,VLOOKUP(D578,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F578=\"\",200000,VLOOKUP(F578,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},573,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D579=\"\",20000,VLOOKUP(D579,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F579=\"\",200000,VLOOKUP(F579,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},574,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D580=\"\",20000,VLOOKUP(D580,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F580=\"\",200000,VLOOKUP(F580,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},575,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D581=\"\",20000,VLOOKUP(D581,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F581=\"\",200000,VLOOKUP(F581,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},576,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D582=\"\",20000,VLOOKUP(D582,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F582=\"\",200000,VLOOKUP(F582,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G583*H583","v":{"v":0,"d":"$0.00"}},577,{"$f":"IF(B583=\"\",\"UNASSIGNED\",TEXT(B583,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B583=\"\",\"UNASSIGNED\",YEAR(B583))","v":"UNASSIGNED"},{"$f":"IF(D583=\"\",20000,VLOOKUP(D583,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F583=\"\",200000,VLOOKUP(F583,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},578,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D584=\"\",20000,VLOOKUP(D584,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F584=\"\",200000,VLOOKUP(F584,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},579,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D585=\"\",20000,VLOOKUP(D585,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F585=\"\",200000,VLOOKUP(F585,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},580,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D586=\"\",20000,VLOOKUP(D586,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F586=\"\",200000,VLOOKUP(F586,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},581,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D587=\"\",20000,VLOOKUP(D587,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F587=\"\",200000,VLOOKUP(F587,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},582,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D588=\"\",20000,VLOOKUP(D588,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F588=\"\",200000,VLOOKUP(F588,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},583,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D589=\"\",20000,VLOOKUP(D589,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F589=\"\",200000,VLOOKUP(F589,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},584,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D590=\"\",20000,VLOOKUP(D590,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F590=\"\",200000,VLOOKUP(F590,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},585,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D591=\"\",20000,VLOOKUP(D591,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F591=\"\",200000,VLOOKUP(F591,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},586,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D592=\"\",20000,VLOOKUP(D592,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F592=\"\",200000,VLOOKUP(F592,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},587,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D593=\"\",20000,VLOOKUP(D593,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F593=\"\",200000,VLOOKUP(F593,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},588,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D594=\"\",20000,VLOOKUP(D594,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F594=\"\",200000,VLOOKUP(F594,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},589,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D595=\"\",20000,VLOOKUP(D595,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F595=\"\",200000,VLOOKUP(F595,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},590,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D596=\"\",20000,VLOOKUP(D596,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F596=\"\",200000,VLOOKUP(F596,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},591,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D597=\"\",20000,VLOOKUP(D597,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F597=\"\",200000,VLOOKUP(F597,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},592,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D598=\"\",20000,VLOOKUP(D598,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F598=\"\",200000,VLOOKUP(F598,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},593,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D599=\"\",20000,VLOOKUP(D599,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F599=\"\",200000,VLOOKUP(F599,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},594,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D600=\"\",20000,VLOOKUP(D600,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F600=\"\",200000,VLOOKUP(F600,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},595,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D601=\"\",20000,VLOOKUP(D601,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F601=\"\",200000,VLOOKUP(F601,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},596,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D602=\"\",20000,VLOOKUP(D602,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F602=\"\",200000,VLOOKUP(F602,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},597,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D603=\"\",20000,VLOOKUP(D603,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F603=\"\",200000,VLOOKUP(F603,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},598,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D604=\"\",20000,VLOOKUP(D604,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F604=\"\",200000,VLOOKUP(F604,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},599,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D605=\"\",20000,VLOOKUP(D605,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F605=\"\",200000,VLOOKUP(F605,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},600,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D606=\"\",20000,VLOOKUP(D606,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F606=\"\",200000,VLOOKUP(F606,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},601,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D607=\"\",20000,VLOOKUP(D607,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F607=\"\",200000,VLOOKUP(F607,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},602,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D608=\"\",20000,VLOOKUP(D608,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F608=\"\",200000,VLOOKUP(F608,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},603,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D609=\"\",20000,VLOOKUP(D609,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F609=\"\",200000,VLOOKUP(F609,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},604,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D610=\"\",20000,VLOOKUP(D610,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F610=\"\",200000,VLOOKUP(F610,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},605,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D611=\"\",20000,VLOOKUP(D611,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F611=\"\",200000,VLOOKUP(F611,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},606,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D612=\"\",20000,VLOOKUP(D612,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F612=\"\",200000,VLOOKUP(F612,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},607,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D613=\"\",20000,VLOOKUP(D613,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F613=\"\",200000,VLOOKUP(F613,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},608,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D614=\"\",20000,VLOOKUP(D614,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F614=\"\",200000,VLOOKUP(F614,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},609,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D615=\"\",20000,VLOOKUP(D615,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F615=\"\",200000,VLOOKUP(F615,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},610,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D616=\"\",20000,VLOOKUP(D616,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F616=\"\",200000,VLOOKUP(F616,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},611,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D617=\"\",20000,VLOOKUP(D617,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F617=\"\",200000,VLOOKUP(F617,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},612,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D618=\"\",20000,VLOOKUP(D618,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F618=\"\",200000,VLOOKUP(F618,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},613,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D619=\"\",20000,VLOOKUP(D619,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F619=\"\",200000,VLOOKUP(F619,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},614,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D620=\"\",20000,VLOOKUP(D620,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F620=\"\",200000,VLOOKUP(F620,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},615,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D621=\"\",20000,VLOOKUP(D621,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F621=\"\",200000,VLOOKUP(F621,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},616,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D622=\"\",20000,VLOOKUP(D622,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F622=\"\",200000,VLOOKUP(F622,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},617,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D623=\"\",20000,VLOOKUP(D623,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F623=\"\",200000,VLOOKUP(F623,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},618,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D624=\"\",20000,VLOOKUP(D624,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F624=\"\",200000,VLOOKUP(F624,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},619,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D625=\"\",20000,VLOOKUP(D625,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F625=\"\",200000,VLOOKUP(F625,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},620,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D626=\"\",20000,VLOOKUP(D626,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F626=\"\",200000,VLOOKUP(F626,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},621,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D627=\"\",20000,VLOOKUP(D627,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F627=\"\",200000,VLOOKUP(F627,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},622,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D628=\"\",20000,VLOOKUP(D628,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F628=\"\",200000,VLOOKUP(F628,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},623,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D629=\"\",20000,VLOOKUP(D629,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F629=\"\",200000,VLOOKUP(F629,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},624,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D630=\"\",20000,VLOOKUP(D630,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F630=\"\",200000,VLOOKUP(F630,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},625,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D631=\"\",20000,VLOOKUP(D631,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F631=\"\",200000,VLOOKUP(F631,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},626,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D632=\"\",20000,VLOOKUP(D632,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F632=\"\",200000,VLOOKUP(F632,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},627,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D633=\"\",20000,VLOOKUP(D633,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F633=\"\",200000,VLOOKUP(F633,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},628,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D634=\"\",20000,VLOOKUP(D634,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F634=\"\",200000,VLOOKUP(F634,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},629,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D635=\"\",20000,VLOOKUP(D635,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F635=\"\",200000,VLOOKUP(F635,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},630,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D636=\"\",20000,VLOOKUP(D636,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F636=\"\",200000,VLOOKUP(F636,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},631,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D637=\"\",20000,VLOOKUP(D637,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F637=\"\",200000,VLOOKUP(F637,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},632,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D638=\"\",20000,VLOOKUP(D638,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F638=\"\",200000,VLOOKUP(F638,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},633,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D639=\"\",20000,VLOOKUP(D639,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F639=\"\",200000,VLOOKUP(F639,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},634,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D640=\"\",20000,VLOOKUP(D640,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F640=\"\",200000,VLOOKUP(F640,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},635,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D641=\"\",20000,VLOOKUP(D641,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F641=\"\",200000,VLOOKUP(F641,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},636,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D642=\"\",20000,VLOOKUP(D642,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F642=\"\",200000,VLOOKUP(F642,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},637,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D643=\"\",20000,VLOOKUP(D643,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F643=\"\",200000,VLOOKUP(F643,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},638,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D644=\"\",20000,VLOOKUP(D644,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F644=\"\",200000,VLOOKUP(F644,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},639,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D645=\"\",20000,VLOOKUP(D645,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F645=\"\",200000,VLOOKUP(F645,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},640,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D646=\"\",20000,VLOOKUP(D646,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F646=\"\",200000,VLOOKUP(F646,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G647*H647","v":{"v":0,"d":"$0.00"}},641,{"$f":"IF(B647=\"\",\"UNASSIGNED\",TEXT(B647,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B647=\"\",\"UNASSIGNED\",YEAR(B647))","v":"UNASSIGNED"},{"$f":"IF(D647=\"\",20000,VLOOKUP(D647,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F647=\"\",200000,VLOOKUP(F647,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},642,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D648=\"\",20000,VLOOKUP(D648,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F648=\"\",200000,VLOOKUP(F648,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},643,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D649=\"\",20000,VLOOKUP(D649,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F649=\"\",200000,VLOOKUP(F649,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},644,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D650=\"\",20000,VLOOKUP(D650,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F650=\"\",200000,VLOOKUP(F650,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},645,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D651=\"\",20000,VLOOKUP(D651,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F651=\"\",200000,VLOOKUP(F651,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},646,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D652=\"\",20000,VLOOKUP(D652,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F652=\"\",200000,VLOOKUP(F652,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},647,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D653=\"\",20000,VLOOKUP(D653,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F653=\"\",200000,VLOOKUP(F653,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},648,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D654=\"\",20000,VLOOKUP(D654,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F654=\"\",200000,VLOOKUP(F654,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},649,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D655=\"\",20000,VLOOKUP(D655,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F655=\"\",200000,VLOOKUP(F655,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},650,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D656=\"\",20000,VLOOKUP(D656,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F656=\"\",200000,VLOOKUP(F656,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},651,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D657=\"\",20000,VLOOKUP(D657,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F657=\"\",200000,VLOOKUP(F657,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},652,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D658=\"\",20000,VLOOKUP(D658,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F658=\"\",200000,VLOOKUP(F658,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},653,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D659=\"\",20000,VLOOKUP(D659,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F659=\"\",200000,VLOOKUP(F659,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},654,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D660=\"\",20000,VLOOKUP(D660,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F660=\"\",200000,VLOOKUP(F660,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},655,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D661=\"\",20000,VLOOKUP(D661,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F661=\"\",200000,VLOOKUP(F661,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},656,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D662=\"\",20000,VLOOKUP(D662,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F662=\"\",200000,VLOOKUP(F662,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},657,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D663=\"\",20000,VLOOKUP(D663,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F663=\"\",200000,VLOOKUP(F663,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},658,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D664=\"\",20000,VLOOKUP(D664,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F664=\"\",200000,VLOOKUP(F664,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},659,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D665=\"\",20000,VLOOKUP(D665,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F665=\"\",200000,VLOOKUP(F665,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},660,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D666=\"\",20000,VLOOKUP(D666,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F666=\"\",200000,VLOOKUP(F666,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},661,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D667=\"\",20000,VLOOKUP(D667,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F667=\"\",200000,VLOOKUP(F667,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},662,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D668=\"\",20000,VLOOKUP(D668,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F668=\"\",200000,VLOOKUP(F668,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},663,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D669=\"\",20000,VLOOKUP(D669,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F669=\"\",200000,VLOOKUP(F669,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},664,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D670=\"\",20000,VLOOKUP(D670,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F670=\"\",200000,VLOOKUP(F670,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},665,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D671=\"\",20000,VLOOKUP(D671,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F671=\"\",200000,VLOOKUP(F671,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},666,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D672=\"\",20000,VLOOKUP(D672,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F672=\"\",200000,VLOOKUP(F672,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},667,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D673=\"\",20000,VLOOKUP(D673,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F673=\"\",200000,VLOOKUP(F673,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},668,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D674=\"\",20000,VLOOKUP(D674,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F674=\"\",200000,VLOOKUP(F674,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},669,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D675=\"\",20000,VLOOKUP(D675,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F675=\"\",200000,VLOOKUP(F675,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},670,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D676=\"\",20000,VLOOKUP(D676,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F676=\"\",200000,VLOOKUP(F676,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},671,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D677=\"\",20000,VLOOKUP(D677,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F677=\"\",200000,VLOOKUP(F677,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},672,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D678=\"\",20000,VLOOKUP(D678,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F678=\"\",200000,VLOOKUP(F678,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},673,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D679=\"\",20000,VLOOKUP(D679,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F679=\"\",200000,VLOOKUP(F679,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},674,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D680=\"\",20000,VLOOKUP(D680,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F680=\"\",200000,VLOOKUP(F680,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},675,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D681=\"\",20000,VLOOKUP(D681,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F681=\"\",200000,VLOOKUP(F681,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},676,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D682=\"\",20000,VLOOKUP(D682,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F682=\"\",200000,VLOOKUP(F682,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},677,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D683=\"\",20000,VLOOKUP(D683,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F683=\"\",200000,VLOOKUP(F683,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},678,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D684=\"\",20000,VLOOKUP(D684,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F684=\"\",200000,VLOOKUP(F684,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},679,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D685=\"\",20000,VLOOKUP(D685,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F685=\"\",200000,VLOOKUP(F685,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},680,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D686=\"\",20000,VLOOKUP(D686,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F686=\"\",200000,VLOOKUP(F686,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},681,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D687=\"\",20000,VLOOKUP(D687,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F687=\"\",200000,VLOOKUP(F687,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},682,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D688=\"\",20000,VLOOKUP(D688,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F688=\"\",200000,VLOOKUP(F688,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},683,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D689=\"\",20000,VLOOKUP(D689,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F689=\"\",200000,VLOOKUP(F689,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},684,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D690=\"\",20000,VLOOKUP(D690,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F690=\"\",200000,VLOOKUP(F690,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},685,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D691=\"\",20000,VLOOKUP(D691,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F691=\"\",200000,VLOOKUP(F691,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},686,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D692=\"\",20000,VLOOKUP(D692,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F692=\"\",200000,VLOOKUP(F692,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},687,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D693=\"\",20000,VLOOKUP(D693,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F693=\"\",200000,VLOOKUP(F693,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},688,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D694=\"\",20000,VLOOKUP(D694,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F694=\"\",200000,VLOOKUP(F694,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},689,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D695=\"\",20000,VLOOKUP(D695,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F695=\"\",200000,VLOOKUP(F695,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},690,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D696=\"\",20000,VLOOKUP(D696,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F696=\"\",200000,VLOOKUP(F696,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},691,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D697=\"\",20000,VLOOKUP(D697,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F697=\"\",200000,VLOOKUP(F697,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},692,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D698=\"\",20000,VLOOKUP(D698,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F698=\"\",200000,VLOOKUP(F698,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},693,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D699=\"\",20000,VLOOKUP(D699,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F699=\"\",200000,VLOOKUP(F699,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},694,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D700=\"\",20000,VLOOKUP(D700,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F700=\"\",200000,VLOOKUP(F700,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},695,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D701=\"\",20000,VLOOKUP(D701,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F701=\"\",200000,VLOOKUP(F701,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},696,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D702=\"\",20000,VLOOKUP(D702,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F702=\"\",200000,VLOOKUP(F702,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},697,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D703=\"\",20000,VLOOKUP(D703,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F703=\"\",200000,VLOOKUP(F703,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},698,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D704=\"\",20000,VLOOKUP(D704,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F704=\"\",200000,VLOOKUP(F704,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},699,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D705=\"\",20000,VLOOKUP(D705,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F705=\"\",200000,VLOOKUP(F705,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},700,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D706=\"\",20000,VLOOKUP(D706,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F706=\"\",200000,VLOOKUP(F706,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},701,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D707=\"\",20000,VLOOKUP(D707,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F707=\"\",200000,VLOOKUP(F707,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},702,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D708=\"\",20000,VLOOKUP(D708,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F708=\"\",200000,VLOOKUP(F708,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},703,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D709=\"\",20000,VLOOKUP(D709,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F709=\"\",200000,VLOOKUP(F709,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},704,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D710=\"\",20000,VLOOKUP(D710,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F710=\"\",200000,VLOOKUP(F710,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G711*H711","v":{"v":0,"d":"$0.00"}},705,{"$f":"IF(B711=\"\",\"UNASSIGNED\",TEXT(B711,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B711=\"\",\"UNASSIGNED\",YEAR(B711))","v":"UNASSIGNED"},{"$f":"IF(D711=\"\",20000,VLOOKUP(D711,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F711=\"\",200000,VLOOKUP(F711,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},706,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D712=\"\",20000,VLOOKUP(D712,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F712=\"\",200000,VLOOKUP(F712,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},707,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D713=\"\",20000,VLOOKUP(D713,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F713=\"\",200000,VLOOKUP(F713,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},708,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D714=\"\",20000,VLOOKUP(D714,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F714=\"\",200000,VLOOKUP(F714,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},709,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D715=\"\",20000,VLOOKUP(D715,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F715=\"\",200000,VLOOKUP(F715,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},710,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D716=\"\",20000,VLOOKUP(D716,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F716=\"\",200000,VLOOKUP(F716,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},711,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D717=\"\",20000,VLOOKUP(D717,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F717=\"\",200000,VLOOKUP(F717,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},712,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D718=\"\",20000,VLOOKUP(D718,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F718=\"\",200000,VLOOKUP(F718,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},713,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D719=\"\",20000,VLOOKUP(D719,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F719=\"\",200000,VLOOKUP(F719,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},714,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D720=\"\",20000,VLOOKUP(D720,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F720=\"\",200000,VLOOKUP(F720,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},715,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D721=\"\",20000,VLOOKUP(D721,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F721=\"\",200000,VLOOKUP(F721,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},716,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D722=\"\",20000,VLOOKUP(D722,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F722=\"\",200000,VLOOKUP(F722,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},717,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D723=\"\",20000,VLOOKUP(D723,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F723=\"\",200000,VLOOKUP(F723,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},718,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D724=\"\",20000,VLOOKUP(D724,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F724=\"\",200000,VLOOKUP(F724,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},719,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D725=\"\",20000,VLOOKUP(D725,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F725=\"\",200000,VLOOKUP(F725,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},720,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D726=\"\",20000,VLOOKUP(D726,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F726=\"\",200000,VLOOKUP(F726,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},721,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D727=\"\",20000,VLOOKUP(D727,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F727=\"\",200000,VLOOKUP(F727,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},722,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D728=\"\",20000,VLOOKUP(D728,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F728=\"\",200000,VLOOKUP(F728,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},723,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D729=\"\",20000,VLOOKUP(D729,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F729=\"\",200000,VLOOKUP(F729,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},724,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D730=\"\",20000,VLOOKUP(D730,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F730=\"\",200000,VLOOKUP(F730,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},725,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D731=\"\",20000,VLOOKUP(D731,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F731=\"\",200000,VLOOKUP(F731,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},726,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D732=\"\",20000,VLOOKUP(D732,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F732=\"\",200000,VLOOKUP(F732,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},727,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D733=\"\",20000,VLOOKUP(D733,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F733=\"\",200000,VLOOKUP(F733,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},728,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D734=\"\",20000,VLOOKUP(D734,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F734=\"\",200000,VLOOKUP(F734,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},729,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D735=\"\",20000,VLOOKUP(D735,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F735=\"\",200000,VLOOKUP(F735,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},730,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D736=\"\",20000,VLOOKUP(D736,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F736=\"\",200000,VLOOKUP(F736,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},731,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D737=\"\",20000,VLOOKUP(D737,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F737=\"\",200000,VLOOKUP(F737,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},732,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D738=\"\",20000,VLOOKUP(D738,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F738=\"\",200000,VLOOKUP(F738,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},733,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D739=\"\",20000,VLOOKUP(D739,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F739=\"\",200000,VLOOKUP(F739,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},734,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D740=\"\",20000,VLOOKUP(D740,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F740=\"\",200000,VLOOKUP(F740,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},735,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D741=\"\",20000,VLOOKUP(D741,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F741=\"\",200000,VLOOKUP(F741,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},736,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D742=\"\",20000,VLOOKUP(D742,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F742=\"\",200000,VLOOKUP(F742,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},737,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D743=\"\",20000,VLOOKUP(D743,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F743=\"\",200000,VLOOKUP(F743,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},738,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D744=\"\",20000,VLOOKUP(D744,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F744=\"\",200000,VLOOKUP(F744,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},739,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D745=\"\",20000,VLOOKUP(D745,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F745=\"\",200000,VLOOKUP(F745,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},740,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D746=\"\",20000,VLOOKUP(D746,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F746=\"\",200000,VLOOKUP(F746,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},741,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D747=\"\",20000,VLOOKUP(D747,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F747=\"\",200000,VLOOKUP(F747,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},742,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D748=\"\",20000,VLOOKUP(D748,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F748=\"\",200000,VLOOKUP(F748,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},743,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D749=\"\",20000,VLOOKUP(D749,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F749=\"\",200000,VLOOKUP(F749,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},744,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D750=\"\",20000,VLOOKUP(D750,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F750=\"\",200000,VLOOKUP(F750,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},745,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D751=\"\",20000,VLOOKUP(D751,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F751=\"\",200000,VLOOKUP(F751,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},746,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D752=\"\",20000,VLOOKUP(D752,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F752=\"\",200000,VLOOKUP(F752,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},747,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D753=\"\",20000,VLOOKUP(D753,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F753=\"\",200000,VLOOKUP(F753,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},748,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D754=\"\",20000,VLOOKUP(D754,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F754=\"\",200000,VLOOKUP(F754,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},749,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D755=\"\",20000,VLOOKUP(D755,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F755=\"\",200000,VLOOKUP(F755,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},750,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D756=\"\",20000,VLOOKUP(D756,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F756=\"\",200000,VLOOKUP(F756,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},751,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D757=\"\",20000,VLOOKUP(D757,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F757=\"\",200000,VLOOKUP(F757,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},752,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D758=\"\",20000,VLOOKUP(D758,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F758=\"\",200000,VLOOKUP(F758,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},753,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D759=\"\",20000,VLOOKUP(D759,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F759=\"\",200000,VLOOKUP(F759,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},754,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D760=\"\",20000,VLOOKUP(D760,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F760=\"\",200000,VLOOKUP(F760,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},755,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D761=\"\",20000,VLOOKUP(D761,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F761=\"\",200000,VLOOKUP(F761,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},756,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D762=\"\",20000,VLOOKUP(D762,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F762=\"\",200000,VLOOKUP(F762,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},757,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D763=\"\",20000,VLOOKUP(D763,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F763=\"\",200000,VLOOKUP(F763,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},758,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D764=\"\",20000,VLOOKUP(D764,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F764=\"\",200000,VLOOKUP(F764,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},759,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D765=\"\",20000,VLOOKUP(D765,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F765=\"\",200000,VLOOKUP(F765,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},760,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D766=\"\",20000,VLOOKUP(D766,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F766=\"\",200000,VLOOKUP(F766,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},761,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D767=\"\",20000,VLOOKUP(D767,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F767=\"\",200000,VLOOKUP(F767,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},762,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D768=\"\",20000,VLOOKUP(D768,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F768=\"\",200000,VLOOKUP(F768,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},763,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D769=\"\",20000,VLOOKUP(D769,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F769=\"\",200000,VLOOKUP(F769,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},764,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D770=\"\",20000,VLOOKUP(D770,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F770=\"\",200000,VLOOKUP(F770,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},765,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D771=\"\",20000,VLOOKUP(D771,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F771=\"\",200000,VLOOKUP(F771,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},766,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D772=\"\",20000,VLOOKUP(D772,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F772=\"\",200000,VLOOKUP(F772,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},767,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D773=\"\",20000,VLOOKUP(D773,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F773=\"\",200000,VLOOKUP(F773,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},768,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D774=\"\",20000,VLOOKUP(D774,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F774=\"\",200000,VLOOKUP(F774,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G775*H775","v":{"v":0,"d":"$0.00"}},769,{"$f":"IF(B775=\"\",\"UNASSIGNED\",TEXT(B775,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B775=\"\",\"UNASSIGNED\",YEAR(B775))","v":"UNASSIGNED"},{"$f":"IF(D775=\"\",20000,VLOOKUP(D775,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F775=\"\",200000,VLOOKUP(F775,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},770,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D776=\"\",20000,VLOOKUP(D776,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F776=\"\",200000,VLOOKUP(F776,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},771,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D777=\"\",20000,VLOOKUP(D777,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F777=\"\",200000,VLOOKUP(F777,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},772,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D778=\"\",20000,VLOOKUP(D778,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F778=\"\",200000,VLOOKUP(F778,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},773,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D779=\"\",20000,VLOOKUP(D779,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F779=\"\",200000,VLOOKUP(F779,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},774,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D780=\"\",20000,VLOOKUP(D780,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F780=\"\",200000,VLOOKUP(F780,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},775,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D781=\"\",20000,VLOOKUP(D781,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F781=\"\",200000,VLOOKUP(F781,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},776,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D782=\"\",20000,VLOOKUP(D782,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F782=\"\",200000,VLOOKUP(F782,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},777,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D783=\"\",20000,VLOOKUP(D783,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F783=\"\",200000,VLOOKUP(F783,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},778,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D784=\"\",20000,VLOOKUP(D784,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F784=\"\",200000,VLOOKUP(F784,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},779,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D785=\"\",20000,VLOOKUP(D785,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F785=\"\",200000,VLOOKUP(F785,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},780,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D786=\"\",20000,VLOOKUP(D786,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F786=\"\",200000,VLOOKUP(F786,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},781,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D787=\"\",20000,VLOOKUP(D787,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F787=\"\",200000,VLOOKUP(F787,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},782,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D788=\"\",20000,VLOOKUP(D788,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F788=\"\",200000,VLOOKUP(F788,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},783,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D789=\"\",20000,VLOOKUP(D789,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F789=\"\",200000,VLOOKUP(F789,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},784,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D790=\"\",20000,VLOOKUP(D790,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F790=\"\",200000,VLOOKUP(F790,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},785,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D791=\"\",20000,VLOOKUP(D791,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F791=\"\",200000,VLOOKUP(F791,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},786,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D792=\"\",20000,VLOOKUP(D792,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F792=\"\",200000,VLOOKUP(F792,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},787,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D793=\"\",20000,VLOOKUP(D793,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F793=\"\",200000,VLOOKUP(F793,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},788,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D794=\"\",20000,VLOOKUP(D794,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F794=\"\",200000,VLOOKUP(F794,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},789,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D795=\"\",20000,VLOOKUP(D795,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F795=\"\",200000,VLOOKUP(F795,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},790,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D796=\"\",20000,VLOOKUP(D796,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F796=\"\",200000,VLOOKUP(F796,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},791,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D797=\"\",20000,VLOOKUP(D797,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F797=\"\",200000,VLOOKUP(F797,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},792,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D798=\"\",20000,VLOOKUP(D798,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F798=\"\",200000,VLOOKUP(F798,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},793,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D799=\"\",20000,VLOOKUP(D799,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F799=\"\",200000,VLOOKUP(F799,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},794,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D800=\"\",20000,VLOOKUP(D800,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F800=\"\",200000,VLOOKUP(F800,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},795,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D801=\"\",20000,VLOOKUP(D801,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F801=\"\",200000,VLOOKUP(F801,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},796,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D802=\"\",20000,VLOOKUP(D802,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F802=\"\",200000,VLOOKUP(F802,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},797,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D803=\"\",20000,VLOOKUP(D803,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F803=\"\",200000,VLOOKUP(F803,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},798,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D804=\"\",20000,VLOOKUP(D804,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F804=\"\",200000,VLOOKUP(F804,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},799,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D805=\"\",20000,VLOOKUP(D805,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F805=\"\",200000,VLOOKUP(F805,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},800,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D806=\"\",20000,VLOOKUP(D806,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F806=\"\",200000,VLOOKUP(F806,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},801,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D807=\"\",20000,VLOOKUP(D807,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F807=\"\",200000,VLOOKUP(F807,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},802,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D808=\"\",20000,VLOOKUP(D808,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F808=\"\",200000,VLOOKUP(F808,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},803,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D809=\"\",20000,VLOOKUP(D809,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F809=\"\",200000,VLOOKUP(F809,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},804,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D810=\"\",20000,VLOOKUP(D810,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F810=\"\",200000,VLOOKUP(F810,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},805,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D811=\"\",20000,VLOOKUP(D811,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F811=\"\",200000,VLOOKUP(F811,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},806,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D812=\"\",20000,VLOOKUP(D812,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F812=\"\",200000,VLOOKUP(F812,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},807,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D813=\"\",20000,VLOOKUP(D813,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F813=\"\",200000,VLOOKUP(F813,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},808,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D814=\"\",20000,VLOOKUP(D814,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F814=\"\",200000,VLOOKUP(F814,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},809,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D815=\"\",20000,VLOOKUP(D815,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F815=\"\",200000,VLOOKUP(F815,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},810,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D816=\"\",20000,VLOOKUP(D816,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F816=\"\",200000,VLOOKUP(F816,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},811,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D817=\"\",20000,VLOOKUP(D817,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F817=\"\",200000,VLOOKUP(F817,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},812,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D818=\"\",20000,VLOOKUP(D818,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F818=\"\",200000,VLOOKUP(F818,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},813,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D819=\"\",20000,VLOOKUP(D819,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F819=\"\",200000,VLOOKUP(F819,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},814,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D820=\"\",20000,VLOOKUP(D820,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F820=\"\",200000,VLOOKUP(F820,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},815,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D821=\"\",20000,VLOOKUP(D821,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F821=\"\",200000,VLOOKUP(F821,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},816,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D822=\"\",20000,VLOOKUP(D822,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F822=\"\",200000,VLOOKUP(F822,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},817,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D823=\"\",20000,VLOOKUP(D823,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F823=\"\",200000,VLOOKUP(F823,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},818,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D824=\"\",20000,VLOOKUP(D824,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F824=\"\",200000,VLOOKUP(F824,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},819,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D825=\"\",20000,VLOOKUP(D825,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F825=\"\",200000,VLOOKUP(F825,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},820,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D826=\"\",20000,VLOOKUP(D826,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F826=\"\",200000,VLOOKUP(F826,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},821,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D827=\"\",20000,VLOOKUP(D827,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F827=\"\",200000,VLOOKUP(F827,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},822,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D828=\"\",20000,VLOOKUP(D828,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F828=\"\",200000,VLOOKUP(F828,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},823,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D829=\"\",20000,VLOOKUP(D829,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F829=\"\",200000,VLOOKUP(F829,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},824,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D830=\"\",20000,VLOOKUP(D830,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F830=\"\",200000,VLOOKUP(F830,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},825,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D831=\"\",20000,VLOOKUP(D831,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F831=\"\",200000,VLOOKUP(F831,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},826,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D832=\"\",20000,VLOOKUP(D832,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F832=\"\",200000,VLOOKUP(F832,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},827,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D833=\"\",20000,VLOOKUP(D833,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F833=\"\",200000,VLOOKUP(F833,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},828,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D834=\"\",20000,VLOOKUP(D834,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F834=\"\",200000,VLOOKUP(F834,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},829,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D835=\"\",20000,VLOOKUP(D835,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F835=\"\",200000,VLOOKUP(F835,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},830,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D836=\"\",20000,VLOOKUP(D836,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F836=\"\",200000,VLOOKUP(F836,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},831,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D837=\"\",20000,VLOOKUP(D837,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F837=\"\",200000,VLOOKUP(F837,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},832,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D838=\"\",20000,VLOOKUP(D838,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F838=\"\",200000,VLOOKUP(F838,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G839*H839","v":{"v":0,"d":"$0.00"}},833,{"$f":"IF(B839=\"\",\"UNASSIGNED\",TEXT(B839,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B839=\"\",\"UNASSIGNED\",YEAR(B839))","v":"UNASSIGNED"},{"$f":"IF(D839=\"\",20000,VLOOKUP(D839,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F839=\"\",200000,VLOOKUP(F839,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},834,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D840=\"\",20000,VLOOKUP(D840,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F840=\"\",200000,VLOOKUP(F840,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},835,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D841=\"\",20000,VLOOKUP(D841,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F841=\"\",200000,VLOOKUP(F841,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},836,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D842=\"\",20000,VLOOKUP(D842,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F842=\"\",200000,VLOOKUP(F842,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},837,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D843=\"\",20000,VLOOKUP(D843,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F843=\"\",200000,VLOOKUP(F843,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},838,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D844=\"\",20000,VLOOKUP(D844,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F844=\"\",200000,VLOOKUP(F844,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},839,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D845=\"\",20000,VLOOKUP(D845,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F845=\"\",200000,VLOOKUP(F845,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},840,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D846=\"\",20000,VLOOKUP(D846,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F846=\"\",200000,VLOOKUP(F846,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},841,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D847=\"\",20000,VLOOKUP(D847,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F847=\"\",200000,VLOOKUP(F847,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},842,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D848=\"\",20000,VLOOKUP(D848,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F848=\"\",200000,VLOOKUP(F848,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},843,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D849=\"\",20000,VLOOKUP(D849,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F849=\"\",200000,VLOOKUP(F849,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},844,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D850=\"\",20000,VLOOKUP(D850,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F850=\"\",200000,VLOOKUP(F850,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},845,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D851=\"\",20000,VLOOKUP(D851,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F851=\"\",200000,VLOOKUP(F851,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},846,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D852=\"\",20000,VLOOKUP(D852,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F852=\"\",200000,VLOOKUP(F852,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},847,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D853=\"\",20000,VLOOKUP(D853,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F853=\"\",200000,VLOOKUP(F853,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},848,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D854=\"\",20000,VLOOKUP(D854,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F854=\"\",200000,VLOOKUP(F854,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},849,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D855=\"\",20000,VLOOKUP(D855,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F855=\"\",200000,VLOOKUP(F855,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},850,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D856=\"\",20000,VLOOKUP(D856,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F856=\"\",200000,VLOOKUP(F856,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},851,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D857=\"\",20000,VLOOKUP(D857,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F857=\"\",200000,VLOOKUP(F857,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},852,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D858=\"\",20000,VLOOKUP(D858,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F858=\"\",200000,VLOOKUP(F858,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},853,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D859=\"\",20000,VLOOKUP(D859,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F859=\"\",200000,VLOOKUP(F859,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},854,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D860=\"\",20000,VLOOKUP(D860,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F860=\"\",200000,VLOOKUP(F860,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},855,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D861=\"\",20000,VLOOKUP(D861,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F861=\"\",200000,VLOOKUP(F861,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},856,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D862=\"\",20000,VLOOKUP(D862,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F862=\"\",200000,VLOOKUP(F862,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},857,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D863=\"\",20000,VLOOKUP(D863,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F863=\"\",200000,VLOOKUP(F863,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},858,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D864=\"\",20000,VLOOKUP(D864,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F864=\"\",200000,VLOOKUP(F864,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},859,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D865=\"\",20000,VLOOKUP(D865,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F865=\"\",200000,VLOOKUP(F865,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},860,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D866=\"\",20000,VLOOKUP(D866,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F866=\"\",200000,VLOOKUP(F866,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},861,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D867=\"\",20000,VLOOKUP(D867,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F867=\"\",200000,VLOOKUP(F867,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},862,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D868=\"\",20000,VLOOKUP(D868,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F868=\"\",200000,VLOOKUP(F868,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},863,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D869=\"\",20000,VLOOKUP(D869,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F869=\"\",200000,VLOOKUP(F869,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},864,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D870=\"\",20000,VLOOKUP(D870,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F870=\"\",200000,VLOOKUP(F870,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},865,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D871=\"\",20000,VLOOKUP(D871,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F871=\"\",200000,VLOOKUP(F871,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},866,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D872=\"\",20000,VLOOKUP(D872,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F872=\"\",200000,VLOOKUP(F872,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},867,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D873=\"\",20000,VLOOKUP(D873,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F873=\"\",200000,VLOOKUP(F873,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},868,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D874=\"\",20000,VLOOKUP(D874,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F874=\"\",200000,VLOOKUP(F874,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},869,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D875=\"\",20000,VLOOKUP(D875,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F875=\"\",200000,VLOOKUP(F875,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},870,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D876=\"\",20000,VLOOKUP(D876,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F876=\"\",200000,VLOOKUP(F876,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},871,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D877=\"\",20000,VLOOKUP(D877,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F877=\"\",200000,VLOOKUP(F877,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},872,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D878=\"\",20000,VLOOKUP(D878,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F878=\"\",200000,VLOOKUP(F878,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},873,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D879=\"\",20000,VLOOKUP(D879,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F879=\"\",200000,VLOOKUP(F879,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},874,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D880=\"\",20000,VLOOKUP(D880,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F880=\"\",200000,VLOOKUP(F880,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},875,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D881=\"\",20000,VLOOKUP(D881,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F881=\"\",200000,VLOOKUP(F881,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},876,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D882=\"\",20000,VLOOKUP(D882,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F882=\"\",200000,VLOOKUP(F882,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},877,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D883=\"\",20000,VLOOKUP(D883,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F883=\"\",200000,VLOOKUP(F883,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},878,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D884=\"\",20000,VLOOKUP(D884,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F884=\"\",200000,VLOOKUP(F884,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},879,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D885=\"\",20000,VLOOKUP(D885,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F885=\"\",200000,VLOOKUP(F885,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},880,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D886=\"\",20000,VLOOKUP(D886,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F886=\"\",200000,VLOOKUP(F886,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},881,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D887=\"\",20000,VLOOKUP(D887,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F887=\"\",200000,VLOOKUP(F887,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},882,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D888=\"\",20000,VLOOKUP(D888,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F888=\"\",200000,VLOOKUP(F888,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},883,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D889=\"\",20000,VLOOKUP(D889,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F889=\"\",200000,VLOOKUP(F889,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},884,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D890=\"\",20000,VLOOKUP(D890,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F890=\"\",200000,VLOOKUP(F890,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},885,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D891=\"\",20000,VLOOKUP(D891,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F891=\"\",200000,VLOOKUP(F891,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},886,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D892=\"\",20000,VLOOKUP(D892,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F892=\"\",200000,VLOOKUP(F892,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},887,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D893=\"\",20000,VLOOKUP(D893,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F893=\"\",200000,VLOOKUP(F893,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},888,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D894=\"\",20000,VLOOKUP(D894,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F894=\"\",200000,VLOOKUP(F894,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},889,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D895=\"\",20000,VLOOKUP(D895,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F895=\"\",200000,VLOOKUP(F895,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},890,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D896=\"\",20000,VLOOKUP(D896,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F896=\"\",200000,VLOOKUP(F896,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},891,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D897=\"\",20000,VLOOKUP(D897,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F897=\"\",200000,VLOOKUP(F897,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},892,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D898=\"\",20000,VLOOKUP(D898,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F898=\"\",200000,VLOOKUP(F898,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},893,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D899=\"\",20000,VLOOKUP(D899,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F899=\"\",200000,VLOOKUP(F899,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},894,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D900=\"\",20000,VLOOKUP(D900,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F900=\"\",200000,VLOOKUP(F900,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},895,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D901=\"\",20000,VLOOKUP(D901,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F901=\"\",200000,VLOOKUP(F901,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},896,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D902=\"\",20000,VLOOKUP(D902,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F902=\"\",200000,VLOOKUP(F902,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G903*H903","v":{"v":0,"d":"$0.00"}},897,{"$f":"IF(B903=\"\",\"UNASSIGNED\",TEXT(B903,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B903=\"\",\"UNASSIGNED\",YEAR(B903))","v":"UNASSIGNED"},{"$f":"IF(D903=\"\",20000,VLOOKUP(D903,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F903=\"\",200000,VLOOKUP(F903,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},898,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D904=\"\",20000,VLOOKUP(D904,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F904=\"\",200000,VLOOKUP(F904,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},899,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D905=\"\",20000,VLOOKUP(D905,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F905=\"\",200000,VLOOKUP(F905,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},900,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D906=\"\",20000,VLOOKUP(D906,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F906=\"\",200000,VLOOKUP(F906,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},901,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D907=\"\",20000,VLOOKUP(D907,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F907=\"\",200000,VLOOKUP(F907,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},902,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D908=\"\",20000,VLOOKUP(D908,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F908=\"\",200000,VLOOKUP(F908,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},903,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D909=\"\",20000,VLOOKUP(D909,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F909=\"\",200000,VLOOKUP(F909,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},904,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D910=\"\",20000,VLOOKUP(D910,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F910=\"\",200000,VLOOKUP(F910,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},905,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D911=\"\",20000,VLOOKUP(D911,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F911=\"\",200000,VLOOKUP(F911,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},906,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D912=\"\",20000,VLOOKUP(D912,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F912=\"\",200000,VLOOKUP(F912,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},907,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D913=\"\",20000,VLOOKUP(D913,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F913=\"\",200000,VLOOKUP(F913,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},908,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D914=\"\",20000,VLOOKUP(D914,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F914=\"\",200000,VLOOKUP(F914,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},909,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D915=\"\",20000,VLOOKUP(D915,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F915=\"\",200000,VLOOKUP(F915,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},910,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D916=\"\",20000,VLOOKUP(D916,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F916=\"\",200000,VLOOKUP(F916,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},911,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D917=\"\",20000,VLOOKUP(D917,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F917=\"\",200000,VLOOKUP(F917,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},912,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D918=\"\",20000,VLOOKUP(D918,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F918=\"\",200000,VLOOKUP(F918,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},913,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D919=\"\",20000,VLOOKUP(D919,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F919=\"\",200000,VLOOKUP(F919,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},914,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D920=\"\",20000,VLOOKUP(D920,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F920=\"\",200000,VLOOKUP(F920,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},915,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D921=\"\",20000,VLOOKUP(D921,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F921=\"\",200000,VLOOKUP(F921,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},916,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D922=\"\",20000,VLOOKUP(D922,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F922=\"\",200000,VLOOKUP(F922,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},917,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D923=\"\",20000,VLOOKUP(D923,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F923=\"\",200000,VLOOKUP(F923,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},918,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D924=\"\",20000,VLOOKUP(D924,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F924=\"\",200000,VLOOKUP(F924,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},919,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D925=\"\",20000,VLOOKUP(D925,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F925=\"\",200000,VLOOKUP(F925,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},920,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D926=\"\",20000,VLOOKUP(D926,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F926=\"\",200000,VLOOKUP(F926,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},921,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D927=\"\",20000,VLOOKUP(D927,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F927=\"\",200000,VLOOKUP(F927,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},922,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D928=\"\",20000,VLOOKUP(D928,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F928=\"\",200000,VLOOKUP(F928,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},923,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D929=\"\",20000,VLOOKUP(D929,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F929=\"\",200000,VLOOKUP(F929,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},924,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D930=\"\",20000,VLOOKUP(D930,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F930=\"\",200000,VLOOKUP(F930,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},925,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D931=\"\",20000,VLOOKUP(D931,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F931=\"\",200000,VLOOKUP(F931,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},926,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D932=\"\",20000,VLOOKUP(D932,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F932=\"\",200000,VLOOKUP(F932,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},927,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D933=\"\",20000,VLOOKUP(D933,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F933=\"\",200000,VLOOKUP(F933,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},928,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D934=\"\",20000,VLOOKUP(D934,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F934=\"\",200000,VLOOKUP(F934,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},929,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D935=\"\",20000,VLOOKUP(D935,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F935=\"\",200000,VLOOKUP(F935,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},930,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D936=\"\",20000,VLOOKUP(D936,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F936=\"\",200000,VLOOKUP(F936,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},931,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D937=\"\",20000,VLOOKUP(D937,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F937=\"\",200000,VLOOKUP(F937,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},932,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D938=\"\",20000,VLOOKUP(D938,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F938=\"\",200000,VLOOKUP(F938,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},933,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D939=\"\",20000,VLOOKUP(D939,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F939=\"\",200000,VLOOKUP(F939,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},934,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D940=\"\",20000,VLOOKUP(D940,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F940=\"\",200000,VLOOKUP(F940,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},935,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D941=\"\",20000,VLOOKUP(D941,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F941=\"\",200000,VLOOKUP(F941,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},936,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D942=\"\",20000,VLOOKUP(D942,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F942=\"\",200000,VLOOKUP(F942,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},937,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D943=\"\",20000,VLOOKUP(D943,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F943=\"\",200000,VLOOKUP(F943,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},938,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D944=\"\",20000,VLOOKUP(D944,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F944=\"\",200000,VLOOKUP(F944,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},939,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D945=\"\",20000,VLOOKUP(D945,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F945=\"\",200000,VLOOKUP(F945,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},940,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D946=\"\",20000,VLOOKUP(D946,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F946=\"\",200000,VLOOKUP(F946,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},941,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D947=\"\",20000,VLOOKUP(D947,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F947=\"\",200000,VLOOKUP(F947,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},942,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D948=\"\",20000,VLOOKUP(D948,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F948=\"\",200000,VLOOKUP(F948,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},943,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D949=\"\",20000,VLOOKUP(D949,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F949=\"\",200000,VLOOKUP(F949,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},944,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D950=\"\",20000,VLOOKUP(D950,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F950=\"\",200000,VLOOKUP(F950,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},945,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D951=\"\",20000,VLOOKUP(D951,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F951=\"\",200000,VLOOKUP(F951,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},946,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D952=\"\",20000,VLOOKUP(D952,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F952=\"\",200000,VLOOKUP(F952,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},947,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D953=\"\",20000,VLOOKUP(D953,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F953=\"\",200000,VLOOKUP(F953,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},948,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D954=\"\",20000,VLOOKUP(D954,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F954=\"\",200000,VLOOKUP(F954,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},949,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D955=\"\",20000,VLOOKUP(D955,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F955=\"\",200000,VLOOKUP(F955,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},950,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D956=\"\",20000,VLOOKUP(D956,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F956=\"\",200000,VLOOKUP(F956,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},951,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D957=\"\",20000,VLOOKUP(D957,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F957=\"\",200000,VLOOKUP(F957,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},952,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D958=\"\",20000,VLOOKUP(D958,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F958=\"\",200000,VLOOKUP(F958,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},953,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D959=\"\",20000,VLOOKUP(D959,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F959=\"\",200000,VLOOKUP(F959,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},954,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D960=\"\",20000,VLOOKUP(D960,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F960=\"\",200000,VLOOKUP(F960,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},955,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D961=\"\",20000,VLOOKUP(D961,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F961=\"\",200000,VLOOKUP(F961,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},956,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D962=\"\",20000,VLOOKUP(D962,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F962=\"\",200000,VLOOKUP(F962,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},957,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D963=\"\",20000,VLOOKUP(D963,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F963=\"\",200000,VLOOKUP(F963,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},958,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D964=\"\",20000,VLOOKUP(D964,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F964=\"\",200000,VLOOKUP(F964,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},959,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D965=\"\",20000,VLOOKUP(D965,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F965=\"\",200000,VLOOKUP(F965,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},960,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D966=\"\",20000,VLOOKUP(D966,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F966=\"\",200000,VLOOKUP(F966,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G967*H967","v":{"v":0,"d":"$0.00"}},961,{"$f":"IF(B967=\"\",\"UNASSIGNED\",TEXT(B967,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B967=\"\",\"UNASSIGNED\",YEAR(B967))","v":"UNASSIGNED"},{"$f":"IF(D967=\"\",20000,VLOOKUP(D967,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F967=\"\",200000,VLOOKUP(F967,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},962,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D968=\"\",20000,VLOOKUP(D968,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F968=\"\",200000,VLOOKUP(F968,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},963,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D969=\"\",20000,VLOOKUP(D969,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F969=\"\",200000,VLOOKUP(F969,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},964,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D970=\"\",20000,VLOOKUP(D970,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F970=\"\",200000,VLOOKUP(F970,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},965,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D971=\"\",20000,VLOOKUP(D971,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F971=\"\",200000,VLOOKUP(F971,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},966,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D972=\"\",20000,VLOOKUP(D972,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F972=\"\",200000,VLOOKUP(F972,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},967,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D973=\"\",20000,VLOOKUP(D973,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F973=\"\",200000,VLOOKUP(F973,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},968,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D974=\"\",20000,VLOOKUP(D974,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F974=\"\",200000,VLOOKUP(F974,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},969,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D975=\"\",20000,VLOOKUP(D975,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F975=\"\",200000,VLOOKUP(F975,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},970,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D976=\"\",20000,VLOOKUP(D976,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F976=\"\",200000,VLOOKUP(F976,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},971,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D977=\"\",20000,VLOOKUP(D977,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F977=\"\",200000,VLOOKUP(F977,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},972,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D978=\"\",20000,VLOOKUP(D978,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F978=\"\",200000,VLOOKUP(F978,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},973,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D979=\"\",20000,VLOOKUP(D979,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F979=\"\",200000,VLOOKUP(F979,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},974,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D980=\"\",20000,VLOOKUP(D980,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F980=\"\",200000,VLOOKUP(F980,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},975,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D981=\"\",20000,VLOOKUP(D981,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F981=\"\",200000,VLOOKUP(F981,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},976,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D982=\"\",20000,VLOOKUP(D982,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F982=\"\",200000,VLOOKUP(F982,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},977,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D983=\"\",20000,VLOOKUP(D983,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F983=\"\",200000,VLOOKUP(F983,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},978,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D984=\"\",20000,VLOOKUP(D984,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F984=\"\",200000,VLOOKUP(F984,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},979,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D985=\"\",20000,VLOOKUP(D985,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F985=\"\",200000,VLOOKUP(F985,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},980,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D986=\"\",20000,VLOOKUP(D986,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F986=\"\",200000,VLOOKUP(F986,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},981,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D987=\"\",20000,VLOOKUP(D987,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F987=\"\",200000,VLOOKUP(F987,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},982,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D988=\"\",20000,VLOOKUP(D988,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F988=\"\",200000,VLOOKUP(F988,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},983,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D989=\"\",20000,VLOOKUP(D989,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F989=\"\",200000,VLOOKUP(F989,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},984,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D990=\"\",20000,VLOOKUP(D990,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F990=\"\",200000,VLOOKUP(F990,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},985,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D991=\"\",20000,VLOOKUP(D991,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F991=\"\",200000,VLOOKUP(F991,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},986,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D992=\"\",20000,VLOOKUP(D992,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F992=\"\",200000,VLOOKUP(F992,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},987,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D993=\"\",20000,VLOOKUP(D993,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F993=\"\",200000,VLOOKUP(F993,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},988,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D994=\"\",20000,VLOOKUP(D994,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F994=\"\",200000,VLOOKUP(F994,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},989,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D995=\"\",20000,VLOOKUP(D995,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F995=\"\",200000,VLOOKUP(F995,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},990,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D996=\"\",20000,VLOOKUP(D996,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F996=\"\",200000,VLOOKUP(F996,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},991,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D997=\"\",20000,VLOOKUP(D997,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F997=\"\",200000,VLOOKUP(F997,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},992,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D998=\"\",20000,VLOOKUP(D998,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F998=\"\",200000,VLOOKUP(F998,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},993,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D999=\"\",20000,VLOOKUP(D999,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F999=\"\",200000,VLOOKUP(F999,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},994,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1000=\"\",20000,VLOOKUP(D1000,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1000=\"\",200000,VLOOKUP(F1000,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},995,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1001=\"\",20000,VLOOKUP(D1001,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1001=\"\",200000,VLOOKUP(F1001,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},996,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1002=\"\",20000,VLOOKUP(D1002,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1002=\"\",200000,VLOOKUP(F1002,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},997,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1003=\"\",20000,VLOOKUP(D1003,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1003=\"\",200000,VLOOKUP(F1003,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},998,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1004=\"\",20000,VLOOKUP(D1004,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1004=\"\",200000,VLOOKUP(F1004,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},999,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1005=\"\",20000,VLOOKUP(D1005,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1005=\"\",200000,VLOOKUP(F1005,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},1000,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1006=\"\",20000,VLOOKUP(D1006,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1006=\"\",200000,VLOOKUP(F1006,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},1001,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1007=\"\",20000,VLOOKUP(D1007,'EXPENSE  DATABASE'!$K$7:$L$23,2,FALSE))+1","v":20001},{"$f":"IF(F1007=\"\",200000,VLOOKUP(F1007,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[]
[null,"TOTAL OPERATING EXPENSES",{"$nulls":6},{"$f":"SUBTOTAL(9,I7:I1008)","v":{"v":0,"d":"$0.00"}}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"4 CAP EX TRACKER","index":22,"n_rows":1011,"n_cols":14,"rows_kept":1011,"hidden":true,"merged":[[1,1,3,4],[1008,1,1008,7],[1010,0,1010,8]]}
[" "]
[]
[{"$nulls":7},"TOTAL CAP EX:",{"$f":"TOTAL_EXPENSES","v":{"v":2350,"d":"$2,350.00"}}]
[]
[]
[null,"DATE","DESCRIPTION / MEMO","EXPENSE TYPE","SCHEDULE E","VENDOR NAME","QTY","UNIT COST","TOTAL AMOUNT","Number","Month","Year","CAT #","VENDOR #"]
[null,"2019-01-02","New HVAC ","HVAC",null,"Bobs Heating",{"v":1,"d":"1.0"},{"v":2350,"d":"$2,350.00"},{"$f":"G7*H7","v":{"v":2350,"d":"$2,350.00"}},1,{"$f":"IF(B7=\"\",\"UNASSIGNED\",TEXT(B7,\"mmm\"))","v":"Jan"},{"$f":"IF(B7=\"\",\"UNASSIGNED\",YEAR(B7))","v":2019},{"$f":"IF(D7=\"\",25000,VLOOKUP(D7,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":21001},{"$f":"IF(F7=\"\",200000,VLOOKUP(F7,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":{"$error":"#N/A"}}]
[{"$nulls":8},{"v":0,"d":"$0.00"},2,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D8=\"\",25000,VLOOKUP(D8,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F8=\"\",200000,VLOOKUP(F8,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},3,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D9=\"\",25000,VLOOKUP(D9,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F9=\"\",200000,VLOOKUP(F9,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},4,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D10=\"\",25000,VLOOKUP(D10,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F10=\"\",200000,VLOOKUP(F10,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},5,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D11=\"\",25000,VLOOKUP(D11,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F11=\"\",200000,VLOOKUP(F11,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},6,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D12=\"\",25000,VLOOKUP(D12,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F12=\"\",200000,VLOOKUP(F12,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},7,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D13=\"\",25000,VLOOKUP(D13,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F13=\"\",200000,VLOOKUP(F13,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},8,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D14=\"\",25000,VLOOKUP(D14,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F14=\"\",200000,VLOOKUP(F14,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},9,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D15=\"\",25000,VLOOKUP(D15,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F15=\"\",200000,VLOOKUP(F15,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},10,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D16=\"\",25000,VLOOKUP(D16,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F16=\"\",200000,VLOOKUP(F16,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},11,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D17=\"\",25000,VLOOKUP(D17,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F17=\"\",200000,VLOOKUP(F17,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},12,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D18=\"\",25000,VLOOKUP(D18,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F18=\"\",200000,VLOOKUP(F18,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},13,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D19=\"\",25000,VLOOKUP(D19,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F19=\"\",200000,VLOOKUP(F19,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},14,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D20=\"\",25000,VLOOKUP(D20,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F20=\"\",200000,VLOOKUP(F20,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},15,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D21=\"\",25000,VLOOKUP(D21,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F21=\"\",200000,VLOOKUP(F21,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},16,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D22=\"\",25000,VLOOKUP(D22,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F22=\"\",200000,VLOOKUP(F22,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},17,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D23=\"\",25000,VLOOKUP(D23,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F23=\"\",200000,VLOOKUP(F23,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},18,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D24=\"\",25000,VLOOKUP(D24,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F24=\"\",200000,VLOOKUP(F24,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},19,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D25=\"\",25000,VLOOKUP(D25,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F25=\"\",200000,VLOOKUP(F25,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},20,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D26=\"\",25000,VLOOKUP(D26,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F26=\"\",200000,VLOOKUP(F26,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},21,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D27=\"\",25000,VLOOKUP(D27,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F27=\"\",200000,VLOOKUP(F27,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},22,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D28=\"\",25000,VLOOKUP(D28,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F28=\"\",200000,VLOOKUP(F28,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},23,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D29=\"\",25000,VLOOKUP(D29,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F29=\"\",200000,VLOOKUP(F29,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},24,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D30=\"\",25000,VLOOKUP(D30,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F30=\"\",200000,VLOOKUP(F30,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},25,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D31=\"\",25000,VLOOKUP(D31,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F31=\"\",200000,VLOOKUP(F31,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},26,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D32=\"\",25000,VLOOKUP(D32,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F32=\"\",200000,VLOOKUP(F32,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},27,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D33=\"\",25000,VLOOKUP(D33,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F33=\"\",200000,VLOOKUP(F33,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},28,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D34=\"\",25000,VLOOKUP(D34,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F34=\"\",200000,VLOOKUP(F34,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},29,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D35=\"\",25000,VLOOKUP(D35,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F35=\"\",200000,VLOOKUP(F35,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},30,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D36=\"\",25000,VLOOKUP(D36,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F36=\"\",200000,VLOOKUP(F36,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},31,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D37=\"\",25000,VLOOKUP(D37,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F37=\"\",200000,VLOOKUP(F37,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},32,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D38=\"\",25000,VLOOKUP(D38,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F38=\"\",200000,VLOOKUP(F38,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},33,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D39=\"\",25000,VLOOKUP(D39,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F39=\"\",200000,VLOOKUP(F39,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},34,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D40=\"\",25000,VLOOKUP(D40,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F40=\"\",200000,VLOOKUP(F40,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},35,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D41=\"\",25000,VLOOKUP(D41,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F41=\"\",200000,VLOOKUP(F41,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},36,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D42=\"\",25000,VLOOKUP(D42,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F42=\"\",200000,VLOOKUP(F42,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},37,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D43=\"\",25000,VLOOKUP(D43,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F43=\"\",200000,VLOOKUP(F43,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},38,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D44=\"\",25000,VLOOKUP(D44,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F44=\"\",200000,VLOOKUP(F44,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},39,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D45=\"\",25000,VLOOKUP(D45,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F45=\"\",200000,VLOOKUP(F45,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},40,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D46=\"\",25000,VLOOKUP(D46,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F46=\"\",200000,VLOOKUP(F46,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},41,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D47=\"\",25000,VLOOKUP(D47,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F47=\"\",200000,VLOOKUP(F47,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},42,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D48=\"\",25000,VLOOKUP(D48,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F48=\"\",200000,VLOOKUP(F48,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},43,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D49=\"\",25000,VLOOKUP(D49,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F49=\"\",200000,VLOOKUP(F49,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},44,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D50=\"\",25000,VLOOKUP(D50,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F50=\"\",200000,VLOOKUP(F50,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},45,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D51=\"\",25000,VLOOKUP(D51,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F51=\"\",200000,VLOOKUP(F51,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},46,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D52=\"\",25000,VLOOKUP(D52,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F52=\"\",200000,VLOOKUP(F52,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},47,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D53=\"\",25000,VLOOKUP(D53,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F53=\"\",200000,VLOOKUP(F53,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},48,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D54=\"\",25000,VLOOKUP(D54,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F54=\"\",200000,VLOOKUP(F54,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},49,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D55=\"\",25000,VLOOKUP(D55,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F55=\"\",200000,VLOOKUP(F55,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},50,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D56=\"\",25000,VLOOKUP(D56,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F56=\"\",200000,VLOOKUP(F56,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},51,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D57=\"\",25000,VLOOKUP(D57,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F57=\"\",200000,VLOOKUP(F57,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},52,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D58=\"\",25000,VLOOKUP(D58,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F58=\"\",200000,VLOOKUP(F58,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},53,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D59=\"\",25000,VLOOKUP(D59,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F59=\"\",200000,VLOOKUP(F59,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},54,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D60=\"\",25000,VLOOKUP(D60,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F60=\"\",200000,VLOOKUP(F60,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},55,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D61=\"\",25000,VLOOKUP(D61,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F61=\"\",200000,VLOOKUP(F61,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},56,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D62=\"\",25000,VLOOKUP(D62,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F62=\"\",200000,VLOOKUP(F62,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},57,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D63=\"\",25000,VLOOKUP(D63,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F63=\"\",200000,VLOOKUP(F63,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},58,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D64=\"\",25000,VLOOKUP(D64,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F64=\"\",200000,VLOOKUP(F64,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},59,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D65=\"\",25000,VLOOKUP(D65,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F65=\"\",200000,VLOOKUP(F65,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},60,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D66=\"\",25000,VLOOKUP(D66,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F66=\"\",200000,VLOOKUP(F66,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},61,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D67=\"\",25000,VLOOKUP(D67,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F67=\"\",200000,VLOOKUP(F67,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},62,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D68=\"\",25000,VLOOKUP(D68,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F68=\"\",200000,VLOOKUP(F68,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},63,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D69=\"\",25000,VLOOKUP(D69,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F69=\"\",200000,VLOOKUP(F69,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},64,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D70=\"\",25000,VLOOKUP(D70,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F70=\"\",200000,VLOOKUP(F70,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G71*H71","v":{"v":0,"d":"$0.00"}},65,{"$f":"IF(B71=\"\",\"UNASSIGNED\",TEXT(B71,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B71=\"\",\"UNASSIGNED\",YEAR(B71))","v":"UNASSIGNED"},{"$f":"IF(D71=\"\",25000,VLOOKUP(D71,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F71=\"\",200000,VLOOKUP(F71,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},66,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D72=\"\",25000,VLOOKUP(D72,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F72=\"\",200000,VLOOKUP(F72,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},67,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D73=\"\",25000,VLOOKUP(D73,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F73=\"\",200000,VLOOKUP(F73,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},68,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D74=\"\",25000,VLOOKUP(D74,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F74=\"\",200000,VLOOKUP(F74,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},69,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D75=\"\",25000,VLOOKUP(D75,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F75=\"\",200000,VLOOKUP(F75,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},70,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D76=\"\",25000,VLOOKUP(D76,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F76=\"\",200000,VLOOKUP(F76,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},71,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D77=\"\",25000,VLOOKUP(D77,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F77=\"\",200000,VLOOKUP(F77,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},72,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D78=\"\",25000,VLOOKUP(D78,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F78=\"\",200000,VLOOKUP(F78,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},73,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D79=\"\",25000,VLOOKUP(D79,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F79=\"\",200000,VLOOKUP(F79,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},74,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D80=\"\",25000,VLOOKUP(D80,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F80=\"\",200000,VLOOKUP(F80,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},75,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D81=\"\",25000,VLOOKUP(D81,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F81=\"\",200000,VLOOKUP(F81,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},76,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D82=\"\",25000,VLOOKUP(D82,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F82=\"\",200000,VLOOKUP(F82,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},77,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D83=\"\",25000,VLOOKUP(D83,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F83=\"\",200000,VLOOKUP(F83,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},78,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D84=\"\",25000,VLOOKUP(D84,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F84=\"\",200000,VLOOKUP(F84,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},79,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D85=\"\",25000,VLOOKUP(D85,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F85=\"\",200000,VLOOKUP(F85,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},80,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D86=\"\",25000,VLOOKUP(D86,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F86=\"\",200000,VLOOKUP(F86,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},81,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D87=\"\",25000,VLOOKUP(D87,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F87=\"\",200000,VLOOKUP(F87,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},82,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D88=\"\",25000,VLOOKUP(D88,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F88=\"\",200000,VLOOKUP(F88,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},83,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D89=\"\",25000,VLOOKUP(D89,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F89=\"\",200000,VLOOKUP(F89,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},84,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D90=\"\",25000,VLOOKUP(D90,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F90=\"\",200000,VLOOKUP(F90,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},85,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D91=\"\",25000,VLOOKUP(D91,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F91=\"\",200000,VLOOKUP(F91,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},86,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D92=\"\",25000,VLOOKUP(D92,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F92=\"\",200000,VLOOKUP(F92,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},87,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D93=\"\",25000,VLOOKUP(D93,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F93=\"\",200000,VLOOKUP(F93,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},88,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D94=\"\",25000,VLOOKUP(D94,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F94=\"\",200000,VLOOKUP(F94,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},89,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D95=\"\",25000,VLOOKUP(D95,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F95=\"\",200000,VLOOKUP(F95,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},90,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D96=\"\",25000,VLOOKUP(D96,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F96=\"\",200000,VLOOKUP(F96,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},91,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D97=\"\",25000,VLOOKUP(D97,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F97=\"\",200000,VLOOKUP(F97,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},92,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D98=\"\",25000,VLOOKUP(D98,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F98=\"\",200000,VLOOKUP(F98,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},93,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D99=\"\",25000,VLOOKUP(D99,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F99=\"\",200000,VLOOKUP(F99,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},94,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D100=\"\",25000,VLOOKUP(D100,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F100=\"\",200000,VLOOKUP(F100,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},95,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D101=\"\",25000,VLOOKUP(D101,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F101=\"\",200000,VLOOKUP(F101,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},96,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D102=\"\",25000,VLOOKUP(D102,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F102=\"\",200000,VLOOKUP(F102,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},97,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D103=\"\",25000,VLOOKUP(D103,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F103=\"\",200000,VLOOKUP(F103,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},98,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D104=\"\",25000,VLOOKUP(D104,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F104=\"\",200000,VLOOKUP(F104,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},99,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D105=\"\",25000,VLOOKUP(D105,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F105=\"\",200000,VLOOKUP(F105,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},100,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D106=\"\",25000,VLOOKUP(D106,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F106=\"\",200000,VLOOKUP(F106,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},101,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D107=\"\",25000,VLOOKUP(D107,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F107=\"\",200000,VLOOKUP(F107,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},102,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D108=\"\",25000,VLOOKUP(D108,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F108=\"\",200000,VLOOKUP(F108,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},103,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D109=\"\",25000,VLOOKUP(D109,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F109=\"\",200000,VLOOKUP(F109,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},104,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D110=\"\",25000,VLOOKUP(D110,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F110=\"\",200000,VLOOKUP(F110,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},105,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D111=\"\",25000,VLOOKUP(D111,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F111=\"\",200000,VLOOKUP(F111,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},106,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D112=\"\",25000,VLOOKUP(D112,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F112=\"\",200000,VLOOKUP(F112,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},107,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D113=\"\",25000,VLOOKUP(D113,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F113=\"\",200000,VLOOKUP(F113,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},108,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D114=\"\",25000,VLOOKUP(D114,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F114=\"\",200000,VLOOKUP(F114,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},109,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D115=\"\",25000,VLOOKUP(D115,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F115=\"\",200000,VLOOKUP(F115,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},110,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D116=\"\",25000,VLOOKUP(D116,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F116=\"\",200000,VLOOKUP(F116,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},111,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D117=\"\",25000,VLOOKUP(D117,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F117=\"\",200000,VLOOKUP(F117,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},112,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D118=\"\",25000,VLOOKUP(D118,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F118=\"\",200000,VLOOKUP(F118,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},113,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D119=\"\",25000,VLOOKUP(D119,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F119=\"\",200000,VLOOKUP(F119,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},114,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D120=\"\",25000,VLOOKUP(D120,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F120=\"\",200000,VLOOKUP(F120,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},115,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D121=\"\",25000,VLOOKUP(D121,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F121=\"\",200000,VLOOKUP(F121,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},116,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D122=\"\",25000,VLOOKUP(D122,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F122=\"\",200000,VLOOKUP(F122,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},117,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D123=\"\",25000,VLOOKUP(D123,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F123=\"\",200000,VLOOKUP(F123,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},118,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D124=\"\",25000,VLOOKUP(D124,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F124=\"\",200000,VLOOKUP(F124,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},119,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D125=\"\",25000,VLOOKUP(D125,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F125=\"\",200000,VLOOKUP(F125,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},120,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D126=\"\",25000,VLOOKUP(D126,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F126=\"\",200000,VLOOKUP(F126,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},121,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D127=\"\",25000,VLOOKUP(D127,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F127=\"\",200000,VLOOKUP(F127,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},122,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D128=\"\",25000,VLOOKUP(D128,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F128=\"\",200000,VLOOKUP(F128,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},123,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D129=\"\",25000,VLOOKUP(D129,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F129=\"\",200000,VLOOKUP(F129,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},124,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D130=\"\",25000,VLOOKUP(D130,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F130=\"\",200000,VLOOKUP(F130,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},125,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D131=\"\",25000,VLOOKUP(D131,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F131=\"\",200000,VLOOKUP(F131,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},126,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D132=\"\",25000,VLOOKUP(D132,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F132=\"\",200000,VLOOKUP(F132,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},127,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D133=\"\",25000,VLOOKUP(D133,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F133=\"\",200000,VLOOKUP(F133,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},128,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D134=\"\",25000,VLOOKUP(D134,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F134=\"\",200000,VLOOKUP(F134,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G135*H135","v":{"v":0,"d":"$0.00"}},129,{"$f":"IF(B135=\"\",\"UNASSIGNED\",TEXT(B135,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B135=\"\",\"UNASSIGNED\",YEAR(B135))","v":"UNASSIGNED"},{"$f":"IF(D135=\"\",25000,VLOOKUP(D135,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F135=\"\",200000,VLOOKUP(F135,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},130,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D136=\"\",25000,VLOOKUP(D136,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F136=\"\",200000,VLOOKUP(F136,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},131,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D137=\"\",25000,VLOOKUP(D137,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F137=\"\",200000,VLOOKUP(F137,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},132,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D138=\"\",25000,VLOOKUP(D138,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F138=\"\",200000,VLOOKUP(F138,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},133,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D139=\"\",25000,VLOOKUP(D139,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F139=\"\",200000,VLOOKUP(F139,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},134,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D140=\"\",25000,VLOOKUP(D140,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F140=\"\",200000,VLOOKUP(F140,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},135,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D141=\"\",25000,VLOOKUP(D141,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F141=\"\",200000,VLOOKUP(F141,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},136,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D142=\"\",25000,VLOOKUP(D142,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F142=\"\",200000,VLOOKUP(F142,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},137,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D143=\"\",25000,VLOOKUP(D143,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F143=\"\",200000,VLOOKUP(F143,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},138,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D144=\"\",25000,VLOOKUP(D144,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F144=\"\",200000,VLOOKUP(F144,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},139,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D145=\"\",25000,VLOOKUP(D145,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F145=\"\",200000,VLOOKUP(F145,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},140,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D146=\"\",25000,VLOOKUP(D146,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F146=\"\",200000,VLOOKUP(F146,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},141,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D147=\"\",25000,VLOOKUP(D147,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F147=\"\",200000,VLOOKUP(F147,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},142,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D148=\"\",25000,VLOOKUP(D148,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F148=\"\",200000,VLOOKUP(F148,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},143,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D149=\"\",25000,VLOOKUP(D149,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F149=\"\",200000,VLOOKUP(F149,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},144,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D150=\"\",25000,VLOOKUP(D150,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F150=\"\",200000,VLOOKUP(F150,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},145,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D151=\"\",25000,VLOOKUP(D151,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F151=\"\",200000,VLOOKUP(F151,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},146,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D152=\"\",25000,VLOOKUP(D152,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F152=\"\",200000,VLOOKUP(F152,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},147,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D153=\"\",25000,VLOOKUP(D153,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F153=\"\",200000,VLOOKUP(F153,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},148,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D154=\"\",25000,VLOOKUP(D154,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F154=\"\",200000,VLOOKUP(F154,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},149,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D155=\"\",25000,VLOOKUP(D155,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F155=\"\",200000,VLOOKUP(F155,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},150,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D156=\"\",25000,VLOOKUP(D156,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F156=\"\",200000,VLOOKUP(F156,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},151,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D157=\"\",25000,VLOOKUP(D157,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F157=\"\",200000,VLOOKUP(F157,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},152,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D158=\"\",25000,VLOOKUP(D158,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F158=\"\",200000,VLOOKUP(F158,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},153,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D159=\"\",25000,VLOOKUP(D159,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F159=\"\",200000,VLOOKUP(F159,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},154,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D160=\"\",25000,VLOOKUP(D160,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F160=\"\",200000,VLOOKUP(F160,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},155,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D161=\"\",25000,VLOOKUP(D161,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F161=\"\",200000,VLOOKUP(F161,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},156,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D162=\"\",25000,VLOOKUP(D162,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F162=\"\",200000,VLOOKUP(F162,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},157,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D163=\"\",25000,VLOOKUP(D163,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F163=\"\",200000,VLOOKUP(F163,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},158,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D164=\"\",25000,VLOOKUP(D164,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F164=\"\",200000,VLOOKUP(F164,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},159,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D165=\"\",25000,VLOOKUP(D165,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F165=\"\",200000,VLOOKUP(F165,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},160,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D166=\"\",25000,VLOOKUP(D166,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F166=\"\",200000,VLOOKUP(F166,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},161,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D167=\"\",25000,VLOOKUP(D167,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F167=\"\",200000,VLOOKUP(F167,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},162,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D168=\"\",25000,VLOOKUP(D168,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F168=\"\",200000,VLOOKUP(F168,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},163,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D169=\"\",25000,VLOOKUP(D169,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F169=\"\",200000,VLOOKUP(F169,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},164,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D170=\"\",25000,VLOOKUP(D170,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F170=\"\",200000,VLOOKUP(F170,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},165,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D171=\"\",25000,VLOOKUP(D171,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F171=\"\",200000,VLOOKUP(F171,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},166,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D172=\"\",25000,VLOOKUP(D172,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F172=\"\",200000,VLOOKUP(F172,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},167,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D173=\"\",25000,VLOOKUP(D173,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F173=\"\",200000,VLOOKUP(F173,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},168,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D174=\"\",25000,VLOOKUP(D174,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F174=\"\",200000,VLOOKUP(F174,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},169,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D175=\"\",25000,VLOOKUP(D175,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F175=\"\",200000,VLOOKUP(F175,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},170,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D176=\"\",25000,VLOOKUP(D176,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F176=\"\",200000,VLOOKUP(F176,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},171,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D177=\"\",25000,VLOOKUP(D177,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F177=\"\",200000,VLOOKUP(F177,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},172,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D178=\"\",25000,VLOOKUP(D178,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F178=\"\",200000,VLOOKUP(F178,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},173,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D179=\"\",25000,VLOOKUP(D179,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F179=\"\",200000,VLOOKUP(F179,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},174,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D180=\"\",25000,VLOOKUP(D180,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F180=\"\",200000,VLOOKUP(F180,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},175,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D181=\"\",25000,VLOOKUP(D181,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F181=\"\",200000,VLOOKUP(F181,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},176,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D182=\"\",25000,VLOOKUP(D182,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F182=\"\",200000,VLOOKUP(F182,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},177,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D183=\"\",25000,VLOOKUP(D183,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F183=\"\",200000,VLOOKUP(F183,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},178,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D184=\"\",25000,VLOOKUP(D184,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F184=\"\",200000,VLOOKUP(F184,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},179,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D185=\"\",25000,VLOOKUP(D185,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F185=\"\",200000,VLOOKUP(F185,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},180,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D186=\"\",25000,VLOOKUP(D186,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F186=\"\",200000,VLOOKUP(F186,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},181,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D187=\"\",25000,VLOOKUP(D187,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F187=\"\",200000,VLOOKUP(F187,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},182,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D188=\"\",25000,VLOOKUP(D188,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F188=\"\",200000,VLOOKUP(F188,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},183,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D189=\"\",25000,VLOOKUP(D189,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F189=\"\",200000,VLOOKUP(F189,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},184,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D190=\"\",25000,VLOOKUP(D190,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F190=\"\",200000,VLOOKUP(F190,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},185,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D191=\"\",25000,VLOOKUP(D191,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F191=\"\",200000,VLOOKUP(F191,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},186,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D192=\"\",25000,VLOOKUP(D192,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F192=\"\",200000,VLOOKUP(F192,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},187,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D193=\"\",25000,VLOOKUP(D193,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F193=\"\",200000,VLOOKUP(F193,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},188,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D194=\"\",25000,VLOOKUP(D194,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F194=\"\",200000,VLOOKUP(F194,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},189,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D195=\"\",25000,VLOOKUP(D195,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F195=\"\",200000,VLOOKUP(F195,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},190,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D196=\"\",25000,VLOOKUP(D196,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F196=\"\",200000,VLOOKUP(F196,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},191,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D197=\"\",25000,VLOOKUP(D197,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F197=\"\",200000,VLOOKUP(F197,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},192,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D198=\"\",25000,VLOOKUP(D198,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F198=\"\",200000,VLOOKUP(F198,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G199*H199","v":{"v":0,"d":"$0.00"}},193,{"$f":"IF(B199=\"\",\"UNASSIGNED\",TEXT(B199,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B199=\"\",\"UNASSIGNED\",YEAR(B199))","v":"UNASSIGNED"},{"$f":"IF(D199=\"\",25000,VLOOKUP(D199,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F199=\"\",200000,VLOOKUP(F199,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},194,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D200=\"\",25000,VLOOKUP(D200,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F200=\"\",200000,VLOOKUP(F200,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},195,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D201=\"\",25000,VLOOKUP(D201,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F201=\"\",200000,VLOOKUP(F201,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},196,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D202=\"\",25000,VLOOKUP(D202,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F202=\"\",200000,VLOOKUP(F202,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},197,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D203=\"\",25000,VLOOKUP(D203,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F203=\"\",200000,VLOOKUP(F203,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},198,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D204=\"\",25000,VLOOKUP(D204,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F204=\"\",200000,VLOOKUP(F204,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},199,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D205=\"\",25000,VLOOKUP(D205,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F205=\"\",200000,VLOOKUP(F205,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},200,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D206=\"\",25000,VLOOKUP(D206,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F206=\"\",200000,VLOOKUP(F206,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},201,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D207=\"\",25000,VLOOKUP(D207,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F207=\"\",200000,VLOOKUP(F207,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},202,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D208=\"\",25000,VLOOKUP(D208,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F208=\"\",200000,VLOOKUP(F208,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},203,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D209=\"\",25000,VLOOKUP(D209,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F209=\"\",200000,VLOOKUP(F209,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},204,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D210=\"\",25000,VLOOKUP(D210,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F210=\"\",200000,VLOOKUP(F210,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},205,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D211=\"\",25000,VLOOKUP(D211,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F211=\"\",200000,VLOOKUP(F211,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},206,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D212=\"\",25000,VLOOKUP(D212,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F212=\"\",200000,VLOOKUP(F212,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},207,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D213=\"\",25000,VLOOKUP(D213,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F213=\"\",200000,VLOOKUP(F213,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},208,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D214=\"\",25000,VLOOKUP(D214,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F214=\"\",200000,VLOOKUP(F214,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},209,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D215=\"\",25000,VLOOKUP(D215,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F215=\"\",200000,VLOOKUP(F215,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},210,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D216=\"\",25000,VLOOKUP(D216,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F216=\"\",200000,VLOOKUP(F216,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},211,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D217=\"\",25000,VLOOKUP(D217,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F217=\"\",200000,VLOOKUP(F217,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},212,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D218=\"\",25000,VLOOKUP(D218,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F218=\"\",200000,VLOOKUP(F218,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},213,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D219=\"\",25000,VLOOKUP(D219,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F219=\"\",200000,VLOOKUP(F219,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},214,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D220=\"\",25000,VLOOKUP(D220,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F220=\"\",200000,VLOOKUP(F220,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},215,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D221=\"\",25000,VLOOKUP(D221,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F221=\"\",200000,VLOOKUP(F221,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},216,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D222=\"\",25000,VLOOKUP(D222,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F222=\"\",200000,VLOOKUP(F222,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},217,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D223=\"\",25000,VLOOKUP(D223,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F223=\"\",200000,VLOOKUP(F223,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},218,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D224=\"\",25000,VLOOKUP(D224,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F224=\"\",200000,VLOOKUP(F224,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},219,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D225=\"\",25000,VLOOKUP(D225,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F225=\"\",200000,VLOOKUP(F225,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},220,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D226=\"\",25000,VLOOKUP(D226,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F226=\"\",200000,VLOOKUP(F226,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},221,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D227=\"\",25000,VLOOKUP(D227,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F227=\"\",200000,VLOOKUP(F227,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},222,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D228=\"\",25000,VLOOKUP(D228,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F228=\"\",200000,VLOOKUP(F228,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},223,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D229=\"\",25000,VLOOKUP(D229,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F229=\"\",200000,VLOOKUP(F229,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},224,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D230=\"\",25000,VLOOKUP(D230,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F230=\"\",200000,VLOOKUP(F230,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},225,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D231=\"\",25000,VLOOKUP(D231,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F231=\"\",200000,VLOOKUP(F231,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},226,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D232=\"\",25000,VLOOKUP(D232,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F232=\"\",200000,VLOOKUP(F232,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},227,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D233=\"\",25000,VLOOKUP(D233,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F233=\"\",200000,VLOOKUP(F233,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},228,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D234=\"\",25000,VLOOKUP(D234,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F234=\"\",200000,VLOOKUP(F234,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},229,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D235=\"\",25000,VLOOKUP(D235,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F235=\"\",200000,VLOOKUP(F235,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},230,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D236=\"\",25000,VLOOKUP(D236,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F236=\"\",200000,VLOOKUP(F236,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},231,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D237=\"\",25000,VLOOKUP(D237,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F237=\"\",200000,VLOOKUP(F237,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},232,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D238=\"\",25000,VLOOKUP(D238,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F238=\"\",200000,VLOOKUP(F238,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},233,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D239=\"\",25000,VLOOKUP(D239,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F239=\"\",200000,VLOOKUP(F239,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},234,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D240=\"\",25000,VLOOKUP(D240,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F240=\"\",200000,VLOOKUP(F240,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},235,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D241=\"\",25000,VLOOKUP(D241,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F241=\"\",200000,VLOOKUP(F241,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},236,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D242=\"\",25000,VLOOKUP(D242,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F242=\"\",200000,VLOOKUP(F242,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},237,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D243=\"\",25000,VLOOKUP(D243,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F243=\"\",200000,VLOOKUP(F243,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},238,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D244=\"\",25000,VLOOKUP(D244,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F244=\"\",200000,VLOOKUP(F244,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},239,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D245=\"\",25000,VLOOKUP(D245,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F245=\"\",200000,VLOOKUP(F245,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},240,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D246=\"\",25000,VLOOKUP(D246,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F246=\"\",200000,VLOOKUP(F246,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},241,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D247=\"\",25000,VLOOKUP(D247,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F247=\"\",200000,VLOOKUP(F247,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},242,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D248=\"\",25000,VLOOKUP(D248,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F248=\"\",200000,VLOOKUP(F248,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},243,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D249=\"\",25000,VLOOKUP(D249,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F249=\"\",200000,VLOOKUP(F249,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},244,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D250=\"\",25000,VLOOKUP(D250,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F250=\"\",200000,VLOOKUP(F250,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},245,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D251=\"\",25000,VLOOKUP(D251,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F251=\"\",200000,VLOOKUP(F251,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},246,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D252=\"\",25000,VLOOKUP(D252,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F252=\"\",200000,VLOOKUP(F252,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},247,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D253=\"\",25000,VLOOKUP(D253,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F253=\"\",200000,VLOOKUP(F253,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},248,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D254=\"\",25000,VLOOKUP(D254,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F254=\"\",200000,VLOOKUP(F254,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},249,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D255=\"\",25000,VLOOKUP(D255,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F255=\"\",200000,VLOOKUP(F255,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},250,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D256=\"\",25000,VLOOKUP(D256,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F256=\"\",200000,VLOOKUP(F256,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},251,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D257=\"\",25000,VLOOKUP(D257,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F257=\"\",200000,VLOOKUP(F257,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},252,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D258=\"\",25000,VLOOKUP(D258,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F258=\"\",200000,VLOOKUP(F258,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},253,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D259=\"\",25000,VLOOKUP(D259,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F259=\"\",200000,VLOOKUP(F259,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},254,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D260=\"\",25000,VLOOKUP(D260,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F260=\"\",200000,VLOOKUP(F260,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},255,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D261=\"\",25000,VLOOKUP(D261,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F261=\"\",200000,VLOOKUP(F261,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},256,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D262=\"\",25000,VLOOKUP(D262,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F262=\"\",200000,VLOOKUP(F262,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G263*H263","v":{"v":0,"d":"$0.00"}},257,{"$f":"IF(B263=\"\",\"UNASSIGNED\",TEXT(B263,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B263=\"\",\"UNASSIGNED\",YEAR(B263))","v":"UNASSIGNED"},{"$f":"IF(D263=\"\",25000,VLOOKUP(D263,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F263=\"\",200000,VLOOKUP(F263,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},258,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D264=\"\",25000,VLOOKUP(D264,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F264=\"\",200000,VLOOKUP(F264,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},259,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D265=\"\",25000,VLOOKUP(D265,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F265=\"\",200000,VLOOKUP(F265,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},260,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D266=\"\",25000,VLOOKUP(D266,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F266=\"\",200000,VLOOKUP(F266,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},261,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D267=\"\",25000,VLOOKUP(D267,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F267=\"\",200000,VLOOKUP(F267,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},262,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D268=\"\",25000,VLOOKUP(D268,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F268=\"\",200000,VLOOKUP(F268,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},263,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D269=\"\",25000,VLOOKUP(D269,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F269=\"\",200000,VLOOKUP(F269,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},264,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D270=\"\",25000,VLOOKUP(D270,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F270=\"\",200000,VLOOKUP(F270,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},265,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D271=\"\",25000,VLOOKUP(D271,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F271=\"\",200000,VLOOKUP(F271,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},266,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D272=\"\",25000,VLOOKUP(D272,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F272=\"\",200000,VLOOKUP(F272,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},267,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D273=\"\",25000,VLOOKUP(D273,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F273=\"\",200000,VLOOKUP(F273,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},268,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D274=\"\",25000,VLOOKUP(D274,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F274=\"\",200000,VLOOKUP(F274,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},269,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D275=\"\",25000,VLOOKUP(D275,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F275=\"\",200000,VLOOKUP(F275,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},270,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D276=\"\",25000,VLOOKUP(D276,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F276=\"\",200000,VLOOKUP(F276,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},271,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D277=\"\",25000,VLOOKUP(D277,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F277=\"\",200000,VLOOKUP(F277,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},272,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D278=\"\",25000,VLOOKUP(D278,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F278=\"\",200000,VLOOKUP(F278,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},273,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D279=\"\",25000,VLOOKUP(D279,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F279=\"\",200000,VLOOKUP(F279,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},274,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D280=\"\",25000,VLOOKUP(D280,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F280=\"\",200000,VLOOKUP(F280,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},275,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D281=\"\",25000,VLOOKUP(D281,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F281=\"\",200000,VLOOKUP(F281,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},276,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D282=\"\",25000,VLOOKUP(D282,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F282=\"\",200000,VLOOKUP(F282,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},277,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D283=\"\",25000,VLOOKUP(D283,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F283=\"\",200000,VLOOKUP(F283,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},278,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D284=\"\",25000,VLOOKUP(D284,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F284=\"\",200000,VLOOKUP(F284,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},279,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D285=\"\",25000,VLOOKUP(D285,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F285=\"\",200000,VLOOKUP(F285,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},280,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D286=\"\",25000,VLOOKUP(D286,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F286=\"\",200000,VLOOKUP(F286,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},281,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D287=\"\",25000,VLOOKUP(D287,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F287=\"\",200000,VLOOKUP(F287,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},282,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D288=\"\",25000,VLOOKUP(D288,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F288=\"\",200000,VLOOKUP(F288,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},283,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D289=\"\",25000,VLOOKUP(D289,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F289=\"\",200000,VLOOKUP(F289,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},284,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D290=\"\",25000,VLOOKUP(D290,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F290=\"\",200000,VLOOKUP(F290,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},285,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D291=\"\",25000,VLOOKUP(D291,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F291=\"\",200000,VLOOKUP(F291,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},286,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D292=\"\",25000,VLOOKUP(D292,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F292=\"\",200000,VLOOKUP(F292,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},287,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D293=\"\",25000,VLOOKUP(D293,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F293=\"\",200000,VLOOKUP(F293,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},288,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D294=\"\",25000,VLOOKUP(D294,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F294=\"\",200000,VLOOKUP(F294,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},289,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D295=\"\",25000,VLOOKUP(D295,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F295=\"\",200000,VLOOKUP(F295,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},290,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D296=\"\",25000,VLOOKUP(D296,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F296=\"\",200000,VLOOKUP(F296,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},291,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D297=\"\",25000,VLOOKUP(D297,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F297=\"\",200000,VLOOKUP(F297,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},292,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D298=\"\",25000,VLOOKUP(D298,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F298=\"\",200000,VLOOKUP(F298,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},293,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D299=\"\",25000,VLOOKUP(D299,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F299=\"\",200000,VLOOKUP(F299,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},294,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D300=\"\",25000,VLOOKUP(D300,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F300=\"\",200000,VLOOKUP(F300,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},295,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D301=\"\",25000,VLOOKUP(D301,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F301=\"\",200000,VLOOKUP(F301,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},296,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D302=\"\",25000,VLOOKUP(D302,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F302=\"\",200000,VLOOKUP(F302,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},297,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D303=\"\",25000,VLOOKUP(D303,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F303=\"\",200000,VLOOKUP(F303,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},298,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D304=\"\",25000,VLOOKUP(D304,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F304=\"\",200000,VLOOKUP(F304,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},299,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D305=\"\",25000,VLOOKUP(D305,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F305=\"\",200000,VLOOKUP(F305,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},300,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D306=\"\",25000,VLOOKUP(D306,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F306=\"\",200000,VLOOKUP(F306,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},301,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D307=\"\",25000,VLOOKUP(D307,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F307=\"\",200000,VLOOKUP(F307,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},302,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D308=\"\",25000,VLOOKUP(D308,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F308=\"\",200000,VLOOKUP(F308,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},303,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D309=\"\",25000,VLOOKUP(D309,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F309=\"\",200000,VLOOKUP(F309,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},304,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D310=\"\",25000,VLOOKUP(D310,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F310=\"\",200000,VLOOKUP(F310,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},305,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D311=\"\",25000,VLOOKUP(D311,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F311=\"\",200000,VLOOKUP(F311,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},306,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D312=\"\",25000,VLOOKUP(D312,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F312=\"\",200000,VLOOKUP(F312,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},307,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D313=\"\",25000,VLOOKUP(D313,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F313=\"\",200000,VLOOKUP(F313,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},308,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D314=\"\",25000,VLOOKUP(D314,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F314=\"\",200000,VLOOKUP(F314,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},309,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D315=\"\",25000,VLOOKUP(D315,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F315=\"\",200000,VLOOKUP(F315,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},310,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D316=\"\",25000,VLOOKUP(D316,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F316=\"\",200000,VLOOKUP(F316,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},311,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D317=\"\",25000,VLOOKUP(D317,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F317=\"\",200000,VLOOKUP(F317,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},312,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D318=\"\",25000,VLOOKUP(D318,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F318=\"\",200000,VLOOKUP(F318,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},313,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D319=\"\",25000,VLOOKUP(D319,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F319=\"\",200000,VLOOKUP(F319,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},314,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D320=\"\",25000,VLOOKUP(D320,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F320=\"\",200000,VLOOKUP(F320,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},315,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D321=\"\",25000,VLOOKUP(D321,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F321=\"\",200000,VLOOKUP(F321,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},316,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D322=\"\",25000,VLOOKUP(D322,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F322=\"\",200000,VLOOKUP(F322,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},317,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D323=\"\",25000,VLOOKUP(D323,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F323=\"\",200000,VLOOKUP(F323,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},318,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D324=\"\",25000,VLOOKUP(D324,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F324=\"\",200000,VLOOKUP(F324,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},319,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D325=\"\",25000,VLOOKUP(D325,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F325=\"\",200000,VLOOKUP(F325,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},320,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D326=\"\",25000,VLOOKUP(D326,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F326=\"\",200000,VLOOKUP(F326,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G327*H327","v":{"v":0,"d":"$0.00"}},321,{"$f":"IF(B327=\"\",\"UNASSIGNED\",TEXT(B327,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B327=\"\",\"UNASSIGNED\",YEAR(B327))","v":"UNASSIGNED"},{"$f":"IF(D327=\"\",25000,VLOOKUP(D327,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F327=\"\",200000,VLOOKUP(F327,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},322,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D328=\"\",25000,VLOOKUP(D328,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F328=\"\",200000,VLOOKUP(F328,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},323,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D329=\"\",25000,VLOOKUP(D329,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F329=\"\",200000,VLOOKUP(F329,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},324,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D330=\"\",25000,VLOOKUP(D330,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F330=\"\",200000,VLOOKUP(F330,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},325,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D331=\"\",25000,VLOOKUP(D331,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F331=\"\",200000,VLOOKUP(F331,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},326,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D332=\"\",25000,VLOOKUP(D332,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F332=\"\",200000,VLOOKUP(F332,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},327,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D333=\"\",25000,VLOOKUP(D333,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F333=\"\",200000,VLOOKUP(F333,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},328,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D334=\"\",25000,VLOOKUP(D334,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F334=\"\",200000,VLOOKUP(F334,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},329,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D335=\"\",25000,VLOOKUP(D335,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F335=\"\",200000,VLOOKUP(F335,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},330,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D336=\"\",25000,VLOOKUP(D336,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F336=\"\",200000,VLOOKUP(F336,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},331,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D337=\"\",25000,VLOOKUP(D337,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F337=\"\",200000,VLOOKUP(F337,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},332,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D338=\"\",25000,VLOOKUP(D338,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F338=\"\",200000,VLOOKUP(F338,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},333,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D339=\"\",25000,VLOOKUP(D339,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F339=\"\",200000,VLOOKUP(F339,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},334,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D340=\"\",25000,VLOOKUP(D340,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F340=\"\",200000,VLOOKUP(F340,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},335,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D341=\"\",25000,VLOOKUP(D341,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F341=\"\",200000,VLOOKUP(F341,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},336,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D342=\"\",25000,VLOOKUP(D342,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F342=\"\",200000,VLOOKUP(F342,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},337,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D343=\"\",25000,VLOOKUP(D343,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F343=\"\",200000,VLOOKUP(F343,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},338,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D344=\"\",25000,VLOOKUP(D344,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F344=\"\",200000,VLOOKUP(F344,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},339,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D345=\"\",25000,VLOOKUP(D345,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F345=\"\",200000,VLOOKUP(F345,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},340,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D346=\"\",25000,VLOOKUP(D346,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F346=\"\",200000,VLOOKUP(F346,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},341,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D347=\"\",25000,VLOOKUP(D347,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F347=\"\",200000,VLOOKUP(F347,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},342,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D348=\"\",25000,VLOOKUP(D348,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F348=\"\",200000,VLOOKUP(F348,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},343,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D349=\"\",25000,VLOOKUP(D349,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F349=\"\",200000,VLOOKUP(F349,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},344,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D350=\"\",25000,VLOOKUP(D350,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F350=\"\",200000,VLOOKUP(F350,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},345,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D351=\"\",25000,VLOOKUP(D351,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F351=\"\",200000,VLOOKUP(F351,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},346,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D352=\"\",25000,VLOOKUP(D352,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F352=\"\",200000,VLOOKUP(F352,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},347,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D353=\"\",25000,VLOOKUP(D353,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F353=\"\",200000,VLOOKUP(F353,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},348,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D354=\"\",25000,VLOOKUP(D354,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F354=\"\",200000,VLOOKUP(F354,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},349,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D355=\"\",25000,VLOOKUP(D355,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F355=\"\",200000,VLOOKUP(F355,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},350,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D356=\"\",25000,VLOOKUP(D356,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F356=\"\",200000,VLOOKUP(F356,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},351,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D357=\"\",25000,VLOOKUP(D357,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F357=\"\",200000,VLOOKUP(F357,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},352,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D358=\"\",25000,VLOOKUP(D358,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F358=\"\",200000,VLOOKUP(F358,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},353,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D359=\"\",25000,VLOOKUP(D359,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F359=\"\",200000,VLOOKUP(F359,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},354,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D360=\"\",25000,VLOOKUP(D360,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F360=\"\",200000,VLOOKUP(F360,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},355,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D361=\"\",25000,VLOOKUP(D361,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F361=\"\",200000,VLOOKUP(F361,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},356,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D362=\"\",25000,VLOOKUP(D362,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F362=\"\",200000,VLOOKUP(F362,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},357,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D363=\"\",25000,VLOOKUP(D363,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F363=\"\",200000,VLOOKUP(F363,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},358,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D364=\"\",25000,VLOOKUP(D364,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F364=\"\",200000,VLOOKUP(F364,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},359,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D365=\"\",25000,VLOOKUP(D365,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F365=\"\",200000,VLOOKUP(F365,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},360,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D366=\"\",25000,VLOOKUP(D366,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F366=\"\",200000,VLOOKUP(F366,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},361,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D367=\"\",25000,VLOOKUP(D367,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F367=\"\",200000,VLOOKUP(F367,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},362,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D368=\"\",25000,VLOOKUP(D368,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F368=\"\",200000,VLOOKUP(F368,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},363,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D369=\"\",25000,VLOOKUP(D369,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F369=\"\",200000,VLOOKUP(F369,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},364,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D370=\"\",25000,VLOOKUP(D370,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F370=\"\",200000,VLOOKUP(F370,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},365,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D371=\"\",25000,VLOOKUP(D371,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F371=\"\",200000,VLOOKUP(F371,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},366,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D372=\"\",25000,VLOOKUP(D372,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F372=\"\",200000,VLOOKUP(F372,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},367,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D373=\"\",25000,VLOOKUP(D373,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F373=\"\",200000,VLOOKUP(F373,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},368,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D374=\"\",25000,VLOOKUP(D374,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F374=\"\",200000,VLOOKUP(F374,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},369,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D375=\"\",25000,VLOOKUP(D375,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F375=\"\",200000,VLOOKUP(F375,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},370,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D376=\"\",25000,VLOOKUP(D376,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F376=\"\",200000,VLOOKUP(F376,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},371,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D377=\"\",25000,VLOOKUP(D377,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F377=\"\",200000,VLOOKUP(F377,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},372,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D378=\"\",25000,VLOOKUP(D378,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F378=\"\",200000,VLOOKUP(F378,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},373,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D379=\"\",25000,VLOOKUP(D379,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F379=\"\",200000,VLOOKUP(F379,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},374,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D380=\"\",25000,VLOOKUP(D380,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F380=\"\",200000,VLOOKUP(F380,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},375,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D381=\"\",25000,VLOOKUP(D381,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F381=\"\",200000,VLOOKUP(F381,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},376,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D382=\"\",25000,VLOOKUP(D382,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F382=\"\",200000,VLOOKUP(F382,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},377,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D383=\"\",25000,VLOOKUP(D383,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F383=\"\",200000,VLOOKUP(F383,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},378,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D384=\"\",25000,VLOOKUP(D384,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F384=\"\",200000,VLOOKUP(F384,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},379,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D385=\"\",25000,VLOOKUP(D385,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F385=\"\",200000,VLOOKUP(F385,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},380,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D386=\"\",25000,VLOOKUP(D386,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F386=\"\",200000,VLOOKUP(F386,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},381,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D387=\"\",25000,VLOOKUP(D387,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F387=\"\",200000,VLOOKUP(F387,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},382,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D388=\"\",25000,VLOOKUP(D388,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F388=\"\",200000,VLOOKUP(F388,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},383,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D389=\"\",25000,VLOOKUP(D389,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F389=\"\",200000,VLOOKUP(F389,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},384,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D390=\"\",25000,VLOOKUP(D390,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F390=\"\",200000,VLOOKUP(F390,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G391*H391","v":{"v":0,"d":"$0.00"}},385,{"$f":"IF(B391=\"\",\"UNASSIGNED\",TEXT(B391,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B391=\"\",\"UNASSIGNED\",YEAR(B391))","v":"UNASSIGNED"},{"$f":"IF(D391=\"\",25000,VLOOKUP(D391,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F391=\"\",200000,VLOOKUP(F391,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},386,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D392=\"\",25000,VLOOKUP(D392,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F392=\"\",200000,VLOOKUP(F392,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},387,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D393=\"\",25000,VLOOKUP(D393,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F393=\"\",200000,VLOOKUP(F393,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},388,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D394=\"\",25000,VLOOKUP(D394,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F394=\"\",200000,VLOOKUP(F394,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},389,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D395=\"\",25000,VLOOKUP(D395,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F395=\"\",200000,VLOOKUP(F395,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},390,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D396=\"\",25000,VLOOKUP(D396,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F396=\"\",200000,VLOOKUP(F396,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},391,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D397=\"\",25000,VLOOKUP(D397,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F397=\"\",200000,VLOOKUP(F397,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},392,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D398=\"\",25000,VLOOKUP(D398,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F398=\"\",200000,VLOOKUP(F398,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},393,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D399=\"\",25000,VLOOKUP(D399,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F399=\"\",200000,VLOOKUP(F399,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},394,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D400=\"\",25000,VLOOKUP(D400,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F400=\"\",200000,VLOOKUP(F400,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},395,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D401=\"\",25000,VLOOKUP(D401,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F401=\"\",200000,VLOOKUP(F401,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},396,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D402=\"\",25000,VLOOKUP(D402,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F402=\"\",200000,VLOOKUP(F402,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},397,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D403=\"\",25000,VLOOKUP(D403,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F403=\"\",200000,VLOOKUP(F403,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},398,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D404=\"\",25000,VLOOKUP(D404,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F404=\"\",200000,VLOOKUP(F404,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},399,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D405=\"\",25000,VLOOKUP(D405,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F405=\"\",200000,VLOOKUP(F405,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},400,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D406=\"\",25000,VLOOKUP(D406,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F406=\"\",200000,VLOOKUP(F406,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},401,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D407=\"\",25000,VLOOKUP(D407,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F407=\"\",200000,VLOOKUP(F407,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},402,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D408=\"\",25000,VLOOKUP(D408,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F408=\"\",200000,VLOOKUP(F408,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},403,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D409=\"\",25000,VLOOKUP(D409,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F409=\"\",200000,VLOOKUP(F409,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},404,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D410=\"\",25000,VLOOKUP(D410,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F410=\"\",200000,VLOOKUP(F410,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},405,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D411=\"\",25000,VLOOKUP(D411,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F411=\"\",200000,VLOOKUP(F411,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},406,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D412=\"\",25000,VLOOKUP(D412,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F412=\"\",200000,VLOOKUP(F412,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},407,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D413=\"\",25000,VLOOKUP(D413,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F413=\"\",200000,VLOOKUP(F413,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},408,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D414=\"\",25000,VLOOKUP(D414,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F414=\"\",200000,VLOOKUP(F414,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},409,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D415=\"\",25000,VLOOKUP(D415,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F415=\"\",200000,VLOOKUP(F415,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},410,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D416=\"\",25000,VLOOKUP(D416,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F416=\"\",200000,VLOOKUP(F416,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},411,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D417=\"\",25000,VLOOKUP(D417,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F417=\"\",200000,VLOOKUP(F417,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},412,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D418=\"\",25000,VLOOKUP(D418,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F418=\"\",200000,VLOOKUP(F418,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},413,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D419=\"\",25000,VLOOKUP(D419,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F419=\"\",200000,VLOOKUP(F419,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},414,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D420=\"\",25000,VLOOKUP(D420,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F420=\"\",200000,VLOOKUP(F420,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},415,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D421=\"\",25000,VLOOKUP(D421,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F421=\"\",200000,VLOOKUP(F421,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},416,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D422=\"\",25000,VLOOKUP(D422,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F422=\"\",200000,VLOOKUP(F422,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},417,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D423=\"\",25000,VLOOKUP(D423,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F423=\"\",200000,VLOOKUP(F423,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},418,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D424=\"\",25000,VLOOKUP(D424,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F424=\"\",200000,VLOOKUP(F424,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},419,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D425=\"\",25000,VLOOKUP(D425,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F425=\"\",200000,VLOOKUP(F425,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},420,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D426=\"\",25000,VLOOKUP(D426,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F426=\"\",200000,VLOOKUP(F426,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},421,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D427=\"\",25000,VLOOKUP(D427,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F427=\"\",200000,VLOOKUP(F427,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},422,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D428=\"\",25000,VLOOKUP(D428,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F428=\"\",200000,VLOOKUP(F428,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},423,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D429=\"\",25000,VLOOKUP(D429,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F429=\"\",200000,VLOOKUP(F429,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},424,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D430=\"\",25000,VLOOKUP(D430,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F430=\"\",200000,VLOOKUP(F430,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},425,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D431=\"\",25000,VLOOKUP(D431,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F431=\"\",200000,VLOOKUP(F431,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},426,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D432=\"\",25000,VLOOKUP(D432,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F432=\"\",200000,VLOOKUP(F432,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},427,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D433=\"\",25000,VLOOKUP(D433,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F433=\"\",200000,VLOOKUP(F433,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},428,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D434=\"\",25000,VLOOKUP(D434,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F434=\"\",200000,VLOOKUP(F434,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},429,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D435=\"\",25000,VLOOKUP(D435,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F435=\"\",200000,VLOOKUP(F435,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},430,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D436=\"\",25000,VLOOKUP(D436,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F436=\"\",200000,VLOOKUP(F436,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},431,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D437=\"\",25000,VLOOKUP(D437,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F437=\"\",200000,VLOOKUP(F437,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},432,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D438=\"\",25000,VLOOKUP(D438,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F438=\"\",200000,VLOOKUP(F438,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},433,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D439=\"\",25000,VLOOKUP(D439,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F439=\"\",200000,VLOOKUP(F439,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},434,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D440=\"\",25000,VLOOKUP(D440,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F440=\"\",200000,VLOOKUP(F440,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},435,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D441=\"\",25000,VLOOKUP(D441,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F441=\"\",200000,VLOOKUP(F441,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},436,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D442=\"\",25000,VLOOKUP(D442,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F442=\"\",200000,VLOOKUP(F442,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},437,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D443=\"\",25000,VLOOKUP(D443,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F443=\"\",200000,VLOOKUP(F443,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},438,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D444=\"\",25000,VLOOKUP(D444,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F444=\"\",200000,VLOOKUP(F444,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},439,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D445=\"\",25000,VLOOKUP(D445,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F445=\"\",200000,VLOOKUP(F445,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},440,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D446=\"\",25000,VLOOKUP(D446,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F446=\"\",200000,VLOOKUP(F446,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},441,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D447=\"\",25000,VLOOKUP(D447,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F447=\"\",200000,VLOOKUP(F447,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},442,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D448=\"\",25000,VLOOKUP(D448,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F448=\"\",200000,VLOOKUP(F448,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},443,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D449=\"\",25000,VLOOKUP(D449,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F449=\"\",200000,VLOOKUP(F449,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},444,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D450=\"\",25000,VLOOKUP(D450,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F450=\"\",200000,VLOOKUP(F450,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},445,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D451=\"\",25000,VLOOKUP(D451,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F451=\"\",200000,VLOOKUP(F451,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},446,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D452=\"\",25000,VLOOKUP(D452,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F452=\"\",200000,VLOOKUP(F452,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},447,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D453=\"\",25000,VLOOKUP(D453,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F453=\"\",200000,VLOOKUP(F453,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},448,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D454=\"\",25000,VLOOKUP(D454,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F454=\"\",200000,VLOOKUP(F454,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G455*H455","v":{"v":0,"d":"$0.00"}},449,{"$f":"IF(B455=\"\",\"UNASSIGNED\",TEXT(B455,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B455=\"\",\"UNASSIGNED\",YEAR(B455))","v":"UNASSIGNED"},{"$f":"IF(D455=\"\",25000,VLOOKUP(D455,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F455=\"\",200000,VLOOKUP(F455,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},450,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D456=\"\",25000,VLOOKUP(D456,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F456=\"\",200000,VLOOKUP(F456,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},451,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D457=\"\",25000,VLOOKUP(D457,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F457=\"\",200000,VLOOKUP(F457,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},452,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D458=\"\",25000,VLOOKUP(D458,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F458=\"\",200000,VLOOKUP(F458,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},453,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D459=\"\",25000,VLOOKUP(D459,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F459=\"\",200000,VLOOKUP(F459,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},454,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D460=\"\",25000,VLOOKUP(D460,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F460=\"\",200000,VLOOKUP(F460,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},455,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D461=\"\",25000,VLOOKUP(D461,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F461=\"\",200000,VLOOKUP(F461,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},456,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D462=\"\",25000,VLOOKUP(D462,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F462=\"\",200000,VLOOKUP(F462,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},457,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D463=\"\",25000,VLOOKUP(D463,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F463=\"\",200000,VLOOKUP(F463,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},458,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D464=\"\",25000,VLOOKUP(D464,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F464=\"\",200000,VLOOKUP(F464,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},459,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D465=\"\",25000,VLOOKUP(D465,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F465=\"\",200000,VLOOKUP(F465,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},460,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D466=\"\",25000,VLOOKUP(D466,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F466=\"\",200000,VLOOKUP(F466,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},461,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D467=\"\",25000,VLOOKUP(D467,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F467=\"\",200000,VLOOKUP(F467,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},462,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D468=\"\",25000,VLOOKUP(D468,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F468=\"\",200000,VLOOKUP(F468,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},463,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D469=\"\",25000,VLOOKUP(D469,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F469=\"\",200000,VLOOKUP(F469,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},464,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D470=\"\",25000,VLOOKUP(D470,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F470=\"\",200000,VLOOKUP(F470,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},465,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D471=\"\",25000,VLOOKUP(D471,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F471=\"\",200000,VLOOKUP(F471,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},466,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D472=\"\",25000,VLOOKUP(D472,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F472=\"\",200000,VLOOKUP(F472,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},467,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D473=\"\",25000,VLOOKUP(D473,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F473=\"\",200000,VLOOKUP(F473,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},468,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D474=\"\",25000,VLOOKUP(D474,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F474=\"\",200000,VLOOKUP(F474,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},469,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D475=\"\",25000,VLOOKUP(D475,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F475=\"\",200000,VLOOKUP(F475,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},470,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D476=\"\",25000,VLOOKUP(D476,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F476=\"\",200000,VLOOKUP(F476,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},471,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D477=\"\",25000,VLOOKUP(D477,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F477=\"\",200000,VLOOKUP(F477,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},472,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D478=\"\",25000,VLOOKUP(D478,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F478=\"\",200000,VLOOKUP(F478,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},473,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D479=\"\",25000,VLOOKUP(D479,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F479=\"\",200000,VLOOKUP(F479,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},474,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D480=\"\",25000,VLOOKUP(D480,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F480=\"\",200000,VLOOKUP(F480,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},475,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D481=\"\",25000,VLOOKUP(D481,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F481=\"\",200000,VLOOKUP(F481,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},476,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D482=\"\",25000,VLOOKUP(D482,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F482=\"\",200000,VLOOKUP(F482,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},477,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D483=\"\",25000,VLOOKUP(D483,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F483=\"\",200000,VLOOKUP(F483,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},478,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D484=\"\",25000,VLOOKUP(D484,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F484=\"\",200000,VLOOKUP(F484,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},479,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D485=\"\",25000,VLOOKUP(D485,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F485=\"\",200000,VLOOKUP(F485,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},480,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D486=\"\",25000,VLOOKUP(D486,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F486=\"\",200000,VLOOKUP(F486,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},481,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D487=\"\",25000,VLOOKUP(D487,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F487=\"\",200000,VLOOKUP(F487,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},482,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D488=\"\",25000,VLOOKUP(D488,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F488=\"\",200000,VLOOKUP(F488,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},483,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D489=\"\",25000,VLOOKUP(D489,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F489=\"\",200000,VLOOKUP(F489,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},484,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D490=\"\",25000,VLOOKUP(D490,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F490=\"\",200000,VLOOKUP(F490,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},485,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D491=\"\",25000,VLOOKUP(D491,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F491=\"\",200000,VLOOKUP(F491,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},486,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D492=\"\",25000,VLOOKUP(D492,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F492=\"\",200000,VLOOKUP(F492,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},487,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D493=\"\",25000,VLOOKUP(D493,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F493=\"\",200000,VLOOKUP(F493,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},488,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D494=\"\",25000,VLOOKUP(D494,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F494=\"\",200000,VLOOKUP(F494,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},489,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D495=\"\",25000,VLOOKUP(D495,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F495=\"\",200000,VLOOKUP(F495,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},490,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D496=\"\",25000,VLOOKUP(D496,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F496=\"\",200000,VLOOKUP(F496,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},491,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D497=\"\",25000,VLOOKUP(D497,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F497=\"\",200000,VLOOKUP(F497,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},492,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D498=\"\",25000,VLOOKUP(D498,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F498=\"\",200000,VLOOKUP(F498,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},493,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D499=\"\",25000,VLOOKUP(D499,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F499=\"\",200000,VLOOKUP(F499,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},494,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D500=\"\",25000,VLOOKUP(D500,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F500=\"\",200000,VLOOKUP(F500,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},495,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D501=\"\",25000,VLOOKUP(D501,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F501=\"\",200000,VLOOKUP(F501,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},496,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D502=\"\",25000,VLOOKUP(D502,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F502=\"\",200000,VLOOKUP(F502,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},497,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D503=\"\",25000,VLOOKUP(D503,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F503=\"\",200000,VLOOKUP(F503,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},498,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D504=\"\",25000,VLOOKUP(D504,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F504=\"\",200000,VLOOKUP(F504,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},499,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D505=\"\",25000,VLOOKUP(D505,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F505=\"\",200000,VLOOKUP(F505,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},500,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D506=\"\",25000,VLOOKUP(D506,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F506=\"\",200000,VLOOKUP(F506,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},501,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D507=\"\",25000,VLOOKUP(D507,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F507=\"\",200000,VLOOKUP(F507,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},502,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D508=\"\",25000,VLOOKUP(D508,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F508=\"\",200000,VLOOKUP(F508,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},503,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D509=\"\",25000,VLOOKUP(D509,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F509=\"\",200000,VLOOKUP(F509,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},504,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D510=\"\",25000,VLOOKUP(D510,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F510=\"\",200000,VLOOKUP(F510,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},505,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D511=\"\",25000,VLOOKUP(D511,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F511=\"\",200000,VLOOKUP(F511,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},506,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D512=\"\",25000,VLOOKUP(D512,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F512=\"\",200000,VLOOKUP(F512,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},507,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D513=\"\",25000,VLOOKUP(D513,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F513=\"\",200000,VLOOKUP(F513,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},508,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D514=\"\",25000,VLOOKUP(D514,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F514=\"\",200000,VLOOKUP(F514,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},509,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D515=\"\",25000,VLOOKUP(D515,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F515=\"\",200000,VLOOKUP(F515,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},510,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D516=\"\",25000,VLOOKUP(D516,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F516=\"\",200000,VLOOKUP(F516,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},511,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D517=\"\",25000,VLOOKUP(D517,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F517=\"\",200000,VLOOKUP(F517,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},512,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D518=\"\",25000,VLOOKUP(D518,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F518=\"\",200000,VLOOKUP(F518,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G519*H519","v":{"v":0,"d":"$0.00"}},513,{"$f":"IF(B519=\"\",\"UNASSIGNED\",TEXT(B519,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B519=\"\",\"UNASSIGNED\",YEAR(B519))","v":"UNASSIGNED"},{"$f":"IF(D519=\"\",25000,VLOOKUP(D519,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F519=\"\",200000,VLOOKUP(F519,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},514,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D520=\"\",25000,VLOOKUP(D520,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F520=\"\",200000,VLOOKUP(F520,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},515,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D521=\"\",25000,VLOOKUP(D521,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F521=\"\",200000,VLOOKUP(F521,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},516,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D522=\"\",25000,VLOOKUP(D522,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F522=\"\",200000,VLOOKUP(F522,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},517,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D523=\"\",25000,VLOOKUP(D523,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F523=\"\",200000,VLOOKUP(F523,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},518,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D524=\"\",25000,VLOOKUP(D524,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F524=\"\",200000,VLOOKUP(F524,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},519,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D525=\"\",25000,VLOOKUP(D525,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F525=\"\",200000,VLOOKUP(F525,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},520,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D526=\"\",25000,VLOOKUP(D526,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F526=\"\",200000,VLOOKUP(F526,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},521,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D527=\"\",25000,VLOOKUP(D527,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F527=\"\",200000,VLOOKUP(F527,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},522,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D528=\"\",25000,VLOOKUP(D528,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F528=\"\",200000,VLOOKUP(F528,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},523,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D529=\"\",25000,VLOOKUP(D529,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F529=\"\",200000,VLOOKUP(F529,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},524,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D530=\"\",25000,VLOOKUP(D530,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F530=\"\",200000,VLOOKUP(F530,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},525,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D531=\"\",25000,VLOOKUP(D531,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F531=\"\",200000,VLOOKUP(F531,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},526,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D532=\"\",25000,VLOOKUP(D532,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F532=\"\",200000,VLOOKUP(F532,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},527,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D533=\"\",25000,VLOOKUP(D533,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F533=\"\",200000,VLOOKUP(F533,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},528,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D534=\"\",25000,VLOOKUP(D534,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F534=\"\",200000,VLOOKUP(F534,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},529,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D535=\"\",25000,VLOOKUP(D535,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F535=\"\",200000,VLOOKUP(F535,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},530,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D536=\"\",25000,VLOOKUP(D536,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F536=\"\",200000,VLOOKUP(F536,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},531,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D537=\"\",25000,VLOOKUP(D537,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F537=\"\",200000,VLOOKUP(F537,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},532,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D538=\"\",25000,VLOOKUP(D538,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F538=\"\",200000,VLOOKUP(F538,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},533,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D539=\"\",25000,VLOOKUP(D539,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F539=\"\",200000,VLOOKUP(F539,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},534,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D540=\"\",25000,VLOOKUP(D540,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F540=\"\",200000,VLOOKUP(F540,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},535,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D541=\"\",25000,VLOOKUP(D541,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F541=\"\",200000,VLOOKUP(F541,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},536,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D542=\"\",25000,VLOOKUP(D542,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F542=\"\",200000,VLOOKUP(F542,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},537,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D543=\"\",25000,VLOOKUP(D543,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F543=\"\",200000,VLOOKUP(F543,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},538,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D544=\"\",25000,VLOOKUP(D544,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F544=\"\",200000,VLOOKUP(F544,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},539,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D545=\"\",25000,VLOOKUP(D545,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F545=\"\",200000,VLOOKUP(F545,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},540,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D546=\"\",25000,VLOOKUP(D546,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F546=\"\",200000,VLOOKUP(F546,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},541,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D547=\"\",25000,VLOOKUP(D547,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F547=\"\",200000,VLOOKUP(F547,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},542,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D548=\"\",25000,VLOOKUP(D548,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F548=\"\",200000,VLOOKUP(F548,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},543,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D549=\"\",25000,VLOOKUP(D549,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F549=\"\",200000,VLOOKUP(F549,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},544,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D550=\"\",25000,VLOOKUP(D550,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F550=\"\",200000,VLOOKUP(F550,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},545,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D551=\"\",25000,VLOOKUP(D551,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F551=\"\",200000,VLOOKUP(F551,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},546,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D552=\"\",25000,VLOOKUP(D552,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F552=\"\",200000,VLOOKUP(F552,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},547,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D553=\"\",25000,VLOOKUP(D553,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F553=\"\",200000,VLOOKUP(F553,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},548,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D554=\"\",25000,VLOOKUP(D554,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F554=\"\",200000,VLOOKUP(F554,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},549,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D555=\"\",25000,VLOOKUP(D555,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F555=\"\",200000,VLOOKUP(F555,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},550,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D556=\"\",25000,VLOOKUP(D556,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F556=\"\",200000,VLOOKUP(F556,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},551,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D557=\"\",25000,VLOOKUP(D557,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F557=\"\",200000,VLOOKUP(F557,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},552,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D558=\"\",25000,VLOOKUP(D558,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F558=\"\",200000,VLOOKUP(F558,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},553,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D559=\"\",25000,VLOOKUP(D559,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F559=\"\",200000,VLOOKUP(F559,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},554,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D560=\"\",25000,VLOOKUP(D560,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F560=\"\",200000,VLOOKUP(F560,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},555,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D561=\"\",25000,VLOOKUP(D561,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F561=\"\",200000,VLOOKUP(F561,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},556,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D562=\"\",25000,VLOOKUP(D562,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F562=\"\",200000,VLOOKUP(F562,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},557,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D563=\"\",25000,VLOOKUP(D563,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F563=\"\",200000,VLOOKUP(F563,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},558,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D564=\"\",25000,VLOOKUP(D564,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F564=\"\",200000,VLOOKUP(F564,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},559,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D565=\"\",25000,VLOOKUP(D565,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F565=\"\",200000,VLOOKUP(F565,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},560,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D566=\"\",25000,VLOOKUP(D566,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F566=\"\",200000,VLOOKUP(F566,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},561,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D567=\"\",25000,VLOOKUP(D567,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F567=\"\",200000,VLOOKUP(F567,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},562,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D568=\"\",25000,VLOOKUP(D568,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F568=\"\",200000,VLOOKUP(F568,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},563,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D569=\"\",25000,VLOOKUP(D569,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F569=\"\",200000,VLOOKUP(F569,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},564,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D570=\"\",25000,VLOOKUP(D570,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F570=\"\",200000,VLOOKUP(F570,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},565,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D571=\"\",25000,VLOOKUP(D571,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F571=\"\",200000,VLOOKUP(F571,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},566,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D572=\"\",25000,VLOOKUP(D572,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F572=\"\",200000,VLOOKUP(F572,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},567,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D573=\"\",25000,VLOOKUP(D573,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F573=\"\",200000,VLOOKUP(F573,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},568,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D574=\"\",25000,VLOOKUP(D574,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F574=\"\",200000,VLOOKUP(F574,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},569,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D575=\"\",25000,VLOOKUP(D575,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F575=\"\",200000,VLOOKUP(F575,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},570,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D576=\"\",25000,VLOOKUP(D576,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F576=\"\",200000,VLOOKUP(F576,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},571,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D577=\"\",25000,VLOOKUP(D577,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F577=\"\",200000,VLOOKUP(F577,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},572,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D578=\"\",25000,VLOOKUP(D578,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F578=\"\",200000,VLOOKUP(F578,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},573,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D579=\"\",25000,VLOOKUP(D579,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F579=\"\",200000,VLOOKUP(F579,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},574,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D580=\"\",25000,VLOOKUP(D580,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F580=\"\",200000,VLOOKUP(F580,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},575,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D581=\"\",25000,VLOOKUP(D581,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F581=\"\",200000,VLOOKUP(F581,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},576,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D582=\"\",25000,VLOOKUP(D582,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F582=\"\",200000,VLOOKUP(F582,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G583*H583","v":{"v":0,"d":"$0.00"}},577,{"$f":"IF(B583=\"\",\"UNASSIGNED\",TEXT(B583,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B583=\"\",\"UNASSIGNED\",YEAR(B583))","v":"UNASSIGNED"},{"$f":"IF(D583=\"\",25000,VLOOKUP(D583,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F583=\"\",200000,VLOOKUP(F583,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},578,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D584=\"\",25000,VLOOKUP(D584,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F584=\"\",200000,VLOOKUP(F584,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},579,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D585=\"\",25000,VLOOKUP(D585,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F585=\"\",200000,VLOOKUP(F585,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},580,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D586=\"\",25000,VLOOKUP(D586,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F586=\"\",200000,VLOOKUP(F586,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},581,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D587=\"\",25000,VLOOKUP(D587,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F587=\"\",200000,VLOOKUP(F587,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},582,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D588=\"\",25000,VLOOKUP(D588,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F588=\"\",200000,VLOOKUP(F588,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},583,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D589=\"\",25000,VLOOKUP(D589,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F589=\"\",200000,VLOOKUP(F589,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},584,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D590=\"\",25000,VLOOKUP(D590,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F590=\"\",200000,VLOOKUP(F590,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},585,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D591=\"\",25000,VLOOKUP(D591,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F591=\"\",200000,VLOOKUP(F591,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},586,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D592=\"\",25000,VLOOKUP(D592,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F592=\"\",200000,VLOOKUP(F592,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},587,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D593=\"\",25000,VLOOKUP(D593,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F593=\"\",200000,VLOOKUP(F593,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},588,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D594=\"\",25000,VLOOKUP(D594,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F594=\"\",200000,VLOOKUP(F594,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},589,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D595=\"\",25000,VLOOKUP(D595,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F595=\"\",200000,VLOOKUP(F595,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},590,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D596=\"\",25000,VLOOKUP(D596,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F596=\"\",200000,VLOOKUP(F596,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},591,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D597=\"\",25000,VLOOKUP(D597,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F597=\"\",200000,VLOOKUP(F597,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},592,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D598=\"\",25000,VLOOKUP(D598,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F598=\"\",200000,VLOOKUP(F598,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},593,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D599=\"\",25000,VLOOKUP(D599,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F599=\"\",200000,VLOOKUP(F599,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},594,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D600=\"\",25000,VLOOKUP(D600,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F600=\"\",200000,VLOOKUP(F600,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},595,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D601=\"\",25000,VLOOKUP(D601,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F601=\"\",200000,VLOOKUP(F601,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},596,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D602=\"\",25000,VLOOKUP(D602,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F602=\"\",200000,VLOOKUP(F602,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},597,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D603=\"\",25000,VLOOKUP(D603,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F603=\"\",200000,VLOOKUP(F603,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},598,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D604=\"\",25000,VLOOKUP(D604,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F604=\"\",200000,VLOOKUP(F604,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},599,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D605=\"\",25000,VLOOKUP(D605,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F605=\"\",200000,VLOOKUP(F605,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},600,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D606=\"\",25000,VLOOKUP(D606,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F606=\"\",200000,VLOOKUP(F606,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},601,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D607=\"\",25000,VLOOKUP(D607,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F607=\"\",200000,VLOOKUP(F607,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},602,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D608=\"\",25000,VLOOKUP(D608,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F608=\"\",200000,VLOOKUP(F608,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},603,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D609=\"\",25000,VLOOKUP(D609,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F609=\"\",200000,VLOOKUP(F609,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},604,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D610=\"\",25000,VLOOKUP(D610,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F610=\"\",200000,VLOOKUP(F610,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},605,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D611=\"\",25000,VLOOKUP(D611,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F611=\"\",200000,VLOOKUP(F611,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},606,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D612=\"\",25000,VLOOKUP(D612,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F612=\"\",200000,VLOOKUP(F612,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},607,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D613=\"\",25000,VLOOKUP(D613,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F613=\"\",200000,VLOOKUP(F613,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},608,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D614=\"\",25000,VLOOKUP(D614,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F614=\"\",200000,VLOOKUP(F614,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},609,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D615=\"\",25000,VLOOKUP(D615,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F615=\"\",200000,VLOOKUP(F615,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},610,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D616=\"\",25000,VLOOKUP(D616,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F616=\"\",200000,VLOOKUP(F616,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},611,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D617=\"\",25000,VLOOKUP(D617,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F617=\"\",200000,VLOOKUP(F617,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},612,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D618=\"\",25000,VLOOKUP(D618,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F618=\"\",200000,VLOOKUP(F618,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},613,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D619=\"\",25000,VLOOKUP(D619,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F619=\"\",200000,VLOOKUP(F619,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},614,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D620=\"\",25000,VLOOKUP(D620,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F620=\"\",200000,VLOOKUP(F620,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},615,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D621=\"\",25000,VLOOKUP(D621,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F621=\"\",200000,VLOOKUP(F621,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},616,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D622=\"\",25000,VLOOKUP(D622,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F622=\"\",200000,VLOOKUP(F622,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},617,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D623=\"\",25000,VLOOKUP(D623,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F623=\"\",200000,VLOOKUP(F623,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},618,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D624=\"\",25000,VLOOKUP(D624,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F624=\"\",200000,VLOOKUP(F624,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},619,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D625=\"\",25000,VLOOKUP(D625,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F625=\"\",200000,VLOOKUP(F625,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},620,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D626=\"\",25000,VLOOKUP(D626,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F626=\"\",200000,VLOOKUP(F626,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},621,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D627=\"\",25000,VLOOKUP(D627,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F627=\"\",200000,VLOOKUP(F627,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},622,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D628=\"\",25000,VLOOKUP(D628,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F628=\"\",200000,VLOOKUP(F628,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},623,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D629=\"\",25000,VLOOKUP(D629,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F629=\"\",200000,VLOOKUP(F629,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},624,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D630=\"\",25000,VLOOKUP(D630,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F630=\"\",200000,VLOOKUP(F630,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},625,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D631=\"\",25000,VLOOKUP(D631,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F631=\"\",200000,VLOOKUP(F631,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},626,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D632=\"\",25000,VLOOKUP(D632,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F632=\"\",200000,VLOOKUP(F632,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},627,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D633=\"\",25000,VLOOKUP(D633,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F633=\"\",200000,VLOOKUP(F633,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},628,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D634=\"\",25000,VLOOKUP(D634,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F634=\"\",200000,VLOOKUP(F634,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},629,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D635=\"\",25000,VLOOKUP(D635,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F635=\"\",200000,VLOOKUP(F635,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},630,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D636=\"\",25000,VLOOKUP(D636,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F636=\"\",200000,VLOOKUP(F636,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},631,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D637=\"\",25000,VLOOKUP(D637,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F637=\"\",200000,VLOOKUP(F637,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},632,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D638=\"\",25000,VLOOKUP(D638,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F638=\"\",200000,VLOOKUP(F638,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},633,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D639=\"\",25000,VLOOKUP(D639,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F639=\"\",200000,VLOOKUP(F639,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},634,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D640=\"\",25000,VLOOKUP(D640,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F640=\"\",200000,VLOOKUP(F640,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},635,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D641=\"\",25000,VLOOKUP(D641,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F641=\"\",200000,VLOOKUP(F641,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},636,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D642=\"\",25000,VLOOKUP(D642,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F642=\"\",200000,VLOOKUP(F642,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},637,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D643=\"\",25000,VLOOKUP(D643,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F643=\"\",200000,VLOOKUP(F643,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},638,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D644=\"\",25000,VLOOKUP(D644,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F644=\"\",200000,VLOOKUP(F644,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},639,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D645=\"\",25000,VLOOKUP(D645,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F645=\"\",200000,VLOOKUP(F645,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},640,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D646=\"\",25000,VLOOKUP(D646,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F646=\"\",200000,VLOOKUP(F646,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G647*H647","v":{"v":0,"d":"$0.00"}},641,{"$f":"IF(B647=\"\",\"UNASSIGNED\",TEXT(B647,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B647=\"\",\"UNASSIGNED\",YEAR(B647))","v":"UNASSIGNED"},{"$f":"IF(D647=\"\",25000,VLOOKUP(D647,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F647=\"\",200000,VLOOKUP(F647,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},642,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D648=\"\",25000,VLOOKUP(D648,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F648=\"\",200000,VLOOKUP(F648,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},643,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D649=\"\",25000,VLOOKUP(D649,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F649=\"\",200000,VLOOKUP(F649,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},644,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D650=\"\",25000,VLOOKUP(D650,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F650=\"\",200000,VLOOKUP(F650,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},645,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D651=\"\",25000,VLOOKUP(D651,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F651=\"\",200000,VLOOKUP(F651,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},646,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D652=\"\",25000,VLOOKUP(D652,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F652=\"\",200000,VLOOKUP(F652,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},647,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D653=\"\",25000,VLOOKUP(D653,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F653=\"\",200000,VLOOKUP(F653,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},648,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D654=\"\",25000,VLOOKUP(D654,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F654=\"\",200000,VLOOKUP(F654,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},649,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D655=\"\",25000,VLOOKUP(D655,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F655=\"\",200000,VLOOKUP(F655,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},650,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D656=\"\",25000,VLOOKUP(D656,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F656=\"\",200000,VLOOKUP(F656,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},651,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D657=\"\",25000,VLOOKUP(D657,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F657=\"\",200000,VLOOKUP(F657,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},652,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D658=\"\",25000,VLOOKUP(D658,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F658=\"\",200000,VLOOKUP(F658,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},653,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D659=\"\",25000,VLOOKUP(D659,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F659=\"\",200000,VLOOKUP(F659,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},654,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D660=\"\",25000,VLOOKUP(D660,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F660=\"\",200000,VLOOKUP(F660,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},655,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D661=\"\",25000,VLOOKUP(D661,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F661=\"\",200000,VLOOKUP(F661,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},656,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D662=\"\",25000,VLOOKUP(D662,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F662=\"\",200000,VLOOKUP(F662,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},657,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D663=\"\",25000,VLOOKUP(D663,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F663=\"\",200000,VLOOKUP(F663,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},658,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D664=\"\",25000,VLOOKUP(D664,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F664=\"\",200000,VLOOKUP(F664,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},659,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D665=\"\",25000,VLOOKUP(D665,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F665=\"\",200000,VLOOKUP(F665,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},660,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D666=\"\",25000,VLOOKUP(D666,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F666=\"\",200000,VLOOKUP(F666,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},661,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D667=\"\",25000,VLOOKUP(D667,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F667=\"\",200000,VLOOKUP(F667,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},662,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D668=\"\",25000,VLOOKUP(D668,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F668=\"\",200000,VLOOKUP(F668,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},663,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D669=\"\",25000,VLOOKUP(D669,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F669=\"\",200000,VLOOKUP(F669,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},664,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D670=\"\",25000,VLOOKUP(D670,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F670=\"\",200000,VLOOKUP(F670,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},665,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D671=\"\",25000,VLOOKUP(D671,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F671=\"\",200000,VLOOKUP(F671,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},666,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D672=\"\",25000,VLOOKUP(D672,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F672=\"\",200000,VLOOKUP(F672,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},667,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D673=\"\",25000,VLOOKUP(D673,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F673=\"\",200000,VLOOKUP(F673,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},668,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D674=\"\",25000,VLOOKUP(D674,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F674=\"\",200000,VLOOKUP(F674,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},669,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D675=\"\",25000,VLOOKUP(D675,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F675=\"\",200000,VLOOKUP(F675,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},670,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D676=\"\",25000,VLOOKUP(D676,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F676=\"\",200000,VLOOKUP(F676,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},671,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D677=\"\",25000,VLOOKUP(D677,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F677=\"\",200000,VLOOKUP(F677,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},672,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D678=\"\",25000,VLOOKUP(D678,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F678=\"\",200000,VLOOKUP(F678,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},673,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D679=\"\",25000,VLOOKUP(D679,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F679=\"\",200000,VLOOKUP(F679,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},674,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D680=\"\",25000,VLOOKUP(D680,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F680=\"\",200000,VLOOKUP(F680,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},675,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D681=\"\",25000,VLOOKUP(D681,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F681=\"\",200000,VLOOKUP(F681,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},676,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D682=\"\",25000,VLOOKUP(D682,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F682=\"\",200000,VLOOKUP(F682,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},677,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D683=\"\",25000,VLOOKUP(D683,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F683=\"\",200000,VLOOKUP(F683,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},678,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D684=\"\",25000,VLOOKUP(D684,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F684=\"\",200000,VLOOKUP(F684,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},679,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D685=\"\",25000,VLOOKUP(D685,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F685=\"\",200000,VLOOKUP(F685,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},680,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D686=\"\",25000,VLOOKUP(D686,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F686=\"\",200000,VLOOKUP(F686,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},681,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D687=\"\",25000,VLOOKUP(D687,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F687=\"\",200000,VLOOKUP(F687,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},682,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D688=\"\",25000,VLOOKUP(D688,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F688=\"\",200000,VLOOKUP(F688,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},683,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D689=\"\",25000,VLOOKUP(D689,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F689=\"\",200000,VLOOKUP(F689,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},684,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D690=\"\",25000,VLOOKUP(D690,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F690=\"\",200000,VLOOKUP(F690,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},685,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D691=\"\",25000,VLOOKUP(D691,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F691=\"\",200000,VLOOKUP(F691,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},686,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D692=\"\",25000,VLOOKUP(D692,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F692=\"\",200000,VLOOKUP(F692,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},687,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D693=\"\",25000,VLOOKUP(D693,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F693=\"\",200000,VLOOKUP(F693,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},688,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D694=\"\",25000,VLOOKUP(D694,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F694=\"\",200000,VLOOKUP(F694,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},689,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D695=\"\",25000,VLOOKUP(D695,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F695=\"\",200000,VLOOKUP(F695,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},690,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D696=\"\",25000,VLOOKUP(D696,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F696=\"\",200000,VLOOKUP(F696,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},691,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D697=\"\",25000,VLOOKUP(D697,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F697=\"\",200000,VLOOKUP(F697,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},692,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D698=\"\",25000,VLOOKUP(D698,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F698=\"\",200000,VLOOKUP(F698,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},693,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D699=\"\",25000,VLOOKUP(D699,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F699=\"\",200000,VLOOKUP(F699,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},694,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D700=\"\",25000,VLOOKUP(D700,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F700=\"\",200000,VLOOKUP(F700,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},695,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D701=\"\",25000,VLOOKUP(D701,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F701=\"\",200000,VLOOKUP(F701,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},696,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D702=\"\",25000,VLOOKUP(D702,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F702=\"\",200000,VLOOKUP(F702,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},697,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D703=\"\",25000,VLOOKUP(D703,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F703=\"\",200000,VLOOKUP(F703,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},698,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D704=\"\",25000,VLOOKUP(D704,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F704=\"\",200000,VLOOKUP(F704,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},699,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D705=\"\",25000,VLOOKUP(D705,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F705=\"\",200000,VLOOKUP(F705,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},700,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D706=\"\",25000,VLOOKUP(D706,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F706=\"\",200000,VLOOKUP(F706,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},701,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D707=\"\",25000,VLOOKUP(D707,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F707=\"\",200000,VLOOKUP(F707,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},702,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D708=\"\",25000,VLOOKUP(D708,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F708=\"\",200000,VLOOKUP(F708,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},703,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D709=\"\",25000,VLOOKUP(D709,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F709=\"\",200000,VLOOKUP(F709,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},704,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D710=\"\",25000,VLOOKUP(D710,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F710=\"\",200000,VLOOKUP(F710,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G711*H711","v":{"v":0,"d":"$0.00"}},705,{"$f":"IF(B711=\"\",\"UNASSIGNED\",TEXT(B711,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B711=\"\",\"UNASSIGNED\",YEAR(B711))","v":"UNASSIGNED"},{"$f":"IF(D711=\"\",25000,VLOOKUP(D711,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F711=\"\",200000,VLOOKUP(F711,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},706,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D712=\"\",25000,VLOOKUP(D712,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F712=\"\",200000,VLOOKUP(F712,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},707,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D713=\"\",25000,VLOOKUP(D713,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F713=\"\",200000,VLOOKUP(F713,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},708,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D714=\"\",25000,VLOOKUP(D714,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F714=\"\",200000,VLOOKUP(F714,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},709,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D715=\"\",25000,VLOOKUP(D715,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F715=\"\",200000,VLOOKUP(F715,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},710,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D716=\"\",25000,VLOOKUP(D716,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F716=\"\",200000,VLOOKUP(F716,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},711,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D717=\"\",25000,VLOOKUP(D717,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F717=\"\",200000,VLOOKUP(F717,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},712,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D718=\"\",25000,VLOOKUP(D718,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F718=\"\",200000,VLOOKUP(F718,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},713,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D719=\"\",25000,VLOOKUP(D719,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F719=\"\",200000,VLOOKUP(F719,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},714,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D720=\"\",25000,VLOOKUP(D720,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F720=\"\",200000,VLOOKUP(F720,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},715,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D721=\"\",25000,VLOOKUP(D721,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F721=\"\",200000,VLOOKUP(F721,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},716,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D722=\"\",25000,VLOOKUP(D722,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F722=\"\",200000,VLOOKUP(F722,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},717,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D723=\"\",25000,VLOOKUP(D723,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F723=\"\",200000,VLOOKUP(F723,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},718,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D724=\"\",25000,VLOOKUP(D724,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F724=\"\",200000,VLOOKUP(F724,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},719,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D725=\"\",25000,VLOOKUP(D725,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F725=\"\",200000,VLOOKUP(F725,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},720,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D726=\"\",25000,VLOOKUP(D726,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F726=\"\",200000,VLOOKUP(F726,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},721,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D727=\"\",25000,VLOOKUP(D727,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F727=\"\",200000,VLOOKUP(F727,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},722,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D728=\"\",25000,VLOOKUP(D728,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F728=\"\",200000,VLOOKUP(F728,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},723,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D729=\"\",25000,VLOOKUP(D729,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F729=\"\",200000,VLOOKUP(F729,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},724,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D730=\"\",25000,VLOOKUP(D730,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F730=\"\",200000,VLOOKUP(F730,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},725,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D731=\"\",25000,VLOOKUP(D731,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F731=\"\",200000,VLOOKUP(F731,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},726,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D732=\"\",25000,VLOOKUP(D732,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F732=\"\",200000,VLOOKUP(F732,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},727,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D733=\"\",25000,VLOOKUP(D733,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F733=\"\",200000,VLOOKUP(F733,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},728,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D734=\"\",25000,VLOOKUP(D734,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F734=\"\",200000,VLOOKUP(F734,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},729,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D735=\"\",25000,VLOOKUP(D735,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F735=\"\",200000,VLOOKUP(F735,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},730,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D736=\"\",25000,VLOOKUP(D736,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F736=\"\",200000,VLOOKUP(F736,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},731,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D737=\"\",25000,VLOOKUP(D737,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F737=\"\",200000,VLOOKUP(F737,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},732,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D738=\"\",25000,VLOOKUP(D738,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F738=\"\",200000,VLOOKUP(F738,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},733,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D739=\"\",25000,VLOOKUP(D739,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F739=\"\",200000,VLOOKUP(F739,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},734,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D740=\"\",25000,VLOOKUP(D740,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F740=\"\",200000,VLOOKUP(F740,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},735,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D741=\"\",25000,VLOOKUP(D741,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F741=\"\",200000,VLOOKUP(F741,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},736,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D742=\"\",25000,VLOOKUP(D742,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F742=\"\",200000,VLOOKUP(F742,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},737,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D743=\"\",25000,VLOOKUP(D743,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F743=\"\",200000,VLOOKUP(F743,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},738,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D744=\"\",25000,VLOOKUP(D744,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F744=\"\",200000,VLOOKUP(F744,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},739,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D745=\"\",25000,VLOOKUP(D745,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F745=\"\",200000,VLOOKUP(F745,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},740,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D746=\"\",25000,VLOOKUP(D746,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F746=\"\",200000,VLOOKUP(F746,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},741,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D747=\"\",25000,VLOOKUP(D747,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F747=\"\",200000,VLOOKUP(F747,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},742,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D748=\"\",25000,VLOOKUP(D748,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F748=\"\",200000,VLOOKUP(F748,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},743,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D749=\"\",25000,VLOOKUP(D749,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F749=\"\",200000,VLOOKUP(F749,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},744,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D750=\"\",25000,VLOOKUP(D750,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F750=\"\",200000,VLOOKUP(F750,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},745,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D751=\"\",25000,VLOOKUP(D751,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F751=\"\",200000,VLOOKUP(F751,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},746,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D752=\"\",25000,VLOOKUP(D752,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F752=\"\",200000,VLOOKUP(F752,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},747,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D753=\"\",25000,VLOOKUP(D753,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F753=\"\",200000,VLOOKUP(F753,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},748,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D754=\"\",25000,VLOOKUP(D754,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F754=\"\",200000,VLOOKUP(F754,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},749,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D755=\"\",25000,VLOOKUP(D755,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F755=\"\",200000,VLOOKUP(F755,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},750,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D756=\"\",25000,VLOOKUP(D756,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F756=\"\",200000,VLOOKUP(F756,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},751,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D757=\"\",25000,VLOOKUP(D757,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F757=\"\",200000,VLOOKUP(F757,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},752,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D758=\"\",25000,VLOOKUP(D758,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F758=\"\",200000,VLOOKUP(F758,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},753,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D759=\"\",25000,VLOOKUP(D759,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F759=\"\",200000,VLOOKUP(F759,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},754,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D760=\"\",25000,VLOOKUP(D760,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F760=\"\",200000,VLOOKUP(F760,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},755,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D761=\"\",25000,VLOOKUP(D761,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F761=\"\",200000,VLOOKUP(F761,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},756,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D762=\"\",25000,VLOOKUP(D762,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F762=\"\",200000,VLOOKUP(F762,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},757,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D763=\"\",25000,VLOOKUP(D763,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F763=\"\",200000,VLOOKUP(F763,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},758,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D764=\"\",25000,VLOOKUP(D764,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F764=\"\",200000,VLOOKUP(F764,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},759,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D765=\"\",25000,VLOOKUP(D765,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F765=\"\",200000,VLOOKUP(F765,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},760,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D766=\"\",25000,VLOOKUP(D766,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F766=\"\",200000,VLOOKUP(F766,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},761,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D767=\"\",25000,VLOOKUP(D767,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F767=\"\",200000,VLOOKUP(F767,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},762,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D768=\"\",25000,VLOOKUP(D768,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F768=\"\",200000,VLOOKUP(F768,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},763,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D769=\"\",25000,VLOOKUP(D769,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F769=\"\",200000,VLOOKUP(F769,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},764,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D770=\"\",25000,VLOOKUP(D770,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F770=\"\",200000,VLOOKUP(F770,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},765,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D771=\"\",25000,VLOOKUP(D771,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F771=\"\",200000,VLOOKUP(F771,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},766,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D772=\"\",25000,VLOOKUP(D772,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F772=\"\",200000,VLOOKUP(F772,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},767,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D773=\"\",25000,VLOOKUP(D773,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F773=\"\",200000,VLOOKUP(F773,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},768,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D774=\"\",25000,VLOOKUP(D774,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F774=\"\",200000,VLOOKUP(F774,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G775*H775","v":{"v":0,"d":"$0.00"}},769,{"$f":"IF(B775=\"\",\"UNASSIGNED\",TEXT(B775,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B775=\"\",\"UNASSIGNED\",YEAR(B775))","v":"UNASSIGNED"},{"$f":"IF(D775=\"\",25000,VLOOKUP(D775,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F775=\"\",200000,VLOOKUP(F775,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},770,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D776=\"\",25000,VLOOKUP(D776,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F776=\"\",200000,VLOOKUP(F776,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},771,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D777=\"\",25000,VLOOKUP(D777,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F777=\"\",200000,VLOOKUP(F777,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},772,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D778=\"\",25000,VLOOKUP(D778,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F778=\"\",200000,VLOOKUP(F778,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},773,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D779=\"\",25000,VLOOKUP(D779,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F779=\"\",200000,VLOOKUP(F779,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},774,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D780=\"\",25000,VLOOKUP(D780,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F780=\"\",200000,VLOOKUP(F780,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},775,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D781=\"\",25000,VLOOKUP(D781,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F781=\"\",200000,VLOOKUP(F781,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},776,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D782=\"\",25000,VLOOKUP(D782,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F782=\"\",200000,VLOOKUP(F782,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},777,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D783=\"\",25000,VLOOKUP(D783,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F783=\"\",200000,VLOOKUP(F783,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},778,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D784=\"\",25000,VLOOKUP(D784,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F784=\"\",200000,VLOOKUP(F784,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},779,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D785=\"\",25000,VLOOKUP(D785,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F785=\"\",200000,VLOOKUP(F785,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},780,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D786=\"\",25000,VLOOKUP(D786,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F786=\"\",200000,VLOOKUP(F786,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},781,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D787=\"\",25000,VLOOKUP(D787,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F787=\"\",200000,VLOOKUP(F787,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},782,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D788=\"\",25000,VLOOKUP(D788,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F788=\"\",200000,VLOOKUP(F788,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},783,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D789=\"\",25000,VLOOKUP(D789,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F789=\"\",200000,VLOOKUP(F789,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},784,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D790=\"\",25000,VLOOKUP(D790,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F790=\"\",200000,VLOOKUP(F790,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},785,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D791=\"\",25000,VLOOKUP(D791,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F791=\"\",200000,VLOOKUP(F791,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},786,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D792=\"\",25000,VLOOKUP(D792,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F792=\"\",200000,VLOOKUP(F792,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},787,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D793=\"\",25000,VLOOKUP(D793,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F793=\"\",200000,VLOOKUP(F793,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},788,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D794=\"\",25000,VLOOKUP(D794,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F794=\"\",200000,VLOOKUP(F794,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},789,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D795=\"\",25000,VLOOKUP(D795,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F795=\"\",200000,VLOOKUP(F795,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},790,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D796=\"\",25000,VLOOKUP(D796,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F796=\"\",200000,VLOOKUP(F796,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},791,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D797=\"\",25000,VLOOKUP(D797,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F797=\"\",200000,VLOOKUP(F797,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},792,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D798=\"\",25000,VLOOKUP(D798,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F798=\"\",200000,VLOOKUP(F798,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},793,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D799=\"\",25000,VLOOKUP(D799,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F799=\"\",200000,VLOOKUP(F799,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},794,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D800=\"\",25000,VLOOKUP(D800,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F800=\"\",200000,VLOOKUP(F800,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},795,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D801=\"\",25000,VLOOKUP(D801,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F801=\"\",200000,VLOOKUP(F801,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},796,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D802=\"\",25000,VLOOKUP(D802,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F802=\"\",200000,VLOOKUP(F802,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},797,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D803=\"\",25000,VLOOKUP(D803,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F803=\"\",200000,VLOOKUP(F803,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},798,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D804=\"\",25000,VLOOKUP(D804,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F804=\"\",200000,VLOOKUP(F804,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},799,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D805=\"\",25000,VLOOKUP(D805,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F805=\"\",200000,VLOOKUP(F805,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},800,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D806=\"\",25000,VLOOKUP(D806,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F806=\"\",200000,VLOOKUP(F806,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},801,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D807=\"\",25000,VLOOKUP(D807,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F807=\"\",200000,VLOOKUP(F807,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},802,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D808=\"\",25000,VLOOKUP(D808,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F808=\"\",200000,VLOOKUP(F808,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},803,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D809=\"\",25000,VLOOKUP(D809,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F809=\"\",200000,VLOOKUP(F809,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},804,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D810=\"\",25000,VLOOKUP(D810,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F810=\"\",200000,VLOOKUP(F810,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},805,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D811=\"\",25000,VLOOKUP(D811,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F811=\"\",200000,VLOOKUP(F811,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},806,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D812=\"\",25000,VLOOKUP(D812,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F812=\"\",200000,VLOOKUP(F812,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},807,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D813=\"\",25000,VLOOKUP(D813,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F813=\"\",200000,VLOOKUP(F813,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},808,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D814=\"\",25000,VLOOKUP(D814,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F814=\"\",200000,VLOOKUP(F814,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},809,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D815=\"\",25000,VLOOKUP(D815,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F815=\"\",200000,VLOOKUP(F815,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},810,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D816=\"\",25000,VLOOKUP(D816,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F816=\"\",200000,VLOOKUP(F816,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},811,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D817=\"\",25000,VLOOKUP(D817,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F817=\"\",200000,VLOOKUP(F817,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},812,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D818=\"\",25000,VLOOKUP(D818,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F818=\"\",200000,VLOOKUP(F818,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},813,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D819=\"\",25000,VLOOKUP(D819,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F819=\"\",200000,VLOOKUP(F819,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},814,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D820=\"\",25000,VLOOKUP(D820,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F820=\"\",200000,VLOOKUP(F820,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},815,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D821=\"\",25000,VLOOKUP(D821,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F821=\"\",200000,VLOOKUP(F821,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},816,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D822=\"\",25000,VLOOKUP(D822,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F822=\"\",200000,VLOOKUP(F822,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},817,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D823=\"\",25000,VLOOKUP(D823,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F823=\"\",200000,VLOOKUP(F823,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},818,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D824=\"\",25000,VLOOKUP(D824,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F824=\"\",200000,VLOOKUP(F824,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},819,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D825=\"\",25000,VLOOKUP(D825,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F825=\"\",200000,VLOOKUP(F825,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},820,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D826=\"\",25000,VLOOKUP(D826,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F826=\"\",200000,VLOOKUP(F826,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},821,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D827=\"\",25000,VLOOKUP(D827,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F827=\"\",200000,VLOOKUP(F827,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},822,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D828=\"\",25000,VLOOKUP(D828,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F828=\"\",200000,VLOOKUP(F828,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},823,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D829=\"\",25000,VLOOKUP(D829,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F829=\"\",200000,VLOOKUP(F829,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},824,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D830=\"\",25000,VLOOKUP(D830,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F830=\"\",200000,VLOOKUP(F830,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},825,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D831=\"\",25000,VLOOKUP(D831,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F831=\"\",200000,VLOOKUP(F831,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},826,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D832=\"\",25000,VLOOKUP(D832,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F832=\"\",200000,VLOOKUP(F832,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},827,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D833=\"\",25000,VLOOKUP(D833,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F833=\"\",200000,VLOOKUP(F833,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},828,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D834=\"\",25000,VLOOKUP(D834,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F834=\"\",200000,VLOOKUP(F834,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},829,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D835=\"\",25000,VLOOKUP(D835,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F835=\"\",200000,VLOOKUP(F835,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},830,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D836=\"\",25000,VLOOKUP(D836,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F836=\"\",200000,VLOOKUP(F836,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},831,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D837=\"\",25000,VLOOKUP(D837,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F837=\"\",200000,VLOOKUP(F837,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},832,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D838=\"\",25000,VLOOKUP(D838,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F838=\"\",200000,VLOOKUP(F838,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G839*H839","v":{"v":0,"d":"$0.00"}},833,{"$f":"IF(B839=\"\",\"UNASSIGNED\",TEXT(B839,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B839=\"\",\"UNASSIGNED\",YEAR(B839))","v":"UNASSIGNED"},{"$f":"IF(D839=\"\",25000,VLOOKUP(D839,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F839=\"\",200000,VLOOKUP(F839,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},834,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D840=\"\",25000,VLOOKUP(D840,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F840=\"\",200000,VLOOKUP(F840,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},835,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D841=\"\",25000,VLOOKUP(D841,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F841=\"\",200000,VLOOKUP(F841,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},836,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D842=\"\",25000,VLOOKUP(D842,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F842=\"\",200000,VLOOKUP(F842,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},837,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D843=\"\",25000,VLOOKUP(D843,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F843=\"\",200000,VLOOKUP(F843,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},838,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D844=\"\",25000,VLOOKUP(D844,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F844=\"\",200000,VLOOKUP(F844,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},839,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D845=\"\",25000,VLOOKUP(D845,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F845=\"\",200000,VLOOKUP(F845,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},840,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D846=\"\",25000,VLOOKUP(D846,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F846=\"\",200000,VLOOKUP(F846,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},841,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D847=\"\",25000,VLOOKUP(D847,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F847=\"\",200000,VLOOKUP(F847,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},842,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D848=\"\",25000,VLOOKUP(D848,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F848=\"\",200000,VLOOKUP(F848,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},843,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D849=\"\",25000,VLOOKUP(D849,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F849=\"\",200000,VLOOKUP(F849,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},844,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D850=\"\",25000,VLOOKUP(D850,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F850=\"\",200000,VLOOKUP(F850,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},845,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D851=\"\",25000,VLOOKUP(D851,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F851=\"\",200000,VLOOKUP(F851,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},846,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D852=\"\",25000,VLOOKUP(D852,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F852=\"\",200000,VLOOKUP(F852,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},847,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D853=\"\",25000,VLOOKUP(D853,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F853=\"\",200000,VLOOKUP(F853,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},848,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D854=\"\",25000,VLOOKUP(D854,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F854=\"\",200000,VLOOKUP(F854,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},849,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D855=\"\",25000,VLOOKUP(D855,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F855=\"\",200000,VLOOKUP(F855,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},850,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D856=\"\",25000,VLOOKUP(D856,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F856=\"\",200000,VLOOKUP(F856,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},851,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D857=\"\",25000,VLOOKUP(D857,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F857=\"\",200000,VLOOKUP(F857,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},852,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D858=\"\",25000,VLOOKUP(D858,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F858=\"\",200000,VLOOKUP(F858,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},853,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D859=\"\",25000,VLOOKUP(D859,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F859=\"\",200000,VLOOKUP(F859,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},854,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D860=\"\",25000,VLOOKUP(D860,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F860=\"\",200000,VLOOKUP(F860,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},855,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D861=\"\",25000,VLOOKUP(D861,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F861=\"\",200000,VLOOKUP(F861,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},856,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D862=\"\",25000,VLOOKUP(D862,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F862=\"\",200000,VLOOKUP(F862,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},857,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D863=\"\",25000,VLOOKUP(D863,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F863=\"\",200000,VLOOKUP(F863,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},858,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D864=\"\",25000,VLOOKUP(D864,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F864=\"\",200000,VLOOKUP(F864,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},859,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D865=\"\",25000,VLOOKUP(D865,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F865=\"\",200000,VLOOKUP(F865,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},860,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D866=\"\",25000,VLOOKUP(D866,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F866=\"\",200000,VLOOKUP(F866,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},861,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D867=\"\",25000,VLOOKUP(D867,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F867=\"\",200000,VLOOKUP(F867,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},862,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D868=\"\",25000,VLOOKUP(D868,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F868=\"\",200000,VLOOKUP(F868,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},863,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D869=\"\",25000,VLOOKUP(D869,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F869=\"\",200000,VLOOKUP(F869,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},864,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D870=\"\",25000,VLOOKUP(D870,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F870=\"\",200000,VLOOKUP(F870,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},865,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D871=\"\",25000,VLOOKUP(D871,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F871=\"\",200000,VLOOKUP(F871,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},866,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D872=\"\",25000,VLOOKUP(D872,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F872=\"\",200000,VLOOKUP(F872,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},867,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D873=\"\",25000,VLOOKUP(D873,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F873=\"\",200000,VLOOKUP(F873,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},868,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D874=\"\",25000,VLOOKUP(D874,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F874=\"\",200000,VLOOKUP(F874,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},869,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D875=\"\",25000,VLOOKUP(D875,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F875=\"\",200000,VLOOKUP(F875,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},870,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D876=\"\",25000,VLOOKUP(D876,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F876=\"\",200000,VLOOKUP(F876,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},871,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D877=\"\",25000,VLOOKUP(D877,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F877=\"\",200000,VLOOKUP(F877,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},872,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D878=\"\",25000,VLOOKUP(D878,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F878=\"\",200000,VLOOKUP(F878,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},873,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D879=\"\",25000,VLOOKUP(D879,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F879=\"\",200000,VLOOKUP(F879,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},874,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D880=\"\",25000,VLOOKUP(D880,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F880=\"\",200000,VLOOKUP(F880,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},875,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D881=\"\",25000,VLOOKUP(D881,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F881=\"\",200000,VLOOKUP(F881,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},876,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D882=\"\",25000,VLOOKUP(D882,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F882=\"\",200000,VLOOKUP(F882,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},877,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D883=\"\",25000,VLOOKUP(D883,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F883=\"\",200000,VLOOKUP(F883,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},878,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D884=\"\",25000,VLOOKUP(D884,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F884=\"\",200000,VLOOKUP(F884,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},879,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D885=\"\",25000,VLOOKUP(D885,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F885=\"\",200000,VLOOKUP(F885,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},880,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D886=\"\",25000,VLOOKUP(D886,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F886=\"\",200000,VLOOKUP(F886,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},881,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D887=\"\",25000,VLOOKUP(D887,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F887=\"\",200000,VLOOKUP(F887,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},882,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D888=\"\",25000,VLOOKUP(D888,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F888=\"\",200000,VLOOKUP(F888,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},883,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D889=\"\",25000,VLOOKUP(D889,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F889=\"\",200000,VLOOKUP(F889,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},884,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D890=\"\",25000,VLOOKUP(D890,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F890=\"\",200000,VLOOKUP(F890,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},885,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D891=\"\",25000,VLOOKUP(D891,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F891=\"\",200000,VLOOKUP(F891,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},886,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D892=\"\",25000,VLOOKUP(D892,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F892=\"\",200000,VLOOKUP(F892,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},887,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D893=\"\",25000,VLOOKUP(D893,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F893=\"\",200000,VLOOKUP(F893,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},888,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D894=\"\",25000,VLOOKUP(D894,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F894=\"\",200000,VLOOKUP(F894,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},889,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D895=\"\",25000,VLOOKUP(D895,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F895=\"\",200000,VLOOKUP(F895,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},890,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D896=\"\",25000,VLOOKUP(D896,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F896=\"\",200000,VLOOKUP(F896,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},891,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D897=\"\",25000,VLOOKUP(D897,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F897=\"\",200000,VLOOKUP(F897,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},892,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D898=\"\",25000,VLOOKUP(D898,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F898=\"\",200000,VLOOKUP(F898,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},893,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D899=\"\",25000,VLOOKUP(D899,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F899=\"\",200000,VLOOKUP(F899,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},894,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D900=\"\",25000,VLOOKUP(D900,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F900=\"\",200000,VLOOKUP(F900,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},895,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D901=\"\",25000,VLOOKUP(D901,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F901=\"\",200000,VLOOKUP(F901,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},896,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D902=\"\",25000,VLOOKUP(D902,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F902=\"\",200000,VLOOKUP(F902,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G903*H903","v":{"v":0,"d":"$0.00"}},897,{"$f":"IF(B903=\"\",\"UNASSIGNED\",TEXT(B903,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B903=\"\",\"UNASSIGNED\",YEAR(B903))","v":"UNASSIGNED"},{"$f":"IF(D903=\"\",25000,VLOOKUP(D903,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F903=\"\",200000,VLOOKUP(F903,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},898,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D904=\"\",25000,VLOOKUP(D904,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F904=\"\",200000,VLOOKUP(F904,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},899,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D905=\"\",25000,VLOOKUP(D905,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F905=\"\",200000,VLOOKUP(F905,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},900,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D906=\"\",25000,VLOOKUP(D906,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F906=\"\",200000,VLOOKUP(F906,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},901,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D907=\"\",25000,VLOOKUP(D907,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F907=\"\",200000,VLOOKUP(F907,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},902,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D908=\"\",25000,VLOOKUP(D908,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F908=\"\",200000,VLOOKUP(F908,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},903,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D909=\"\",25000,VLOOKUP(D909,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F909=\"\",200000,VLOOKUP(F909,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},904,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D910=\"\",25000,VLOOKUP(D910,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F910=\"\",200000,VLOOKUP(F910,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},905,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D911=\"\",25000,VLOOKUP(D911,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F911=\"\",200000,VLOOKUP(F911,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},906,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D912=\"\",25000,VLOOKUP(D912,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F912=\"\",200000,VLOOKUP(F912,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},907,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D913=\"\",25000,VLOOKUP(D913,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F913=\"\",200000,VLOOKUP(F913,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},908,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D914=\"\",25000,VLOOKUP(D914,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F914=\"\",200000,VLOOKUP(F914,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},909,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D915=\"\",25000,VLOOKUP(D915,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F915=\"\",200000,VLOOKUP(F915,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},910,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D916=\"\",25000,VLOOKUP(D916,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F916=\"\",200000,VLOOKUP(F916,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},911,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D917=\"\",25000,VLOOKUP(D917,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F917=\"\",200000,VLOOKUP(F917,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},912,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D918=\"\",25000,VLOOKUP(D918,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F918=\"\",200000,VLOOKUP(F918,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},913,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D919=\"\",25000,VLOOKUP(D919,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F919=\"\",200000,VLOOKUP(F919,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},914,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D920=\"\",25000,VLOOKUP(D920,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F920=\"\",200000,VLOOKUP(F920,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},915,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D921=\"\",25000,VLOOKUP(D921,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F921=\"\",200000,VLOOKUP(F921,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},916,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D922=\"\",25000,VLOOKUP(D922,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F922=\"\",200000,VLOOKUP(F922,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},917,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D923=\"\",25000,VLOOKUP(D923,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F923=\"\",200000,VLOOKUP(F923,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},918,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D924=\"\",25000,VLOOKUP(D924,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F924=\"\",200000,VLOOKUP(F924,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},919,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D925=\"\",25000,VLOOKUP(D925,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F925=\"\",200000,VLOOKUP(F925,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},920,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D926=\"\",25000,VLOOKUP(D926,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F926=\"\",200000,VLOOKUP(F926,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},921,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D927=\"\",25000,VLOOKUP(D927,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F927=\"\",200000,VLOOKUP(F927,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},922,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D928=\"\",25000,VLOOKUP(D928,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F928=\"\",200000,VLOOKUP(F928,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},923,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D929=\"\",25000,VLOOKUP(D929,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F929=\"\",200000,VLOOKUP(F929,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},924,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D930=\"\",25000,VLOOKUP(D930,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F930=\"\",200000,VLOOKUP(F930,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},925,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D931=\"\",25000,VLOOKUP(D931,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F931=\"\",200000,VLOOKUP(F931,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},926,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D932=\"\",25000,VLOOKUP(D932,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F932=\"\",200000,VLOOKUP(F932,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},927,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D933=\"\",25000,VLOOKUP(D933,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F933=\"\",200000,VLOOKUP(F933,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},928,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D934=\"\",25000,VLOOKUP(D934,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F934=\"\",200000,VLOOKUP(F934,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},929,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D935=\"\",25000,VLOOKUP(D935,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F935=\"\",200000,VLOOKUP(F935,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},930,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D936=\"\",25000,VLOOKUP(D936,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F936=\"\",200000,VLOOKUP(F936,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},931,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D937=\"\",25000,VLOOKUP(D937,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F937=\"\",200000,VLOOKUP(F937,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},932,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D938=\"\",25000,VLOOKUP(D938,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F938=\"\",200000,VLOOKUP(F938,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},933,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D939=\"\",25000,VLOOKUP(D939,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F939=\"\",200000,VLOOKUP(F939,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},934,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D940=\"\",25000,VLOOKUP(D940,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F940=\"\",200000,VLOOKUP(F940,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},935,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D941=\"\",25000,VLOOKUP(D941,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F941=\"\",200000,VLOOKUP(F941,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},936,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D942=\"\",25000,VLOOKUP(D942,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F942=\"\",200000,VLOOKUP(F942,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},937,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D943=\"\",25000,VLOOKUP(D943,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F943=\"\",200000,VLOOKUP(F943,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},938,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D944=\"\",25000,VLOOKUP(D944,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F944=\"\",200000,VLOOKUP(F944,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},939,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D945=\"\",25000,VLOOKUP(D945,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F945=\"\",200000,VLOOKUP(F945,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},940,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D946=\"\",25000,VLOOKUP(D946,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F946=\"\",200000,VLOOKUP(F946,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},941,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D947=\"\",25000,VLOOKUP(D947,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F947=\"\",200000,VLOOKUP(F947,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},942,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D948=\"\",25000,VLOOKUP(D948,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F948=\"\",200000,VLOOKUP(F948,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},943,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D949=\"\",25000,VLOOKUP(D949,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F949=\"\",200000,VLOOKUP(F949,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},944,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D950=\"\",25000,VLOOKUP(D950,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F950=\"\",200000,VLOOKUP(F950,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},945,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D951=\"\",25000,VLOOKUP(D951,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F951=\"\",200000,VLOOKUP(F951,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},946,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D952=\"\",25000,VLOOKUP(D952,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F952=\"\",200000,VLOOKUP(F952,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},947,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D953=\"\",25000,VLOOKUP(D953,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F953=\"\",200000,VLOOKUP(F953,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},948,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D954=\"\",25000,VLOOKUP(D954,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F954=\"\",200000,VLOOKUP(F954,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},949,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D955=\"\",25000,VLOOKUP(D955,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F955=\"\",200000,VLOOKUP(F955,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},950,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D956=\"\",25000,VLOOKUP(D956,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F956=\"\",200000,VLOOKUP(F956,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},951,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D957=\"\",25000,VLOOKUP(D957,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F957=\"\",200000,VLOOKUP(F957,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},952,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D958=\"\",25000,VLOOKUP(D958,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F958=\"\",200000,VLOOKUP(F958,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},953,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D959=\"\",25000,VLOOKUP(D959,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F959=\"\",200000,VLOOKUP(F959,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},954,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D960=\"\",25000,VLOOKUP(D960,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F960=\"\",200000,VLOOKUP(F960,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},955,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D961=\"\",25000,VLOOKUP(D961,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F961=\"\",200000,VLOOKUP(F961,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},956,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D962=\"\",25000,VLOOKUP(D962,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F962=\"\",200000,VLOOKUP(F962,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},957,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D963=\"\",25000,VLOOKUP(D963,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F963=\"\",200000,VLOOKUP(F963,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},958,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D964=\"\",25000,VLOOKUP(D964,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F964=\"\",200000,VLOOKUP(F964,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},959,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D965=\"\",25000,VLOOKUP(D965,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F965=\"\",200000,VLOOKUP(F965,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},960,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D966=\"\",25000,VLOOKUP(D966,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F966=\"\",200000,VLOOKUP(F966,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"$f":"G967*H967","v":{"v":0,"d":"$0.00"}},961,{"$f":"IF(B967=\"\",\"UNASSIGNED\",TEXT(B967,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(B967=\"\",\"UNASSIGNED\",YEAR(B967))","v":"UNASSIGNED"},{"$f":"IF(D967=\"\",25000,VLOOKUP(D967,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F967=\"\",200000,VLOOKUP(F967,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},962,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D968=\"\",25000,VLOOKUP(D968,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F968=\"\",200000,VLOOKUP(F968,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},963,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D969=\"\",25000,VLOOKUP(D969,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F969=\"\",200000,VLOOKUP(F969,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},964,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D970=\"\",25000,VLOOKUP(D970,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F970=\"\",200000,VLOOKUP(F970,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},965,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D971=\"\",25000,VLOOKUP(D971,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F971=\"\",200000,VLOOKUP(F971,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},966,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D972=\"\",25000,VLOOKUP(D972,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F972=\"\",200000,VLOOKUP(F972,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},967,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D973=\"\",25000,VLOOKUP(D973,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F973=\"\",200000,VLOOKUP(F973,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},968,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D974=\"\",25000,VLOOKUP(D974,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F974=\"\",200000,VLOOKUP(F974,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},969,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D975=\"\",25000,VLOOKUP(D975,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F975=\"\",200000,VLOOKUP(F975,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},970,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D976=\"\",25000,VLOOKUP(D976,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F976=\"\",200000,VLOOKUP(F976,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},971,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D977=\"\",25000,VLOOKUP(D977,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F977=\"\",200000,VLOOKUP(F977,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},972,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D978=\"\",25000,VLOOKUP(D978,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F978=\"\",200000,VLOOKUP(F978,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},973,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D979=\"\",25000,VLOOKUP(D979,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F979=\"\",200000,VLOOKUP(F979,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},974,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D980=\"\",25000,VLOOKUP(D980,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F980=\"\",200000,VLOOKUP(F980,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},975,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D981=\"\",25000,VLOOKUP(D981,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F981=\"\",200000,VLOOKUP(F981,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},976,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D982=\"\",25000,VLOOKUP(D982,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F982=\"\",200000,VLOOKUP(F982,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},977,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D983=\"\",25000,VLOOKUP(D983,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F983=\"\",200000,VLOOKUP(F983,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},978,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D984=\"\",25000,VLOOKUP(D984,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F984=\"\",200000,VLOOKUP(F984,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},979,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D985=\"\",25000,VLOOKUP(D985,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F985=\"\",200000,VLOOKUP(F985,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},980,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D986=\"\",25000,VLOOKUP(D986,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F986=\"\",200000,VLOOKUP(F986,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},981,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D987=\"\",25000,VLOOKUP(D987,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F987=\"\",200000,VLOOKUP(F987,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},982,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D988=\"\",25000,VLOOKUP(D988,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F988=\"\",200000,VLOOKUP(F988,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},983,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D989=\"\",25000,VLOOKUP(D989,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F989=\"\",200000,VLOOKUP(F989,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},984,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D990=\"\",25000,VLOOKUP(D990,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F990=\"\",200000,VLOOKUP(F990,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},985,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D991=\"\",25000,VLOOKUP(D991,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F991=\"\",200000,VLOOKUP(F991,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},986,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D992=\"\",25000,VLOOKUP(D992,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F992=\"\",200000,VLOOKUP(F992,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},987,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D993=\"\",25000,VLOOKUP(D993,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F993=\"\",200000,VLOOKUP(F993,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},988,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D994=\"\",25000,VLOOKUP(D994,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F994=\"\",200000,VLOOKUP(F994,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},989,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D995=\"\",25000,VLOOKUP(D995,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F995=\"\",200000,VLOOKUP(F995,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},990,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D996=\"\",25000,VLOOKUP(D996,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F996=\"\",200000,VLOOKUP(F996,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},991,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D997=\"\",25000,VLOOKUP(D997,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F997=\"\",200000,VLOOKUP(F997,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},992,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D998=\"\",25000,VLOOKUP(D998,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F998=\"\",200000,VLOOKUP(F998,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},993,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D999=\"\",25000,VLOOKUP(D999,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F999=\"\",200000,VLOOKUP(F999,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},994,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1000=\"\",25000,VLOOKUP(D1000,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1000=\"\",200000,VLOOKUP(F1000,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},995,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1001=\"\",25000,VLOOKUP(D1001,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1001=\"\",200000,VLOOKUP(F1001,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},996,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1002=\"\",25000,VLOOKUP(D1002,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1002=\"\",200000,VLOOKUP(F1002,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},997,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1003=\"\",25000,VLOOKUP(D1003,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1003=\"\",200000,VLOOKUP(F1003,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},998,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1004=\"\",25000,VLOOKUP(D1004,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1004=\"\",200000,VLOOKUP(F1004,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},999,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1005=\"\",25000,VLOOKUP(D1005,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1005=\"\",200000,VLOOKUP(F1005,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},1000,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1006=\"\",25000,VLOOKUP(D1006,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1006=\"\",200000,VLOOKUP(F1006,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[{"$nulls":8},{"v":0,"d":"$0.00"},1001,"UNASSIGNED","UNASSIGNED",{"$f":"IF(D1007=\"\",25000,VLOOKUP(D1007,'EXPENSE  DATABASE'!$D$7:$E$28,2,FALSE))+1","v":25001},{"$f":"IF(F1007=\"\",200000,VLOOKUP(F1007,'EXPENSE  DATABASE'!$R$7:$S$106,2,FALSE))+1","v":200001}]
[]
[null,"TOTAL CAPITAL EXPENSES",{"$nulls":6},{"$f":"SUBTOTAL(9,I7:I1008)","v":{"v":2350,"d":"$2,350.00"}}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"5 LOAN TRACKER","index":23,"n_rows":371,"n_cols":12,"rows_kept":371,"hidden":true,"merged":[[1,1,3,1],[1,2,3,2],[1,3,3,3],[370,0,370,12]]}
[]
[]
[{"$nulls":5},"TOTALS",{"$f":"G369","v":{"v":0,"d":"$0.00"}},{"$f":"H369","v":{"v":100000,"d":"$100,000.00"}},{"$f":"I369","v":{"v":100000,"d":"$100,000.00"}}]
[]
[]
[{"$nulls":6},"Starting Balance",{"v":100000,"d":"$100,000.00"}]
[]
[null,null,"DATE","DESCRIPTION / MEMO","PRINCIPAL PAID","INTEREST PAID","TOTAL PAYMENTS","STARTING BALANCE","ENDING BALANCE","# of Transactions","MONTH","YEAR"]
[null,1,{"$nulls":4},{"$f":"SUM(E9:F9)","v":{"v":0,"d":"$0.00"}},{"$f":"H6","v":{"v":100000,"d":"$100,000.00"}},{"$f":"H9-E9","v":{"v":100000,"d":"$100,000.00"}},{"$f":"IF(G9>0,1,0)","v":0},{"$f":"IF(C9=\"\",\"UNASSIGNED\",TEXT(C9,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(C9=\"\",\"UNASSIGNED\",YEAR(C9))","v":"UNASSIGNED"}]
[null,2,{"$nulls":4},{"v":0,"d":"$0.00"},{"$f":"I9","v":{"v":100000,"d":"$100,000.00"}},{"$f":"H10-E10","v":{"v":100000,"d":"$100,000.00"}},0,"UNASSIGNED","UNASSIGNED"]
[null,3,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,4,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,5,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,6,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,7,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,8,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,9,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,10,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,11,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,12,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,13,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,14,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,15,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,16,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,17,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,18,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,19,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,20,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,21,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,22,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,23,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,24,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,25,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,26,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,27,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,28,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,29,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,30,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,31,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,32,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,33,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,34,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,35,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,36,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,37,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,38,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,39,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,40,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,41,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,42,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,43,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,44,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,45,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,46,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,47,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,48,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,49,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,50,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,51,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,52,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,53,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,54,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,55,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,56,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,57,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,58,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,59,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,60,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,61,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,62,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,63,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,64,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,65,{"$nulls":4},{"$f":"SUM(E73:F73)","v":{"v":0,"d":"$0.00"}},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},{"$f":"IF(G73>0,1,0)","v":0},{"$f":"IF(C73=\"\",\"UNASSIGNED\",TEXT(C73,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(C73=\"\",\"UNASSIGNED\",YEAR(C73))","v":"UNASSIGNED"}]
[null,66,{"$nulls":4},{"v":0,"d":"$0.00"},{"$f":"I73","v":{"v":100000,"d":"$100,000.00"}},{"$f":"H74-E74","v":{"v":100000,"d":"$100,000.00"}},0,"UNASSIGNED","UNASSIGNED"]
[null,67,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,68,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,69,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,70,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,71,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,72,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,73,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,74,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,75,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,76,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,77,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,78,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,79,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,80,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,81,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,82,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,83,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,84,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,85,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,86,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,87,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,88,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,89,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,90,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,91,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,92,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,93,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,94,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,95,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,96,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,97,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,98,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,99,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,100,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,101,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,102,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,103,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,104,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,105,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,106,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,107,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,108,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,109,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,110,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,111,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,112,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,113,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,114,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,115,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,116,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,117,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,118,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,119,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,120,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,121,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,122,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,123,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,124,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,125,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,126,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,127,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,128,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,129,{"$nulls":4},{"$f":"SUM(E137:F137)","v":{"v":0,"d":"$0.00"}},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},{"$f":"IF(G137>0,1,0)","v":0},{"$f":"IF(C137=\"\",\"UNASSIGNED\",TEXT(C137,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(C137=\"\",\"UNASSIGNED\",YEAR(C137))","v":"UNASSIGNED"}]
[null,130,{"$nulls":4},{"v":0,"d":"$0.00"},{"$f":"I137","v":{"v":100000,"d":"$100,000.00"}},{"$f":"H138-E138","v":{"v":100000,"d":"$100,000.00"}},0,"UNASSIGNED","UNASSIGNED"]
[null,131,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,132,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,133,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,134,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,135,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,136,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,137,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,138,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,139,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,140,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,141,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,142,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,143,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,144,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,145,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,146,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,147,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,148,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,149,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,150,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,151,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,152,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,153,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,154,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,155,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,156,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,157,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,158,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,159,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,160,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,161,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,162,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,163,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,164,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,165,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,166,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,167,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,168,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,169,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,170,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,171,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,172,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,173,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,174,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,175,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,176,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,177,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,178,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,179,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,180,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,181,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,182,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,183,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,184,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,185,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,186,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,187,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,188,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,189,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,190,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,191,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,192,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,193,{"$nulls":4},{"$f":"SUM(E201:F201)","v":{"v":0,"d":"$0.00"}},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},{"$f":"IF(G201>0,1,0)","v":0},{"$f":"IF(C201=\"\",\"UNASSIGNED\",TEXT(C201,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(C201=\"\",\"UNASSIGNED\",YEAR(C201))","v":"UNASSIGNED"}]
[null,194,{"$nulls":4},{"v":0,"d":"$0.00"},{"$f":"I201","v":{"v":100000,"d":"$100,000.00"}},{"$f":"H202-E202","v":{"v":100000,"d":"$100,000.00"}},0,"UNASSIGNED","UNASSIGNED"]
[null,195,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,196,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,197,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,198,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,199,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,200,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,201,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,202,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,203,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,204,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,205,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,206,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,207,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,208,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,209,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,210,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,211,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,212,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,213,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,214,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,215,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,216,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,217,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,218,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,219,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,220,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,221,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,222,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,223,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,224,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,225,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,226,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,227,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,228,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,229,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,230,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,231,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,232,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,233,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,234,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,235,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,236,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,237,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,238,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,239,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,240,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,241,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,242,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,243,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,244,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,245,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,246,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,247,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,248,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,249,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,250,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,251,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,252,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,253,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,254,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,255,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,256,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,257,{"$nulls":4},{"$f":"SUM(E265:F265)","v":{"v":0,"d":"$0.00"}},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},{"$f":"IF(G265>0,1,0)","v":0},{"$f":"IF(C265=\"\",\"UNASSIGNED\",TEXT(C265,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(C265=\"\",\"UNASSIGNED\",YEAR(C265))","v":"UNASSIGNED"}]
[null,258,{"$nulls":4},{"v":0,"d":"$0.00"},{"$f":"I265","v":{"v":100000,"d":"$100,000.00"}},{"$f":"H266-E266","v":{"v":100000,"d":"$100,000.00"}},0,"UNASSIGNED","UNASSIGNED"]
[null,259,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,260,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,261,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,262,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,263,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,264,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,265,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,266,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,267,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,268,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,269,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,270,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,271,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,272,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,273,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,274,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,275,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,276,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,277,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,278,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,279,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,280,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,281,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,282,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,283,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,284,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,285,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,286,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,287,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,288,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,289,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,290,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,291,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,292,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,293,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,294,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,295,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,296,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,297,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,298,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,299,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,300,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,301,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,302,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,303,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,304,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,305,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,306,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,307,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,308,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,309,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,310,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,311,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,312,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,313,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,314,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,315,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,316,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,317,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,318,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,319,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,320,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,321,{"$nulls":4},{"$f":"SUM(E329:F329)","v":{"v":0,"d":"$0.00"}},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},{"$f":"IF(G329>0,1,0)","v":0},{"$f":"IF(C329=\"\",\"UNASSIGNED\",TEXT(C329,\"mmm\"))","v":"UNASSIGNED"},{"$f":"IF(C329=\"\",\"UNASSIGNED\",YEAR(C329))","v":"UNASSIGNED"}]
[null,322,{"$nulls":4},{"v":0,"d":"$0.00"},{"$f":"I329","v":{"v":100000,"d":"$100,000.00"}},{"$f":"H330-E330","v":{"v":100000,"d":"$100,000.00"}},0,"UNASSIGNED","UNASSIGNED"]
[null,323,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,324,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,325,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,326,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,327,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,328,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,329,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,330,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,331,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,332,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,333,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,334,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,335,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,336,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,337,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,338,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,339,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,340,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,341,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,342,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,343,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,344,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,345,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,346,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,347,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,348,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,349,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,350,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,351,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,352,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,353,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,354,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,355,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,356,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,357,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,358,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,359,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[null,360,{"$nulls":4},{"v":0,"d":"$0.00"},{"v":100000,"d":"$100,000.00"},{"v":100000,"d":"$100,000.00"},0,"UNASSIGNED","UNASSIGNED"]
[{"$nulls":5},"TOTALS",{"$f":"SUM(G9:G368)","v":{"v":0,"d":"$0.00"}},{"$f":"H368","v":{"v":100000,"d":"$100,000.00"}},{"$f":"I368","v":{"v":100000,"d":"$100,000.00"}},{"$f":"SUM('2 INCOME TRACKER'!$K$7:$K$356)","v":1}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"REPORTING","index":24,"n_rows":62,"n_cols":13,"rows_kept":62,"merged":[[2,1,2,34],[4,2,4,34],[5,2,5,11],[5,12,5,34],[6,2,6,11],[6,12,6,34],[7,12,7,34],[8,2,8,11],[8,12,8,34],[9,2,9,11],[9,12,9,34],[10,2,10,11],[10,12,10,34],[11,2,11,11],[11,12,11,34],[12,2,12,11],[12,12,12,34],[13,2,13,34],[14,2,14,11],[14,12,14,34],[15,2,15,11],[15,12,15,34],[16,2,16,11],[16,12,16,34],[17,2,17,11],[17,12,17,34],[19,1,19,34],[21,2,21,34],[22,2,22,11],[22,12,22,34],[23,2,23,11],[23,12,23,34],[24,2,24,11],[24,12,24,34],[25,2,25,11],[25,12,25,34],[26,2,26,11],[26,12,26,34],[27,2,27,11],[27,12,27,34],[28,2,28,11],[28,12,28,34],[29,2,29,34],[30,2,30,11],[30,12,30,34],[31,2,31,11],[31,12,31,34],[32,2,32,11],[32,12,32,34],[33,2,33,11],[33,12,33,34],[34,2,34,11],[34,12,34,34],[35,2,35,11],[35,12,35,34],[37,1,37,34],[39,2,39,34],[40,2,40,11],[40,12,40,34],[41,2,41,11],[41,12,41,34],[42,2,42,11],[42,12,42,34],[43,2,43,11],[43,12,43,34],[44,2,44,11],[44,12,44,34],[45,2,45,11],[45,12,45,34],[46,2,46,34],[47,2,47,11],[47,12,47,34],[48,2,48,11],[48,12,48,34],[49,2,49,11],[49,12,49,34],[50,2,50,34],[51,2,51,11],[51,12,51,34],[52,2,52,11],[52,12,52,34],[53,2,53,11],[53,12,53,34],[54,2,54,11],[54,12,54,34],[55,2,55,34],[56,2,56,11],[56,12,56,34],[57,2,57,11],[57,12,57,34],[58,2,58,11],[58,12,58,34],[61,0,61,35]]}
[]
[]
[null,"Deal Analysis Reports"]
[]
[null,null,"Rental Investment Reports"]
[null,null,"Rental Investment Packet",{"$nulls":9},"An investment package that summarizes your Renatl Income, Operating Expenses & Cash Flow."]
[null,null,"APOD Report",{"$nulls":9},"An Annual Property Operating Data report that summarizes the operating data for Year 1."]
[null,null,"Cash Flow Report",{"$nulls":9},"A cash flow report that highlights the property cash flows at acquisition, from operations & sale."]
[null,null,"Operating Expense Report",{"$nulls":9},"An operating expense report that focuses on the operating expenses of the property."]
[null,null,"Financing Report",{"$nulls":9},"A financing report that highlights the funding, debt service, DSCR & returns a lender will earn."]
[null,null,"Amortization Report",{"$nulls":9},"A detailed amortization report that details each loan payment & the loan balance for the loan."]
[null,null,"Scenarios Report",{"$nulls":9},"A report that compares different investment scenarios."]
[null,null,"Comparables Report",{"$nulls":9},"A report that compares comparable property sales."]
[null,null,"Other Reports"]
[null,null,"Inspection Checklist",{"$nulls":9},"An inspection checklist to inspect properties and determine the Scope of Work."]
[null,null,"Estimate Summary",{"$nulls":9},"A summary of your Estimated Repair costs for the property."]
[null,null,"Detailed Estimate",{"$nulls":9},"A detailed list of all repairs estimated for the property."]
[null,null,"Scope of Work Report",{"$nulls":9},"A detailed list of the Scope of Work for the project."]
[]
[null,"Property Management Reports"]
[]
[null,null,"Rental Forms / Disclosures"]
[null,null,"New Tenant Checklist",{"$nulls":9},"A checklist that details all of the forms require for introducing a new tenant."]
[null,null,"Rental Application",{"$nulls":9},"A Rental Application that can be given to prospective tenants."]
[null,null,"Security Deposit Agreement",{"$nulls":9},"A security deposit agreement that details the agreement for the security deposit."]
[null,null,"Move-In Checklist",{"$nulls":9},"A security deposit agreement that details the agreement for the security deposit."]
[null,null,"Lead Disclosure",{"$nulls":9},"A disclosure document that discloses to the tenant the existence of lead paint on the property."]
[null,null,"Fire Safety Checklists",{"$nulls":9},"A security deposit agreement that details the agreement for the security deposit."]
[null,null,"Carbon Monoxide Handout",{"$nulls":9},"A security deposit agreement that details the agreement for the security deposit."]
[null,null,"Other Reports"]
[null,null,"Notice of Rent Increase Letter",{"$nulls":9},"A letter to your tenants to inform them of rental rate increases."]
[null,null,"Lease Renewal Agreement",{"$nulls":9},"An agreement to renew your lease with the tenants."]
[null,null,"Non-Renewal of Lease Letter",{"$nulls":9},"A letter to inform your tenants that you are not renewing their lease."]
[null,null,"Notice of Intent to Enter Letter",{"$nulls":9},"A letter to inform your tenants that you are planning on entering the property."]
[null,null,"Violation Notice Letter",{"$nulls":9},"A letter to inform your tenants that they are in violation of terms of your lease agreement."]
[null,null,"Move-Out Letter / Guideline",{"$nulls":9},"A move-out checklist and guideline of tenant responsibilies for moving-out of the property."]
[]
[null,"Accounting Reports"]
[]
[null,null,"Income Summary Reports"]
[null,null,"Annual Income Statement",{"$nulls":9},"Annual Income Statement for the selected year."]
[null,null,"Monthly Income Statement",{"$nulls":9},"A monthly Income Statement for each month in a selected year."]
[null,null,"Yearly Income Statement",{"$nulls":9},"A yearly Income Statement for 10 years."]
[null,null,"Income by Category - Summary",{"$nulls":9},"An Income Report that summarizes the income by each Income Category."]
[null,null,"Income by Unit - Summary",{"$nulls":9},"An Income Report that breaks down the income by each Unit."]
[null,null,"Income by Tenant - Summary",{"$nulls":9},"An Income Report that summarizes the income for each Tenant."]
[null,null,"Income Detail Reports"]
[null,null,"Income by Category - Detailed",{"$nulls":9},"An Income Report that itemizes the income by each Income Category."]
[null,null,"Income by Unit - Detailed",{"$nulls":9},"An Income Report that itemizes the income for each Unit."]
[null,null,"Income by Tenant - Detailed",{"$nulls":9},"An Income Report that itemizes the income for each Tenant."]
[null,null,"Expense Summary Reports"]
[null,null,"OP Ex by Category - Summary",{"$nulls":9},"An Expense Report that breaks down the Oeprating Expenses by each Category."]
[null,null,"CAP Ex by Category - Summary",{"$nulls":9},"An Expense Report that breaks down the Capital Expenses by each Category."]
[null,null,"Expense by Vendor - Summary",{"$nulls":9},"An Expense Report that breaks down the expenses by each Vendor."]
[null,null,"Schedule E Report",{"$nulls":9},"A breakdown of your property Income & Expenses on the Schedule E Tax Report."]
[null,null,"Expense Detailed Reports"]
[null,null,"OP Ex by Category - Detailed",{"$nulls":9},"An Expense Report that breaks down the Oeprating Expenses by each Category."]
[null,null,"Cap Ex by Category - Detailed",{"$nulls":9},"An Expense Report that breaks down the Capital Expenses by each Category."]
[null,null,"Expense by Vendor - Detailed",{"$nulls":9},"An Expense Report that breaks down the expenses by each Vendor."]
[]
[]
["© 2017 by Houseflippingspreadsheet.com. All rights reserved"]

{"sheet":"INSPECTION CHECKLIST","index":25,"n_rows":140,"n_cols":52,"rows_kept":140,"hidden":true,"merged":[[1,1,3,4],[5,5,5,28],[5,29,5,53],[6,5,6,10],[6,11,6,28],[6,29,6,39],[6,40,6,53],[7,5,7,10],[7,11,7,28],[7,29,7,38],[7,40,7,53],[8,5,8,9],[8,10,8,13],[8,14,8,17],[8,18,8,21],[8,22,8,25],[8,26,8,28],[8,29,8,53],[9,5,9,28],[9,29,10,53],[10,5,10,16],[10,17,10,28],[11,5,11,28],[11,29,11,53],[12,5,13,13],[12,14,13,16],[12,17,13,18],[12,19,13,28],[12,29,13,37],[12,38,13,40],[12,41,13,42],[12,43,13,53],[14,5,14,13],[14,14,14,16],[14,17,14,18],[14,19,14,28],[14,29,14,37],[14,38,14,40],[14,41,14,42],[14,43,14,53],[15,5,15,13],[15,14,15,16],[15,17,15,18],[15,19,15,28],[15,29,15,37],[15,38,15,40],[15,41,15,42],[15,43,15,53],[16,5,16,13],[16,14,16,16],[16,17,16,18],[16,19,16,28],[16,29,16,37],[16,38,16,40],[16,41,16,42],[16,43,16,53],[17,5,17,13],[17,14,17,16],[17,17,17,18],[17,19,17,28],[17,29,17,37],[17,38,17,40],[17,41,17,42],[17,43,17,53],[18,5,18,13],[18,14,18,16],[18,17,18,18],[18,19,18,28],[18,29,18,37],[18,38,18,40],[18,41,18,42],[18,43,18,53],[19,5,19,13],[19,14,19,16],[19,17,19,18],[19,19,19,28],[19,29,19,37],[19,38,19,40],[19,41,19,42],[19,43,19,53],[20,5,20,13],[20,14,20,16],[20,17,20,18],[20,19,20,28],[20,29,20,37],[20,38,20,40],[20,41,20,42],[20,43,20,53],[21,5,21,13],[21,14,21,16],[21,17,21,18],[21,19,21,28],[21,29,21,37],[21,38,21,40],[21,41,21,42],[21,43,21,53],[22,5,22,13],[22,14,22,16],[22,17,22,18],[22,19,22,28],[22,29,22,37],[22,38,22,40],[22,41,22,42],[22,43,22,53],[23,5,23,13],[23,14,23,16],[23,17,23,18],[23,19,23,28],[23,29,23,37],[23,38,23,40],[23,41,23,42],[23,43,23,53],[24,5,24,13],[24,14,24,16],[24,17,24,18],[24,19,24,28],[24,29,24,37],[24,38,24,40],[24,41,24,42],[24,43,24,53],[25,5,25,13],[25,14,25,16],[25,17,25,18],[25,19,25,28],[25,29,25,37],[25,38,25,40],[25,41,25,42],[25,43,25,53],[26,5,26,13],[26,14,26,16],[26,17,26,18],[26,19,26,28],[26,29,26,37],[26,38,26,40],[26,41,26,42],[26,43,26,53],[27,5,27,13],[27,14,27,16],[27,17,27,18],[27,19,27,28],[27,29,27,37],[27,38,27,40],[27,41,27,42],[27,43,27,53],[28,5,28,13],[28,14,28,16],[28,17,28,18],[28,19,28,28],[28,29,28,37],[28,38,28,40],[28,41,28,42],[28,43,28,53],[29,5,29,13],[29,14,29,16],[29,17,29,18],[29,19,29,28],[29,29,29,37],[29,38,29,40],[29,41,29,42],[29,43,29,53],[30,5,30,13],[30,14,30,16],[30,17,30,18],[30,19,30,28],[30,29,30,37],[30,38,30,40],[30,41,30,42],[30,43,30,53],[31,5,31,13],[31,14,31,16],[31,17,31,18],[31,19,31,28],[31,29,31,37],[31,38,31,40],[31,41,31,42],[31,43,31,53],[32,5,32,13],[32,14,32,16],[32,17,32,18],[32,19,32,28],[32,29,32,37],[32,38,32,40],[32,41,32,42],[32,43,32,53],[33,5,33,53],[34,5,35,13],[34,14,35,15],[34,16,34,42],[34,43,35,53],[35,16,35,18],[35,19,35,21],[35,25,35,27],[35,28,35,30],[35,31,35,33],[35,34,35,36],[35,37,35,39],[35,40,35,42],[36,5,36,13],[36,14,36,15],[36,16,36,18],[36,19,36,21],[36,22,36,24],[36,25,36,27],[36,28,36,30],[36,31,36,33],[36,34,36,36],[36,37,36,39],[36,40,36,42],[36,43,36,53],[37,5,37,13],[37,14,37,15],[37,16,37,18],[37,19,37,21],[37,22,37,24],[37,25,37,27],[37,28,37,30],[37,31,37,33],[37,34,37,36],[37,37,37,39],[37,40,37,42],[37,43,37,53],[38,5,38,13],[38,14,38,15],[38,16,38,18],[38,19,38,21],[38,22,38,24],[38,25,38,27],[38,28,38,30],[38,31,38,33],[38,34,38,36],[38,37,38,39],[38,40,38,42],[38,43,38,53],[39,5,39,13],[39,14,39,15],[39,16,39,18],[39,19,39,21],[39,22,39,24],[39,25,39,27],[39,28,39,30],[39,31,39,33],[39,34,39,36],[39,37,39,39],[39,40,39,42],[39,43,39,53],[40,5,40,13],[40,14,40,15],[40,16,40,18],[40,19,40,21],[40,22,40,24],[40,25,40,27],[40,28,40,30],[40,31,40,33],[40,34,40,36],[40,37,40,39],[40,40,40,42],[40,43,40,53],[41,5,41,13],[41,14,41,15],[41,16,41,18],[41,19,41,21],[41,22,41,24],[41,25,41,27],[41,28,41,30],[41,31,41,33],[41,34,41,36],[41,37,41,39],[41,40,41,42],[41,43,41,53],[42,5,42,13],[42,14,42,15],[42,16,42,18],[42,19,42,21],[42,22,42,24],[42,25,42,27],[42,28,42,30],[42,31,42,33],[42,34,42,36],[42,37,42,39],[42,40,42,42],[42,43,42,53],[43,5,43,13],[43,14,43,15],[43,16,43,18],[43,19,43,21],[43,22,43,24],[43,25,43,27],[43,28,43,30],[43,31,43,33],[43,34,43,36],[43,37,43,39],[43,40,43,42],[43,43,43,53],[44,5,44,13],[44,14,44,15],[44,16,44,18],[44,19,44,21],[44,22,44,24],[44,25,44,27],[44,28,44,30],[44,31,44,33],[44,34,44,36],[44,37,44,39],[44,40,44,42],[44,43,44,53],[45,5,45,13],[45,14,45,15],[45,16,45,18],[45,19,45,21],[45,22,45,24],[45,25,45,27],[45,28,45,30],[45,31,45,33],[45,34,45,36],[45,37,45,39],[45,40,45,42],[45,43,45,53],[46,5,46,13],[46,14,46,15],[46,16,46,18],[46,19,46,21],[46,22,46,24],[46,25,46,27],[46,28,46,30],[46,31,46,33],[46,34,46,36],[46,37,46,39],[46,40,46,42],[46,43,46,53],[47,5,47,13],[47,14,47,15],[47,16,47,18],[47,19,47,21],[47,22,47,24],[47,25,47,27],[47,28,47,30],[47,31,47,33],[47,34,47,36],[47,37,47,39],[47,40,47,42],[47,43,47,53],[48,5,48,13],[48,14,48,15],[48,16,48,18],[48,19,48,21],[48,22,48,24],[48,25,48,27],[48,28,48,30],[48,31,48,33],[48,34,48,36],[48,37,48,39],[48,40,48,42],[48,43,48,53],[49,5,49,13],[49,14,49,15],[49,16,49,18],[49,19,49,21],[49,22,49,24],[49,25,49,27],[49,28,49,30],[49,31,49,33],[49,34,49,36],[49,37,49,39],[49,40,49,42],[49,43,49,53],[50,5,50,13],[50,14,50,15],[50,16,50,18],[50,19,50,21],[50,22,50,24],[50,25,50,27],[50,28,50,30],[50,31,50,33],[50,34,50,36],[50,37,50,39],[50,40,50,42],[50,43,50,53],[51,5,51,13],[51,14,51,15],[51,16,51,18],[51,19,51,21],[51,22,51,24],[51,25,51,27],[51,28,51,30],[51,31,51,33],[51,34,51,36],[51,37,51,39],[51,40,51,42],[51,43,51,53],[52,5,52,40],[52,41,52,53],[53,5,54,13],[53,14,54,15],[53,16,53,30],[53,31,54,40],[53,41,54,50],[53,51,54,53],[54,16,54,18],[54,19,54,21],[54,22,54,24],[54,25,54,27],[54,28,54,30],[55,5,55,13],[55,14,55,15],[55,16,55,18],[55,19,55,21],[55,22,55,24],[55,25,55,27],[55,28,55,30],[55,31,73,40],[55,41,55,53],[56,5,56,13],[56,14,56,15],[56,16,56,18],[56,19,56,21],[56,22,56,24],[56,25,56,27],[56,28,56,30],[56,41,56,50],[56,51,56,53],[57,5,57,13],[57,14,57,15],[57,16,57,18],[57,19,57,21],[57,22,57,24],[57,25,57,27],[57,28,57,30],[57,41,57,50],[57,51,57,53],[58,5,58,13],[58,14,58,15],[58,16,58,18],[58,19,58,21],[58,22,58,24],[58,25,58,27],[58,28,58,30],[58,41,58,50],[58,51,58,53],[59,5,59,13],[59,14,59,15],[59,16,59,18],[59,19,59,21],[59,22,59,24],[59,25,59,27],[59,28,59,30],[59,41,59,50],[59,51,59,53],[60,5,60,13],[60,14,60,15],[60,16,60,18],[60,19,60,21],[60,22,60,24],[60,25,60,27],[60,28,60,30],[60,41,60,53],[61,5,61,13],[61,14,61,15],[61,16,61,18],[61,19,61,21],[61,22,61,24],[61,25,61,27],[61,28,61,30],[61,41,61,50],[61,51,61,53],[62,5,62,13],[62,14,62,15],[62,16,62,18],[62,19,62,21],[62,22,62,24],[62,25,62,27],[62,28,62,30],[62,41,62,50],[62,51,62,53],[63,5,63,13],[63,14,63,15],[63,16,63,18],[63,19,63,21],[63,22,63,24],[63,25,63,27],[63,28,63,30],[63,41,63,50],[63,51,63,53],[64,5,64,13],[64,14,64,15],[64,16,64,18],[64,19,64,21],[64,22,64,24],[64,25,64,27],[64,28,64,30],[64,41,64,50],[64,51,64,53],[65,5,65,13],[65,14,65,15],[65,16,65,18],[65,19,65,21],[65,22,65,24],[65,25,65,27],[65,28,65,30],[65,41,65,50],[65,51,65,53],[66,5,66,13],[66,14,66,15],[66,16,66,18],[66,19,66,21],[66,22,66,24],[66,25,66,27],[66,28,66,30],[66,41,66,53],[67,5,67,13],[67,14,67,15],[67,16,67,18],[67,19,67,21],[67,22,67,24],[67,25,67,27],[67,28,67,30],[67,41,67,50],[67,51,67,53],[68,5,68,13],[68,14,68,15],[68,16,68,18],[68,19,68,21],[68,22,68,24],[68,25,68,27],[68,28,68,30],[68,41,68,50],[68,51,68,53],[69,5,69,13],[69,14,69,15],[69,16,69,18],[69,19,69,21],[69,22,69,24],[69,25,69,27],[69,28,69,30],[69,41,69,50],[69,51,69,53],[70,5,70,13],[70,14,70,15],[70,16,70,18],[70,19,70,21],[70,22,70,24],[70,25,70,27],[70,28,70,30],[70,41,70,50],[70,51,70,53],[71,5,71,13],[71,14,71,15],[71,16,71,18],[71,19,71,21],[71,22,71,24],[71,25,71,27],[71,28,71,30],[71,41,73,53],[72,5,72,13],[72,14,72,15],[72,16,72,18],[72,19,72,21],[72,22,72,24],[72,25,72,27],[72,28,72,30],[73,5,73,13],[73,14,73,15],[73,16,73,18],[73,19,73,21],[73,22,73,24],[73,25,73,27],[73,28,73,30],[74,5,74,53],[137,14,137,15],[137,24,137,25],[137,34,137,35],[137,44,137,45],[139,0,139,58]]}
[]
[null,"Inspection Checklist"]
[]
[]
[]
[{"$nulls":5},"PROPERTY FEATURES",{"$nulls":23},"STRUCTURAL REPAIRS"]
[{"$nulls":5},"Street Address:",{"$nulls":5},{"$f":"Property_Street_Address","v":""},{"$nulls":17},"Cracks?:   YES  /  NO",{"$nulls":10},"Moisture?:  YES  /  NO"]
[{"$nulls":5},"City/State/Zip:",{"$nulls":5},{"$f":"Property_City_State_Zip_Code","v":""},{"$nulls":17},"Settling?:    YES  /   NO",{"$nulls":10},"Bowing Walls:   YES   /   NO"]
[{"$nulls":5},"Square Feet:",{"$nulls":4},{"$f":"Propery_Square_Footage","v":{"v":0,"d":"0 sf"}},{"$nulls":3},"# of Beds:",{"$nulls":3},{"$f":"Number_of_Beds","v":{"v":0,"d":"0 beds"}},{"$nulls":3},"Baths:",{"$nulls":3},{"$f":"Number_of_Baths","v":{"v":0,"d":"0.0 baths"}},null,null,"Piers:  SOG 8ft oc  |  1-Story 7ft oc  |  2-Story 6ft oc | Masonry  5ft oc + 2 piers @ corners"]
[{"$nulls":5},"Property Type:   REO    SHORT SALE      HUD    HOMEPATH    OTHER:",{"$nulls":23},"NOTES:"]
[{"$nulls":5},"Property Vacant?           YES   /   NO",{"$nulls":11},"Winterized?:            YES  /  NO"]
[{"$nulls":5},"EXTERIOR PROPERTY FEATURES/REPAIRS",{"$nulls":23},"KITCHEN FEATURES/REPAIRS"]
[{"$nulls":5},"Repair/Replace",{"$nulls":8},"QTY",null,null,"Unit",null,"Exterior Notes:",{"$nulls":9},"Repair/Replace",{"$nulls":8},"QTY",null,null,"Unit",null,"Kitchen Notes:"]
[]
[{"$nulls":5},"Painting",{"$nulls":11},"Sq ft",{"$nulls":11},"Base Cabinets",{"$nulls":11},"lf"]
[{"$nulls":5},"Wood siding",{"$nulls":11},"Sq ft",{"$nulls":11},"Upper Cabinets",{"$nulls":11},"lf"]
[{"$nulls":5},"Wood trim",{"$nulls":11},"lf",{"$nulls":11},"Countertop",{"$nulls":11},"Sq ft"]
[{"$nulls":5},"Vinyl siding",{"$nulls":11},"Sq ft",{"$nulls":11},"Backsplash",{"$nulls":11},"Sq ft"]
[{"$nulls":5},"Brick/stone ",{"$nulls":11},"Sq ft",{"$nulls":11},"Tile flooring",{"$nulls":11},"Sq ft"]
[{"$nulls":5},"Roofing",{"$nulls":11},"SQ",{"$nulls":11},"Hardwood flooring",{"$nulls":11},"Sq ft"]
[{"$nulls":5},"Gutters/downspouts",{"$nulls":11},"lf",{"$nulls":11},"Paint",{"$nulls":11},"Sq ft"]
[{"$nulls":5},"Garage Doors",{"$nulls":11},"ea",{"$nulls":11},"Wood trim",{"$nulls":11},"lf"]
[{"$nulls":5},"Entry door",{"$nulls":11},"ea",{"$nulls":11},"Sink",{"$nulls":11},"ea"]
[{"$nulls":5},"Patio door",{"$nulls":11},"ea",{"$nulls":11},"Faucet Fixture",{"$nulls":11},"ea"]
[{"$nulls":5},"Windows",{"$nulls":11},"ea",{"$nulls":11},"Garbage Disposal",{"$nulls":11},"ea"]
[{"$nulls":5},"Shutters",{"$nulls":11},"ea",{"$nulls":11},"Range",{"$nulls":11},"ea"]
[{"$nulls":5},"Deck",{"$nulls":11},"Sq ft",{"$nulls":11},"Refrigerator",{"$nulls":11},"ea"]
[{"$nulls":5},"Fence",{"$nulls":11},"lf",{"$nulls":11},"Dishwasher",{"$nulls":11},"ea"]
[{"$nulls":5},"Concrete driveway",{"$nulls":11},"Sq ft",{"$nulls":11},"Microwave/Range Hood",{"$nulls":11},"ea"]
[{"$nulls":5},"Concrete sidewalk",{"$nulls":11},"Sq ft",{"$nulls":11},"Duct vent",{"$nulls":11},"ea"]
[{"$nulls":5},"Shed",{"$nulls":11},"ea",{"$nulls":11},"GFI Plugs/Outlets",{"$nulls":11},"ea"]
[{"$nulls":5},"Mulch",{"$nulls":11},"Sq ft",{"$nulls":11},"Light fixtures",{"$nulls":11},"ea"]
[{"$nulls":5},"Tree removal/trim",{"$nulls":11},"ea",{"$nulls":11},"Can lighting",{"$nulls":11},"ea"]
[{"$nulls":5},"COMMON ROOM FEATURES/REPAIRS"]
[{"$nulls":5},"Repair/Replace",{"$nulls":8},"Unit",null,"Fill in Quantity Below:",{"$nulls":26},"Notes:"]
[{"$nulls":16},"Master",null,null,"Bed 1",{"$nulls":3},"Bed 2",null,"Bed 3",null,null,"Living ",null,null,"Dining ",null,null,"Other 1",null,null,"Other 2",null,null,"Total"]
[{"$nulls":5},"Carpet",{"$nulls":8},"Sq ft"]
[{"$nulls":5},"Tile flooring",{"$nulls":8},"Sq ft"]
[{"$nulls":5},"Hardwood",{"$nulls":8},"Sq ft"]
[{"$nulls":5},"Vinyl flooring",{"$nulls":8},"Sq ft"]
[{"$nulls":5},"Wallpaper",{"$nulls":8},"Sq ft"]
[{"$nulls":5},"Paint",{"$nulls":8},"Sq ft"]
[{"$nulls":5},"Doors",{"$nulls":8},"ea"]
[{"$nulls":5},"Door hardware",{"$nulls":8},"ea"]
[{"$nulls":5},"Closet Doors",{"$nulls":8},"ea"]
[{"$nulls":5},"Closet Shelving",{"$nulls":8},"lf"]
[{"$nulls":5},"Crown Molding",{"$nulls":8},"lf"]
[{"$nulls":5},"Wood Trim",{"$nulls":8},"lf"]
[{"$nulls":5},"Duct Vents",{"$nulls":8},"ea"]
[{"$nulls":5},"Can light",{"$nulls":8},"ea"]
[{"$nulls":5},"Dome light",{"$nulls":8},"ea"]
[{"$nulls":5},"Fan Lights",{"$nulls":8},"ea"]
[{"$nulls":5},"BATHROOM FEATURES/REPAIRS",{"$nulls":35},"MEP SYSTEMS"]
[{"$nulls":5},"Repair/Replace",{"$nulls":8},"Unit",null,"Fill in Quantity Below:",{"$nulls":14},"Bathroom Notes",{"$nulls":9},"System",{"$nulls":9},"Replace:"]
[{"$nulls":16},"Master",null,null,"Bath 1",null,null,"Bath 2",null,null,"Bath 3",null,null,"Total"]
[{"$nulls":5},"Subfloor",{"$nulls":8},"Sq ft",{"$nulls":26},"HVAC SYSTEM"]
[{"$nulls":5},"Wall tile",{"$nulls":8},"Sq ft",{"$nulls":26},"Air conditioner unit",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Floor tile",{"$nulls":8},"Sq ft",{"$nulls":26},"Furnace:     GAS     /    ELECTRIC",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Paint",{"$nulls":8},"Sq ft",{"$nulls":26},"Duct work modification req'd:",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Vanity cabinet",{"$nulls":8},"lf",{"$nulls":26},"Asbestos wrapping on duct?",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Vanity countertop",{"$nulls":8},"Sq ft",{"$nulls":26},"PLUMBING SYSTEM"]
[{"$nulls":5},"Mirror",{"$nulls":8},"ea",{"$nulls":26},"Water Heater:     GAS /  ELEC",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Faucet",{"$nulls":8},"ea",{"$nulls":26},"Piping:    COPP /  GALV   /  LEAD",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Doors",{"$nulls":8},"ea",{"$nulls":26},"Water supply line work:",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Door hardware",{"$nulls":8},"ea",{"$nulls":26},"Sanitary line work:",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Wood trim",{"$nulls":8},"ea",{"$nulls":26},"Asbestos insulation on piping",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Duct Vents",{"$nulls":8},"Lf",{"$nulls":26},"ELECTRICAL SYSTEM"]
[{"$nulls":5},"Shower pan",{"$nulls":8},"ea",{"$nulls":26},"Electrical Service:    ",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Bathtub",{"$nulls":8},"ea",{"$nulls":26},"Electrical Panel:       ",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Shower/tub faucet",{"$nulls":8},"ea",{"$nulls":26},"Wiring:    COPP  / ALUM / KNOB",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"Toilet",{"$nulls":8},"ea",{"$nulls":26},"Cable Service Work:",{"$nulls":9},"YES  /  NO"]
[{"$nulls":5},"GFI",{"$nulls":8},"ea",{"$nulls":26},"Notes:"]
[{"$nulls":5},"Vanity light",{"$nulls":8},"ea"]
[{"$nulls":5},"Exhaust fan",{"$nulls":8},"ea"]
[]
[]
[]
[{"$nulls":5},60]
[]
[]
[]
[]
[{"$nulls":5},55]
[]
[]
[]
[]
[{"$nulls":5},50]
[]
[]
[]
[]
[{"$nulls":5},45]
[]
[]
[]
[]
[{"$nulls":5},40]
[]
[]
[]
[]
[{"$nulls":5},35]
[]
[]
[]
[]
[{"$nulls":5},30]
[]
[]
[]
[]
[{"$nulls":5},25]
[]
[]
[]
[]
[{"$nulls":5},20]
[]
[]
[]
[]
[{"$nulls":5},15]
[]
[]
[]
[]
[{"$nulls":5},10]
[]
[]
[]
[]
[{"$nulls":5},5]
[]
[]
[]
[]
[{"$nulls":5},0,{"$nulls":4},5,{"$nulls":3},10,{"$nulls":5},15,{"$nulls":3},20,{"$nulls":5},25,{"$nulls":3},30,{"$nulls":5},35,{"$nulls":3},40,{"$nulls":5},45]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"APOD REPORT","index":26,"n_rows":64,"n_cols":20,"rows_kept":64,"hidden":true,"merged":[[1,2,1,6],[1,19,1,20],[3,8,3,19],[5,7,5,16],[5,17,5,18],[5,19,5,20],[6,18,8,20],[8,7,8,8],[8,9,8,10],[9,7,9,8],[9,9,9,10],[11,11,11,12],[11,13,11,14],[11,15,11,16],[11,17,11,18],[11,19,11,20],[12,7,12,10],[12,11,12,12],[12,13,12,14],[12,15,12,16],[12,17,12,18],[12,19,12,20],[13,7,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[14,7,14,10],[14,11,14,12],[14,13,14,14],[14,15,14,16],[14,17,14,18],[14,19,14,20],[15,7,15,10],[15,11,15,12],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,19,15,20],[16,7,16,10],[16,11,16,12],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[19,7,19,20],[20,7,20,10],[20,11,20,12],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,19,20,20],[22,7,22,10],[22,11,22,12],[22,13,22,14],[22,15,22,16],[22,17,22,18],[22,19,22,20],[23,7,23,10],[23,11,23,12],[23,13,23,14],[23,15,23,16],[23,17,23,18],[23,19,23,20],[24,7,24,10],[24,11,24,12],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,19,24,20],[25,7,25,10],[25,11,25,12],[25,13,25,14],[25,15,25,16],[25,17,25,18],[25,19,25,20],[26,7,26,10],[26,11,26,12],[26,13,26,14],[26,15,26,16],[26,17,26,18],[26,19,26,20],[27,7,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,19,27,20],[28,7,28,10],[28,11,28,12],[28,13,28,14],[28,15,28,16],[28,17,28,18],[28,19,28,20],[29,7,29,10],[29,11,29,12],[29,13,29,14],[29,15,29,16],[29,17,29,18],[29,19,29,20],[30,7,30,10],[30,11,30,12],[30,13,30,14],[30,15,30,16],[30,17,30,18],[30,19,30,20],[31,7,31,10],[31,11,31,12],[31,13,31,14],[31,15,31,16],[31,17,31,18],[31,19,31,20],[32,7,32,10],[32,11,32,12],[32,13,32,14],[32,15,32,16],[32,17,32,18],[32,19,32,20],[33,7,33,10],[33,11,33,12],[33,13,33,14],[33,15,33,16],[33,17,33,18],[33,19,33,20],[34,7,34,10],[34,11,34,12],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,19,34,20],[35,7,35,10],[35,11,35,12],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,19,35,20],[36,7,36,10],[36,11,36,12],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,19,36,20],[37,7,37,10],[37,11,37,12],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,19,37,20],[38,7,38,10],[38,11,38,12],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,19,38,20],[39,7,39,10],[39,11,39,12],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,19,39,20],[41,7,41,10],[41,11,41,12],[41,13,41,14],[41,15,41,16],[41,17,41,18],[41,19,41,20],[43,7,43,8],[43,9,43,11],[43,12,43,13],[44,7,44,10],[44,11,44,12],[44,13,44,14],[44,15,44,16],[44,17,44,18],[44,19,44,20],[45,7,45,10],[45,11,45,12],[45,13,45,14],[45,15,45,16],[45,17,45,18],[45,19,45,20],[46,7,46,10],[46,11,46,12],[46,13,46,14],[46,15,46,16],[46,17,46,18],[46,19,46,20],[48,7,48,10],[48,11,48,12],[48,13,48,14],[48,15,48,16],[48,17,48,18],[48,19,48,20],[50,7,50,12],[50,15,50,20],[51,7,51,10],[51,11,51,13],[51,15,51,18],[51,19,51,20],[52,7,52,10],[52,11,52,13],[52,15,52,18],[52,19,52,20],[53,7,53,10],[53,11,53,13],[53,15,53,18],[53,19,53,20],[54,7,54,10],[54,11,54,13],[54,15,54,18],[54,19,54,20],[55,7,55,10],[55,11,55,13],[55,15,55,18],[55,19,55,20],[56,7,56,10],[56,11,56,13],[56,15,56,18],[56,19,56,20],[57,7,57,10],[57,11,57,13],[57,15,57,18],[57,19,57,20],[58,7,58,10],[58,11,58,13],[58,15,58,18],[58,19,58,20],[61,7,61,10],[61,11,61,12],[61,13,61,16],[61,17,61,20],[63,0,63,30]]}
[]
[null,null,"APOD Report",{"$nulls":16},"Edit Analysis"]
[]
[{"$nulls":8},"Use the Annual Property Operating Data report to summarize your properties' performance in the 1st stabilized year of ownership."]
[]
[{"$nulls":7},"ANNUAL PROPERTY OPERATING DATA - YEAR 1",{"$nulls":9},"Analysis Date:",null,{"$f":"TODAY()","v":"2019-09-25"}]
[{"$nulls":7},{"$f":"Project_Name","v":""}]
[{"$nulls":7},{"$f":"CONCATENATE(Property_Street_Address,\", \",Property_City_State_Zip_Code)","v":", "}]
[{"$nulls":7},"# of Units:",null,{"$f":"Number_of_Units","v":{"v":1,"d":"1 units"}}]
[{"$nulls":7},"Square Feet:",null,{"$f":"Propery_Square_Footage","v":{"v":0,"d":"0 sf"}}]
[{"$nulls":7},"Revenues"]
[{"$nulls":11},"monthly",null,"yearly",null,"% of GOI",null,"$/SF/Month",null,"$/SF/Year"]
[{"$nulls":7},"Gross Rent",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U15","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V15","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L13/$L$13,0)","v":{"v":0,"d":"0%"}},null,{"$f":"IFERROR(L13/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N13/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D16)","v":"Vacancy Loss Amount"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U16","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V16","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L14/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L14/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N14/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D17)","v":"Tenant Concessions"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U17","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V17","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L15/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L15/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N15/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[{"$nulls":7},"+ Other Income",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U18","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V18","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L16/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L16/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N16/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[{"$nulls":7},"Gross Operating Income",{"$nulls":3},{"$f":"SUM(L13:M16)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(N13:O16)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(P13:Q16)","v":{"v":0,"d":"0.0%"}},null,{"$f":"SUM(R13:S16)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"SUM(T13:U16)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[]
[{"$nulls":7},"Operating Expenses"]
[{"$nulls":7},{"$f":"T(APOD_Detail_Setting)","v":{"$error":"#NAME?"}}]
[{"$nulls":7},"Total Operating Expenses",{"$nulls":3},{"$error":"#REF!"},null,{"$error":"#REF!"},null,{"$f":"L21/$L$17","v":{"$error":"#REF!"}},null,{"$f":"L21/Propery_Square_Footage","v":{"$error":"#REF!"}},null,{"$f":"N21/Propery_Square_Footage","v":{"$error":"#REF!"}}]
[{"$nulls":7},"Operating Expenses"]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U23","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V23","v":0},null,{"$f":"IFERROR(L23/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L23/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N23/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U24","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V24","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D25)","v":"Cleaning and Maintenance:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U25","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V25","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D26)","v":"HOA Dues:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U26","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V26","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D27)","v":"Lawn and Groundskeeping:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U27","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V27","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D28)","v":"Auto and Travel:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U28","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V28","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U29","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V29","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U30","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V30","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U31","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V31","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U32","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V32","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U33","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V33","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U34","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V34","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D35)","v":"Interest on HELOC"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U35","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V35","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U36","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V36","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D37)","v":"Property Management:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U37","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V37","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D38)","v":"Repairs:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U38","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V38","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},{"$f":"T('3 RENTAL ANALYSIS'!D39)","v":"Cap Ex:"},{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U39","v":0},null,{"$f":"'3 RENTAL ANALYSIS'!V39","v":0},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/yr"}]
[{"$nulls":7},"Total Operating Expenses",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U40","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V40","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"0.0%"},null,{"v":0,"d":"$0.00 /sf/mo"},null,{"v":0,"d":"$0.00 /sf/mo"}]
[]
[{"$nulls":7},"Net Operating Income",{"$nulls":3},{"$f":"L17+L40","v":{"v":0,"d":"$0"}},null,{"$f":"N17+N40","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L42/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L42/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N42/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}}]
[]
[{"$nulls":7},"Debt Service:",null,"Long Term Loan Amount:",null,null,{"$f":"-'2 PURCHASE ANALYSIS'!AA68","v":{"v":0,"d":"$0"}}]
[{"$nulls":7},"Loan Payment (Interest)",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U45","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V45","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L45/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L45/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N45/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[{"$nulls":7},"Loan Payment (Principal",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U46","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V46","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L46/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L46/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N46/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/yr"}}]
[{"$nulls":7},"Total Debt Service",{"$nulls":3},{"$f":"SUM(L45:M46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(N45:O46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(P45:Q46)","v":{"v":0,"d":"0.0%"}},null,{"$f":"SUM(R45:S46)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"SUM(T45:U46)","v":{"v":0,"d":"$0.00 /sf/mo"}}]
[]
[{"$nulls":7},"Cash Flow After Debt",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U64","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V64","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L49/$L$13,0)","v":{"v":0,"d":"0.0%"}},null,{"$f":"IFERROR(L49/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}},null,{"$f":"IFERROR(N49/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00 /sf/mo"}}]
[]
[{"$nulls":7},"Investment",{"$nulls":7},"KPIs"]
[{"$nulls":7},"Acquisition",{"$nulls":3},{"$f":"'2 PURCHASE ANALYSIS'!AA10","v":{"v":0,"d":"$0"}},{"$nulls":3},"Purchase Cap Rate:",{"$nulls":3},{"$f":"IFERROR(N42/L52,0)","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":7},"Buying Costs",{"$nulls":3},{"$f":"'2 PURCHASE ANALYSIS'!AA11","v":{"v":0,"d":"$0"}},{"$nulls":3},"All -In Cap Rate:",{"$nulls":3},{"$f":"IFERROR(N42/L57,0)","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":7},"Improvements",{"$nulls":3},{"$f":"'2 PURCHASE ANALYSIS'!AA15","v":{"v":0,"d":"$0"}},{"$nulls":3},"Price per Unit",{"$nulls":3},{"$f":"L52/'ANALYZE DATABASE'!C30","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":7},"Holding Costs",{"$nulls":3},{"$f":"'2 PURCHASE ANALYSIS'!AA24","v":{"v":0,"d":"$0"}},{"$nulls":3},"Price Per SF:",{"$nulls":3},{"$f":"IFERROR(L52/J10,0)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":7},"Financing Costs",{"$nulls":3},{"$f":"'2 PURCHASE ANALYSIS'!AA45","v":{"v":0,"d":"$0"}},{"$nulls":3},"Monthly Unlevered CF",{"$nulls":3},{"$f":"L42","v":{"v":0,"d":"$0"}}]
[{"$nulls":7},"Total Project Capital",{"$nulls":3},{"$f":"SUM(L52:N56)","v":{"v":0,"d":"$0"}},{"$nulls":3},"Monthly Levered CF",{"$nulls":3},{"$f":"L49","v":{"v":0,"d":"$0"}}]
[{"$nulls":7},"-Less Long-Term Financing ",{"$nulls":3},{"$f":"-M44","v":{"v":0,"d":"$0"}},{"$nulls":3},"Annualized Unlevered COCR:",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!Y65","v":""}]
[{"$nulls":7},"Total Cash Outlay",{"$nulls":3},{"$f":"L57+L58","v":{"v":0,"d":"$0"}},{"$nulls":3},"Annualized Levered COCR:",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!Y66","v":""}]
[]
[]
[{"$nulls":7},{"$f":"T(Company_Name)","v":""},{"$nulls":3},{"$f":"Company_Phone","v":0},null,{"$f":"T(Company_Email)","v":""},{"$nulls":3},{"$f":"T(Company_Website)","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"RENTAL PACKET","index":27,"n_rows":298,"n_cols":21,"rows_kept":298,"hidden":true,"merged":[[1,1,3,5],[1,18,3,20],[5,6,5,20],[7,16,8,20],[8,6,8,12],[11,6,11,10],[12,6,12,10],[12,11,12,12],[13,11,13,12],[13,16,13,20],[14,6,14,10],[14,11,14,12],[14,16,16,20],[15,6,15,10],[15,11,15,12],[16,6,16,10],[16,11,16,12],[17,6,17,10],[17,11,17,12],[18,6,18,10],[18,11,18,12],[18,16,18,20],[19,6,19,10],[19,11,19,12],[19,16,21,20],[20,6,20,10],[20,11,20,12],[22,6,22,10],[22,11,22,12],[23,16,23,20],[24,6,24,10],[24,16,26,20],[25,6,25,10],[25,11,25,12],[26,6,26,10],[26,11,26,12],[27,6,27,10],[27,11,27,12],[28,16,28,20],[29,6,30,14],[29,16,31,20],[31,11,31,12],[31,13,31,14],[32,6,32,9],[32,11,32,12],[32,13,32,14],[33,6,33,8],[33,11,33,12],[33,13,33,14],[33,16,33,20],[34,6,34,8],[34,11,34,12],[34,13,34,14],[34,16,36,20],[35,6,35,8],[35,11,35,12],[35,13,35,14],[36,6,36,10],[36,11,36,12],[36,13,36,14],[38,6,38,10],[38,11,38,12],[38,13,38,14],[38,16,38,20],[39,16,41,20],[40,6,40,10],[40,11,40,12],[40,13,40,14],[42,6,42,9],[43,6,43,9],[43,11,43,12],[43,13,43,14],[43,16,43,20],[44,6,44,9],[44,11,44,12],[44,13,44,14],[44,16,46,20],[45,6,45,10],[45,11,45,12],[45,13,45,14],[47,6,47,9],[48,6,48,9],[48,11,48,12],[48,13,48,14],[48,16,48,20],[49,6,49,9],[49,11,49,12],[49,13,49,14],[49,16,51,20],[51,6,51,9],[52,6,52,10],[52,11,52,12],[52,13,52,14],[53,6,53,10],[53,11,53,12],[53,13,53,14],[53,16,53,20],[54,6,54,10],[54,11,54,12],[54,13,54,14],[54,16,56,20],[56,6,56,9],[56,11,56,12],[56,13,56,14],[57,6,57,9],[57,11,57,12],[57,13,57,14],[61,6,61,10],[61,11,61,14],[61,15,61,17],[61,18,61,20],[62,6,62,20],[64,16,65,20],[65,6,65,12],[68,6,68,9],[69,6,69,10],[70,6,70,10],[71,6,71,10],[72,6,72,10],[73,6,73,10],[75,6,75,9],[76,6,76,10],[77,6,77,10],[78,6,78,10],[79,6,79,10],[80,6,80,10],[81,6,81,10],[82,6,82,10],[83,6,83,10],[84,6,84,10],[85,6,85,10],[86,6,86,10],[87,6,87,10],[88,6,88,10],[89,6,89,10],[90,6,90,10],[91,6,91,10],[92,6,92,10],[93,6,93,10],[94,6,94,9],[95,6,95,10],[97,6,97,9],[98,6,98,10],[99,6,99,10],[100,6,100,10],[101,6,101,10],[102,6,102,9],[103,6,103,10],[105,6,105,9],[106,6,106,10],[107,6,107,10],[109,6,109,9],[110,6,110,10],[111,6,111,10],[112,6,112,10],[113,6,113,10],[115,6,115,9],[116,6,116,10],[117,6,117,10],[120,6,120,10],[120,11,120,14],[120,15,120,17],[120,18,120,20],[121,6,121,20],[123,16,124,20],[124,6,124,12],[125,6,125,12],[127,6,127,9],[128,6,128,10],[129,6,129,10],[130,6,130,10],[131,6,131,10],[132,6,132,10],[134,6,134,9],[135,6,135,10],[136,6,136,10],[137,6,137,10],[138,6,138,10],[139,6,139,10],[140,6,140,10],[141,6,141,10],[142,6,142,10],[143,6,143,10],[144,6,144,10],[145,6,145,10],[146,6,146,10],[147,6,147,10],[148,6,148,10],[149,6,149,10],[150,6,150,10],[151,6,151,10],[152,6,152,10],[153,6,153,9],[154,6,154,10],[156,6,156,9],[157,6,157,10],[158,6,158,10],[159,6,159,10],[160,6,160,10],[161,6,161,9],[162,6,162,10],[164,6,164,9],[165,6,165,10],[166,6,166,10],[168,6,168,9],[169,6,169,10],[170,6,170,10],[171,6,171,10],[172,6,172,10],[174,6,174,9],[175,6,175,10],[176,6,176,10],[179,6,179,10],[179,11,179,14],[179,15,179,17],[179,18,179,20],[180,6,180,20],[182,16,183,20],[183,6,183,12],[185,6,185,9],[186,6,186,10],[187,6,187,10],[188,6,188,10],[189,6,189,10],[190,6,190,10],[192,6,192,9],[193,6,193,10],[194,6,194,10],[195,6,195,10],[196,6,196,10],[197,6,197,10],[198,6,198,10],[199,6,199,10],[200,6,200,10],[201,6,201,10],[202,6,202,10],[203,6,203,10],[204,6,204,10],[205,6,205,10],[206,6,206,10],[207,6,207,10],[208,6,208,10],[209,6,209,10],[210,6,210,10],[211,6,211,9],[212,6,212,10],[214,6,214,9],[215,6,215,10],[216,6,216,10],[217,6,217,10],[218,6,218,10],[219,6,219,9],[220,6,220,10],[222,6,222,9],[223,6,223,10],[224,6,224,10],[226,6,226,9],[227,6,227,10],[228,6,228,10],[229,6,229,10],[230,6,230,10],[232,6,232,9],[233,6,233,10],[234,6,234,10],[238,6,238,10],[238,11,238,14],[238,15,238,17],[238,18,238,20],[239,6,239,20],[241,16,242,20],[242,6,242,12],[243,6,251,10],[243,11,251,15],[243,16,251,20],[252,6,254,10],[252,11,254,15],[252,16,254,20],[256,6,264,10],[256,11,264,15],[256,16,264,20],[265,6,267,10],[265,11,267,15],[265,16,267,20],[269,6,277,10],[269,11,277,15],[269,16,277,20],[278,6,280,10],[278,11,280,15],[278,16,280,20],[282,6,290,10],[282,11,290,15],[282,16,290,20],[291,6,293,10],[291,11,293,15],[291,16,293,20],[295,6,295,10],[295,11,295,14],[295,15,295,17],[295,18,295,20],[297,0,298,27]]}
[]
[null,"Rental Packet",{"$nulls":16},"Edit Rental Analysis"]
[]
[]
[]
[{"$nulls":6},{"$f":"CONCATENATE('1 SETUP'!$Y$9,\" \",'1 SETUP'!$Y$10)","v":" "}]
[]
[{"$nulls":6},"RENTAL INVESTMENT"]
[]
[]
[]
[{"$nulls":6},"PURCHASE ANALYSIS"]
[{"$nulls":6},"After Repair Value",{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA7","v":{"v":0,"d":"$0"}}]
[{"$nulls":13},"% of ARV",null,null,"AFTER REPAIR VALUE"]
[{"$nulls":6},"Purchase Price",{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA10","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L15/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}},null,null,{"$f":"L13","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"Buying Costs",{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA11","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L16/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":6},"Construction Costs",{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA15","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L17/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":6},"Holding Costs",{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA24","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L18/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":6},{"$f":"IF(isRefi=\"Yes\",\"Financing Costs & Refinancing Costs\",\"Financing Costs\")","v":"Financing Costs & Refinancing Costs"},{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA45+'2 PURCHASE ANALYSIS'!AA56","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L19/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}},null,null,"TOTAL PROJECT COSTS"]
[{"$nulls":6},"Selling Costs",{"$nulls":4},{"$f":"'2 PURCHASE ANALYSIS'!AA28","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L20/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}},null,null,{"$f":"L21","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"Total Project Costs",{"$nulls":4},{"$f":"SUM(L15:M20)","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L21/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":6},"PROFIT/EQUITY FROM REHAB",{"$nulls":4},{"$f":"L13-L21","v":{"v":0,"d":"$0"}},null,{"$f":"1-N21","v":{"v":1,"d":"100%"}}]
[{"$nulls":16},"PROFIT/EQUITY FROM REHAB"]
[{"$nulls":6},"FINANCING",{"$nulls":9},{"$f":"L23","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"Total Project Costs (excl. Selling)",{"$nulls":4},{"$f":"L21-L20","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L26/'2 PURCHASE ANALYSIS'!$AA$7,0)","v":{"v":0,"d":"0%"}}]
[{"$nulls":6},"Long Term Financing",{"$nulls":4},{"$f":"-'2 PURCHASE ANALYSIS'!AA51","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"INVESTOR CASH IN DEAL",{"$nulls":4},{"$f":"SUM(L26:M27)","v":{"v":0,"d":"$0"}},null,{"$f":"1-N26","v":{"v":1,"d":"100%"}}]
[{"$nulls":16},"INVESTOR CASH IN DEAL"]
[{"$nulls":6},"RENTAL PRO FORMA",{"$nulls":9},{"$f":"L28","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":6},"Revenues",{"$nulls":4},"monthly",null,"yearly"]
[{"$nulls":6},"Monthly Rental Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!U15","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V15","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"Vacancy Loss",null,null,{"$f":"'ANALYZE DATABASE'!C81","v":{"$error":"#DIV/0!"}},null,{"$f":"N34/12","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!Y16","v":{"v":0,"d":"$0"}},null,null,"MONTHLY RENTAL INCOME"]
[{"$nulls":6},"Tenant Concessions",{"$nulls":4},{"$f":"N35/12","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!Y17","v":{"v":0,"d":"$0"}},null,null,{"$f":"L37","v":{"v":0,"d":"$0 /mo"}}]
[{"$nulls":6},"Other Income",{"$nulls":4},{"$f":"N36/12","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!Y18","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!U19","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V19","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":6},"Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!U40","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V40","v":{"v":0,"d":"$0"}},null,null,"MONTHLY CASH FLOW"]
[{"$nulls":16},{"$f":"L49","v":{"v":0,"d":"$0 /mo"}}]
[{"$nulls":6},"Net Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!U42","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V42","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":6},"Financing"]
[{"$nulls":6},"Mortgage Payment  (interest)",{"$nulls":4},{"$f":"IFERROR(N44/12,\"\")","v":""},null,{"$f":"'3 RENTAL ANALYSIS'!Y45","v":""},null,null,"LEVERED CASH-ON-CASH ROI"]
[{"$nulls":6},"Mortgage Payment (principal)",{"$nulls":4},{"$f":"IFERROR(N45/12,\"\")","v":""},null,{"$f":"'3 RENTAL ANALYSIS'!Y46","v":""},null,null,{"$f":"N50","v":""}]
[{"$nulls":6},"Total Financing",{"$nulls":4},{"$f":"N46/12","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(N44:O45)","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":6},"Cash Flow"]
[{"$nulls":6},"Cash Flow After Debt",{"$nulls":4},{"$f":"N49/12","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!Y64","v":{"v":0,"d":"$0"}},null,null,"TOTAL RETURN (cash + equity)"]
[{"$nulls":6},"Levered Cash on Cash ROI",{"$nulls":4},{"$f":"IFERROR(IF(N50=\"inf %\",\"inf %\",N50/12),\"\")","v":""},null,{"$f":"'3 RENTAL ANALYSIS'!Y66","v":""},null,null,{"$f":"L57","v":{"v":0,"d":"$0 /mo"}}]
[]
[{"$nulls":6},"Equity"]
[{"$nulls":6},"Equity Earned (principal paydown)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!U70","v":{"v":0,"d":"$0"}},null,{"$f":"L53*12","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"Equity Earned (property appreciation)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!U71","v":{"v":0,"d":"$0"}},null,{"$f":"L54*12","v":{"v":0,"d":"$0"}},null,null,"TOTAL RETURN %"]
[{"$nulls":6},"Total Equity Earned",{"$nulls":4},{"$f":"SUM(L53:M54)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(N53:O54)","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(N58,0)","v":{"v":0,"d":"0.00%"}}]
[]
[{"$nulls":6},"Total Return (cash + equity)",{"$nulls":4},{"$f":"L55+L49","v":{"v":0,"d":"$0"}},null,{"$f":"N55+N49","v":{"v":0,"d":"$0"}}]
[{"$nulls":6},"Total ROI (cash + equity)",{"$nulls":4},{"$f":"IFERROR(IF($Q$30<0,\"inf %\",L57/$Q$30),0)","v":{"v":0,"d":"0.00%"}},null,{"$f":"IFERROR(IF($Q$30<0,\"inf %\",N57/$Q$30),0)","v":{"v":0,"d":"0.00%"}}]
[]
[]
[]
[{"$nulls":6},{"$f":"T('1 SETUP'!$Y$36)","v":""},{"$nulls":4},{"$f":"'1 SETUP'!$Y$39","v":0},{"$nulls":3},{"$f":"'1 SETUP'!$Y$40","v":0},null,null,{"$f":"'1 SETUP'!$Y$41","v":0}]
[{"$nulls":6},{"$f":"CONCATENATE('1 SETUP'!$Y$9,\" \",'1 SETUP'!$Y$10)","v":" "}]
[]
[{"$nulls":6},"CASH FLOW REPORT"]
[]
[]
[]
[{"$nulls":6},"Revenues",{"$nulls":4},1,2,3,4,5,6,7,8,9,10]
[{"$nulls":6},"Rental Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y15","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG15","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH15","v":0}]
[{"$nulls":6},"Vacancy Loss Amount",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y16","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG16","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH16","v":0}]
[{"$nulls":6},"Tenant Concessions",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y17","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG17","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH17","v":0}]
[{"$nulls":6},"Other Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y18","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG18","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH18","v":0}]
[{"$nulls":6},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y19","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG19","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH19","v":0}]
[]
[{"$nulls":6},"Operating Expenses"]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D23:M23)","v":"Property Taxes"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y23","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG23","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH23","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D24:M24)","v":"Property Insurance"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y24","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG24","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH24","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D25:M25)","v":"Cleaning and Maintenance:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y25","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG25","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH25","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D26:M26)","v":"HOA Dues:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y26","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG26","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH26","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D27:M27)","v":"Lawn and Groundskeeping:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y27","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG27","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH27","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D28:M28)","v":"Auto and Travel:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y28","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG28","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH28","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D29:M29)","v":"Electrical Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y29","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG29","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH29","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D30:M30)","v":"Water Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y30","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG30","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH30","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D31:M31)","v":"Gas Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y31","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG31","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH31","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D32:M32)","v":"Garbage:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y32","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG32","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH32","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D33:M33)","v":"Advertising:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y33","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG33","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH33","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D34:M34)","v":"Accounting & Legal:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y34","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG34","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH34","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D35:M35)","v":"Interest on HELOC"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y35","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG35","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH35","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D36:M36)","v":"Other 2:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y36","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG36","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH36","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D37:M37)","v":"Property Management:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y37","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG37","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH37","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D38:M38)","v":"Repairs:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y38","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG38","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH38","v":0}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D39:M39)","v":"Cap Ex:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y39","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG39","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH39","v":0}]
[{"$nulls":6},"Total Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y40","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG40","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH40","v":0}]
[]
[{"$nulls":6},"Net Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y42","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG42","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH42","v":0}]
[]
[{"$nulls":6},"Financing"]
[{"$nulls":6},"Mortgage PMT (Interest)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y45","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH45","v":""}]
[{"$nulls":6},"Mortgage PMT (Principal)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y46","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH46","v":""}]
[{"$nulls":6},"Total Financing",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y47","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG47","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH47","v":0}]
[{"$nulls":6},"Loan Balance",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y48","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH48","v":""}]
[]
[{"$nulls":6},"Property Value",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y55","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG55","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH55","v":0}]
[]
[{"$nulls":6},"Cash Flow "]
[{"$nulls":6},"Cash Flow",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y64","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG64","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH64","v":0}]
[{"$nulls":6},"Levered Cash-On-Cash ROI",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y66","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH66","v":""}]
[]
[{"$nulls":6},"Equity"]
[{"$nulls":6},"Equity Earned from Purchase & Rehab",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y69","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG69","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH69","v":0}]
[{"$nulls":6},"Equity Earned (Principal Paydown)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y70","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH70","v":""}]
[{"$nulls":6},"Equity Earned (Appreciation)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y71","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG71","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH71","v":0}]
[{"$nulls":6},"Total Equity Earned",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y72","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG72","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH72","v":0}]
[]
[{"$nulls":6},"Total Return"]
[{"$nulls":6},"Total Return",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y76","v":0},{"$f":"'3 RENTAL ANALYSIS'!Z76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AA76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AB76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AC76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AD76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AE76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AF76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AG76","v":0},{"$f":"'3 RENTAL ANALYSIS'!AH76","v":0}]
[{"$nulls":6},"Total Return-on-Cash",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y79","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH79","v":""}]
[]
[]
[{"$nulls":6},{"$f":"T('1 SETUP'!$Y$36)","v":""},{"$nulls":4},{"$f":"'1 SETUP'!$Y$39","v":0},{"$nulls":3},{"$f":"'1 SETUP'!$Y$40","v":0},null,null,{"$f":"'1 SETUP'!$Y$41","v":0}]
[{"$nulls":6},{"$f":"CONCATENATE('1 SETUP'!$Y$9,\" \",'1 SETUP'!$Y$10)","v":" "}]
[]
[{"$nulls":6},"CASH FLOW REPORT"]
[]
[]
[]
[{"$nulls":6},"Revenues",{"$nulls":4},11,12,13,14,15,16,17,18,19,20]
[{"$nulls":6},"Rental Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR15","v":""}]
[{"$nulls":6},"Vacancy Loss Amount",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR16","v":""}]
[{"$nulls":6},"Tenant Concessions",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR17","v":""}]
[{"$nulls":6},"Other Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR18","v":""}]
[{"$nulls":6},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR19","v":""}]
[]
[{"$nulls":6},"Operating Expenses"]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D23:M23)","v":"Property Taxes"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR23","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D24:M24)","v":"Property Insurance"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR24","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D25:M25)","v":"Cleaning and Maintenance:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR25","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D26:M26)","v":"HOA Dues:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR26","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D27:M27)","v":"Lawn and Groundskeeping:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR27","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D28:M28)","v":"Auto and Travel:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR28","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D29:M29)","v":"Electrical Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR29","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D30:M30)","v":"Water Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR30","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D31:M31)","v":"Gas Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR31","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D32:M32)","v":"Garbage:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR32","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D33:M33)","v":"Advertising:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR33","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D34:M34)","v":"Accounting & Legal:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR34","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D35:M35)","v":"Interest on HELOC"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR35","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D36:M36)","v":"Other 2:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR36","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D37:M37)","v":"Property Management:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR37","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D38:M38)","v":"Repairs:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR38","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D39:M39)","v":"Cap Ex:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR39","v":""}]
[{"$nulls":6},"Total Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR40","v":""}]
[]
[{"$nulls":6},"Net Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR42","v":""}]
[]
[{"$nulls":6},"Financing"]
[{"$nulls":6},"Mortgage PMT (Interest)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR45","v":""}]
[{"$nulls":6},"Mortgage PMT (Principal)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR46","v":""}]
[{"$nulls":6},"Total Financing",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR47","v":""}]
[{"$nulls":6},"Loan Balance",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR48","v":""}]
[]
[{"$nulls":6},"Property Value",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR55","v":""}]
[]
[{"$nulls":6},"Cash Flow "]
[{"$nulls":6},"Cash Flow",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR64","v":""}]
[{"$nulls":6},"Levered Cash-On-Cash ROI",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR66","v":""}]
[]
[{"$nulls":6},"Equity"]
[{"$nulls":6},"Equity Earned from Purchase & Rehab",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR69","v":""}]
[{"$nulls":6},"Equity Earned (Principal Paydown)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR70","v":""}]
[{"$nulls":6},"Equity Earned (Appreciation)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR71","v":""}]
[{"$nulls":6},"Total Equity Earned",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR72","v":""}]
[]
[{"$nulls":6},"Total Return"]
[{"$nulls":6},"Total Return",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR76","v":""}]
[{"$nulls":6},"Total Return-on-Cash",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AI79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AN79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR79","v":""}]
[]
[]
[{"$nulls":6},{"$f":"T('1 SETUP'!$Y$36)","v":""},{"$nulls":4},{"$f":"'1 SETUP'!$Y$39","v":0},{"$nulls":3},{"$f":"'1 SETUP'!$Y$40","v":0},null,null,{"$f":"'1 SETUP'!$Y$41","v":0}]
[{"$nulls":6},{"$f":"CONCATENATE('1 SETUP'!$Y$9,\" \",'1 SETUP'!$Y$10)","v":" "}]
[]
[{"$nulls":6},"CASH FLOW REPORT"]
[]
[]
[{"$nulls":6},"Revenues",{"$nulls":4},21,22,23,24,25,26,27,28,29,30]
[{"$nulls":6},"Rental Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ15","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA15","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB15","v":""}]
[{"$nulls":6},"Vacancy Loss Amount",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY16","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ16","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA16","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB16","v":""}]
[{"$nulls":6},"Tenant Concessions",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY17","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ17","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA17","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB17","v":""}]
[{"$nulls":6},"Other Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY18","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ18","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA18","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB18","v":""}]
[{"$nulls":6},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB19","v":""}]
[]
[{"$nulls":6},"Operating Expenses"]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D23:M23)","v":"Property Taxes"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ23","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA23","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB23","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D24:M24)","v":"Property Insurance"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ24","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA24","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB24","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D25:M25)","v":"Cleaning and Maintenance:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ25","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA25","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB25","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D26:M26)","v":"HOA Dues:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ26","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA26","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB26","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D27:M27)","v":"Lawn and Groundskeeping:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ27","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA27","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB27","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D28:M28)","v":"Auto and Travel:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ28","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA28","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB28","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D29:M29)","v":"Electrical Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ29","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA29","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB29","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D30:M30)","v":"Water Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ30","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA30","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB30","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D31:M31)","v":"Gas Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ31","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA31","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB31","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D32:M32)","v":"Garbage:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ32","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA32","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB32","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D33:M33)","v":"Advertising:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ33","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA33","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB33","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D34:M34)","v":"Accounting & Legal:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ34","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA34","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB34","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D35:M35)","v":"Interest on HELOC"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ35","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA35","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB35","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D36:M36)","v":"Other 2:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ36","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA36","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB36","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D37:M37)","v":"Property Management:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ37","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA37","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB37","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D38:M38)","v":"Repairs:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ38","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA38","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB38","v":""}]
[{"$nulls":6},{"$f":"T('3 RENTAL ANALYSIS'!D39:M39)","v":"Cap Ex:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ39","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA39","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB39","v":""}]
[{"$nulls":6},"Total Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA40","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB40","v":""}]
[]
[{"$nulls":6},"Net Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY42","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ42","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA42","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB42","v":""}]
[]
[{"$nulls":6},"Financing"]
[{"$nulls":6},"Mortgage PMT (Interest)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ45","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA45","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB45","v":""}]
[{"$nulls":6},"Mortgage PMT (Principal)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ46","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA46","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB46","v":""}]
[{"$nulls":6},"Total Financing",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA47","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB47","v":""}]
[{"$nulls":6},"Loan Balance",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ48","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA48","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB48","v":""}]
[]
[{"$nulls":6},"Property Value",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ55","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA55","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB55","v":""}]
[]
[{"$nulls":6},"Cash Flow "]
[{"$nulls":6},"Cash Flow",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ64","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA64","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB64","v":""}]
[{"$nulls":6},"Levered Cash-On-Cash ROI",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA66","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB66","v":""}]
[]
[{"$nulls":6},"Equity"]
[{"$nulls":6},"Equity Earned from Purchase & Rehab",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY69","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ69","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA69","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB69","v":""}]
[{"$nulls":6},"Equity Earned (Principal Paydown)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY70","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ70","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA70","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB70","v":""}]
[{"$nulls":6},"Equity Earned (Appreciation)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY71","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ71","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA71","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB71","v":""}]
[{"$nulls":6},"Total Equity Earned",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY72","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ72","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA72","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB72","v":""}]
[]
[{"$nulls":6},"Total Return"]
[{"$nulls":6},"Total Return",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY76","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ76","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA76","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB76","v":""}]
[{"$nulls":6},"Total Return-on-Cash",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AS79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY79","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ79","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA79","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB79","v":""}]
[]
[]
[]
[{"$nulls":6},{"$f":"T('1 SETUP'!$Y$36)","v":""},{"$nulls":4},{"$f":"'1 SETUP'!$Y$39","v":0},{"$nulls":3},{"$f":"'1 SETUP'!$Y$40","v":0},null,null,{"$f":"'1 SETUP'!$Y$41","v":0}]
[{"$nulls":6},{"$f":"CONCATENATE('1 SETUP'!$Y$9,\" \",'1 SETUP'!$Y$10)","v":" "}]
[]
[{"$nulls":6},"PROPERTY PHOTOS"]
{"$rows_empty":10}
[{"$nulls":6},"Insert Caption",{"$nulls":4},"Insert Caption",{"$nulls":4},"Insert Caption"]
{"$rows_empty":12}
[{"$nulls":6},"Insert Caption",{"$nulls":4},"Insert Caption",{"$nulls":4},"Insert Caption"]
{"$rows_empty":12}
[{"$nulls":6},"Insert Caption",{"$nulls":4},"Insert Caption",{"$nulls":4},"Insert Caption"]
{"$rows_empty":12}
[{"$nulls":6},"Insert Caption",{"$nulls":4},"Insert Caption",{"$nulls":4},"Insert Caption"]
[]
[]
[]
[{"$nulls":6},{"$f":"T('1 SETUP'!$Y$36)","v":""},{"$nulls":4},{"$f":"'1 SETUP'!$Y$39","v":0},{"$nulls":3},{"$f":"'1 SETUP'!$Y$40","v":0},null,null,{"$f":"'1 SETUP'!$Y$41","v":0}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"CASH FLOW REPORT","index":28,"n_rows":112,"n_cols":31,"rows_kept":112,"hidden":true,"merged":[[1,1,3,6],[2,21,2,22],[5,5,5,22],[7,4,7,17],[7,19,7,20],[7,22,7,23],[10,18,10,19],[10,20,10,21],[10,22,10,23],[11,4,11,12],[11,14,11,19],[11,20,11,21],[11,22,11,23],[12,4,12,9],[12,10,12,12],[13,4,13,9],[13,10,13,12],[13,14,13,17],[13,18,13,19],[13,20,13,21],[13,22,13,23],[14,4,14,9],[14,10,14,12],[14,14,14,17],[14,18,14,19],[14,20,14,21],[14,22,14,23],[15,14,15,17],[15,18,15,19],[15,20,15,21],[15,22,15,23],[16,4,16,12],[16,14,16,17],[16,18,16,19],[16,20,16,21],[16,22,16,23],[17,4,17,9],[17,10,17,12],[18,4,18,9],[18,10,18,12],[18,14,18,17],[18,18,18,19],[18,20,18,21],[18,22,18,23],[19,4,19,9],[19,10,19,12],[19,14,19,17],[19,18,19,19],[19,20,19,21],[19,22,19,23],[20,4,20,9],[20,10,20,12],[20,14,20,17],[20,18,20,19],[20,20,20,21],[20,22,20,23],[21,14,21,17],[21,18,21,19],[21,20,21,21],[21,22,21,23],[22,4,22,9],[22,10,22,12],[23,4,23,9],[23,10,23,12],[24,4,24,9],[24,10,24,12],[26,4,26,12],[26,14,36,23],[27,4,27,9],[27,10,27,12],[28,4,28,9],[28,10,28,12],[29,4,29,9],[29,10,29,12],[30,4,30,9],[30,10,30,12],[32,4,32,12],[33,4,33,9],[33,10,33,12],[34,4,34,9],[34,10,34,12],[35,4,35,9],[35,10,35,12],[36,4,36,9],[36,10,36,12],[37,4,37,9],[37,10,37,12],[39,4,39,7],[39,9,39,12],[39,13,39,17],[39,19,39,23],[40,4,40,17],[40,19,40,20],[40,22,40,23],[42,10,43,10],[42,11,43,11],[42,12,43,12],[42,13,43,13],[42,14,43,14],[42,15,43,15],[42,16,43,16],[42,17,43,17],[42,18,43,18],[42,19,43,19],[42,20,43,20],[42,21,43,21],[42,22,43,22],[42,23,43,23],[45,4,45,7],[48,4,48,6],[49,4,49,6],[50,4,50,7],[53,4,53,6],[54,4,54,6],[55,4,55,7],[56,4,56,7],[59,4,59,7],[60,4,60,7],[62,4,62,7],[68,4,68,7],[70,4,70,7],[74,4,74,7],[74,9,74,12],[74,13,74,17],[74,19,74,23],[75,4,75,17],[75,19,75,20],[75,22,75,23],[77,9,78,9],[77,10,78,10],[77,11,78,11],[77,12,78,12],[77,13,78,13],[77,14,78,14],[77,15,78,15],[77,16,78,16],[77,17,78,17],[77,18,78,18],[77,19,78,19],[77,20,78,20],[77,21,78,21],[77,22,78,22],[77,23,78,23],[80,4,80,7],[83,4,83,6],[84,4,84,6],[85,4,85,7],[88,4,88,6],[89,4,89,6],[90,4,90,7],[91,4,91,7],[94,4,94,7],[95,4,95,7],[97,4,97,7],[103,4,103,7],[105,4,105,7],[109,4,109,7],[109,9,109,12],[109,13,109,17],[109,19,109,23],[111,4,111,23]]}
[]
[null,"Cash Flow Report"]
[{"$nulls":21},"Edit Analysis"]
[]
[]
[{"$nulls":5},"Use the Cash Flow report to summarize and detail your property Cash Flows before Debt, After Debt.  The Cash Flow Data and Information feeds from the Rental Workflow Analysis."]
[]
[{"$nulls":4},"CASH FLOW REPORT - SUMMARY",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"},{"$nulls":5},"Year","CFBD","CFAD"]
[{"$nulls":4},{"$f":"Project_Name","v":""},{"$nulls":23},1,{"$f":"J54","v":{"v":0,"d":"$0"}},{"$f":"J56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},{"$f":"CONCATENATE(Property_Street_Address,\", \",Property_City_State_Zip_Code)","v":", "},{"$nulls":23},2,{"$f":"K54","v":{"v":0,"d":"$0"}},{"$f":"K56","v":{"v":0,"d":"$0"}}]
[{"$nulls":18},"monthly",null,"yearly",null,"% of GOI",{"$nulls":5},4,{"$f":"M54","v":{"v":0,"d":"$0"}},{"$f":"M56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM ACQUISITION",{"$nulls":9},"CASH FLOW FROM OPERATIONS",{"$nulls":13},5,{"$f":"N54","v":{"v":0,"d":"$0"}},{"$f":"N56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"PROJECT COSTS",{"$nulls":5},{"$f":"-'2 PURCHASE ANALYSIS'!AA60","v":{"v":0,"d":"$0"}},{"$nulls":3},"Rental Operation",{"$nulls":13},6,{"$f":"O54","v":{"v":0,"d":"$0"}},{"$f":"O56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"SHORT TERM LOAN (BRIDGE LOAN)",{"$nulls":5},{"$f":"-'2 PURCHASE ANALYSIS'!AA61","v":{"v":0,"d":"$0"}},{"$nulls":3},"Gross Operating Income",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U19","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V19","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(U14/$U$14,0)","v":{"v":0,"d":"0%"}},{"$nulls":5},7,{"$f":"P54","v":{"v":0,"d":"$0"}},{"$f":"P56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"INITIAL CASH OUTLAY AT ACQUISITION:",{"$nulls":5},{"$f":"SUM(K13:M14)","v":{"v":0,"d":"$0"}},{"$nulls":3},"-Less Gross Operating Expenses",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U40","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V40","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(U15/$U$14,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":5},8,{"$f":"Q54","v":{"v":0,"d":"$0"}},{"$f":"Q56","v":{"v":0,"d":"$0"}}]
[{"$nulls":14},"CASH FLOW BEFORE DEBT",{"$nulls":3},{"$f":"SUM(S14:T15)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U14:V15)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W14:X15)","v":{"v":0,"d":"0.0%"}},{"$nulls":5},9,{"$f":"R54","v":{"v":0,"d":"$0"}},{"$f":"R56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM REFINANCE",{"$nulls":9},"UNLEVERED COCR",{"$nulls":3},{"$f":"IFERROR(IF(U17=\"inf %\",\"inf %\",U17/12),\"\")","v":""},null,{"$f":"'3 RENTAL ANALYSIS'!Y65","v":""},{"$nulls":7},10,{"$f":"S54","v":{"v":0,"d":"$0"}},{"$f":"S56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"REFINANCE LOAN AMOUNT",{"$nulls":5},{"$f":"-'2 PURCHASE ANALYSIS'!AA68","v":{"v":0,"d":"$0"}},{"$nulls":3},"Financing",{"$nulls":13},11,{"$f":"T54","v":{"v":0,"d":"$0"}},{"$f":"T56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"- LESS BRIDGE LOAN PAYOFF",{"$nulls":5},{"$f":"-'2 PURCHASE ANALYSIS'!AA65","v":{"v":0,"d":"$0"}},{"$nulls":3},"Cash Flow Before Debt",{"$nulls":3},{"$f":"S16","v":{"v":0,"d":"$0"}},null,{"$f":"U16","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(U19/$U$14,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":5},12,{"$f":"U54","v":{"v":0,"d":"$0"}},{"$f":"U56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"- LESS REFINANCING COSTS",{"$nulls":5},{"$f":"-'2 PURCHASE ANALYSIS'!AA55","v":{"v":0,"d":"$0"}},{"$nulls":3},"-Less Debt Service",{"$nulls":3},{"$f":"'3 RENTAL ANALYSIS'!U47","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!V47","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(U20/$U$14,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":5},13,{"$f":"V54","v":{"v":0,"d":"$0"}},{"$f":"V56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"NET CASH FLOW FROM REFINANCE",{"$nulls":5},{"$f":"SUM(K18:M20)","v":{"v":0,"d":"$0"}},{"$nulls":3},"CASH FLOW AFTER DEBT",{"$nulls":3},{"$f":"SUM(S19:T20)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U19:V20)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W19:X20)","v":{"v":0,"d":"0.0%"}},{"$nulls":5},14,{"$f":"W54","v":{"v":0,"d":"$0"}},{"$f":"W56","v":{"v":0,"d":"$0"}}]
[{"$nulls":14},"LEVERED COCR",{"$nulls":3},{"$f":"IFERROR(IF(U22=\"inf %\",\"inf %\",U22/12),\"\")","v":""},null,{"$f":"'3 RENTAL ANALYSIS'!Y66","v":""},{"$nulls":7},15,{"$f":"X54","v":{"v":0,"d":"$0"}},{"$f":"X56","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"INITIAL CASH OUTLAY AT ACQUISITION",{"$nulls":5},{"$f":"K15","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"-LESS CASH FLOR FROM REFINANCE",{"$nulls":5},{"$f":"K21","v":{"v":0,"d":"$0"}},{"$nulls":17},16,{"$f":"J86","v":{"v":0,"d":"$0"}},{"$f":"J91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH REMAINING IN DEAL AFTER REFI",{"$nulls":5},{"$f":"SUM(K22:M24)","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},17,{"$f":"K86","v":{"v":0,"d":"$0"}},{"$f":"K91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM SALE",{"$nulls":23},18,{"$f":"L86","v":{"v":0,"d":"$0"}},{"$f":"L91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},{"$f":"CONCATENATE(\"PLANNED PROPERTY SALE IN YEAR \",'3 RENTAL ANALYSIS'!V3)","v":"PLANNED PROPERTY SALE IN YEAR 10"},{"$nulls":5},{"$f":"SUM(J60:X60)+SUM(J95:X95)","v":{"v":0,"d":"$0"}},{"$nulls":17},19,{"$f":"M86","v":{"v":0,"d":"$0"}},{"$f":"M91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},{"$f":"IF('2 PURCHASE ANALYSIS'!R27=\"Lump Sum\",\"-LESS SELLING COSTS (LUMP SUM)\",(CONCATENATE(\"-LESS SELLING COSTS (\",TEXT('2 PURCHASE ANALYSIS'!W27,\"#.0%\"),\" OF SALES PRICE)\")))","v":"-LESS SELLING COSTS (7.0% OF SALES PRICE)"},{"$nulls":5},{"$f":"SUM(J61:X61)+SUM(J96:X96)","v":{"v":0,"d":"$0"}},{"$nulls":17},20,{"$f":"N86","v":{"v":0,"d":"$0"}},{"$f":"N91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"-LESS LOAN BALANCE (PAYOFF)",{"$nulls":5},{"$f":"SUM(J62:X62)+SUM(J97:X97)","v":{"v":0,"d":"$0"}},{"$nulls":17},21,{"$f":"O86","v":{"v":0,"d":"$0"}},{"$f":"O91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM SALE",{"$nulls":5},{"$f":"SUM(K28:M30)","v":{"v":0,"d":"$0"}},{"$nulls":17},22,{"$f":"P86","v":{"v":0,"d":"$0"}},{"$f":"P91","v":{"v":0,"d":"$0"}}]
[{"$nulls":28},23,{"$f":"Q86","v":{"v":0,"d":"$0"}},{"$f":"Q91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW SUMMARY",{"$nulls":23},24,{"$f":"R86","v":{"v":0,"d":"$0"}},{"$f":"R91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM ACQUISITION",{"$nulls":5},{"$f":"I46","v":{"v":0,"d":"$0"}},{"$nulls":17},25,{"$f":"S86","v":{"v":0,"d":"$0"}},{"$f":"S91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM REFINANCE",{"$nulls":5},{"$f":"K21","v":{"v":0,"d":"$0"}},{"$nulls":17},26,{"$f":"T86","v":{"v":0,"d":"$0"}},{"$f":"T91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM OPERATIONS",{"$nulls":5},{"$f":"SUM(J56:X56)+SUM(J91:X91)","v":{"v":0,"d":"$0"}},{"$nulls":17},27,{"$f":"U86","v":{"v":0,"d":"$0"}},{"$f":"U91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"CASH FLOW FROM SALE",{"$nulls":5},{"$f":"SUM(J63:X63)+SUM(J98:X98)","v":{"v":0,"d":"$0"}},{"$nulls":17},28,{"$f":"V86","v":{"v":0,"d":"$0"}},{"$f":"V91","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"TOTAL CASH FLOW",{"$nulls":5},{"$f":"SUM(K34:M37)","v":{"v":0,"d":"$0"}},{"$nulls":17},29,{"$f":"W86","v":{"v":0,"d":"$0"}},{"$f":"W91","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"CASH FLOW REPORT",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[{"$nulls":9},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[{"$nulls":8},"Year 0","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15"]
[{"$nulls":8},"Acquisition","Refinance"]
[{"$nulls":4},"Cash Flow at Acquisition /Refinance"]
[{"$nulls":4},"Cash Flow from Acquisition/Refinance",{"$nulls":3},{"$f":"-'2 PURCHASE ANALYSIS'!AA62","v":{"v":0,"d":"$0"}},{"$f":"K35","v":{"v":0,"d":"$0"}},{"$f":"0","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Rental Operation"]
[{"$nulls":4},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM19","v":""}]
[{"$nulls":4},"-Less Gross Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM40","v":""}]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"SUM(J49:J50)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Financing"]
[{"$nulls":4},"Cash Flow Before Debt",{"$nulls":4},{"$f":"J51","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"-Less Debt Service",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM47","v":""}]
[{"$nulls":4},"Cash Flow After Debt",{"$nulls":4},{"$f":"SUM(J54:J55)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Levered COCR",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y66","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AI66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM66","v":""}]
[]
[{"$nulls":4},{"$f":"CONCATENATE(\"Cash Flow From Sale in Year \",'3 RENTAL ANALYSIS'!V3)","v":"Cash Flow From Sale in Year 10"},{"$nulls":4},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=J$42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=K42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=L42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=M42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=N42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=O42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=P42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=Q42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=R42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=S42,\"Sale\",\"\")","v":"Sale"},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=T42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=U42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=V42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=W42,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=X42,\"Sale\",\"\")","v":""}]
[{"$nulls":4},{"$f":"CONCATENATE(\"Planned Property Resale in Year \",'3 RENTAL ANALYSIS'!V3)","v":"Planned Property Resale in Year 10"},{"$nulls":4},{"$f":"IF(J59=\"Sale\",'3 RENTAL ANALYSIS'!Y55,\"\")","v":""},{"$f":"IF(K59=\"Sale\",'3 RENTAL ANALYSIS'!Z55,\"\")","v":""},{"$f":"IF(L59=\"Sale\",'3 RENTAL ANALYSIS'!AA55,\"\")","v":""},{"$f":"IF(M59=\"Sale\",'3 RENTAL ANALYSIS'!AB55,\"\")","v":""},{"$f":"IF(N59=\"Sale\",'3 RENTAL ANALYSIS'!AC55,\"\")","v":""},{"$f":"IF(O59=\"Sale\",'3 RENTAL ANALYSIS'!AD55,\"\")","v":""},{"$f":"IF(P59=\"Sale\",'3 RENTAL ANALYSIS'!AE55,\"\")","v":""},{"$f":"IF(Q59=\"Sale\",'3 RENTAL ANALYSIS'!AF55,\"\")","v":""},{"$f":"IF(R59=\"Sale\",'3 RENTAL ANALYSIS'!AG55,\"\")","v":""},{"$f":"IF(S59=\"Sale\",'3 RENTAL ANALYSIS'!AH55,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF(T59=\"Sale\",'3 RENTAL ANALYSIS'!AI55,\"\")","v":""},{"$f":"IF(U59=\"Sale\",'3 RENTAL ANALYSIS'!AJ55,\"\")","v":""},{"$f":"IF(V59=\"Sale\",'3 RENTAL ANALYSIS'!AK55,\"\")","v":""},{"$f":"IF(W59=\"Sale\",'3 RENTAL ANALYSIS'!AL55,\"\")","v":""},{"$f":"IF(X59=\"Sale\",'3 RENTAL ANALYSIS'!AM55,\"\")","v":""}]
[{"$nulls":4},{"$f":"IF('2 PURCHASE ANALYSIS'!R27=\"Lump Sum\",\"- Less Selling Costs (Lump Sum)\",(CONCATENATE(\"-Less Selling Costs (\",TEXT('2 PURCHASE ANALYSIS'!W27,\"#.0%\"),\" of Sales Price)\")))","v":"-Less Selling Costs (7.0% of Sales Price)"},{"$nulls":4},{"$f":"IF(J59=\"Sale\",'3 RENTAL ANALYSIS'!Y90,\"\")","v":""},{"$f":"IF(K59=\"Sale\",'3 RENTAL ANALYSIS'!Z90,\"\")","v":""},{"$f":"IF(L59=\"Sale\",'3 RENTAL ANALYSIS'!AA90,\"\")","v":""},{"$f":"IF(M59=\"Sale\",'3 RENTAL ANALYSIS'!AB90,\"\")","v":""},{"$f":"IF(N59=\"Sale\",'3 RENTAL ANALYSIS'!AC90,\"\")","v":""},{"$f":"IF(O59=\"Sale\",'3 RENTAL ANALYSIS'!AD90,\"\")","v":""},{"$f":"IF(P59=\"Sale\",'3 RENTAL ANALYSIS'!AE90,\"\")","v":""},{"$f":"IF(Q59=\"Sale\",'3 RENTAL ANALYSIS'!AF90,\"\")","v":""},{"$f":"IF(R59=\"Sale\",'3 RENTAL ANALYSIS'!AG90,\"\")","v":""},{"$f":"IF(S59=\"Sale\",'3 RENTAL ANALYSIS'!AH90,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF(T59=\"Sale\",'3 RENTAL ANALYSIS'!AI90,\"\")","v":""},{"$f":"IF(U59=\"Sale\",'3 RENTAL ANALYSIS'!AJ90,\"\")","v":""},{"$f":"IF(V59=\"Sale\",'3 RENTAL ANALYSIS'!AK90,\"\")","v":""},{"$f":"IF(W59=\"Sale\",'3 RENTAL ANALYSIS'!AL90,\"\")","v":""},{"$f":"IF(X59=\"Sale\",'3 RENTAL ANALYSIS'!AM90,\"\")","v":""}]
[{"$nulls":4},"-Less Loan Balance (Payoff)",{"$nulls":4},{"$f":"IF(J59=\"Sale\",'3 RENTAL ANALYSIS'!Y91,\"\")","v":""},{"$f":"IF(K59=\"Sale\",'3 RENTAL ANALYSIS'!Z91,\"\")","v":""},{"$f":"IF(L59=\"Sale\",'3 RENTAL ANALYSIS'!AA91,\"\")","v":""},{"$f":"IF(M59=\"Sale\",'3 RENTAL ANALYSIS'!AB91,\"\")","v":""},{"$f":"IF(N59=\"Sale\",'3 RENTAL ANALYSIS'!AC91,\"\")","v":""},{"$f":"IF(O59=\"Sale\",'3 RENTAL ANALYSIS'!AD91,\"\")","v":""},{"$f":"IF(P59=\"Sale\",'3 RENTAL ANALYSIS'!AE91,\"\")","v":""},{"$f":"IF(Q59=\"Sale\",'3 RENTAL ANALYSIS'!AF91,\"\")","v":""},{"$f":"IF(R59=\"Sale\",'3 RENTAL ANALYSIS'!AG91,\"\")","v":""},{"$f":"IF(S59=\"Sale\",'3 RENTAL ANALYSIS'!AH91,\"\")","v":""},{"$f":"IF(T59=\"Sale\",'3 RENTAL ANALYSIS'!AI91,\"\")","v":""},{"$f":"IF(U59=\"Sale\",'3 RENTAL ANALYSIS'!AJ91,\"\")","v":""},{"$f":"IF(V59=\"Sale\",'3 RENTAL ANALYSIS'!AK91,\"\")","v":""},{"$f":"IF(W59=\"Sale\",'3 RENTAL ANALYSIS'!AL91,\"\")","v":""},{"$f":"IF(X59=\"Sale\",'3 RENTAL ANALYSIS'!AM91,\"\")","v":""}]
[{"$nulls":4},{"$f":"CONCATENATE(\"Cash Flow From Sale in Year \",'3 RENTAL ANALYSIS'!V3)","v":"Cash Flow From Sale in Year 10"},{"$nulls":4},{"$f":"SUM(J60:J62)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Cash Flow Results",{"$nulls":3},"Acquisition","Refinance"]
[{"$nulls":4},"Cash Flow from Acquisition",{"$nulls":3},{"$f":"I46","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Cash Flow from Operations",{"$nulls":3},{"$f":"I56","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Cash Flow from Sale",{"$nulls":3},{"$f":"I63","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Total Cash Flow",{"$nulls":3},{"$f":"SUM(I66:I68)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Total Cash Position",{"$nulls":3},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!Y$84,I69,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!Y$84,J69+I71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!Z$84,K69+J71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AA$84,L69+K71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AB$84,M69+L71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AC$84,N69+M71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AD$84,O69+N71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AE$84,P69+O71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AF$84,Q69+P71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AG$84,R69+Q71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AH$84,S69+R71,\"\")","v":{"v":0,"d":"$0"}},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AI$84,T69+S71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AJ$84,U69+T71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AK$84,V69+U71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AL$84,W69+V71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AM$84,X69+W71,\"\")","v":""}]
[]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"CASH FLOW REPORT",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[{"$nulls":9},16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":9},"Year 16","Year 17","Year 18","Year 19","Year 20","Year 21","Year 22","Year 23","Year 24","Year 25","Year 26","Year 27","Year 28","Year 29","Year 30"]
[]
[{"$nulls":4},"Cash Flow at Acquisition /Refinance"]
[{"$nulls":4},"Cash Flow from Acquisition/Refinance",{"$nulls":3},{"$f":"-'2 PURCHASE ANALYSIS'!AC110","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":4},"Rental Operation"]
[{"$nulls":4},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB19","v":""}]
[{"$nulls":4},"-Less Gross Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA40","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB40","v":""}]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"SUM(J84:J85)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Financing"]
[{"$nulls":4},"Cash Flow Before Debt",{"$nulls":4},{"$f":"J86","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"-Less Debt Service",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA47","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB47","v":""}]
[{"$nulls":4},"Cash Flow After Debt",{"$nulls":4},{"$f":"SUM(J89:J90)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Levered COCR",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA66","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB66","v":""}]
[]
[{"$nulls":4},{"$f":"CONCATENATE(\"Cash Flow From Sale in Year \",'3 RENTAL ANALYSIS'!V3)","v":"Cash Flow From Sale in Year 10"},{"$nulls":4},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=J77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=K77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=L77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=M77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=N77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=O77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=P77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=Q77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=R77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=S77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=T77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=U77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=V77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=W77,\"Sale\",\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3=X77,\"Sale\",\"\")","v":""}]
[{"$nulls":4},{"$f":"CONCATENATE(\"Planned Property Resale in Year \",'3 RENTAL ANALYSIS'!V3)","v":"Planned Property Resale in Year 10"},{"$nulls":4},{"$f":"IF(J$94=\"Sale\",'3 RENTAL ANALYSIS'!AN55,\"\")","v":""},{"$f":"IF(K$94=\"Sale\",'3 RENTAL ANALYSIS'!AO55,\"\")","v":""},{"$f":"IF(L$94=\"Sale\",'3 RENTAL ANALYSIS'!AP55,\"\")","v":""},{"$f":"IF(M$94=\"Sale\",'3 RENTAL ANALYSIS'!AQ55,\"\")","v":""},{"$f":"IF(N$94=\"Sale\",'3 RENTAL ANALYSIS'!AR55,\"\")","v":""},{"$f":"IF(O$94=\"Sale\",'3 RENTAL ANALYSIS'!AS55,\"\")","v":""},{"$f":"IF(P$94=\"Sale\",'3 RENTAL ANALYSIS'!AT55,\"\")","v":""},{"$f":"IF(Q$94=\"Sale\",'3 RENTAL ANALYSIS'!AU55,\"\")","v":""},{"$f":"IF(R$94=\"Sale\",'3 RENTAL ANALYSIS'!AV55,\"\")","v":""},{"$f":"IF(S$94=\"Sale\",'3 RENTAL ANALYSIS'!AW55,\"\")","v":""},{"$f":"IF(T$94=\"Sale\",'3 RENTAL ANALYSIS'!AX55,\"\")","v":""},{"$f":"IF(U$94=\"Sale\",'3 RENTAL ANALYSIS'!AY55,\"\")","v":""},{"$f":"IF(V$94=\"Sale\",'3 RENTAL ANALYSIS'!AZ55,\"\")","v":""},{"$f":"IF(W$94=\"Sale\",'3 RENTAL ANALYSIS'!BA55,\"\")","v":""},{"$f":"IF(X$94=\"Sale\",'3 RENTAL ANALYSIS'!BB55,\"\")","v":""}]
[{"$nulls":4},{"$f":"IF('2 PURCHASE ANALYSIS'!R27=\"Lump Sum\",\"-Less Selling Costs (Lump Sum)\",(CONCATENATE(\"-Less Selling Costs (\",TEXT('2 PURCHASE ANALYSIS'!W27,\"#.0%\"),\" of Sales Price)\")))","v":"-Less Selling Costs (7.0% of Sales Price)"},{"$nulls":4},{"$f":"IF(J94=\"Sale\",'3 RENTAL ANALYSIS'!AN90,\"\")","v":""},{"$f":"IF(K94=\"Sale\",'3 RENTAL ANALYSIS'!AO90,\"\")","v":""},{"$f":"IF(L94=\"Sale\",'3 RENTAL ANALYSIS'!AP90,\"\")","v":""},{"$f":"IF(M94=\"Sale\",'3 RENTAL ANALYSIS'!AQ90,\"\")","v":""},{"$f":"IF(N94=\"Sale\",'3 RENTAL ANALYSIS'!AR90,\"\")","v":""},{"$f":"IF(O94=\"Sale\",'3 RENTAL ANALYSIS'!AS90,\"\")","v":""},{"$f":"IF(P94=\"Sale\",'3 RENTAL ANALYSIS'!AT90,\"\")","v":""},{"$f":"IF(Q94=\"Sale\",'3 RENTAL ANALYSIS'!AU90,\"\")","v":""},{"$f":"IF(R94=\"Sale\",'3 RENTAL ANALYSIS'!AV90,\"\")","v":""},{"$f":"IF(S94=\"Sale\",'3 RENTAL ANALYSIS'!AW90,\"\")","v":""},{"$f":"IF(T94=\"Sale\",'3 RENTAL ANALYSIS'!AX90,\"\")","v":""},{"$f":"IF(U94=\"Sale\",'3 RENTAL ANALYSIS'!AY90,\"\")","v":""},{"$f":"IF(V94=\"Sale\",'3 RENTAL ANALYSIS'!AZ90,\"\")","v":""},{"$f":"IF(W94=\"Sale\",'3 RENTAL ANALYSIS'!BA90,\"\")","v":""},{"$f":"IF(X94=\"Sale\",'3 RENTAL ANALYSIS'!BB90,\"\")","v":""}]
[{"$nulls":4},"-Less Loan Balance (Payoff)",{"$nulls":4},{"$f":"IF(J94=\"Sale\",'3 RENTAL ANALYSIS'!AN91,\"\")","v":""},{"$f":"IF(K94=\"Sale\",'3 RENTAL ANALYSIS'!AO91,\"\")","v":""},{"$f":"IF(L94=\"Sale\",'3 RENTAL ANALYSIS'!AP91,\"\")","v":""},{"$f":"IF(M94=\"Sale\",'3 RENTAL ANALYSIS'!AQ91,\"\")","v":""},{"$f":"IF(N94=\"Sale\",'3 RENTAL ANALYSIS'!AR91,\"\")","v":""},{"$f":"IF(O94=\"Sale\",'3 RENTAL ANALYSIS'!AS91,\"\")","v":""},{"$f":"IF(P94=\"Sale\",'3 RENTAL ANALYSIS'!AT91,\"\")","v":""},{"$f":"IF(Q94=\"Sale\",'3 RENTAL ANALYSIS'!AU91,\"\")","v":""},{"$f":"IF(R94=\"Sale\",'3 RENTAL ANALYSIS'!AV91,\"\")","v":""},{"$f":"IF(S94=\"Sale\",'3 RENTAL ANALYSIS'!AW91,\"\")","v":""},{"$f":"IF(T94=\"Sale\",'3 RENTAL ANALYSIS'!AX91,\"\")","v":""},{"$f":"IF(U94=\"Sale\",'3 RENTAL ANALYSIS'!AY91,\"\")","v":""},{"$f":"IF(V94=\"Sale\",'3 RENTAL ANALYSIS'!AZ91,\"\")","v":""},{"$f":"IF(W94=\"Sale\",'3 RENTAL ANALYSIS'!BA91,\"\")","v":""},{"$f":"IF(X94=\"Sale\",'3 RENTAL ANALYSIS'!BB91,\"\")","v":""}]
[{"$nulls":4},{"$f":"CONCATENATE(\"Cash Flow From Sale in Year \",'3 RENTAL ANALYSIS'!V3)","v":"Cash Flow From Sale in Year 10"},{"$nulls":4},{"$f":"SUM(J95:J97)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Cash Flow Results"]
[{"$nulls":4},"Cash Flow from Acquisition",{"$nulls":4},{"$f":"J81","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Cash Flow from Operations",{"$nulls":3},{"$f":"I91","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Cash Flow from Sale",{"$nulls":3},{"$f":"I98","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Total Cash Flow",{"$nulls":4},{"$f":"SUM(J101:J103)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Total Cash Position",{"$nulls":3},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AN$84,X69+W71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AN$84,J104+X71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AO$84,K104+Y71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AP$84,L104+AA71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AQ$84,M104+AB71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AR$84,N104+AC71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AS$84,O104+AD71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AT$84,P104+AE71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AU$84,Q104+AF71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AV$84,R104+AG71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AW$84,S104+AH71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AX$84,T104+AI71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AY$84,U104+AJ71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!AZ$84,V104+AK71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!BA$84,W104+AL71,\"\")","v":""},{"$f":"IF('3 RENTAL ANALYSIS'!$V$3>='3 RENTAL ANALYSIS'!BB$84,X104+AM71,\"\")","v":""}]
[]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[]
[{"$nulls":4},"© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"OP EX REPORT","index":29,"n_rows":115,"n_cols":31,"rows_kept":115,"hidden":true,"merged":[[1,1,3,6],[2,21,2,22],[5,5,5,22],[7,4,7,17],[7,19,7,20],[7,22,7,23],[12,8,12,9],[12,10,12,11],[12,12,12,13],[13,4,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[14,4,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[15,4,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[16,4,16,7],[16,8,16,9],[16,10,16,11],[16,12,16,13],[17,4,17,7],[17,8,17,9],[17,10,17,11],[17,12,17,13],[18,4,18,7],[18,8,18,9],[18,10,18,11],[18,12,18,13],[19,4,19,7],[19,8,19,9],[19,10,19,11],[19,12,19,13],[20,4,20,7],[20,8,20,9],[20,10,20,11],[20,12,20,13],[21,4,21,7],[21,8,21,9],[21,10,21,11],[21,12,21,13],[22,4,22,7],[22,8,22,9],[22,10,22,11],[22,12,22,13],[23,4,23,7],[23,8,23,9],[23,10,23,11],[23,12,23,13],[24,4,24,7],[24,8,24,9],[24,10,24,11],[24,12,24,13],[25,4,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[26,4,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[27,4,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[28,4,28,7],[28,8,28,9],[28,10,28,11],[28,12,28,13],[29,4,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[30,4,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[34,6,35,9],[34,12,35,16],[34,19,35,21],[36,6,40,9],[36,12,40,16],[36,19,40,21],[44,4,44,8],[44,9,44,12],[44,13,44,18],[44,19,44,23],[45,4,45,17],[45,19,45,20],[45,22,45,23],[49,9,50,9],[49,10,50,10],[49,11,50,11],[49,12,50,12],[49,13,50,13],[49,14,50,14],[49,15,50,15],[49,16,50,16],[49,17,50,17],[49,18,50,18],[49,19,50,19],[49,20,50,20],[49,21,50,21],[49,22,50,22],[49,23,50,23],[51,4,51,6],[52,4,52,6],[55,4,55,6],[56,4,56,6],[57,4,57,6],[58,4,58,6],[59,4,59,6],[60,4,60,6],[61,4,61,6],[62,4,62,6],[63,4,63,6],[64,4,64,6],[65,4,65,6],[66,4,66,6],[67,4,67,6],[68,4,68,6],[69,4,69,6],[70,4,70,6],[71,4,71,6],[72,4,72,8],[73,4,73,6],[74,4,74,8],[75,4,75,8],[78,4,78,8],[78,9,78,12],[78,13,78,18],[78,19,78,23],[79,4,79,17],[79,19,79,20],[79,22,79,23],[83,9,84,9],[83,10,84,10],[83,11,84,11],[83,12,84,12],[83,13,84,13],[83,14,84,14],[83,15,84,15],[83,16,84,16],[83,17,84,17],[83,18,84,18],[83,19,84,19],[83,20,84,20],[83,21,84,21],[83,22,84,22],[83,23,84,23],[85,4,85,6],[86,4,86,6],[89,4,89,6],[90,4,90,6],[91,4,91,6],[92,4,92,6],[93,4,93,6],[94,4,94,6],[95,4,95,6],[96,4,96,6],[97,4,97,6],[98,4,98,6],[99,4,99,6],[100,4,100,6],[101,4,101,6],[102,4,102,6],[103,4,103,6],[104,4,104,6],[105,4,105,6],[106,4,106,8],[108,4,108,8],[109,4,109,8],[112,4,112,8],[112,9,112,12],[112,13,112,18],[112,19,112,23],[113,4,113,23],[114,0,115,27]]}
[]
[null,"Operating Expense Report"]
[{"$nulls":21},"Edit Analysis"]
[]
[]
[{"$nulls":5},"Use the Operating Expense report to summarize and detail your Operating Expense data and information."]
[]
[{"$nulls":4},"OPERATING EXPENSE - SUMMARY",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[{"$nulls":4},{"$f":"Project_Name","v":""}]
[{"$nulls":4},{"$f":"CONCATENATE(Property_Street_Address,\", \",Property_City_State_Zip_Code)","v":", "}]
[]
[]
[{"$nulls":4},"Operating Expenses",{"$nulls":3},"Monthly",null,"Annual",null,"% of GOI",{"$nulls":16},{"$f":"T(E14)","v":"Property Taxes"},{"$f":"K14","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":3},{"$f":"K14/12","v":{"v":0,"d":"$0"}},null,{"$f":"J56","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(K14/$J$53,0)","v":{"v":0,"d":"0.0%"}},{"$nulls":16},"Property Insurance",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Cleaning and Maintenance:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D25)","v":"Cleaning and Maintenance:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"HOA Dues:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D26)","v":"HOA Dues:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Lawn and Groundskeeping:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D27)","v":"Lawn and Groundskeeping:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Auto and Travel:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D28)","v":"Auto and Travel:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Electrical Utilities:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Water Utilities:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Gas Utilities:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Garbage:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Advertising:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Accounting & Legal:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Interest on HELOC",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D35)","v":"Interest on HELOC"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Other 2:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Property Management:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D37)","v":"Property Management:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Repairs:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D38)","v":"Repairs:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"},{"$nulls":16},"Cap Ex:",{"v":0,"d":"$0"}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D39)","v":"Cap Ex:"},{"$nulls":3},{"v":0,"d":"$0"},null,{"v":0,"d":"$0"},null,{"v":0,"d":"0.0%"}]
[{"$nulls":4},"Total Operating Expenses",{"$nulls":3},{"$f":"SUM(I14:J30)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K14:L30)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M14:N30)","v":{"v":0,"d":"0.0%"}},{"$nulls":16},{"$f":"T(E32)","v":""}]
[]
[]
[]
[{"$nulls":6},"$ / MONTH",{"$nulls":5},"$ / YEAR",{"$nulls":6},"% of GOI"]
[]
[{"$nulls":6},{"$f":"I31","v":{"v":0,"d":"$0"}},{"$nulls":5},{"$f":"K31","v":{"v":0,"d":"$0"}},{"$nulls":6},{"$f":"M31","v":{"v":0,"d":"0.0%"}}]
{"$rows_empty":7}
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"OPERATING EXPENSE REPORT",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[]
[{"$nulls":9},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[{"$nulls":9},"Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15"]
[]
[{"$nulls":4},"Gross Scheduled Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH15","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL15","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM15","v":""}]
[{"$nulls":4},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM19","v":""}]
[]
[{"$nulls":4},"Operating Expenses"]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH23","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM23","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH24","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM24","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D25)","v":"Cleaning and Maintenance:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH25","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM25","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D26)","v":"HOA Dues:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH26","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM26","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D27)","v":"Lawn and Groundskeeping:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH27","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM27","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D28)","v":"Auto and Travel:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH28","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM28","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH29","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM29","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH30","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM30","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH31","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM31","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH32","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM32","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH33","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM33","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH34","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM34","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D35)","v":"Interest on HELOC"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH35","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM35","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH36","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM36","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D37)","v":"Property Management:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH37","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM37","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D38)","v":"Repairs:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH38","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM38","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D39)","v":"Cap Ex:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH39","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM39","v":""}]
[{"$nulls":4},"Total Operating Expenses",{"$nulls":4},{"$f":"SUM(J56:J72)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"% of GSI",{"$nulls":4},{"$f":"IFERROR(J73/J52,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[{"$nulls":4},"% of GOI",{"$nulls":4},{"$f":"IFERROR(J73/J53,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"OPERATING EXPENSE REPORT",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[]
[{"$nulls":9},16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[{"$nulls":9},"Year 16","Year 17","Year 18","Year 19","Year 20","Year 21","Year 22","Year 23","Year 24","Year 25","Year 26","Year 27","Year 28","Year 29","Year 30"]
[]
[{"$nulls":4},"Gross Scheduled Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY10","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ10","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA10","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB10","v":""}]
[{"$nulls":4},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB19","v":""}]
[]
[{"$nulls":4},"Operating Expenses"]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY23","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ23","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA23","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB23","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY24","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ24","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA24","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB24","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D25)","v":"Cleaning and Maintenance:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY25","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ25","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA25","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB25","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D26)","v":"HOA Dues:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY26","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ26","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA26","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB26","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D27)","v":"Lawn and Groundskeeping:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY27","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ27","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA27","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB27","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D28)","v":"Auto and Travel:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY28","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ28","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA28","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB28","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY29","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ29","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA29","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB29","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY30","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ30","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA30","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB30","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY31","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ31","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA31","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB31","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY32","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ32","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA32","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB32","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY33","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ33","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA33","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB33","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY34","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ34","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA34","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB34","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D35)","v":"Interest on HELOC"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY35","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ35","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA35","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB35","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY36","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ36","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA36","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB36","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D37)","v":"Property Management:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY37","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ37","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA37","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB37","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D38)","v":"Repairs:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY38","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ38","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA38","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB38","v":""}]
[{"$nulls":4},{"$f":"T('3 RENTAL ANALYSIS'!D39)","v":"Cap Ex:"},{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY39","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ39","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA39","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB39","v":""}]
[{"$nulls":4},"Total Operating Expenses",{"$nulls":4},{"$f":"SUM(J90:J106)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"% of GSI",{"$nulls":4},{"$f":"IFERROR(J107/J86,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[{"$nulls":4},"% of GOI",{"$nulls":4},{"$f":"IFERROR(J107/J87,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"SCENARIOS REPORT","index":30,"n_rows":71,"n_cols":21,"rows_kept":71,"hidden":true,"merged":[[1,2,3,5],[5,18,5,19],[6,5,6,11],[7,5,7,12],[9,5,9,8],[9,9,9,11],[9,12,9,14],[9,15,9,17],[9,18,9,20],[10,5,10,8],[10,9,10,11],[10,12,10,14],[10,15,10,17],[10,18,10,20],[11,5,11,8],[11,9,11,11],[11,12,11,14],[11,15,11,17],[11,18,11,20],[12,5,12,8],[12,9,12,11],[12,12,12,14],[12,15,12,17],[12,18,12,20],[13,5,13,8],[13,9,13,11],[13,12,13,14],[13,15,13,17],[13,18,13,20],[14,5,14,8],[14,9,14,11],[14,12,14,14],[14,15,14,17],[14,18,14,20],[15,5,15,8],[15,9,15,11],[15,12,15,14],[15,15,15,17],[15,18,15,20],[16,5,16,8],[16,9,16,11],[16,12,16,14],[16,15,16,17],[16,18,16,20],[17,5,17,8],[17,9,17,11],[17,12,17,14],[17,15,17,17],[17,18,17,20],[18,5,19,8],[20,5,20,8],[20,9,20,10],[20,12,20,13],[20,15,20,16],[20,18,20,19],[21,5,21,8],[21,9,21,10],[21,12,21,13],[21,15,21,16],[21,18,21,19],[22,5,22,8],[22,9,22,10],[22,12,22,13],[22,15,22,16],[22,18,22,19],[23,5,23,8],[23,9,23,10],[23,12,23,13],[23,15,23,16],[23,18,23,19],[24,5,24,8],[24,9,24,10],[24,12,24,13],[24,15,24,16],[24,18,24,19],[25,5,26,8],[27,5,27,8],[27,9,27,10],[27,12,27,13],[27,15,27,16],[27,18,27,19],[28,5,28,8],[28,9,28,10],[28,12,28,13],[28,15,28,16],[28,18,28,19],[29,5,29,8],[29,9,29,10],[29,12,29,13],[29,15,29,16],[29,18,29,19],[31,5,31,8],[31,9,31,10],[31,12,31,13],[31,15,31,16],[31,18,31,19],[32,5,32,8],[32,9,32,10],[32,12,32,13],[32,15,32,16],[32,18,32,19],[33,5,33,8],[33,9,33,10],[33,12,33,13],[33,15,33,16],[33,18,33,19],[34,5,34,8],[34,9,34,10],[34,12,34,13],[34,15,34,16],[34,18,34,19],[35,5,35,8],[35,9,35,10],[35,12,35,13],[35,15,35,16],[35,18,35,19],[36,5,36,8],[36,9,36,10],[36,12,36,13],[36,15,36,16],[36,18,36,19],[37,5,37,8],[37,9,37,10],[37,12,37,13],[37,15,37,16],[37,18,37,19],[38,5,38,8],[38,9,38,10],[38,12,38,13],[38,15,38,16],[38,18,38,19],[39,5,39,8],[39,9,39,10],[39,12,39,13],[39,15,39,16],[39,18,39,19],[40,5,40,8],[40,9,40,10],[40,12,40,13],[40,15,40,16],[40,18,40,19],[41,5,41,8],[41,9,41,10],[41,12,41,13],[41,15,41,16],[41,18,41,19],[42,5,42,8],[42,9,42,10],[42,12,42,13],[42,15,42,16],[42,18,42,19],[43,5,43,8],[43,9,43,10],[43,12,43,13],[43,15,43,16],[43,18,43,19],[44,5,44,8],[44,9,44,10],[44,12,44,13],[44,15,44,16],[44,18,44,19],[45,5,45,8],[45,9,45,10],[45,12,45,13],[45,15,45,16],[45,18,45,19],[46,5,46,8],[46,9,46,10],[46,12,46,13],[46,15,46,16],[46,18,46,19],[47,5,47,8],[47,9,47,10],[47,12,47,13],[47,15,47,16],[47,18,47,19],[48,5,48,8],[48,9,48,10],[48,12,48,13],[48,15,48,16],[48,18,48,19],[49,5,49,8],[49,9,49,10],[49,12,49,13],[49,15,49,16],[49,18,49,19],[51,5,51,8],[51,9,51,10],[51,12,51,13],[51,15,51,16],[51,18,51,19],[53,5,53,8],[53,9,53,10],[53,12,53,13],[53,15,53,16],[53,18,53,19],[55,5,55,8],[55,9,55,10],[55,12,55,13],[55,15,55,16],[55,18,55,19],[57,5,58,8],[57,9,57,11],[57,12,57,14],[57,15,57,17],[57,18,57,20],[58,9,58,11],[58,12,58,13],[58,15,58,16],[58,18,58,19],[59,5,59,8],[59,9,59,11],[59,12,59,13],[59,15,59,16],[59,18,59,19],[60,5,60,8],[60,9,60,11],[60,12,60,13],[60,15,60,16],[60,18,60,19],[61,5,61,8],[61,9,61,11],[61,12,61,13],[61,15,61,16],[61,18,61,19],[62,5,62,8],[62,9,62,11],[62,12,62,13],[62,15,62,16],[62,18,62,19],[63,5,63,8],[63,9,63,11],[63,12,63,13],[63,15,63,16],[63,18,63,19],[64,5,64,8],[64,9,64,11],[64,12,64,13],[64,15,64,16],[64,18,64,19],[65,5,65,8],[65,9,65,11],[65,12,65,13],[65,15,65,16],[65,18,65,19],[66,5,66,8],[66,9,66,11],[66,12,66,13],[66,15,66,16],[66,18,66,19],[68,5,68,8],[68,9,68,11],[68,12,68,16],[68,17,68,20],[70,0,70,25]]}
[]
[null,null,"Scenarios Report"]
[{"$nulls":20},"Edit Scenarios"]
[]
[]
[{"$nulls":5},"SCENARIOS SUMMARY"]
[{"$nulls":5},{"$f":"Project_Name","v":""}]
[{"$nulls":5},{"$f":"CONCATENATE(Property_Street_Address,\", \",Property_City_State_Zip_Code)","v":", "}]
[]
[{"$nulls":5},"Property Info:",{"$nulls":3},"Planned Scenario",null,null,"Scenario 1",null,null,"Scenario 2",null,null,"Scenario 3"]
[{"$nulls":5},"Resale Value:",{"$nulls":3},{"$f":"SCENARIOS!F6","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G6","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!I6","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!K6","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Purchase Price:",{"$nulls":3},{"$f":"SCENARIOS!F7","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G7","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!I7","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!K7","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Buying Costs:",{"$nulls":3},{"$f":"SCENARIOS!F8","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G8","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!I8","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!K8","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Capital Improvements:",{"$nulls":3},{"$f":"SCENARIOS!F9","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G9","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!I9","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!K9","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Holding Costs:",{"$nulls":3},{"$f":"SCENARIOS!F10","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G10","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!I10","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!K10","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Financing Costs:",{"$nulls":3},{"$f":"SCENARIOS!F11","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G11","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!I11","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!K11","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Selling Costs:",{"$nulls":3},{"$f":"SCENARIOS!F12","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G12","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!I12","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!K12","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Total Project Capital:",{"$nulls":3},{"$f":"SUM(J12:L17)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(M12:O17)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(P12:R17)","v":{"v":0,"d":"$0"}},null,null,{"$f":"SUM(S12:U17)","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Rental Operation"]
[]
[{"$nulls":5},{"$f":"T(COMPS!J16)","v":"Gross Scheduled Income"},{"$nulls":3},{"$f":"SCENARIOS!F17","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W15","v":""},{"$f":"SCENARIOS!G17","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H17","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!I17","v":{"v":0,"d":"0.0%"}},null,{"$f":"SCENARIOS!J17","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!K17","v":{"v":0,"d":"0.0%"}},null,{"$f":"SCENARIOS!L17","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":5},{"$f":"T(COMPS!J17)","v":"- Less Vacancy Loss Amount"},{"$nulls":3},{"$f":"SCENARIOS!F18","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W16","v":""},{"$f":"SCENARIOS!G18","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H18","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!I18","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J18","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!K18","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L18","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":5},{"$f":"T(COMPS!J18)","v":"- Less Tenant Concessions:"},{"$nulls":3},{"$f":"SCENARIOS!F19","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W17","v":""},{"$f":"SCENARIOS!G19","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H19","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!I19","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J19","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!K19","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L19","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":5},{"$f":"T(COMPS!J19)","v":"+ Other Income:"},{"$nulls":3},{"$f":"SCENARIOS!F20","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W18","v":""},{"$f":"SCENARIOS!G20","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H20","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!I20","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J20","v":{"v":0,"d":"0.0%"}},{"$f":"SCENARIOS!K20","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L20","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":5},"Annual Gross Operating Income",{"$nulls":3},{"$f":"SCENARIOS!F21","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(L21:L24)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!G21","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O21:O24)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I21","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(R21:R24)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K21","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U21:U24)","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},"Operating Expenses"]
[]
[{"$nulls":5},"Expenses",{"$nulls":3},"per year",null,"% ","per year",null,"% ","per year",null,"% ","per year",null,"% "]
[{"$nulls":5},{"$f":"T(SCENARIOS!E25)","v":"Operating Expenses"},{"$nulls":3},{"$f":"SCENARIOS!F25","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SCENARIOS!G25","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H25","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I25","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J25","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K25","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L25","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},"Total Operating Expenses",{"$nulls":3},{"$f":"SCENARIOS!F26","v":{"$error":"#REF!"}},null,{"$f":"L29","v":{"$error":"#REF!"}},{"$f":"SCENARIOS!G26","v":{"v":0,"d":"$0"}},null,{"$f":"O29","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I26","v":{"v":0,"d":"$0"}},null,{"$f":"R29","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K26","v":{"v":0,"d":"$0"}},null,{"$f":"U29","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},"Expenses",{"$nulls":3},"per year",null,"% ","per year",null,"% ","per year",null,"% ","per year",null,"% "]
[{"$nulls":5},{"$f":"T(SCENARIOS!E29)","v":"Property Taxes"},{"$nulls":3},{"$f":"SCENARIOS!F29","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W23","v":""},{"$f":"SCENARIOS!G29","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H29","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I29","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J29","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K29","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L29","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E30)","v":"Property Insurance"},{"$nulls":3},{"$f":"SCENARIOS!F30","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W24","v":""},{"$f":"SCENARIOS!G30","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H30","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I30","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J30","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K30","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L30","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E31)","v":"Cleaning and Maintenance:"},{"$nulls":3},{"$f":"SCENARIOS!F31","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W25","v":""},{"$f":"SCENARIOS!G31","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H31","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I31","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J31","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K31","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L31","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E32)","v":"HOA Dues:"},{"$nulls":3},{"$f":"SCENARIOS!F32","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W26","v":""},{"$f":"SCENARIOS!G32","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H32","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I32","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J32","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K32","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L32","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E33)","v":"Lawn and Groundskeeping:"},{"$nulls":3},{"$f":"SCENARIOS!F33","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W27","v":""},{"$f":"SCENARIOS!G33","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H33","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I33","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J33","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K33","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L33","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E34)","v":"Auto and Travel:"},{"$nulls":3},{"$f":"SCENARIOS!F34","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W28","v":""},{"$f":"SCENARIOS!G34","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H34","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I34","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J34","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K34","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L34","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E35)","v":"Electrical Utilities:"},{"$nulls":3},{"$f":"SCENARIOS!F35","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W29","v":""},{"$f":"SCENARIOS!G35","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H35","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I35","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J35","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K35","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L35","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E36)","v":"Water Utilities:"},{"$nulls":3},{"$f":"SCENARIOS!F36","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W30","v":""},{"$f":"SCENARIOS!G36","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H36","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I36","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J36","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K36","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L36","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E37)","v":"Gas Utilities:"},{"$nulls":3},{"$f":"SCENARIOS!F37","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W31","v":""},{"$f":"SCENARIOS!G37","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H37","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I37","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J37","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K37","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L37","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E38)","v":"Garbage:"},{"$nulls":3},{"$f":"SCENARIOS!F38","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W32","v":""},{"$f":"SCENARIOS!G38","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H38","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I38","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J38","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K38","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L38","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E39)","v":"Advertising:"},{"$nulls":3},{"$f":"SCENARIOS!F39","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W33","v":""},{"$f":"SCENARIOS!G39","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H39","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I39","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J39","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K39","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L39","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E40)","v":"Accounting & Legal:"},{"$nulls":3},{"$f":"SCENARIOS!F40","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W34","v":""},{"$f":"SCENARIOS!G40","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H40","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I40","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J40","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K40","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L40","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E41)","v":"Interest on HELOC"},{"$nulls":3},{"$f":"SCENARIOS!F41","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W35","v":""},{"$f":"SCENARIOS!G41","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H41","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I41","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J41","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K41","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L41","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E42)","v":"Other 2:"},{"$nulls":3},{"$f":"SCENARIOS!F42","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W36","v":""},{"$f":"SCENARIOS!G42","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H42","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I42","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J42","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K42","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L42","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E43)","v":"Property Management:"},{"$nulls":3},{"$f":"SCENARIOS!F43","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W37","v":""},{"$f":"SCENARIOS!G43","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H43","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I43","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J43","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K43","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L43","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E44)","v":"Repairs:"},{"$nulls":3},{"$f":"SCENARIOS!F44","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W38","v":""},{"$f":"SCENARIOS!G44","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H44","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I44","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J44","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K44","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L44","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E45)","v":"Cap Ex:"},{"$nulls":3},{"$f":"SCENARIOS!F45","v":{"v":0,"d":"$0"}},null,{"$f":"'3 RENTAL ANALYSIS'!W39","v":""},{"$f":"SCENARIOS!G45","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H45","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I45","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J45","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K45","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L45","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},"Annual Operating Expenses",{"$nulls":3},{"$f":"SCENARIOS!F46","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(L33:L49)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!G46","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O33:O49)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I46","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(R33:R49)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K46","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U33:U49)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},"Annual Net Operating Income",{"$nulls":3},{"$f":"SCENARIOS!F48","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(J52/J25,0)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!G48","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(M52/M25,0)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I48","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(P52/P25,0)","v":{"v":0,"d":"0%"}},{"$f":"IF(Scenarios_Operating_Expense_Calculation_Method=\"Detailed\",S25+S50,S25+S30)","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(S52/S25,0)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},"Annual Debt Service",{"$nulls":3},{"$f":"SCENARIOS!F51","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(J54/J25,0)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!G51","v":{"v":0,"d":"$0"}},{"$f":"SCENARIOS!J51","v":0},{"$f":"SCENARIOS!H51","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I51","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J51","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K51","v":{"v":0,"d":"$0"}},{"$f":"SCENARIOS!P51","v":0},{"$f":"SCENARIOS!L51","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},"Annual Cash Flow After Debt",{"$nulls":3},{"$f":"SCENARIOS!F53","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(J56/J25,0)","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!G53","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H53","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!I53","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J53","v":{"v":0,"d":"0%"}},{"$f":"SCENARIOS!K53","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L53","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},"Key Performance Metrics",{"$nulls":3},"Subject Property",null,null,"Scenario 1",null,null,"Scenario 2",null,null,"Scenario 3"]
[{"$nulls":9},"Result",null,null,"Result",null,"Rank","Result",null,"Rank","Result",null,"Rank"]
[{"$nulls":5},{"$f":"T(SCENARIOS!E57)","v":"Income to Purchase Ratio"},{"$nulls":3},{"$f":"SCENARIOS!F57","v":{"v":0,"d":"0.00%"}},null,null,{"$f":"SCENARIOS!G57","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!H57","v":1},{"$f":"SCENARIOS!I57","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!J57","v":1},{"$f":"SCENARIOS!K57","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!L57","v":1}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E58)","v":"Operating Expense Ratio (50% Rule)"},{"$nulls":3},{"$f":"SCENARIOS!F58","v":{"v":0,"d":"0.00%"}},null,null,{"$f":"SCENARIOS!G58","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!H58","v":1},{"$f":"SCENARIOS!I58","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!J58","v":1},{"$f":"SCENARIOS!K58","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!L58","v":1}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E59)","v":"Cash Flow per Month"},{"$nulls":3},{"$f":"SCENARIOS!F59","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G59","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H59","v":1},{"$f":"SCENARIOS!I59","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J59","v":1},{"$f":"SCENARIOS!K59","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!L59","v":1}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E60)","v":"Cash Flow per Year"},{"$nulls":3},{"$f":"SCENARIOS!F60","v":{"v":0,"d":"$0"}},null,null,{"$f":"SCENARIOS!G60","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!H60","v":1},{"$f":"SCENARIOS!I60","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!J60","v":1},{"$f":"SCENARIOS!K60","v":{"v":0,"d":"$0"}},null,{"$f":"SCENARIOS!L60","v":1}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E61)","v":"Purchase Cap Rate"},{"$nulls":3},{"$f":"SCENARIOS!F61","v":{"v":0,"d":"0.0%"}},null,null,{"$f":"SCENARIOS!G61","v":{"v":0,"d":"0.00%"}},null,{"$f":"SCENARIOS!H61","v":1},{"$f":"SCENARIOS!I61","v":{"v":0,"d":"0.0%"}},null,{"$f":"SCENARIOS!J61","v":1},{"$f":"SCENARIOS!K61","v":{"v":0,"d":"0.0%"}},null,{"$f":"SCENARIOS!L61","v":1}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E62)","v":"All-In Cap Rate"},{"$nulls":3},{"$f":"SCENARIOS!F62","v":{"v":0,"d":"0.0%"}},null,null,{"$f":"SCENARIOS!G62","v":{"v":0,"d":"0.0%"}},null,{"$f":"SCENARIOS!H62","v":1},{"$f":"SCENARIOS!I62","v":{"v":0,"d":"0.0%"}},null,{"$f":"SCENARIOS!J62","v":1},{"$f":"SCENARIOS!K62","v":{"v":0,"d":"0.0%"}},null,{"$f":"SCENARIOS!L62","v":1}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E63)","v":"Purchase GRM"},{"$nulls":3},{"$f":"SCENARIOS!F63","v":{"v":0,"d":"0.00"}},null,null,{"$f":"SCENARIOS!G63","v":{"v":0,"d":"0.00"}},null,{"$f":"SCENARIOS!H63","v":1},{"$f":"SCENARIOS!I63","v":{"v":0,"d":"0.00"}},null,{"$f":"SCENARIOS!J63","v":1},{"$f":"SCENARIOS!K63","v":{"v":0,"d":"0.00"}},null,{"$f":"SCENARIOS!L63","v":1}]
[{"$nulls":5},{"$f":"T(SCENARIOS!E65)","v":"DSCR"},{"$nulls":3},{"$f":"COMPS!AA54","v":{"v":0,"d":"0.00"}},null,null,{"$f":"SCENARIOS!G65","v":{"v":0,"d":"0.00"}},null,{"$f":"SCENARIOS!H65","v":1},{"$f":"SCENARIOS!I65","v":{"v":0,"d":"0.00"}},null,{"$f":"SCENARIOS!J65","v":1},{"$f":"SCENARIOS!K65","v":{"v":0,"d":"0.00"}},null,{"$f":"SCENARIOS!L65","v":1}]
[]
[{"$nulls":5},{"$f":"Company_Name","v":""},{"$nulls":3},{"$f":"Company_Phone","v":0},null,null,{"$f":"T(Company_Email)","v":""},{"$nulls":4},{"$f":"T(Company_Website)","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"COMPS REPORT","index":31,"n_rows":177,"n_cols":26,"rows_kept":177,"hidden":true,"merged":[[1,0,3,5],[5,5,5,22],[7,4,7,17],[7,19,7,20],[7,22,7,23],[10,5,10,7],[10,8,10,10],[10,11,10,13],[10,14,10,16],[10,17,10,19],[10,20,10,22],[11,5,11,7],[11,8,11,10],[11,11,11,13],[11,14,11,16],[11,17,11,19],[11,20,11,22],[12,5,12,7],[12,8,12,10],[12,11,12,13],[12,14,12,16],[12,17,12,19],[12,20,12,22],[13,5,13,7],[13,8,13,10],[13,11,13,13],[13,14,13,16],[13,17,13,19],[13,20,13,22],[14,5,14,7],[14,8,14,10],[14,11,14,13],[14,14,14,16],[14,17,14,19],[14,20,14,22],[15,5,15,7],[15,8,15,10],[15,11,15,13],[15,14,15,16],[15,17,15,19],[15,20,15,22],[16,5,16,7],[16,8,16,10],[16,11,16,13],[16,14,16,16],[16,17,16,19],[16,20,16,22],[17,5,17,7],[17,8,17,10],[17,11,17,13],[17,14,17,16],[17,17,17,19],[17,20,17,22],[20,5,20,7],[20,8,20,9],[20,11,20,12],[20,14,20,15],[20,17,20,18],[20,20,20,21],[21,5,21,7],[21,8,21,9],[21,11,21,12],[21,14,21,15],[21,17,21,18],[21,20,21,21],[22,5,22,7],[22,8,22,9],[22,11,22,12],[22,14,22,15],[22,17,22,18],[22,20,22,21],[23,5,23,7],[23,8,23,9],[23,11,23,12],[23,14,23,15],[23,17,23,18],[23,20,23,21],[24,5,24,7],[24,8,24,9],[24,11,24,12],[24,14,24,15],[24,17,24,18],[24,20,24,21],[26,5,26,7],[26,8,26,9],[26,11,26,12],[26,14,26,15],[26,17,26,18],[26,20,26,21],[28,5,28,7],[28,8,28,9],[28,11,28,12],[28,14,28,15],[28,17,28,18],[28,20,28,21],[30,5,31,7],[30,8,30,10],[30,11,30,13],[30,14,30,16],[30,17,30,19],[30,20,30,22],[31,8,31,9],[31,11,31,12],[31,14,31,15],[31,17,31,18],[31,20,31,21],[32,5,32,7],[32,8,32,9],[32,11,32,12],[32,14,32,15],[32,17,32,18],[32,20,32,21],[33,5,33,7],[33,8,33,9],[33,11,33,12],[33,14,33,15],[33,17,33,18],[33,20,33,21],[34,5,34,7],[34,8,34,9],[34,11,34,12],[34,14,34,15],[34,17,34,18],[34,20,34,21],[35,5,35,7],[35,8,35,9],[35,11,35,12],[35,14,35,15],[35,17,35,18],[35,20,35,21],[48,4,48,7],[48,9,48,12],[48,13,48,17],[48,19,48,23],[49,4,49,17],[49,19,49,20],[49,22,49,23],[51,4,53,4],[51,5,52,11],[53,5,53,11],[57,5,57,7],[57,9,57,10],[58,5,58,7],[58,9,58,10],[59,5,59,7],[59,9,59,10],[60,5,60,7],[60,9,60,10],[61,5,61,7],[61,9,61,10],[65,5,65,7],[65,9,65,10],[66,5,66,7],[66,9,66,10],[67,5,67,7],[67,9,67,10],[68,5,68,7],[68,9,68,10],[69,5,69,7],[69,9,69,10],[72,4,74,4],[72,5,73,11],[74,5,74,11],[78,5,78,7],[78,9,78,10],[79,5,79,7],[79,9,79,10],[80,5,80,7],[80,9,80,10],[81,5,81,7],[81,9,81,10],[82,5,82,7],[82,9,82,10],[86,5,86,7],[86,9,86,10],[87,5,87,7],[87,9,87,10],[88,5,88,7],[88,9,88,10],[89,5,89,7],[89,9,89,10],[90,5,90,7],[90,9,90,10],[93,4,93,7],[93,9,93,12],[93,13,93,17],[93,19,93,23],[94,4,94,17],[94,19,94,20],[94,22,94,23],[96,4,98,4],[96,5,97,11],[98,5,98,11],[102,5,102,7],[102,9,102,10],[103,5,103,7],[103,9,103,10],[104,5,104,7],[104,9,104,10],[105,5,105,7],[105,9,105,10],[106,5,106,7],[106,9,106,10],[110,5,110,7],[110,9,110,10],[111,5,111,7],[111,9,111,10],[112,5,112,7],[112,9,112,10],[113,5,113,7],[113,9,113,10],[114,5,114,7],[114,9,114,10],[117,4,119,4],[117,5,118,11],[119,5,119,11],[123,5,123,7],[123,9,123,10],[124,5,124,7],[124,9,124,10],[125,5,125,7],[125,9,125,10],[126,5,126,7],[126,9,126,10],[127,5,127,7],[127,9,127,10],[131,5,131,7],[131,9,131,10],[132,5,132,7],[132,9,132,10],[133,5,133,7],[133,9,133,10],[134,5,134,7],[134,9,134,10],[135,5,135,7],[135,9,135,10],[138,4,138,7],[138,9,138,12],[138,13,138,17],[138,19,138,23],[139,4,139,17],[139,19,139,20],[139,22,139,23],[148,25,151,28],[168,4,169,7],[169,9,169,12],[169,13,169,16],[169,17,169,19],[169,20,169,22],[170,4,170,8],[170,9,170,12],[170,13,170,16],[170,17,170,19],[170,20,170,22],[171,4,171,8],[171,9,171,12],[171,13,171,16],[171,17,171,19],[171,20,171,22],[172,4,172,8],[172,9,172,12],[172,13,172,16],[172,17,172,19],[172,20,172,22],[173,4,173,8],[173,9,173,12],[173,13,173,16],[173,17,173,19],[173,20,173,22],[174,4,174,8],[174,9,174,12],[174,13,174,16],[174,17,174,19],[174,20,174,22],[176,4,176,7],[176,9,176,12],[176,13,176,17],[176,19,176,23]]}
[]
["Comparables Report"]
[{"$nulls":21},"Edit Comparables"]
[]
[]
[{"$nulls":5},"Use the Comparable Sales report to Summarize and Compare the Sales Data in your market. The Data and Information on this report feeds from the Comparable Sales Module."]
[]
[{"$nulls":4},"COMPARABLES SUMMARY",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[]
[{"$nulls":5},"Property Info:",null,null,"Subject Property",null,null,"Comparable 1",null,null,"Comparable 2",null,null,"Comparable 3",null,null,"Comparable 4"]
[{"$nulls":5},"Property Name",null,null,{"$f":"COMPS!AA6","v":""},null,null,{"$f":"COMPS!AM6","v":0},null,null,{"$f":"COMPS!AY6","v":0},null,null,{"$f":"COMPS!BK6","v":0},null,null,{"$f":"COMPS!BW6","v":0}]
[{"$nulls":5},"Property Address:",null,null,{"$f":"COMPS!AA7","v":""},null,null,{"$f":"COMPS!AM7","v":0},null,null,{"$f":"COMPS!AY7","v":0},null,null,{"$f":"COMPS!BK7","v":0},null,null,{"$f":"COMPS!BW7","v":0}]
[{"$nulls":5},"Purchase Price/Sales Price:",null,null,{"$f":"COMPS!AA8","v":{"v":0,"d":"$0"}},null,null,{"$f":"COMPS!AM8","v":{"v":0,"d":"$0"}},null,null,{"$f":"COMPS!AY8","v":{"v":0,"d":"$0"}},null,null,{"$f":"COMPS!BK8","v":{"v":0,"d":"$0"}},null,null,{"$f":"COMPS!BW8","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Square Footage:",null,null,{"$f":"COMPS!AA9","v":{"v":0,"d":"0 sf"}},null,null,{"$f":"COMPS!AM9","v":{"v":0,"d":"0 sf"}},null,null,{"$f":"COMPS!AY9","v":{"v":0,"d":"0 sf"}},null,null,{"$f":"COMPS!BK9","v":{"v":0,"d":"0 sf"}},null,null,{"$f":"COMPS!BW9","v":{"v":0,"d":"0 sf"}}]
[{"$nulls":5},"# of Units:",null,null,{"$f":"COMPS!AA10","v":{"v":1,"d":"1 units"}},null,null,{"$f":"COMPS!AM10","v":{"v":0,"d":"0 units"}},null,null,{"$f":"COMPS!AY10","v":{"v":0,"d":"0 units"}},null,null,{"$f":"COMPS!BK10","v":{"v":0,"d":"0 units"}},null,null,{"$f":"COMPS!BW10","v":{"v":0,"d":"0 units"}}]
[{"$nulls":5},"Price per Square Foot",null,null,{"$f":"COMPS!AA11","v":{"v":0,"d":"$0.0 /sf"}},null,null,{"$f":"COMPS!AM11","v":{"v":0,"d":"$0.0 /sf"}},null,null,{"$f":"COMPS!AY11","v":{"v":0,"d":"$0.0 /sf"}},null,null,{"$f":"COMPS!BK11","v":{"v":0,"d":"$0.0 /sf"}},null,null,{"$f":"COMPS!BW11","v":{"v":0,"d":"$0.0 /sf"}}]
[{"$nulls":5},"Price per Unit:",null,null,{"$f":"COMPS!AA12","v":{"v":0,"d":"$0 /unit"}},null,null,{"$f":"COMPS!AM12","v":{"v":0,"d":"$0 /unit"}},null,null,{"$f":"COMPS!AY12","v":{"v":0,"d":"$0 /unit"}},null,null,{"$f":"COMPS!BK12","v":{"v":0,"d":"$0 /unit"}},null,null,{"$f":"COMPS!BW12","v":{"v":0,"d":"$0 /unit"}}]
[]
[{"$nulls":5},"Rental Operation"]
[{"$nulls":5},{"$f":"T(COMPS!J16)","v":"Gross Scheduled Income"},null,null,{"$f":"COMPS!AA16","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AI16","v":{"v":0,"d":"0%"}},{"$f":"COMPS!AM16","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AU16","v":{"v":0,"d":"0%"}},{"$f":"COMPS!AY16","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BG16","v":{"v":0,"d":"0%"}},{"$f":"COMPS!BK16","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BS16","v":{"v":0,"d":"0%"}},{"$f":"COMPS!BW16","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!CE16","v":{"v":0,"d":"0%"}}]
[{"$nulls":5},{"$f":"T(COMPS!J17)","v":"- Less Vacancy Loss Amount"},null,null,{"$f":"COMPS!AA17","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AI17","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!AM17","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AU17","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!AY17","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BG17","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!BK17","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BS17","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!BW17","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!CE17","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":5},{"$f":"T(COMPS!J18)","v":"- Less Tenant Concessions:"},null,null,{"$f":"COMPS!AA18","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AI18","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!AM18","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AU18","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!AY18","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BG18","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!BK18","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BS18","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!BW18","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!CE18","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":5},{"$f":"T(COMPS!J19)","v":"+ Other Income:"},null,null,{"$f":"COMPS!AA19","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AI19","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!AM19","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!AU19","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!AY19","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BG19","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!BK19","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!BS19","v":{"v":0,"d":"0.0%"}},{"$f":"COMPS!BW19","v":{"v":0,"d":"$0"}},null,{"$f":"COMPS!CE19","v":{"v":0,"d":"0.0%"}}]
[{"$nulls":5},{"$f":"T(COMPS!J20)","v":"Gross Operating Income"},null,null,{"$f":"COMPS!AA20","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K21:K24)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!AM20","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(N21:N24)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!AY20","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q21:Q24)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!BK20","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(T21:T24)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!BW20","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W21:W24)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},{"$f":"T(COMPS!J22)","v":"Operating Expenses"},null,null,{"$f":"COMPS!AA45","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(I27/I25,0)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!AM45","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L27/L25,0)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!AY45","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(O27/O25,0)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!BK45","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(R27/R25,0)","v":{"v":0,"d":"0%"}},{"$f":"COMPS!BW47","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(U27/U25,0)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},"Net Operating Income",null,null,{"$f":"I25+I27","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(I29/I25,0)","v":{"v":0,"d":"0%"}},{"$f":"L25+L27","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(L29/L25,0)","v":{"v":0,"d":"0%"}},{"$f":"Comp2_Op_Ex","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(O29/O25,0)","v":{"v":0,"d":"0%"}},{"$f":"Comp3_Op_Ex","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(R29/R25,0)","v":{"v":0,"d":"0%"}},{"$f":"Comp4_Op_Ex","v":{"v":0,"d":"$0"}},null,{"$f":"IFERROR(U29/U25,0)","v":{"v":0,"d":"0%"}}]
[]
[{"$nulls":5},"Key Performance Metrics",null,null,"Subject Property",null,null,"Comparable 1",null,null,"Comparable 2",null,null,"Comparable 3",null,null,"Comparable 4"]
[{"$nulls":8},"Result",null,"Rank","Result",null,"Rank","Result",null,"Rank","Result",null,"Rank","Result",null,"Rank"]
[{"$nulls":5},{"$f":"T(COMPS!J51)","v":"Income to Purchase Ratio"},null,null,{"$f":"COMPS!AA51","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!AI51","v":1},{"$f":"COMPS!AM51","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!AU51","v":1},{"$f":"COMPS!AY51","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!BG51","v":1},{"$f":"COMPS!BK51","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!BS51","v":1},{"$f":"COMPS!BW51","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!CE51","v":1}]
[{"$nulls":5},"Operating Expense Ratio",null,null,{"$f":"COMPS!AA52","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!AI52","v":1},{"$f":"COMPS!AM52","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!AU52","v":1},{"$f":"COMPS!AY52","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!BG52","v":1},{"$f":"COMPS!BK52","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!BS52","v":1},{"$f":"COMPS!BW52","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!CE52","v":1}]
[{"$nulls":5},{"$f":"T(COMPS!J53)","v":"Cap Rate"},null,null,{"$f":"COMPS!AA53","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!AI53","v":1},{"$f":"COMPS!AM53","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!AU53","v":1},{"$f":"COMPS!AY53","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!BG53","v":1},{"$f":"COMPS!BK53","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!BS53","v":1},{"$f":"COMPS!BW53","v":{"v":0,"d":"0.00%"}},null,{"$f":"COMPS!CE53","v":1}]
[{"$nulls":5},{"$f":"T(COMPS!J54)","v":"GRM"},null,null,{"$f":"COMPS!AA54","v":{"v":0,"d":"0.00"}},null,{"$f":"COMPS!AI54","v":1},{"$f":"COMPS!AM54","v":{"v":0,"d":"0.00"}},null,{"$f":"COMPS!AU54","v":1},{"$f":"COMPS!AY54","v":{"v":0,"d":"0.00"}},null,{"$f":"COMPS!BG54","v":1},{"$f":"COMPS!BK54","v":{"v":0,"d":"0.00"}},null,{"$f":"COMPS!BS54","v":1},{"$f":"COMPS!BW54","v":{"v":0,"d":"0.00"}},null,{"$f":"COMPS!CE54","v":1}]
{"$rows_empty":12}
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"COMPARABLES - DETAILS",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[{"$nulls":4},1,{"$f":"T(Comp1_Property_Name)","v":""}]
[]
[{"$nulls":5},{"$f":"T(Comp1_Property_Address)","v":""}]
[]
[{"$nulls":5},"Property Information"]
[]
[{"$nulls":5},"Sales Price:",{"$nulls":3},{"$f":"(Comp1_Sales_Price)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":5},"Square Footage:",{"$nulls":3},{"$f":"Comp1_Square_Footage","v":{"v":0,"d":"0 sf"}}]
[{"$nulls":5},"# of Units:",{"$nulls":3},{"$f":"Comp1_Units","v":{"v":0,"d":"0 units"}}]
[{"$nulls":5},"Price Per Square Foot:",{"$nulls":3},{"$f":"IFERROR(J58/J59,0)","v":{"v":0,"d":"$0.0 /sf"}}]
[{"$nulls":5},"Price Per Unit:",{"$nulls":3},{"$f":"IFERROR(J59/J60,0)","v":{"v":0,"d":"$0 /unit"}}]
[]
[]
[{"$nulls":5},"Rental Operation:"]
[{"$nulls":9},"Amounts"]
[{"$nulls":5},"Gross Operating Income:",{"$nulls":3},{"$f":"Comp1_GOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"-Less Operating Expenses:",{"$nulls":3},{"$f":"Comp1_Op_Ex","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Net Operating Income:",{"$nulls":3},{"$f":"Comp1_NOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Capitalization Rate:",{"$nulls":3},{"$f":"IFERROR(J69/J58,0)","v":{"v":0,"d":"0.0%"}}]
[]
[]
[{"$nulls":4},2,{"$f":"T(Comp2_Property_Name)","v":""}]
[]
[{"$nulls":5},{"$f":"T(Comp2_Property_Address)","v":""}]
[]
[{"$nulls":5},"Property Information"]
[]
[{"$nulls":5},"Sales Price:",{"$nulls":3},{"$f":"(Comp2_Sales_Price)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":5},"Square Footage:",{"$nulls":3},{"$f":"Comp2_Square_Footage","v":{"v":0,"d":"0 sf"}}]
[{"$nulls":5},"# of Units:",{"$nulls":3},{"$f":"Comp2_Units","v":{"v":0,"d":"0 units"}}]
[{"$nulls":5},"Price Per Square Foot:",{"$nulls":3},{"$f":"IFERROR(J79/J80,0)","v":{"v":0,"d":"$0.0 /sf"}}]
[{"$nulls":5},"Price Per Unit:",{"$nulls":3},{"$f":"IFERROR(J80/J81,0)","v":{"v":0,"d":"$0 /unit"}}]
[]
[]
[{"$nulls":5},"Rental Operation:"]
[{"$nulls":9},"Amounts"]
[{"$nulls":5},"Gross Operating Income:",{"$nulls":3},{"$f":"Comp2_GOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"-Less Operating Expenses:",{"$nulls":3},{"$f":"Comp2_Op_Ex","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Net Operating Income:",{"$nulls":3},{"$f":"Comp2_NOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Capitalization Rate:",{"$nulls":3},{"$f":"IFERROR(J90/J79,0)","v":{"v":0,"d":"0.0%"}}]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"COMPARABLES - DETAILS",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[{"$nulls":4},3,{"$f":"T(Comp3_Property_Name)","v":""}]
[]
[{"$nulls":5},{"$f":"T(Comp3_Property_Address)","v":""}]
[]
[{"$nulls":5},"Property Information"]
[]
[{"$nulls":5},"Sales Price:",{"$nulls":3},{"$f":"(Comp3_Sales_Price)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":5},"Square Footage:",{"$nulls":3},{"$f":"Comp3_Square_Footage","v":{"v":0,"d":"0 sf"}}]
[{"$nulls":5},"# of Units:",{"$nulls":3},{"$f":"Comp3_Units","v":{"v":0,"d":"0 units"}}]
[{"$nulls":5},"Price Per Square Foot:",{"$nulls":3},{"$f":"IFERROR(J103/J104,0)","v":{"v":0,"d":"$0.0 /sf"}}]
[{"$nulls":5},"Price Per Unit:",{"$nulls":3},{"$f":"IFERROR(J104/J105,0)","v":{"v":0,"d":"$0 /unit"}}]
[]
[]
[{"$nulls":5},"Rental Operation:"]
[{"$nulls":9},"Amounts"]
[{"$nulls":5},"Gross Operating Income:",{"$nulls":3},{"$f":"Comp3_GOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"-Less Operating Expenses:",{"$nulls":3},{"$f":"Comp3_Op_Ex","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Net Operating Income:",{"$nulls":3},{"$f":"Comp3_NOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Capitalization Rate:",{"$nulls":3},{"$f":"IFERROR(J114/J103,0)","v":{"v":0,"d":"0.0%"}}]
[]
[]
[{"$nulls":4},4,{"$f":"T(Comp4_Property_Name)","v":""}]
[]
[{"$nulls":5},{"$f":"T(Comp4_Property_Address)","v":""}]
[]
[{"$nulls":5},"Property Information"]
[]
[{"$nulls":5},"Sales Price:",{"$nulls":3},{"$f":"(Comp4_Sales_Price)","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":5},"Square Footage:",{"$nulls":3},{"$f":"Comp4_Square_Footage","v":{"v":0,"d":"0 sf"}}]
[{"$nulls":5},"# of Units:",{"$nulls":3},{"$f":"Comp4_Units","v":{"v":0,"d":"0 units"}}]
[{"$nulls":5},"Price Per Square Foot:",{"$nulls":3},{"$f":"IFERROR(J124/J125,0)","v":{"v":0,"d":"$0.0 /sf"}}]
[{"$nulls":5},"Price Per Unit:",{"$nulls":3},{"$f":"IFERROR(J125/J126,0)","v":{"v":0,"d":"$0 /unit"}}]
[]
[]
[{"$nulls":5},"Rental Operation:"]
[{"$nulls":9},"Amounts"]
[{"$nulls":5},"Gross Operating Income:",{"$nulls":3},{"$f":"Comp4_GOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"-Less Operating Expenses:",{"$nulls":3},{"$f":"Comp4_Op_Ex","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Net Operating Income:",{"$nulls":3},{"$f":"Comp4_NOI","v":{"v":0,"d":"$0"}}]
[{"$nulls":5},"Capitalization Rate:",{"$nulls":3},{"$f":"IFERROR(J135/J124,0)","v":{"v":0,"d":"0.0%"}}]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"COMPARABLES - MAP",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
{"$rows_empty":8}
[{"$nulls":25},"Grab and drop your icons below to your map to indicate your comparable sales locations:"]
{"$rows_empty":19}
[{"$nulls":4},"Comparables Key:"]
[{"$nulls":9},"Property Name:",{"$nulls":3},"Property Address",{"$nulls":3},"Sales Price",null,null,"Price / SF"]
[{"$nulls":4},"Subject Property:",{"$nulls":4},{"$f":"T(Project_Name)","v":""},{"$nulls":3},{"$f":"T(Property_Street_Address)","v":""},{"$nulls":3},{"$f":"I14","v":{"v":0,"d":"$0"}},null,null,{"$f":"I17","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Comparable 1:",{"$nulls":4},{"$f":"T(Comp1_Property_Name)","v":""},{"$nulls":3},{"$f":"T(Comp1_Property_Address)","v":""},{"$nulls":3},{"$f":"(Comp1_Sales_Price)","v":{"v":0,"d":"$0"}},null,null,{"$f":"J61","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Comparable 2:",{"$nulls":4},{"$f":"T(Comp2_Property_Name)","v":""},{"$nulls":3},{"$f":"T(Comp2_Property_Address)","v":""},{"$nulls":3},{"$f":"(Comp2_Sales_Price)","v":{"v":0,"d":"$0"}},null,null,{"$f":"J82","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Comparable 3:",{"$nulls":4},{"$f":"T(Comp3_Property_Name)","v":""},{"$nulls":3},{"$f":"T(Comp3_Property_Address)","v":""},{"$nulls":3},{"$f":"(Comp3_Sales_Price)","v":{"v":0,"d":"$0"}},null,null,{"$f":"J106","v":{"v":0,"d":"$0"}}]
[{"$nulls":4},"Comparable 4:",{"$nulls":4},{"$f":"T(Comp4_Property_Name)","v":""},{"$nulls":3},{"$f":"T(Comp4_Property_Address)","v":""},{"$nulls":3},{"$f":"(Comp4_Sales_Price)","v":{"v":0,"d":"$0"}},null,null,{"$f":"J127","v":{"v":0,"d":"$0"}}]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]

{"sheet":"FINANCING REPORT","index":32,"n_rows":91,"n_cols":24,"rows_kept":91,"hidden":true,"merged":[[1,1,3,6],[2,22,2,23],[5,5,5,22],[7,4,7,17],[7,19,7,20],[7,22,7,23],[11,10,12,10],[11,11,12,11],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,15,12,15],[11,16,12,16],[11,17,12,17],[11,18,12,18],[11,19,12,19],[11,20,12,20],[11,21,12,21],[11,22,12,22],[11,23,12,23],[14,4,14,6],[15,4,15,6],[16,4,16,7],[17,4,17,7],[18,4,18,7],[19,4,19,7],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,7],[28,4,28,7],[31,4,31,6],[33,4,33,7],[39,4,39,7],[44,4,44,7],[47,4,47,7],[47,9,47,12],[47,13,47,17],[47,19,47,23],[48,4,48,17],[48,19,48,20],[48,22,48,23],[52,9,53,9],[52,10,53,10],[52,11,53,11],[52,12,53,12],[52,13,53,13],[52,14,53,14],[52,15,53,15],[52,16,53,16],[52,17,53,17],[52,18,53,18],[52,19,53,19],[52,20,53,20],[52,21,53,21],[52,22,53,22],[52,23,53,23],[55,4,55,6],[56,4,56,6],[57,4,57,7],[58,4,58,7],[59,4,59,7],[60,4,60,7],[63,4,63,6],[64,4,64,6],[65,4,65,6],[66,4,66,6],[67,4,67,7],[68,4,68,7],[69,4,69,7],[72,4,72,6],[74,4,74,7],[80,4,80,7],[85,4,85,7],[88,4,88,7],[88,9,88,12],[88,13,88,17],[88,19,88,23],[90,0,90,27]]}
[]
[null,"Financing Report"]
[{"$nulls":22},"Edit Analysis"]
[]
[]
[{"$nulls":5},"Use the Financing report to summarize and detail your Funding Strategy, and Results."]
[]
[{"$nulls":4},"FINANCING REPORT",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[{"$nulls":4},{"$f":"'1 SETUP'!Y9","v":0}]
[{"$nulls":4},{"$f":"'1 SETUP'!Y10","v":0}]
[]
[{"$nulls":8},"Year 0","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14","Year 15"]
[{"$nulls":8},"Acquisition",{"$f":"IF(isRefi=\"Yes\",\"Refinance\",\"Results\")","v":"Refinance"}]
[{"$nulls":4},"Rental Operation"]
[{"$nulls":4},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH19","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM19","v":""}]
[{"$nulls":4},"-Less Gross Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH40","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM40","v":""}]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"SUM(J15:J16)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Cash Flow Before Debt",{"$nulls":4},{"$f":"SUM(J17:J18)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Unlevered COCR",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y65","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AI65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM65","v":""}]
[]
[{"$nulls":4},"Financing",{"$nulls":3},{"$f":"IF(Funding_Type=\"Conventional\",\"\",IF(Funding_Type=\"Bridge\",\"Bridge\",\"\"))","v":"Bridge"},{"$f":"IF(isRefi=\"Yes\",\"Refinance\",\"\")","v":"Refinance"}]
[{"$nulls":4},"Starting Balance",{"$nulls":3},{"$f":"IF(Funding_Type=\"Conventional\",\"\",IF(Funding_Type=\"Bridge\",'2 PURCHASE ANALYSIS'!AA41,\"\"))","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!P48","v":{"v":0,"d":"$0"}},{"$f":"IF(K22=\"Refinance\",Refinance_Loan_Balance,\"\")","v":""},"","","","","","","","","","","","",""]
[{"$nulls":4},"Interest Portion",{"$nulls":3},{"$f":"IF(I22=\"Bridge\",-'2 PURCHASE ANALYSIS'!AA45,\"\")","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Y45","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AI45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM45","v":""}]
[{"$nulls":4},"Amortization (Principal Portion)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y46","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AI46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM46","v":""}]
[{"$nulls":4},"Total Debt Service",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH47","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM47","v":""}]
[{"$nulls":4},"Ending Balance (Payoff)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y48","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AI48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM48","v":""}]
[{"$nulls":4},"Cash Flow After Debt",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH64","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM64","v":""}]
[{"$nulls":4},"Levered COCR",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y66","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AI66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM66","v":""}]
[]
[{"$nulls":4},"Debt Coverage"]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"J17","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Debt Service",{"$nulls":4},{"$f":"J26","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},"","","","",""]
[{"$nulls":4},"DCR (Debt Coverage Ratio)",{"$nulls":4},{"$f":"IFERROR(J32/-J33,0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Loan-to-Value"]
[{"$nulls":4},"Property Value",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!Y55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!Z55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AA55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AB55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AC55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AD55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AE55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AF55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AG55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AH55","v":{"v":0,"d":"$0"}},{"$f":"'3 RENTAL ANALYSIS'!AI55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AJ55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AK55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AL55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AM55","v":""}]
[{"$nulls":4},"Total Debt (Loan Payoff)",{"$nulls":4},{"$f":"IF(J27=\"\",\"\",-J27)","v":""},"","","","","","","","","","","","","",{"$f":"IF(X27=\"\",\"\",-X27)","v":""}]
[{"$nulls":4},"Total Equity",{"$nulls":4},{"$f":"IFERROR(J37+J38,\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IFERROR(X37+X38,\"\")","v":""}]
[{"$nulls":4},"LTV (Loan to Value Ratio)",{"$nulls":4},{"$f":"IFERROR(-J38/J37,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[]
[{"$nulls":4},"Debt Yield"]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"J17","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Total Debt (Loan Payoff)",{"$nulls":4},{"$f":"J27","v":""},"","","","","","","","","","","","","",""]
[{"$nulls":4},"Debt Yield",{"$nulls":4},{"$f":"IFERROR(IF(J44<1,0,J43/J44),0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[{"$nulls":4},"FINANCING REPORT",{"$nulls":14},"Analysis Date:",null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[{"$nulls":4},{"$f":"'1 SETUP'!Y9","v":0}]
[{"$nulls":4},{"$f":"'1 SETUP'!Y10","v":0}]
[]
[{"$nulls":9},"Year 16","Year 17","Year 18","Year 19","Year 20","Year 21","Year 22","Year 23","Year 24","Year 25","Year 26","Year 27","Year 28","Year 29","Year 30"]
[]
[{"$nulls":4},"Rental Operation"]
[{"$nulls":4},"Gross Operating Income",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY19","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA19","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB19","v":""}]
[{"$nulls":4},"-Less Gross Operating Expenses",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY40","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ40","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA40","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB40","v":""}]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"SUM(J56:J57)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Cash Flow Before Debt",{"$nulls":4},{"$f":"SUM(J58:J59)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Unlevered COCR",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY65","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ65","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA65","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB65","v":""}]
[]
[{"$nulls":4},"Financing"]
[{"$nulls":4},"Starting Balance",{"$nulls":3},{"$f":"I23","v":{"v":0,"d":"$0"}},{"$f":"IF(J63=\"Refinance\",Refinance_Loan_Balance,\"\")","v":""}]
[{"$nulls":4},"Interest Portion",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ45","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA45","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB45","v":""}]
[{"$nulls":4},"Amortization (Principal Portion)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ46","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA46","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB46","v":""}]
[{"$nulls":4},"Total Debt Service",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY47","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ47","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA47","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB47","v":""}]
[{"$nulls":4},"Ending Balance (Payoff)",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ48","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA48","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB48","v":""}]
[{"$nulls":4},"Cash Flow After Debt",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY64","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ64","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA64","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB64","v":""}]
[{"$nulls":4},"Levered COCR",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY66","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ66","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA66","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB66","v":""}]
[]
[{"$nulls":4},"Debt Coverage"]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"J58","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Debt Service",{"$nulls":4},{"$f":"J67","v":""},"","","","","","","","","","","","","",""]
[{"$nulls":4},"DCR (Debt Coverage Ratio)",{"$nulls":4},{"$f":"IFERROR(J73/-J74,0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Loan-to-Value"]
[{"$nulls":4},"Property Value",{"$nulls":4},{"$f":"'3 RENTAL ANALYSIS'!AN55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AO55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AP55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AQ55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AR55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AS55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AT55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AU55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AV55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AW55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AX55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AY55","v":""},{"$f":"'3 RENTAL ANALYSIS'!AZ55","v":""},{"$f":"'3 RENTAL ANALYSIS'!BA55","v":""},{"$f":"'3 RENTAL ANALYSIS'!BB55","v":""}]
[{"$nulls":4},"Total Debt (Loan Payoff)",{"$nulls":4},{"$f":"IF(J68=\"\",\"\",-J68)","v":""},"","","","","","","","","","","","","",{"$f":"IF(X68=\"\",\"\",-X68)","v":""}]
[{"$nulls":4},"Total Equity",{"$nulls":4},{"$f":"IFERROR(J78+J79,\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IFERROR(X78+X79,\"\")","v":""}]
[{"$nulls":4},"LTV (Loan to Value Ratio)",{"$nulls":4},{"$f":"IFERROR(-J79/J78,0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[]
[{"$nulls":4},"Debt Yield"]
[{"$nulls":4},"Net Operating Income",{"$nulls":4},{"$f":"J58","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":4},"Total Debt (Loan Payoff)",{"$nulls":4},{"$f":"J68","v":""},"","","","","","","","","","","","","",""]
[{"$nulls":4},"Debt Yield",{"$nulls":4},{"$f":"IFERROR(IF(J85<1,0,J84/J85),0)","v":{"v":0,"d":"0.0%"}},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[]
[]
[{"$nulls":4},{"$f":"T(Company_Name)","v":""},{"$nulls":4},{"$f":"Company_Phone","v":0},{"$nulls":3},{"$f":"T(Company_Email)","v":""},{"$nulls":5},{"$f":"T(Company_Website)","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"AMORTIZATION","index":33,"n_rows":379,"n_cols":14,"rows_kept":379,"hidden":true,"merged":[[1,0,1,1],[3,1,3,14],[5,1,5,2],[5,3,5,4],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,9,6,10],[6,11,6,12],[7,1,7,2],[7,3,7,4],[7,9,7,10],[7,11,7,12],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[14,3,14,4],[14,5,14,6],[14,7,14,8],[14,9,14,10],[14,11,14,12],[14,13,14,14],[15,9,15,10],[15,11,15,12],[15,13,15,14],[16,9,16,10],[16,11,16,12],[16,13,16,14],[17,3,17,4],[17,5,17,6],[17,9,17,10],[17,11,17,12],[17,13,17,14],[18,5,18,6],[18,7,18,8],[18,9,18,10],[18,11,18,12],[18,13,18,14],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[20,5,20,6],[20,7,20,8],[20,9,20,10],[20,11,20,12],[20,13,20,14],[21,5,21,6],[21,9,21,10],[21,11,21,12],[21,13,21,14],[22,5,22,6],[22,9,22,10],[22,11,22,12],[22,13,22,14],[23,5,23,6],[23,7,23,8],[23,9,23,10],[23,11,23,12],[23,13,23,14],[24,3,24,4],[24,5,24,6],[24,7,24,8],[24,9,24,10],[24,11,24,12],[24,13,24,14],[25,3,25,4],[25,5,25,6],[25,9,25,10],[25,11,25,12],[25,13,25,14],[26,3,26,4],[26,5,26,6],[26,7,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,14],[27,3,27,4],[27,5,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[28,5,28,6],[28,7,28,8],[28,9,28,10],[28,11,28,12],[28,13,28,14],[29,5,29,6],[29,7,29,8],[29,9,29,10],[29,11,29,12],[29,13,29,14],[30,5,30,6],[30,7,30,8],[30,9,30,10],[30,11,30,12],[30,13,30,14],[31,7,31,8],[31,9,31,10],[31,11,31,12],[31,13,31,14],[32,5,32,6],[32,7,32,8],[32,9,32,10],[32,11,32,12],[32,13,32,14],[33,5,33,6],[33,7,33,8],[33,9,33,10],[33,11,33,12],[33,13,33,14],[34,5,34,6],[34,7,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,5,36,6],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[37,7,37,8],[37,9,37,10],[37,11,37,12],[37,13,37,14],[38,5,38,6],[38,7,38,8],[38,9,38,10],[38,11,38,12],[38,13,38,14],[39,5,39,6],[39,7,39,8],[39,9,39,10],[39,11,39,12],[39,13,39,14],[40,5,40,6],[40,7,40,8],[40,9,40,10],[40,11,40,12],[40,13,40,14],[41,5,41,6],[41,7,41,8],[41,9,41,10],[41,11,41,12],[41,13,41,14],[42,5,42,6],[42,7,42,8],[42,9,42,10],[42,11,42,12],[42,13,42,14],[43,5,43,6],[43,7,43,8],[43,9,43,10],[43,11,43,12],[43,13,43,14],[44,5,44,6],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14],[45,5,45,6],[45,7,45,8],[45,9,45,10],[45,11,45,12],[45,13,45,14],[46,5,46,6],[46,7,46,8],[46,9,46,10],[46,11,46,12],[46,13,46,14],[47,7,47,8],[47,9,47,10],[47,11,47,12],[47,13,47,14],[48,7,48,8],[48,9,48,10],[48,11,48,12],[48,13,48,14],[49,5,49,6],[49,7,49,8],[49,9,49,10],[49,11,49,12],[49,13,49,14],[50,5,50,6],[50,7,50,8],[50,9,50,10],[50,11,50,12],[50,13,50,14],[51,5,51,6],[51,7,51,8],[51,9,51,10],[51,11,51,12],[51,13,51,14],[52,5,52,6],[52,7,52,8],[52,9,52,10],[52,11,52,12],[52,13,52,14],[53,3,53,4],[53,5,53,6],[53,7,53,8],[53,9,53,10],[53,11,53,12],[53,13,53,14],[54,5,54,6],[54,7,54,8],[54,9,54,10],[54,11,54,12],[54,13,54,14],[55,3,55,4],[55,5,55,6],[55,7,55,8],[55,9,55,10],[55,11,55,12],[55,13,55,14],[56,5,56,6],[56,7,56,8],[56,9,56,10],[56,11,56,12],[56,13,56,14],[57,3,57,4],[57,7,57,8],[57,9,57,10],[57,11,57,12],[57,13,57,14],[58,3,58,4],[58,5,58,6],[58,7,58,8],[58,9,58,10],[58,11,58,12],[58,13,58,14],[59,3,59,4],[59,5,59,6],[59,7,59,8],[59,9,59,10],[59,11,59,12],[59,13,59,14],[60,5,60,6],[60,7,60,8],[60,9,60,10],[60,11,60,12],[60,13,60,14],[61,5,61,6],[61,7,61,8],[61,9,61,10],[61,11,61,12],[61,13,61,14],[62,5,62,6],[62,7,62,8],[62,9,62,10],[62,11,62,12],[62,13,62,14],[63,5,63,6],[63,7,63,8],[63,9,63,10],[63,11,63,12],[63,13,63,14],[64,5,64,6],[64,7,64,8],[64,9,64,10],[64,11,64,12],[64,13,64,14],[65,3,65,4],[65,5,65,6],[65,7,65,8],[65,9,65,10],[65,11,65,12],[65,13,65,14],[66,5,66,6],[66,7,66,8],[66,9,66,10],[66,11,66,12],[66,13,66,14],[67,5,67,6],[67,9,67,10],[67,11,67,12],[67,13,67,14],[68,5,68,6],[68,9,68,10],[68,11,68,12],[68,13,68,14],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[69,11,69,12],[69,13,69,14],[70,3,70,4],[70,5,70,6],[70,9,70,10],[70,11,70,12],[70,13,70,14],[71,3,71,4],[71,5,71,6],[71,7,71,8],[71,9,71,10],[71,11,71,12],[71,13,71,14],[72,3,72,4],[72,5,72,6],[72,7,72,8],[72,9,72,10],[72,11,72,12],[72,13,72,14],[73,3,73,4],[73,5,73,6],[73,7,73,8],[73,9,73,10],[73,11,73,12],[73,13,73,14],[74,3,74,4],[74,5,74,6],[74,7,74,8],[74,9,74,10],[74,11,74,12],[74,13,74,14],[75,3,75,4],[75,5,75,6],[75,7,75,8],[75,9,75,10],[75,11,75,12],[75,13,75,14],[76,3,76,4],[76,5,76,6],[76,7,76,8],[76,9,76,10],[76,11,76,12],[76,13,76,14],[77,3,77,4],[77,5,77,6],[77,7,77,8],[77,9,77,10],[77,11,77,12],[77,13,77,14],[78,3,78,4],[78,5,78,6],[78,7,78,8],[78,9,78,10],[78,11,78,12],[78,13,78,14],[79,3,79,4],[79,5,79,6],[79,7,79,8],[79,9,79,10],[79,11,79,12],[79,13,79,14],[80,3,80,4],[80,5,80,6],[80,7,80,8],[80,9,80,10],[80,11,80,12],[80,13,80,14],[81,3,81,4],[81,5,81,6],[81,7,81,8],[81,9,81,10],[81,11,81,12],[81,13,81,14],[82,3,82,4],[82,5,82,6],[82,7,82,8],[82,9,82,10],[82,11,82,12],[82,13,82,14],[83,3,83,4],[83,5,83,6],[83,7,83,8],[83,9,83,10],[83,11,83,12],[83,13,83,14],[84,3,84,4],[84,5,84,6],[84,7,84,8],[84,9,84,10],[84,11,84,12],[84,13,84,14],[85,3,85,4],[85,5,85,6],[85,7,85,8],[85,9,85,10],[85,11,85,12],[85,13,85,14],[86,3,86,4],[86,5,86,6],[86,7,86,8],[86,9,86,10],[86,11,86,12],[86,13,86,14],[87,3,87,4],[87,5,87,6],[87,7,87,8],[87,9,87,10],[87,11,87,12],[87,13,87,14],[88,3,88,4],[88,5,88,6],[88,7,88,8],[88,9,88,10],[88,11,88,12],[88,13,88,14],[89,3,89,4],[89,5,89,6],[89,7,89,8],[89,9,89,10],[89,11,89,12],[89,13,89,14],[90,3,90,4],[90,5,90,6],[90,7,90,8],[90,9,90,10],[90,11,90,12],[90,13,90,14],[91,3,91,4],[91,5,91,6],[91,7,91,8],[91,9,91,10],[91,11,91,12],[91,13,91,14],[92,3,92,4],[92,5,92,6],[92,7,92,8],[92,9,92,10],[92,11,92,12],[92,13,92,14],[93,3,93,4],[93,5,93,6],[93,7,93,8],[93,9,93,10],[93,11,93,12],[93,13,93,14],[94,3,94,4],[94,5,94,6],[94,7,94,8],[94,9,94,10],[94,11,94,12],[94,13,94,14],[95,3,95,4],[95,5,95,6],[95,7,95,8],[95,9,95,10],[95,11,95,12],[95,13,95,14],[96,3,96,4],[96,5,96,6],[96,7,96,8],[96,9,96,10],[96,11,96,12],[96,13,96,14],[97,3,97,4],[97,5,97,6],[97,7,97,8],[97,9,97,10],[97,11,97,12],[97,13,97,14],[98,3,98,4],[98,5,98,6],[98,7,98,8],[98,9,98,10],[98,11,98,12],[98,13,98,14],[99,3,99,4],[99,5,99,6],[99,7,99,8],[99,9,99,10],[99,11,99,12],[99,13,99,14],[100,3,100,4],[100,5,100,6],[100,7,100,8],[100,9,100,10],[100,11,100,12],[100,13,100,14],[101,3,101,4],[101,5,101,6],[101,7,101,8],[101,9,101,10],[101,11,101,12],[101,13,101,14],[102,3,102,4],[102,5,102,6],[102,7,102,8],[102,9,102,10],[102,11,102,12],[102,13,102,14],[103,3,103,4],[103,5,103,6],[103,7,103,8],[103,9,103,10],[103,11,103,12],[103,13,103,14],[104,3,104,4],[104,5,104,6],[104,7,104,8],[104,9,104,10],[104,11,104,12],[104,13,104,14],[105,3,105,4],[105,5,105,6],[105,7,105,8],[105,9,105,10],[105,11,105,12],[105,13,105,14],[106,3,106,4],[106,5,106,6],[106,7,106,8],[106,9,106,10],[106,11,106,12],[106,13,106,14],[107,3,107,4],[107,5,107,6],[107,7,107,8],[107,9,107,10],[107,11,107,12],[107,13,107,14],[108,3,108,4],[108,5,108,6],[108,7,108,8],[108,9,108,10],[108,11,108,12],[108,13,108,14],[109,3,109,4],[109,5,109,6],[109,7,109,8],[109,9,109,10],[109,11,109,12],[109,13,109,14],[110,3,110,4],[110,5,110,6],[110,7,110,8],[110,9,110,10],[110,11,110,12],[110,13,110,14],[111,3,111,4],[111,5,111,6],[111,7,111,8],[111,9,111,10],[111,11,111,12],[111,13,111,14],[112,3,112,4],[112,5,112,6],[112,7,112,8],[112,9,112,10],[112,11,112,12],[112,13,112,14],[113,3,113,4],[113,5,113,6],[113,7,113,8],[113,9,113,10],[113,11,113,12],[113,13,113,14],[114,3,114,4],[114,5,114,6],[114,7,114,8],[114,9,114,10],[114,11,114,12],[114,13,114,14],[115,3,115,4],[115,5,115,6],[115,7,115,8],[115,9,115,10],[115,11,115,12],[115,13,115,14],[116,3,116,4],[116,5,116,6],[116,7,116,8],[116,9,116,10],[116,11,116,12],[116,13,116,14],[117,3,117,4],[117,5,117,6],[117,7,117,8],[117,9,117,10],[117,11,117,12],[117,13,117,14],[118,3,118,4],[118,5,118,6],[118,7,118,8],[118,9,118,10],[118,11,118,12],[118,13,118,14],[119,3,119,4],[119,5,119,6],[119,7,119,8],[119,9,119,10],[119,11,119,12],[119,13,119,14],[120,3,120,4],[120,5,120,6],[120,7,120,8],[120,9,120,10],[120,11,120,12],[120,13,120,14],[121,3,121,4],[121,5,121,6],[121,7,121,8],[121,9,121,10],[121,11,121,12],[121,13,121,14],[122,3,122,4],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,11,122,12],[122,13,122,14],[123,3,123,4],[123,5,123,6],[123,7,123,8],[123,9,123,10],[123,11,123,12],[123,13,123,14],[124,3,124,4],[124,5,124,6],[124,7,124,8],[124,9,124,10],[124,11,124,12],[124,13,124,14],[125,3,125,4],[125,5,125,6],[125,7,125,8],[125,9,125,10],[125,11,125,12],[125,13,125,14],[126,3,126,4],[126,5,126,6],[126,7,126,8],[126,9,126,10],[126,11,126,12],[126,13,126,14],[127,3,127,4],[127,5,127,6],[127,7,127,8],[127,9,127,10],[127,11,127,12],[127,13,127,14],[128,3,128,4],[128,5,128,6],[128,7,128,8],[128,9,128,10],[128,11,128,12],[128,13,128,14],[129,3,129,4],[129,5,129,6],[129,7,129,8],[129,9,129,10],[129,11,129,12],[129,13,129,14],[130,3,130,4],[130,5,130,6],[130,7,130,8],[130,9,130,10],[130,11,130,12],[130,13,130,14],[131,3,131,4],[131,5,131,6],[131,7,131,8],[131,9,131,10],[131,11,131,12],[131,13,131,14],[132,3,132,4],[132,5,132,6],[132,7,132,8],[132,9,132,10],[132,11,132,12],[132,13,132,14],[133,3,133,4],[133,5,133,6],[133,7,133,8],[133,9,133,10],[133,11,133,12],[134,3,134,4],[134,5,134,6],[134,7,134,8],[134,9,134,10],[134,11,134,12],[135,3,135,4],[135,5,135,6],[135,7,135,8],[135,9,135,10],[135,11,135,12],[136,3,136,4],[136,5,136,6],[136,7,136,8],[136,9,136,10],[137,3,137,4],[137,5,137,6],[137,7,137,8],[137,9,137,10],[137,11,137,12],[138,3,138,4],[138,5,138,6],[138,7,138,8],[138,9,138,10],[139,3,139,4],[139,5,139,6],[139,7,139,8],[139,9,139,10],[139,11,139,12],[140,3,140,4],[140,5,140,6],[140,7,140,8],[140,9,140,10],[140,11,140,12],[141,3,141,4],[141,5,141,6],[141,7,141,8],[141,9,141,10],[141,11,141,12],[141,13,141,14],[142,3,142,4],[142,5,142,6],[142,7,142,8],[142,9,142,10],[142,11,142,12],[142,13,142,14],[143,3,143,4],[143,9,143,10],[143,11,143,12],[143,13,143,14],[144,3,144,4],[144,9,144,10],[144,11,144,12],[144,13,144,14],[145,9,145,10],[145,11,145,12],[146,5,146,6],[146,9,146,10],[146,11,146,12],[147,9,147,10],[147,13,147,14],[148,5,148,6],[148,9,148,10],[149,3,149,4],[149,5,149,6],[149,9,149,10],[150,9,150,10],[150,11,150,12],[151,9,151,10],[151,11,151,12],[152,9,152,10],[152,11,152,12],[153,3,153,4],[153,9,153,10],[153,11,153,12],[154,3,154,4],[154,5,154,6],[154,9,154,10],[154,11,154,12],[155,3,155,4],[155,9,155,10],[155,11,155,12],[155,13,155,14],[156,3,156,4],[156,5,156,6],[156,9,156,10],[156,11,156,12],[156,13,156,14],[157,3,157,4],[157,5,157,6],[157,7,157,8],[157,9,157,10],[157,11,157,12],[157,13,157,14],[158,3,158,4],[160,7,160,8],[160,9,160,10],[160,11,160,12],[161,3,161,4],[161,7,161,8],[161,11,161,12],[162,7,162,8],[162,11,162,12],[163,3,163,4],[164,3,164,4],[165,3,165,4],[166,3,166,4],[168,3,168,4],[168,5,168,6],[169,3,169,4],[169,5,169,6],[170,9,170,10],[172,5,172,6],[176,3,176,4],[179,5,179,6],[180,3,180,4],[180,7,180,8],[181,3,181,4],[181,5,181,6],[181,7,181,8],[182,3,182,4],[182,5,182,6],[182,7,182,8],[183,3,183,4],[183,5,183,6],[183,7,183,8],[184,3,184,4],[184,5,184,6],[184,7,184,8],[185,3,185,4],[185,5,185,6],[185,7,185,8],[186,3,186,4],[186,5,186,6],[186,7,186,8],[187,3,187,4],[187,5,187,6],[187,7,187,8],[188,3,188,4],[188,5,188,6],[188,7,188,8],[188,9,188,10],[189,3,189,4],[189,5,189,6],[189,7,189,8],[190,3,190,4],[190,5,190,6],[190,7,190,8],[191,3,191,4],[191,5,191,6],[191,7,191,8],[192,3,192,4],[192,5,192,6],[192,7,192,8],[193,3,193,4],[193,5,193,6],[193,7,193,8],[193,9,193,10],[194,3,194,4],[194,5,194,6],[194,7,194,8],[194,9,194,10],[195,3,195,4],[195,5,195,6],[195,7,195,8],[196,3,196,4],[196,5,196,6],[196,7,196,8],[197,3,197,4],[197,5,197,6],[197,7,197,8],[198,3,198,4],[198,5,198,6],[199,3,199,4],[199,5,199,6],[199,7,199,8],[200,3,200,4],[200,5,200,6],[200,7,200,8],[201,3,201,4],[201,5,201,6],[201,7,201,8],[201,9,201,10],[202,3,202,4],[202,5,202,6],[202,7,202,8],[202,9,202,10],[203,3,203,4],[203,5,203,6],[203,7,203,8],[204,3,204,4],[204,5,204,6],[204,7,204,8],[205,3,205,4],[205,5,205,6],[205,7,205,8],[205,9,205,10],[206,3,206,4],[206,5,206,6],[206,7,206,8],[206,9,206,10],[207,3,207,4],[207,5,207,6],[207,7,207,8],[207,9,207,10],[208,3,208,4],[208,5,208,6],[208,9,208,10],[209,3,209,4],[209,5,209,6],[209,9,209,10],[210,3,210,4],[210,5,210,6],[210,9,210,10],[211,3,211,4],[211,5,211,6],[211,7,211,8],[212,3,212,4],[212,5,212,6],[212,7,212,8],[213,3,213,4],[213,5,213,6],[213,7,213,8],[214,3,214,4],[214,5,214,6],[214,9,214,10],[215,3,215,4],[215,5,215,6],[215,7,215,8],[215,9,215,10],[216,3,216,4],[216,5,216,6],[216,9,216,10],[217,3,217,4],[217,5,217,6],[217,7,217,8],[217,9,217,10],[218,3,218,4],[218,5,218,6],[218,7,218,8],[219,3,219,4],[219,5,219,6],[219,11,219,12],[220,3,220,4],[220,5,220,6],[220,7,220,8],[221,5,221,6],[221,7,221,8],[222,5,222,6],[222,7,222,8],[223,5,223,6],[223,7,223,8],[224,5,224,6],[224,7,224,8],[224,11,224,12],[225,5,225,6],[225,7,225,8],[225,11,225,12],[226,5,226,6],[226,7,226,8],[226,11,226,12],[227,5,227,6],[227,7,227,8],[227,11,227,12],[228,5,228,6],[228,7,228,8],[228,9,228,10],[228,11,228,12],[229,5,229,6],[229,7,229,8],[229,9,229,10],[230,5,230,6],[230,9,230,10],[231,3,231,4],[231,5,231,6],[231,7,231,8],[231,9,231,10],[232,3,232,4],[232,5,232,6],[232,7,232,8],[232,9,232,10],[233,3,233,4],[233,5,233,6],[233,7,233,8],[234,3,234,4],[234,5,234,6],[234,7,234,8],[234,9,234,10],[234,11,234,12],[235,3,235,4],[235,5,235,6],[235,7,235,8],[235,9,235,10],[235,11,235,12],[236,5,236,6],[236,7,236,8],[236,9,236,10],[236,11,236,12],[237,3,237,4],[237,5,237,6],[237,7,237,8],[237,9,237,10],[237,11,237,12],[238,3,238,4],[238,5,238,6],[238,7,238,8],[238,9,238,10],[238,11,238,12],[239,3,239,4],[239,5,239,6],[239,7,239,8],[239,9,239,10],[239,11,239,12],[240,3,240,4],[240,5,240,6],[240,7,240,8],[240,9,240,10],[240,11,240,12],[241,9,241,10],[241,11,241,12]],"merged_total":2202,"flags":["merged_cut"]}
[]
["Amortization Report"]
[]
[null,"Conventional Long Term Loan Amortization Table"]
[]
[null,"Loan Amount",null,{"$f":"'2 PURCHASE ANALYSIS'!AA49","v":{"v":0,"d":"$0"}},null,"Loan Term",null,{"$f":"'2 PURCHASE ANALYSIS'!V53","v":{"v":0,"d":"0 years"}},null,"Monthly Payment",null,{"$f":"'3 RENTAL ANALYSIS'!U47","v":{"v":0,"d":"$0.00"}}]
[null,"Down Payment",null,{"$f":"'2 PURCHASE ANALYSIS'!AA50","v":{"v":0,"d":"$0"}},null,"Interest Rate",null,{"$f":"'2 PURCHASE ANALYSIS'!V54","v":{"v":0,"d":"0.00%"}},null,"Annual Debt Servce",null,{"$f":"'3 RENTAL ANALYSIS'!V47","v":{"v":0,"d":"$0"}}]
[null,"Loan Balance",null,{"$f":"SUM(D6:E7)","v":{"v":0,"d":"$0"}},{"$nulls":5},"Total Interest Paid",null,{"$f":"-SUM('3 RENTAL ANALYSIS'!Y45:BB45)","v":{"v":0,"d":"$0"}}]
[]
[null,"End of Year",null,"Year 1","Year 2","Year 3","Year 4","Year 5","Year 10","Year 15","Year 20","Year 25","Year 30"]
[null,"Interest Paid",null,{"$f":"'3 RENTAL ANALYSIS'!Y45","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG45","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH45","v":""}]
[null,"Principal Paid",null,{"$f":"'3 RENTAL ANALYSIS'!Y46","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG46","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH46","v":""}]
[null,"Loan Balance",null,{"$f":"'3 RENTAL ANALYSIS'!Y48","v":""},{"$f":"'3 RENTAL ANALYSIS'!Z48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AA48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AB48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AC48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AD48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AE48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AF48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AG48","v":""},{"$f":"'3 RENTAL ANALYSIS'!AH48","v":""}]
[]
[null,"Year","Month","Payment Amount",null,"Interest",null,"Cumulative Interest",null,"Principal",null,"Principal Paid",null,"Balance"]
[{"$nulls":13},{"$f":"D8","v":{"v":0,"d":"$0"}}]
[null,"Start 1",1,{"$f":"IF(C17=\"-\",\"\",$L$6)","v":{"v":0,"d":"$0.00"}},null,{"$f":"(CUMIPMT($H$7/12,$H$6*12,$D$8,C17,C17,0))","v":{"$error":"#NUM!"}},null,{"$f":"F17","v":{"$error":"#NUM!"}},null,{"$f":"D17-F17","v":{"$error":"#NUM!"}},null,{"$f":"J17","v":{"$error":"#NUM!"}},null,{"$f":"N16+J17","v":{"$error":"#NUM!"}}]
[null,null,2,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$f":"F18+H17","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"J18+L17","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"}]
[null,null,3,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,4,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,5,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,6,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,7,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,8,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,9,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,10,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,11,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C17=\"-\",\"-\",CONCATENATE(\"End \",C16/12+1))","v":"End 1"},12,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C29=\"-\",\"-\",CONCATENATE(\"Start \",C28/12+1))","v":"Start 2"},13,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,14,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,15,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,16,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,17,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,18,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,19,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,20,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,21,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,22,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,23,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C29=\"-\",\"-\",CONCATENATE(\"End \",C28/12+1))","v":"End 2"},24,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C41=\"-\",\"-\",CONCATENATE(\"Start \",C40/12+1))","v":"Start 3"},25,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,26,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,27,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,28,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,29,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,30,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,31,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,32,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,33,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,34,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,35,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C41=\"-\",\"-\",CONCATENATE(\"End \",C40/12+1))","v":"End 3"},36,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C53=\"-\",\"-\",CONCATENATE(\"Start \",C52/12+1))","v":"Start 4"},37,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,38,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,39,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,40,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,41,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,42,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,43,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,44,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,45,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,46,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,47,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C53=\"-\",\"-\",CONCATENATE(\"End \",C52/12+1))","v":"End 4"},48,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C65=\"-\",\"-\",CONCATENATE(\"Start \",C64/12+1))","v":"Start 5"},49,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,50,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,51,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,52,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,53,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,54,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,55,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,56,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,57,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,58,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,59,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C65=\"-\",\"-\",CONCATENATE(\"End \",C64/12+1))","v":"End 5"},60,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C77=\"-\",\"-\",CONCATENATE(\"Start \",C76/12+1))","v":"Start 6"},61,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,62,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,63,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,64,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,65,{"$f":"IF(C81=\"-\",\"\",$L$6)","v":{"v":0,"d":"$0.00"}},null,{"$f":"(CUMIPMT($H$7/12,$H$6*12,$D$8,C81,C81,0))","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"D81-F81","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"N80+J81","v":{"$error":"#NUM!"}}]
[null,null,66,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$f":"F82+H81","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"J82+L81","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"}]
[null,null,67,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,68,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,69,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,70,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,71,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C77=\"-\",\"-\",CONCATENATE(\"End \",C76/12+1))","v":"End 6"},72,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C89=\"-\",\"-\",CONCATENATE(\"Start \",C88/12+1))","v":"Start 7"},73,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,74,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,75,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,76,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,77,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,78,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,79,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,80,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,81,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,82,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,83,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C89=\"-\",\"-\",CONCATENATE(\"End \",C88/12+1))","v":"End 7"},84,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C101=\"-\",\"-\",CONCATENATE(\"Start \",C100/12+1))","v":"Start 8"},85,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,86,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,87,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,88,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,89,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,90,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,91,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,92,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,93,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,94,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,95,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C101=\"-\",\"-\",CONCATENATE(\"End \",C100/12+1))","v":"End 8"},96,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C113=\"-\",\"-\",CONCATENATE(\"Start \",C112/12+1))","v":"Start 9"},97,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,98,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,99,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,100,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,101,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,102,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,103,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,104,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,105,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,106,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,107,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C113=\"-\",\"-\",CONCATENATE(\"End \",C112/12+1))","v":"End 9"},108,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C125=\"-\",\"-\",CONCATENATE(\"Start \",C124/12+1))","v":"Start 10"},109,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,110,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,111,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,112,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,113,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,114,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,115,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,116,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,117,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,118,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,119,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C125=\"-\",\"-\",CONCATENATE(\"End \",C124/12+1))","v":"End 10"},120,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C137=\"-\",\"-\",CONCATENATE(\"Start \",C136/12+1))","v":"Start 11"},121,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,122,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,123,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,124,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,125,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,126,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,127,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,128,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,129,{"$f":"IF(C145=\"-\",\"\",$L$6)","v":{"v":0,"d":"$0.00"}},null,{"$f":"(CUMIPMT($H$7/12,$H$6*12,$D$8,C145,C145,0))","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"D145-F145","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"N144+J145","v":{"$error":"#NUM!"}}]
[null,null,130,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$f":"F146+H145","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"J146+L145","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"}]
[null,null,131,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C137=\"-\",\"-\",CONCATENATE(\"End \",C136/12+1))","v":"End 11"},132,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C149=\"-\",\"-\",CONCATENATE(\"Start \",C148/12+1))","v":"Start 12"},133,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,134,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,135,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,136,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,137,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,138,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,139,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,140,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,141,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,142,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,143,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C149=\"-\",\"-\",CONCATENATE(\"End \",C148/12+1))","v":"End 12"},144,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C161=\"-\",\"-\",CONCATENATE(\"Start \",C160/12+1))","v":"Start 13"},145,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,146,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,147,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,148,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,149,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,150,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,151,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,152,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,153,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,154,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,155,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C161=\"-\",\"-\",CONCATENATE(\"End \",C160/12+1))","v":"End 13"},156,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C173=\"-\",\"-\",CONCATENATE(\"Start \",C172/12+1))","v":"Start 14"},157,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,158,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,159,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,160,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,161,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,162,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,163,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,164,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,165,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,166,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,167,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C173=\"-\",\"-\",CONCATENATE(\"End \",C172/12+1))","v":"End 14"},168,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C185=\"-\",\"-\",CONCATENATE(\"Start \",C184/12+1))","v":"Start 15"},169,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,170,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,171,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,172,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,173,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,174,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,175,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,176,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,177,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,178,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,179,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C185=\"-\",\"-\",CONCATENATE(\"End \",C184/12+1))","v":"End 15"},180,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C197=\"-\",\"-\",CONCATENATE(\"Start \",C196/12+1))","v":"Start 16"},181,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,182,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,183,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,184,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,185,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,186,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,187,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,188,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,189,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,190,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,191,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C197=\"-\",\"-\",CONCATENATE(\"End \",C196/12+1))","v":"End 16"},192,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C209=\"-\",\"-\",CONCATENATE(\"Start \",C208/12+1))","v":"Start 17"},193,{"$f":"IF(C209=\"-\",\"\",$L$6)","v":{"v":0,"d":"$0.00"}},null,{"$f":"(CUMIPMT($H$7/12,$H$6*12,$D$8,C209,C209,0))","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"D209-F209","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"N208+J209","v":{"$error":"#NUM!"}}]
[null,null,194,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$f":"F210+H209","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"J210+L209","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"}]
[null,null,195,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,196,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,197,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,198,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,199,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,200,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,201,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,202,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,203,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C209=\"-\",\"-\",CONCATENATE(\"End \",C208/12+1))","v":"End 17"},204,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C221=\"-\",\"-\",CONCATENATE(\"Start \",C220/12+1))","v":"Start 18"},205,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,206,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,207,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,208,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,209,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,210,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,211,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,212,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,213,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,214,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,215,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C221=\"-\",\"-\",CONCATENATE(\"End \",C220/12+1))","v":"End 18"},216,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C233=\"-\",\"-\",CONCATENATE(\"Start \",C232/12+1))","v":"Start 19"},217,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,218,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,219,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,220,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,221,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,222,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,223,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,224,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,225,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,226,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,227,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C233=\"-\",\"-\",CONCATENATE(\"End \",C232/12+1))","v":"End 19"},228,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C245=\"-\",\"-\",CONCATENATE(\"Start \",C244/12+1))","v":"Start 20"},229,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,230,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,231,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,232,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,233,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,234,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,235,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,236,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,237,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,238,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,239,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C245=\"-\",\"-\",CONCATENATE(\"End \",C244/12+1))","v":"End 20"},240,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C257=\"-\",\"-\",CONCATENATE(\"Start \",C256/12+1))","v":"Start 21"},241,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,242,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,243,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,244,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,245,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,246,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,247,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,248,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,249,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,250,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,251,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C257=\"-\",\"-\",CONCATENATE(\"End \",C256/12+1))","v":"End 21"},252,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C269=\"-\",\"-\",CONCATENATE(\"Start \",C268/12+1))","v":"Start 22"},253,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,254,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,255,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,256,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,257,{"$f":"IF(C273=\"-\",\"\",$L$6)","v":{"v":0,"d":"$0.00"}},null,{"$f":"(CUMIPMT($H$7/12,$H$6*12,$D$8,C273,C273,0))","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"D273-F273","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"N272+J273","v":{"$error":"#NUM!"}}]
[null,null,258,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$f":"F274+H273","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"J274+L273","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"}]
[null,null,259,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,260,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,261,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,262,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,263,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C269=\"-\",\"-\",CONCATENATE(\"End \",C268/12+1))","v":"End 22"},264,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C281=\"-\",\"-\",CONCATENATE(\"Start \",C280/12+1))","v":"Start 23"},265,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,266,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,267,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,268,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,269,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,270,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,271,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,272,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,273,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,274,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,275,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C281=\"-\",\"-\",CONCATENATE(\"End \",C280/12+1))","v":"End 23"},276,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C293=\"-\",\"-\",CONCATENATE(\"Start \",C292/12+1))","v":"Start 24"},277,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,278,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,279,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,280,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,281,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,282,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,283,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,284,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,285,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,286,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,287,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C293=\"-\",\"-\",CONCATENATE(\"End \",C292/12+1))","v":"End 24"},288,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C305=\"-\",\"-\",CONCATENATE(\"Start \",C304/12+1))","v":"Start 25"},289,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,290,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,291,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,292,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,293,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,294,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,295,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,296,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,297,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,298,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,299,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C305=\"-\",\"-\",CONCATENATE(\"End \",C304/12+1))","v":"End 25"},300,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C317=\"-\",\"-\",CONCATENATE(\"Start \",C316/12+1))","v":"Start 26"},301,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,302,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,303,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,304,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,305,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,306,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,307,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,308,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,309,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,310,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,311,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C317=\"-\",\"-\",CONCATENATE(\"End \",C316/12+1))","v":"End 26"},312,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C329=\"-\",\"-\",CONCATENATE(\"Start \",C328/12+1))","v":"Start 27"},313,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,314,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,315,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,316,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,317,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,318,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,319,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,320,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,321,{"$f":"IF(C337=\"-\",\"\",$L$6)","v":{"v":0,"d":"$0.00"}},null,{"$f":"(CUMIPMT($H$7/12,$H$6*12,$D$8,C337,C337,0))","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"D337-F337","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"N336+J337","v":{"$error":"#NUM!"}}]
[null,null,322,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$f":"F338+H337","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"},null,{"$f":"J338+L337","v":{"$error":"#NUM!"}},null,{"$error":"#NUM!"}]
[null,null,323,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C329=\"-\",\"-\",CONCATENATE(\"End \",C328/12+1))","v":"End 27"},324,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C341=\"-\",\"-\",CONCATENATE(\"Start \",C340/12+1))","v":"Start 28"},325,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,326,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,327,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,328,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,329,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,330,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,331,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,332,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,333,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,334,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,335,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C341=\"-\",\"-\",CONCATENATE(\"End \",C340/12+1))","v":"End 28"},336,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C353=\"-\",\"-\",CONCATENATE(\"Start \",C352/12+1))","v":"Start 29"},337,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,338,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,339,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,340,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,341,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,342,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,343,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,344,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,345,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,346,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,347,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C353=\"-\",\"-\",CONCATENATE(\"End \",C352/12+1))","v":"End 29"},348,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C365=\"-\",\"-\",CONCATENATE(\"Start \",C364/12+1))","v":"Start 30"},349,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,350,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,351,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,352,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,353,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,354,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,355,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,356,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,357,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,358,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,null,359,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,{"$f":"IF(C365=\"-\",\"-\",CONCATENATE(\"End \",C364/12+1))","v":"End 30"},360,{"v":0,"d":"$0.00"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"},null,{"$error":"#NUM!"}]
[null,"TOTALS",null,{"$f":"SUM(D16:E376)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(F16:G376)","v":{"$error":"#NUM!"}},{"$nulls":3},{"$f":"SUM(J16:K376)","v":{"$error":"#NUM!"}}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"ESTIMATE SUMMARY","index":34,"n_rows":55,"n_cols":7,"rows_kept":55,"hidden":true,"merged":[[1,1,3,1],[1,6,3,6],[1,7,3,8],[5,2,5,3],[5,6,6,6],[52,4,52,5],[54,0,54,12]]}
[]
[null,"Estimate Summary",{"$nulls":4},"                         Edit Estimate"]
[]
[]
[]
[null,null,"ESTIMATE SUMMARY"]
[null,null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[]
[null,null,"SCOPE OF WORK","TOTAL","$ / SF","%","NOTES"]
[null,null,{"$f":"T(ESTIMATOR!O4)","v":"GENERAL CONDITIONS"},{"$f":"ESTIMATOR!U4","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(D11/Propery_Square_Footage,0)","v":{"v":0,"d":"$0.00"}},{"$f":"IFERROR(D11/$D$29,0)","v":{"v":0,"d":"0%"}}]
[null,null,{"$f":"T(ESTIMATOR!O5)","v":"DEMOLITION"},{"$f":"ESTIMATOR!U5","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"$f":"IFERROR(D12/$D$29,0)","v":{"v":0,"d":"0%"}}]
[null,null,{"$f":"T(ESTIMATOR!O6)","v":"CONCRETE & FLATWORK"},{"$f":"ESTIMATOR!U6","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!O7)","v":"SIDING"},{"$f":"ESTIMATOR!U7","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!O8)","v":"ROOFING"},{"$f":"ESTIMATOR!U8","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!O9)","v":"EXT. DOORS & WINDOWS"},{"$f":"ESTIMATOR!U9","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!Z4)","v":"MISC. EXT. IMPROVEMENTS"},{"$f":"ESTIMATOR!AF4","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!Z5)","v":"LANDSCAPING"},{"$f":"ESTIMATOR!AF5","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!Z6)","v":"KITCHENS"},{"$f":"ESTIMATOR!AF6","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!Z7)","v":"BATHROOMS"},{"$f":"ESTIMATOR!AF7","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!Z8)","v":"DOORS & TRIM"},{"$f":"ESTIMATOR!AF8","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!Z9)","v":"FRAMING & DRYWALL"},{"$f":"ESTIMATOR!AF9","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!AK4)","v":"FLOORING"},{"$f":"ESTIMATOR!AQ4","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!AK5)","v":"PAINTING"},{"$f":"ESTIMATOR!AQ5","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!AK6)","v":"PLUMBING"},{"$f":"ESTIMATOR!AQ6","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!AK7)","v":"HVAC"},{"$f":"ESTIMATOR!AQ7","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!AK8)","v":"ELECTRICAL"},{"$f":"ESTIMATOR!AQ8","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,{"$f":"T(ESTIMATOR!AK9)","v":"OTHER"},{"$f":"ESTIMATOR!AQ9","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0.00"},{"v":0,"d":"0%"}]
[null,null,"TOTAL ESTIMATE",{"$f":"SUM(D11:D28)","v":{"v":0,"d":"$0"}},{"$f":"SUM(E11:E28)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(F11:F28)","v":{"v":0,"d":"0%"}}]
{"$rows_empty":23}
[null,null,{"$f":"T('1 SETUP'!Y36)","v":""},{"$f":"T('1 SETUP'!Y39)","v":""},{"$f":"'1 SETUP'!Y40","v":0},null,{"$f":"'1 SETUP'!Y41","v":0}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"DETAILED ESTIMATE","index":35,"n_rows":789,"n_cols":12,"rows_kept":789,"hidden":true,"merged":[[1,1,3,1],[1,8,3,8],[5,6,6,8],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,8,10,8],[788,0,788,11]]}
[]
[null,"Estimate Report",{"$nulls":6},"Edit Estimate"]
[]
[]
[]
[null,null,"REPAIR COST ESTIMATE"]
[null,null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[{"$nulls":10},"DIYED"]
[null,null,"Description of Work","QTY","Unit",null,"Totals",null,"Total Cost",null,"Show Adders"]
[{"$nulls":5},"Lab","Mat'l","Sub",null,null,{"$f":"IF(K10=\"Allocate Adders\",1+#REF!,1)","v":1}]
[{"$nulls":10},"Yes"]
[null,null,{"$f":"T(ESTIMATOR!D13)","v":"GENERAL CONDITIONS"},{"$f":"SUM(D14:D53)","v":0},{"$nulls":4},{"$f":"I54","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I13>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D14)","v":"Dumpster rental-40 yard"},{"$f":"ESTIMATOR!P14","v":0},{"$f":"ESTIMATOR!S14","v":"each"},{"$f":"(ESTIMATOR!AD14)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG14","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ14","v":{"v":0,"d":"$0"}},{"$f":"SUM(F14:H14)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I14>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D15)","v":"Construction Permits < $10k"},{"$f":"ESTIMATOR!P15","v":0},{"$f":"ESTIMATOR!S15","v":"job"},{"$f":"(ESTIMATOR!AD15)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG15","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ15","v":{"v":0,"d":"$0"}},{"$f":"SUM(F15:H15)","v":{"v":0,"d":"$0"}},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D16)","v":"Construction Permits, 10k to $25k"},{"$f":"ESTIMATOR!P16","v":0},{"$f":"ESTIMATOR!S16","v":"job"},{"$f":"(ESTIMATOR!AD16)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG16","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ16","v":{"v":0,"d":"$0"}},{"$f":"SUM(F16:H16)","v":{"v":0,"d":"$0"}},null,""]
[null,null,{"$f":"T(ESTIMATOR!D17)","v":"Construction Permits, 25k to 50k"},{"$f":"ESTIMATOR!P17","v":0},{"$f":"ESTIMATOR!S17","v":"job"},{"$f":"(ESTIMATOR!AD17)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG17","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ17","v":{"v":0,"d":"$0"}},{"$f":"SUM(F17:H17)","v":{"v":0,"d":"$0"}},null,""]
[null,null,{"$f":"T(ESTIMATOR!D18)","v":"Storage Container"},{"$f":"ESTIMATOR!P18","v":0},{"$f":"ESTIMATOR!S18","v":"job"},{"$f":"(ESTIMATOR!AD18)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG18","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ18","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D19)","v":"Chemical Toilet"},{"$f":"ESTIMATOR!P19","v":0},{"$f":"ESTIMATOR!S19","v":"mo"},{"$f":"(ESTIMATOR!AD19)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG19","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ19","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,""]
[null,null,{"$f":"T(ESTIMATOR!D20)","v":"Misc. Tools & Materials"},{"$f":"ESTIMATOR!P20","v":0},{"$f":"ESTIMATOR!S20","v":"ls"},{"$f":"(ESTIMATOR!AD20)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG20","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ20","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,""]
[null,null,{"$f":"T(ESTIMATOR!D21)","v":"Rekey/lock box"},{"$f":"ESTIMATOR!P21","v":0},{"$f":"ESTIMATOR!S21","v":"ea"},{"$f":"(ESTIMATOR!AD21)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG21","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ21","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D22)","v":"Turn on utilities"},{"$f":"ESTIMATOR!P22","v":0},{"$f":"ESTIMATOR!S22","v":"ls"},{"$f":"(ESTIMATOR!AD22)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG22","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ22","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D23)","v":"Truck expense/car payment"},{"$f":"ESTIMATOR!P23","v":0},{"$f":"ESTIMATOR!S23","v":"month"},{"$f":"(ESTIMATOR!AD23)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG23","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ23","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D24)","v":"Fuel/gas expense"},{"$f":"ESTIMATOR!P24","v":0},{"$f":"ESTIMATOR!S24","v":"wk"},{"$f":"(ESTIMATOR!AD24)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG24","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ24","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D25)","v":"Project management"},{"$f":"ESTIMATOR!P25","v":0},{"$f":"ESTIMATOR!S25","v":"wk"},{"$f":"(ESTIMATOR!AD25)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG25","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ25","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D26)","v":"Architectural Fees"},{"$f":"ESTIMATOR!P26","v":0},{"$f":"ESTIMATOR!S26","v":"hrs"},{"$f":"(ESTIMATOR!AD26)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG26","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ26","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D27)","v":"Engineering Fees"},{"$f":"ESTIMATOR!P27","v":0},{"$f":"ESTIMATOR!S27","v":"hrs"},{"$f":"(ESTIMATOR!AD27)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG27","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ27","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D28)","v":"Professional Photography"},{"$f":"ESTIMATOR!P28","v":0},{"$f":"ESTIMATOR!S28","v":"ls"},{"$f":"(ESTIMATOR!AD28)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG28","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ28","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D29)","v":"Material Deliveries"},{"$f":"ESTIMATOR!P29","v":0},{"$f":"ESTIMATOR!S29","v":"ea"},{"$f":"(ESTIMATOR!AD29)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG29","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ29","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D30)","v":"Final cleaning"},{"$f":"ESTIMATOR!P30","v":0},{"$f":"ESTIMATOR!S30","v":"hrs"},{"$f":"(ESTIMATOR!AD30)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG30","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ30","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D31)","v":""},{"$f":"ESTIMATOR!P31","v":0},{"$f":"ESTIMATOR!S31","v":0},{"$f":"(ESTIMATOR!AD31)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG31","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ31","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D32)","v":""},{"$f":"ESTIMATOR!P32","v":0},{"$f":"ESTIMATOR!S32","v":0},{"$f":"(ESTIMATOR!AD32)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG32","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ32","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D33)","v":""},{"$f":"ESTIMATOR!P33","v":0},{"$f":"ESTIMATOR!S33","v":0},{"$f":"(ESTIMATOR!AD33)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG33","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ33","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D34)","v":""},{"$f":"ESTIMATOR!P34","v":0},{"$f":"ESTIMATOR!S34","v":0},{"$f":"(ESTIMATOR!AD34)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG34","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ34","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D35)","v":""},{"$f":"ESTIMATOR!P35","v":0},{"$f":"ESTIMATOR!S35","v":0},{"$f":"(ESTIMATOR!AD35)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG35","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ35","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D36)","v":""},{"$f":"ESTIMATOR!P36","v":0},{"$f":"ESTIMATOR!S36","v":0},{"$f":"(ESTIMATOR!AD36)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG36","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ36","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D37)","v":""},{"$f":"ESTIMATOR!P37","v":0},{"$f":"ESTIMATOR!S37","v":0},{"$f":"(ESTIMATOR!AD37)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG37","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ37","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D38)","v":""},{"$f":"ESTIMATOR!P38","v":0},{"$f":"ESTIMATOR!S38","v":0},{"$f":"(ESTIMATOR!AD38)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG38","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ38","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D39)","v":""},{"$f":"ESTIMATOR!P39","v":0},{"$f":"ESTIMATOR!S39","v":0},{"$f":"(ESTIMATOR!AD39)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG39","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ39","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D40)","v":""},{"$f":"ESTIMATOR!P40","v":0},{"$f":"ESTIMATOR!S40","v":0},{"$f":"(ESTIMATOR!AD40)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG40","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ40","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D41)","v":""},{"$f":"ESTIMATOR!P41","v":0},{"$f":"ESTIMATOR!S41","v":0},{"$f":"(ESTIMATOR!AD41)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG41","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ41","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D42)","v":""},{"$f":"ESTIMATOR!P42","v":0},{"$f":"ESTIMATOR!S42","v":0},{"$f":"(ESTIMATOR!AD42)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG42","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ42","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D43)","v":""},{"$f":"ESTIMATOR!P43","v":0},{"$f":"ESTIMATOR!S43","v":0},{"$f":"(ESTIMATOR!AD43)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG43","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ43","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D44)","v":""},{"$f":"ESTIMATOR!P44","v":0},{"$f":"ESTIMATOR!S44","v":0},{"$f":"(ESTIMATOR!AD44)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG44","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ44","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D45)","v":""},{"$f":"ESTIMATOR!P45","v":0},{"$f":"ESTIMATOR!S45","v":0},{"$f":"(ESTIMATOR!AD45)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG45","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ45","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D46)","v":""},{"$f":"ESTIMATOR!P46","v":0},{"$f":"ESTIMATOR!S46","v":0},{"$f":"(ESTIMATOR!AD46)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG46","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ46","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D47)","v":""},{"$f":"ESTIMATOR!P47","v":0},{"$f":"ESTIMATOR!S47","v":0},{"$f":"(ESTIMATOR!AD47)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG47","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ47","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D48)","v":""},{"$f":"ESTIMATOR!P48","v":0},{"$f":"ESTIMATOR!S48","v":0},{"$f":"(ESTIMATOR!AD48)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG48","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ48","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D49)","v":""},{"$f":"ESTIMATOR!P49","v":0},{"$f":"ESTIMATOR!S49","v":0},{"$f":"(ESTIMATOR!AD49)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG49","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ49","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D50)","v":""},{"$f":"ESTIMATOR!P50","v":0},{"$f":"ESTIMATOR!S50","v":0},{"$f":"(ESTIMATOR!AD50)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG50","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ50","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D51)","v":""},{"$f":"ESTIMATOR!P51","v":0},{"$f":"ESTIMATOR!S51","v":0},{"$f":"(ESTIMATOR!AD51)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG51","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ51","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D52)","v":""},{"$f":"ESTIMATOR!P52","v":0},{"$f":"ESTIMATOR!S52","v":0},{"$f":"(ESTIMATOR!AD52)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG52","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ52","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D53)","v":""},{"$f":"ESTIMATOR!P53","v":0},{"$f":"ESTIMATOR!S53","v":0},{"$f":"(ESTIMATOR!AD53)","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AG53","v":{"v":0,"d":"$0"}},{"$f":"ESTIMATOR!AJ53","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C13,\" \",\"TOTAL\"))","v":"GENERAL CONDITIONS TOTAL"},{"$f":"SUM(F14:F53)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G14:G53)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H14:H53)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I14:I53)","v":{"v":0,"d":"$0"}},null,""]
[{"$nulls":10},{"$f":"IF(I54>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D58)","v":"DEMOLITION"},{"$f":"SUM(D57:D96)","v":0},{"$nulls":4},{"$f":"I97","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I56>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D59)","v":"Demolition"},{"$f":"(ESTIMATOR!P59)","v":0},{"$f":"T(ESTIMATOR!S59)","v":"ls"},{"$f":"(ESTIMATOR!AD59)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG59)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ59)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F57:H57)","v":{"v":0,"d":"$0"}},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D60)","v":"Demo bid/allowance"},{"$f":"(ESTIMATOR!P60)","v":0},{"$f":"T(ESTIMATOR!S60)","v":"ls"},{"$f":"(ESTIMATOR!AD60)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG60)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ60)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D61)","v":"Demolition work per hour"},{"$f":"(ESTIMATOR!P61)","v":0},{"$f":"T(ESTIMATOR!S61)","v":"hrs"},{"$f":"(ESTIMATOR!AD61)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG61)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ61)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D62)","v":"Room demolition, typical room"},{"$f":"(ESTIMATOR!P62)","v":0},{"$f":"T(ESTIMATOR!S62)","v":"sf"},{"$f":"(ESTIMATOR!AD62)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG62)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ62)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D63)","v":"Room demolition, bathroom"},{"$f":"(ESTIMATOR!P63)","v":0},{"$f":"T(ESTIMATOR!S63)","v":"sf"},{"$f":"(ESTIMATOR!AD63)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG63)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ63)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D64)","v":"Room demolition, kitchen"},{"$f":"(ESTIMATOR!P64)","v":0},{"$f":"T(ESTIMATOR!S64)","v":"sf"},{"$f":"(ESTIMATOR!AD64)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG64)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ64)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D65)","v":"Building demolition, 1-story wood-framed"},{"$f":"(ESTIMATOR!P65)","v":0},{"$f":"T(ESTIMATOR!S65)","v":"sf"},{"$f":"(ESTIMATOR!AD65)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG65)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ65)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D66)","v":"Building demolition, 2-story wood framed"},{"$f":"(ESTIMATOR!P66)","v":0},{"$f":"T(ESTIMATOR!S66)","v":"sf"},{"$f":"(ESTIMATOR!AD66)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG66)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ66)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D67)","v":"Building demolition, masonry"},{"$f":"(ESTIMATOR!P67)","v":0},{"$f":"T(ESTIMATOR!S67)","v":"sf"},{"$f":"(ESTIMATOR!AD67)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG67)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ67)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D68)","v":"Building demolition, steel/concrete"},{"$f":"(ESTIMATOR!P68)","v":0},{"$f":"T(ESTIMATOR!S68)","v":"sf"},{"$f":"(ESTIMATOR!AD68)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG68)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ68)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D69)","v":"Concrete slab demolition, 4\"-6\""},{"$f":"(ESTIMATOR!P69)","v":0},{"$f":"T(ESTIMATOR!S69)","v":""},{"$f":"(ESTIMATOR!AD69)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG69)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ69)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D70)","v":""},{"$f":"(ESTIMATOR!P70)","v":0},{"$f":"T(ESTIMATOR!S70)","v":""},{"$f":"(ESTIMATOR!AD70)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG70)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ70)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D71)","v":""},{"$f":"(ESTIMATOR!P71)","v":0},{"$f":"T(ESTIMATOR!S71)","v":""},{"$f":"(ESTIMATOR!AD71)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG71)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ71)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D72)","v":"Abatement"},{"$f":"(ESTIMATOR!P72)","v":0},{"$f":"T(ESTIMATOR!S72)","v":"ls"},{"$f":"(ESTIMATOR!AD72)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG72)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ72)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D73)","v":"Asbestos bid/allowance"},{"$f":"(ESTIMATOR!P73)","v":0},{"$f":"T(ESTIMATOR!S73)","v":"ls"},{"$f":"(ESTIMATOR!AD73)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG73)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ73)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D74)","v":"Asbestos testing"},{"$f":"(ESTIMATOR!P74)","v":0},{"$f":"T(ESTIMATOR!S74)","v":"ea"},{"$f":"(ESTIMATOR!AD74)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG74)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ74)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D75)","v":"Asbestos abatement, minimum charge"},{"$f":"(ESTIMATOR!P75)","v":0},{"$f":"T(ESTIMATOR!S75)","v":"ea"},{"$f":"(ESTIMATOR!AD75)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG75)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ75)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D76)","v":"Mold, minimum charge"},{"$f":"(ESTIMATOR!P76)","v":0},{"$f":"T(ESTIMATOR!S76)","v":"ea"},{"$f":"(ESTIMATOR!AD76)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG76)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ76)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D77)","v":""},{"$f":"(ESTIMATOR!P77)","v":0},{"$f":"T(ESTIMATOR!S77)","v":""},{"$f":"(ESTIMATOR!AD77)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG77)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ77)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D78)","v":""},{"$f":"(ESTIMATOR!P78)","v":0},{"$f":"T(ESTIMATOR!S78)","v":""},{"$f":"(ESTIMATOR!AD78)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG78)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ78)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D79)","v":""},{"$f":"(ESTIMATOR!P79)","v":0},{"$f":"T(ESTIMATOR!S79)","v":""},{"$f":"(ESTIMATOR!AD79)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG79)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ79)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D80)","v":""},{"$f":"(ESTIMATOR!P80)","v":0},{"$f":"T(ESTIMATOR!S80)","v":""},{"$f":"(ESTIMATOR!AD80)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG80)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ80)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,{"$f":"IF(I78>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D81)","v":""},{"$f":"(ESTIMATOR!P81)","v":0},{"$f":"T(ESTIMATOR!S81)","v":""},{"$f":"(ESTIMATOR!AD81)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG81)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ81)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D82)","v":""},{"$f":"(ESTIMATOR!P82)","v":0},{"$f":"T(ESTIMATOR!S82)","v":""},{"$f":"(ESTIMATOR!AD82)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG82)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ82)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D83)","v":""},{"$f":"(ESTIMATOR!P83)","v":0},{"$f":"T(ESTIMATOR!S83)","v":""},{"$f":"(ESTIMATOR!AD83)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG83)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ83)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D84)","v":""},{"$f":"(ESTIMATOR!P84)","v":0},{"$f":"T(ESTIMATOR!S84)","v":""},{"$f":"(ESTIMATOR!AD84)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG84)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ84)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D85)","v":""},{"$f":"(ESTIMATOR!P85)","v":0},{"$f":"T(ESTIMATOR!S85)","v":""},{"$f":"(ESTIMATOR!AD85)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG85)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ85)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D86)","v":""},{"$f":"(ESTIMATOR!P86)","v":0},{"$f":"T(ESTIMATOR!S86)","v":""},{"$f":"(ESTIMATOR!AD86)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG86)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ86)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D87)","v":""},{"$f":"(ESTIMATOR!P87)","v":0},{"$f":"T(ESTIMATOR!S87)","v":""},{"$f":"(ESTIMATOR!AD87)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG87)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ87)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D88)","v":""},{"$f":"(ESTIMATOR!P88)","v":0},{"$f":"T(ESTIMATOR!S88)","v":""},{"$f":"(ESTIMATOR!AD88)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG88)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ88)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D89)","v":""},{"$f":"(ESTIMATOR!P89)","v":0},{"$f":"T(ESTIMATOR!S89)","v":""},{"$f":"(ESTIMATOR!AD89)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG89)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ89)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D90)","v":""},{"$f":"(ESTIMATOR!P90)","v":0},{"$f":"T(ESTIMATOR!S90)","v":""},{"$f":"(ESTIMATOR!AD90)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG90)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ90)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D91)","v":""},{"$f":"(ESTIMATOR!P91)","v":0},{"$f":"T(ESTIMATOR!S91)","v":""},{"$f":"(ESTIMATOR!AD91)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG91)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ91)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D92)","v":""},{"$f":"(ESTIMATOR!P92)","v":0},{"$f":"T(ESTIMATOR!S92)","v":""},{"$f":"(ESTIMATOR!AD92)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG92)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ92)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D93)","v":""},{"$f":"(ESTIMATOR!P93)","v":0},{"$f":"T(ESTIMATOR!S93)","v":""},{"$f":"(ESTIMATOR!AD93)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG93)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ93)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D94)","v":""},{"$f":"(ESTIMATOR!P94)","v":0},{"$f":"T(ESTIMATOR!S94)","v":""},{"$f":"(ESTIMATOR!AD94)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG94)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ94)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D95)","v":""},{"$f":"(ESTIMATOR!P95)","v":0},{"$f":"T(ESTIMATOR!S95)","v":""},{"$f":"(ESTIMATOR!AD95)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG95)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ95)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D96)","v":""},{"$f":"(ESTIMATOR!P96)","v":0},{"$f":"T(ESTIMATOR!S96)","v":""},{"$f":"(ESTIMATOR!AD96)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG96)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ96)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D97)","v":""},{"$f":"(ESTIMATOR!P97)","v":0},{"$f":"T(ESTIMATOR!S97)","v":""},{"$f":"(ESTIMATOR!AD97)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG97)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ97)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D98)","v":""},{"$f":"(ESTIMATOR!P98)","v":0},{"$f":"T(ESTIMATOR!S98)","v":""},{"$f":"(ESTIMATOR!AD98)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG98)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ98)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"T(ESTIMATOR!AC100)","v":"DEMOLITION TOTAL"},{"$f":"SUM(F57:F96)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G57:G96)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H57:H96)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I57:I96)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L57:L96)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I97>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D103)","v":"CONCRETE & FLATWORK"},{"$f":"SUM(D100:D139)","v":0},{"$nulls":4},{"$f":"I140","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I99>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D104)","v":"Excavation"},{"$f":"(ESTIMATOR!P104)","v":0},{"$f":"T(ESTIMATOR!S104)","v":""},{"$f":"(ESTIMATOR!AD104)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG104)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ104)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F100:H100)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I100>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D105)","v":"Excavation bid/allowance"},{"$f":"(ESTIMATOR!P105)","v":0},{"$f":"T(ESTIMATOR!S105)","v":"ls"},{"$f":"(ESTIMATOR!AD105)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG105)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ105)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D106)","v":"Footing trenching"},{"$f":"(ESTIMATOR!P106)","v":0},{"$f":"T(ESTIMATOR!S106)","v":"cy"},{"$f":"(ESTIMATOR!AD106)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG106)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ106)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D107)","v":"Backfill of trenches "},{"$f":"(ESTIMATOR!P107)","v":0},{"$f":"T(ESTIMATOR!S107)","v":"cy"},{"$f":"(ESTIMATOR!AD107)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG107)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ107)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D108)","v":""},{"$f":"(ESTIMATOR!P108)","v":0},{"$f":"T(ESTIMATOR!S108)","v":""},{"$f":"(ESTIMATOR!AD108)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG108)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ108)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D109)","v":""},{"$f":"(ESTIMATOR!P109)","v":0},{"$f":"T(ESTIMATOR!S109)","v":""},{"$f":"(ESTIMATOR!AD109)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG109)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ109)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D110)","v":"Foundation"},{"$f":"(ESTIMATOR!P110)","v":0},{"$f":"T(ESTIMATOR!S110)","v":""},{"$f":"(ESTIMATOR!AD110)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG110)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ110)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D111)","v":"Foundation bid/allowance"},{"$f":"(ESTIMATOR!P111)","v":0},{"$f":"T(ESTIMATOR!S111)","v":"ls"},{"$f":"(ESTIMATOR!AD111)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG111)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ111)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D112)","v":"Concrete slab on grade, 4\" thick"},{"$f":"(ESTIMATOR!P112)","v":0},{"$f":"T(ESTIMATOR!S112)","v":"sf"},{"$f":"(ESTIMATOR!AD112)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG112)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ112)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D113)","v":"Concrete footing, 12\" wide "},{"$f":"(ESTIMATOR!P113)","v":0},{"$f":"T(ESTIMATOR!S113)","v":"lf"},{"$f":"(ESTIMATOR!AD113)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG113)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ113)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D114)","v":"Stem wall, single story"},{"$f":"(ESTIMATOR!P114)","v":0},{"$f":"T(ESTIMATOR!S114)","v":"lf"},{"$f":"(ESTIMATOR!AD114)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG114)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ114)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D115)","v":""},{"$f":"(ESTIMATOR!P115)","v":0},{"$f":"T(ESTIMATOR!S115)","v":""},{"$f":"(ESTIMATOR!AD115)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG115)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ115)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D116)","v":""},{"$f":"(ESTIMATOR!P116)","v":0},{"$f":"T(ESTIMATOR!S116)","v":""},{"$f":"(ESTIMATOR!AD116)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG116)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ116)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D117)","v":"Structural Repairs"},{"$f":"(ESTIMATOR!P117)","v":0},{"$f":"T(ESTIMATOR!S117)","v":""},{"$f":"(ESTIMATOR!AD117)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG117)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ117)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D118)","v":"Bowing foundation walls, vertical I-Beams"},{"$f":"(ESTIMATOR!P118)","v":0},{"$f":"T(ESTIMATOR!S118)","v":"ea"},{"$f":"(ESTIMATOR!AD118)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG118)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ118)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D119)","v":"Settled foundation walls, concrete piers/underpinning"},{"$f":"(ESTIMATOR!P119)","v":0},{"$f":"T(ESTIMATOR!S119)","v":"ea"},{"$f":"(ESTIMATOR!AD119)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG119)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ119)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D120)","v":"Foundation waterproofing & drain tile, single story"},{"$f":"(ESTIMATOR!P120)","v":0},{"$f":"T(ESTIMATOR!S120)","v":"lf"},{"$f":"(ESTIMATOR!AD120)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG120)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ120)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D121)","v":"Epoxy crack injection"},{"$f":"(ESTIMATOR!P121)","v":0},{"$f":"T(ESTIMATOR!S121)","v":"lf"},{"$f":"(ESTIMATOR!AD121)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG121)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ121)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D122)","v":""},{"$f":"(ESTIMATOR!P122)","v":0},{"$f":"T(ESTIMATOR!S122)","v":""},{"$f":"(ESTIMATOR!AD122)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG122)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ122)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D123)","v":""},{"$f":"(ESTIMATOR!P123)","v":0},{"$f":"T(ESTIMATOR!S123)","v":""},{"$f":"(ESTIMATOR!AD123)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG123)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ123)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D124)","v":"Concrete Flatwork"},{"$f":"(ESTIMATOR!P124)","v":0},{"$f":"T(ESTIMATOR!S124)","v":"ls"},{"$f":"(ESTIMATOR!AD124)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG124)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ124)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D125)","v":"Concrete bid/allowance"},{"$f":"(ESTIMATOR!P125)","v":0},{"$f":"T(ESTIMATOR!S125)","v":"ls"},{"$f":"(ESTIMATOR!AD125)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG125)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ125)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D126)","v":"Concrete flatwork demo"},{"$f":"(ESTIMATOR!P126)","v":0},{"$f":"T(ESTIMATOR!S126)","v":"sf"},{"$f":"(ESTIMATOR!AD126)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG126)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ126)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D127)","v":"Concrete driveway/patio, 6\" thick"},{"$f":"(ESTIMATOR!P127)","v":0},{"$f":"T(ESTIMATOR!S127)","v":"sf"},{"$f":"(ESTIMATOR!AD127)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG127)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ127)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D128)","v":"Concrete sidewalk, 4\" thick"},{"$f":"(ESTIMATOR!P128)","v":0},{"$f":"T(ESTIMATOR!S128)","v":"sf"},{"$f":"(ESTIMATOR!AD128)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG128)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ128)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D129)","v":""},{"$f":"(ESTIMATOR!P129)","v":0},{"$f":"T(ESTIMATOR!S129)","v":""},{"$f":"(ESTIMATOR!AD129)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG129)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ129)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D130)","v":""},{"$f":"(ESTIMATOR!P130)","v":0},{"$f":"T(ESTIMATOR!S130)","v":""},{"$f":"(ESTIMATOR!AD130)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG130)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ130)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D131)","v":"Asphalt"},{"$f":"(ESTIMATOR!P131)","v":0},{"$f":"T(ESTIMATOR!S131)","v":""},{"$f":"(ESTIMATOR!AD131)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG131)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ131)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D132)","v":"Asphalt bid/allowance"},{"$f":"(ESTIMATOR!P132)","v":0},{"$f":"T(ESTIMATOR!S132)","v":"ls"},{"$f":"(ESTIMATOR!AD132)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG132)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ132)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D133)","v":"Asphalt pavement, 5\" thick"},{"$f":"(ESTIMATOR!P133)","v":0},{"$f":"T(ESTIMATOR!S133)","v":"sy"},{"$f":"(ESTIMATOR!AD133)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG133)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ133)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D134)","v":"Asphalt pavement, 7\" thick"},{"$f":"(ESTIMATOR!P134)","v":0},{"$f":"T(ESTIMATOR!S134)","v":"sy"},{"$f":"(ESTIMATOR!AD134)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG134)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ134)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D135)","v":"Asphalt pavement, wearing course, 1\" thick only"},{"$f":"(ESTIMATOR!P135)","v":0},{"$f":"T(ESTIMATOR!S135)","v":"sy"},{"$f":"(ESTIMATOR!AD135)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG135)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ135)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D136)","v":"Asphalt seal coat"},{"$f":"(ESTIMATOR!P136)","v":0},{"$f":"T(ESTIMATOR!S136)","v":"sy"},{"$f":"(ESTIMATOR!AD136)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG136)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ136)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D137)","v":""},{"$f":"(ESTIMATOR!P137)","v":0},{"$f":"T(ESTIMATOR!S137)","v":""},{"$f":"(ESTIMATOR!AD137)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG137)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ137)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D138)","v":""},{"$f":"(ESTIMATOR!P138)","v":0},{"$f":"T(ESTIMATOR!S138)","v":""},{"$f":"(ESTIMATOR!AD138)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG138)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ138)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D139)","v":"Pavers"},{"$f":"(ESTIMATOR!P139)","v":0},{"$f":"T(ESTIMATOR!S139)","v":""},{"$f":"(ESTIMATOR!AD139)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG139)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ139)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D140)","v":"Pavers bid/allowance"},{"$f":"(ESTIMATOR!P140)","v":0},{"$f":"T(ESTIMATOR!S140)","v":"ls"},{"$f":"(ESTIMATOR!AD140)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG140)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ140)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D141)","v":"Brick pavers, sand base"},{"$f":"(ESTIMATOR!P141)","v":0},{"$f":"T(ESTIMATOR!S141)","v":"sf"},{"$f":"(ESTIMATOR!AD141)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG141)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ141)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D142)","v":"Brick pavers, mortar base"},{"$f":"(ESTIMATOR!P142)","v":0},{"$f":"T(ESTIMATOR!S142)","v":"sf"},{"$f":"(ESTIMATOR!AD142)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG142)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ142)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D143)","v":""},{"$f":"(ESTIMATOR!P143)","v":0},{"$f":"T(ESTIMATOR!S143)","v":""},{"$f":"(ESTIMATOR!AD143)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG143)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ143)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"T(ESTIMATOR!AC145)","v":"CONCRETE & FLATWORK TOTAL"},{"$f":"SUM(F100:F139)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G100:G139)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H100:H139)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I100:I139)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L100:L139)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I140>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D148)","v":"SIDING"},{"$f":"SUM(D143:D182)","v":0},{"$nulls":4},{"$f":"I183","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I142>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D149)","v":"Siding"},{"$f":"(ESTIMATOR!P149)","v":0},{"$f":"T(ESTIMATOR!S149)","v":""},{"$f":"(ESTIMATOR!AD149)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG149)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ149)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F143:H143)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I143>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D150)","v":"Siding bid/allowance"},{"$f":"(ESTIMATOR!P150)","v":0},{"$f":"T(ESTIMATOR!S150)","v":"ls"},{"$f":"(ESTIMATOR!AD150)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG150)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ150)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D151)","v":"Demo existing siding"},{"$f":"(ESTIMATOR!P151)","v":0},{"$f":"T(ESTIMATOR!S151)","v":"sf"},{"$f":"(ESTIMATOR!AD151)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG151)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ151)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D152)","v":"Plywood panel, douglas fir"},{"$f":"(ESTIMATOR!P152)","v":0},{"$f":"T(ESTIMATOR!S152)","v":"sf"},{"$f":"(ESTIMATOR!AD152)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG152)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ152)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D153)","v":"Plywood panel, cedar"},{"$f":"(ESTIMATOR!P153)","v":0},{"$f":"T(ESTIMATOR!S153)","v":"sf"},{"$f":"(ESTIMATOR!AD153)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG153)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ153)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D154)","v":"Tongue and groove, douglas fir"},{"$f":"(ESTIMATOR!P154)","v":0},{"$f":"T(ESTIMATOR!S154)","v":"sf"},{"$f":"(ESTIMATOR!AD154)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG154)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ154)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D155)","v":"Tongue and groove, cedar"},{"$f":"(ESTIMATOR!P155)","v":0},{"$f":"T(ESTIMATOR!S155)","v":"sf"},{"$f":"(ESTIMATOR!AD155)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG155)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ155)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D156)","v":"Board and batten, douglas fir"},{"$f":"(ESTIMATOR!P156)","v":0},{"$f":"T(ESTIMATOR!S156)","v":"sf"},{"$f":"(ESTIMATOR!AD156)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG156)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ156)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D157)","v":"Board and batten, cedar"},{"$f":"(ESTIMATOR!P157)","v":0},{"$f":"T(ESTIMATOR!S157)","v":"sf"},{"$f":"(ESTIMATOR!AD157)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG157)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ157)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D158)","v":"Wood shingle/shake"},{"$f":"(ESTIMATOR!P158)","v":0},{"$f":"T(ESTIMATOR!S158)","v":"sf"},{"$f":"(ESTIMATOR!AD158)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG158)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ158)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D159)","v":"Fiber cement siding, 4x8 panels"},{"$f":"(ESTIMATOR!P159)","v":0},{"$f":"T(ESTIMATOR!S159)","v":"sf"},{"$f":"(ESTIMATOR!AD159)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG159)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ159)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D160)","v":"Fiber cement siding, lap"},{"$f":"(ESTIMATOR!P160)","v":0},{"$f":"T(ESTIMATOR!S160)","v":"sf"},{"$f":"(ESTIMATOR!AD160)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG160)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ160)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D161)","v":"Vinyl siding, non-insulated"},{"$f":"(ESTIMATOR!P161)","v":0},{"$f":"T(ESTIMATOR!S161)","v":"sf"},{"$f":"(ESTIMATOR!AD161)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG161)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ161)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D162)","v":"Vinyl siding, insulated"},{"$f":"(ESTIMATOR!P162)","v":0},{"$f":"T(ESTIMATOR!S162)","v":"sf"},{"$f":"(ESTIMATOR!AD162)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG162)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ162)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D163)","v":"Trim, 1\"x3\", pine"},{"$f":"(ESTIMATOR!P163)","v":0},{"$f":"T(ESTIMATOR!S163)","v":"lf"},{"$f":"(ESTIMATOR!AD163)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG163)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ163)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D164)","v":"Trim, 1\"x4\", pine"},{"$f":"(ESTIMATOR!P164)","v":0},{"$f":"T(ESTIMATOR!S164)","v":"lf"},{"$f":"(ESTIMATOR!AD164)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG164)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ164)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D165)","v":"Trim, 1\"x6\", pine"},{"$f":"(ESTIMATOR!P165)","v":0},{"$f":"T(ESTIMATOR!S165)","v":"lf"},{"$f":"(ESTIMATOR!AD165)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG165)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ165)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D166)","v":"Siding patch, window/door, siding, insulation"},{"$f":"(ESTIMATOR!P166)","v":0},{"$f":"T(ESTIMATOR!S166)","v":"ea"},{"$f":"(ESTIMATOR!AD166)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG166)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ166)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D167)","v":"Stucco"},{"$f":"(ESTIMATOR!P167)","v":0},{"$f":"T(ESTIMATOR!S167)","v":"sf"},{"$f":"(ESTIMATOR!AD167)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG167)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ167)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D168)","v":""},{"$f":"(ESTIMATOR!P168)","v":0},{"$f":"T(ESTIMATOR!S168)","v":""},{"$f":"(ESTIMATOR!AD168)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG168)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ168)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D169)","v":""},{"$f":"(ESTIMATOR!P169)","v":0},{"$f":"T(ESTIMATOR!S169)","v":""},{"$f":"(ESTIMATOR!AD169)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG169)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ169)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D170)","v":"Masonry"},{"$f":"(ESTIMATOR!P170)","v":0},{"$f":"T(ESTIMATOR!S170)","v":""},{"$f":"(ESTIMATOR!AD170)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG170)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ170)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D171)","v":"Masonry bid/allowance"},{"$f":"(ESTIMATOR!P171)","v":0},{"$f":"T(ESTIMATOR!S171)","v":"ls"},{"$f":"(ESTIMATOR!AD171)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG171)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ171)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D172)","v":"CMU, 4x8"},{"$f":"(ESTIMATOR!P172)","v":0},{"$f":"T(ESTIMATOR!S172)","v":"sf"},{"$f":"(ESTIMATOR!AD172)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG172)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ172)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D173)","v":"CMU, 8x8"},{"$f":"(ESTIMATOR!P173)","v":0},{"$f":"T(ESTIMATOR!S173)","v":"sf"},{"$f":"(ESTIMATOR!AD173)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG173)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ173)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D174)","v":"Brick veneer"},{"$f":"(ESTIMATOR!P174)","v":0},{"$f":"T(ESTIMATOR!S174)","v":"sf"},{"$f":"(ESTIMATOR!AD174)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG174)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ174)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D175)","v":"Natural stone"},{"$f":"(ESTIMATOR!P175)","v":0},{"$f":"T(ESTIMATOR!S175)","v":"sf"},{"$f":"(ESTIMATOR!AD175)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG175)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ175)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D176)","v":"Masonry waterproofing"},{"$f":"(ESTIMATOR!P176)","v":0},{"$f":"T(ESTIMATOR!S176)","v":"sf"},{"$f":"(ESTIMATOR!AD176)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG176)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ176)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D177)","v":"Tuck-point masonry"},{"$f":"(ESTIMATOR!P177)","v":0},{"$f":"T(ESTIMATOR!S177)","v":"sf"},{"$f":"(ESTIMATOR!AD177)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG177)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ177)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D178)","v":"Power wash masonry"},{"$f":"(ESTIMATOR!P178)","v":0},{"$f":"T(ESTIMATOR!S178)","v":"sf"},{"$f":"(ESTIMATOR!AD178)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG178)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ178)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D179)","v":"Chimney, brick "},{"$f":"(ESTIMATOR!P179)","v":0},{"$f":"T(ESTIMATOR!S179)","v":"vlf"},{"$f":"(ESTIMATOR!AD179)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG179)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ179)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D180)","v":"Chimney, stone"},{"$f":"(ESTIMATOR!P180)","v":0},{"$f":"T(ESTIMATOR!S180)","v":"vlf"},{"$f":"(ESTIMATOR!AD180)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG180)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ180)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D181)","v":"Add to above for chimney cap"},{"$f":"(ESTIMATOR!P181)","v":0},{"$f":"T(ESTIMATOR!S181)","v":"ea"},{"$f":"(ESTIMATOR!AD181)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG181)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ181)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D182)","v":"Fireplace complete, brick, 3ft-4ft wide w/ chimney"},{"$f":"(ESTIMATOR!P182)","v":0},{"$f":"T(ESTIMATOR!S182)","v":"ea"},{"$f":"(ESTIMATOR!AD182)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG182)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ182)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D183)","v":""},{"$f":"(ESTIMATOR!P183)","v":0},{"$f":"T(ESTIMATOR!S183)","v":""},{"$f":"(ESTIMATOR!AD183)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG183)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ183)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D184)","v":""},{"$f":"(ESTIMATOR!P184)","v":0},{"$f":"T(ESTIMATOR!S184)","v":""},{"$f":"(ESTIMATOR!AD184)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG184)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ184)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D185)","v":""},{"$f":"(ESTIMATOR!P185)","v":0},{"$f":"T(ESTIMATOR!S185)","v":""},{"$f":"(ESTIMATOR!AD185)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG185)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ185)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D186)","v":""},{"$f":"(ESTIMATOR!P186)","v":0},{"$f":"T(ESTIMATOR!S186)","v":""},{"$f":"(ESTIMATOR!AD186)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG186)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ186)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D187)","v":""},{"$f":"(ESTIMATOR!P187)","v":0},{"$f":"T(ESTIMATOR!S187)","v":""},{"$f":"(ESTIMATOR!AD187)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG187)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ187)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D188)","v":""},{"$f":"(ESTIMATOR!P188)","v":0},{"$f":"T(ESTIMATOR!S188)","v":""},{"$f":"(ESTIMATOR!AD188)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG188)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ188)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"T(ESTIMATOR!AC190)","v":"SIDING TOTAL"},{"$f":"SUM(F143:F182)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G143:G182)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H143:H182)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I143:I182)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L143:L182)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I183>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D193)","v":"ROOFING"},{"$f":"SUM(D186:D225)","v":0},{"$nulls":4},{"$f":"I226","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I185>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D194)","v":"Roofing bid/allowance"},{"$f":"(ESTIMATOR!P194)","v":0},{"$f":"T(ESTIMATOR!S194)","v":"ls"},{"$f":"(ESTIMATOR!AD194)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG194)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ194)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F186:H186)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I186>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D195)","v":"Asphalt shingle roof"},{"$f":"(ESTIMATOR!P195)","v":0},{"$f":"T(ESTIMATOR!S195)","v":""},{"$f":"(ESTIMATOR!AD195)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG195)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ195)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D196)","v":"Roof repair/patch, asphalt"},{"$f":"(ESTIMATOR!P196)","v":0},{"$f":"T(ESTIMATOR!S196)","v":"ea"},{"$f":"(ESTIMATOR!AD196)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG196)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ196)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D197)","v":"Roof replacement-demo & replace, 3-tab"},{"$f":"(ESTIMATOR!P197)","v":0},{"$f":"T(ESTIMATOR!S197)","v":"sq"},{"$f":"(ESTIMATOR!AD197)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG197)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ197)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D198)","v":"Roof replacement-demo & replace, architectural"},{"$f":"(ESTIMATOR!P198)","v":0},{"$f":"T(ESTIMATOR!S198)","v":"sq"},{"$f":"(ESTIMATOR!AD198)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG198)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ198)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D199)","v":"Premium for 3 layer tear off"},{"$f":"(ESTIMATOR!P199)","v":0},{"$f":"T(ESTIMATOR!S199)","v":"sq"},{"$f":"(ESTIMATOR!AD199)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG199)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ199)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D200)","v":"Premium for steep pitch roof"},{"$f":"(ESTIMATOR!P200)","v":0},{"$f":"T(ESTIMATOR!S200)","v":"sq"},{"$f":"(ESTIMATOR!AD200)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG200)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ200)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D201)","v":""},{"$f":"(ESTIMATOR!P201)","v":0},{"$f":"T(ESTIMATOR!S201)","v":""},{"$f":"(ESTIMATOR!AD201)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG201)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ201)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D202)","v":"Wood Shingle Roof"},{"$f":"(ESTIMATOR!P202)","v":0},{"$f":"T(ESTIMATOR!S202)","v":""},{"$f":"(ESTIMATOR!AD202)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG202)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ202)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D203)","v":"Roof repair/patch, wood"},{"$f":"(ESTIMATOR!P203)","v":0},{"$f":"T(ESTIMATOR!S203)","v":"ea"},{"$f":"(ESTIMATOR!AD203)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG203)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ203)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D204)","v":"Wood shingle, low end"},{"$f":"(ESTIMATOR!P204)","v":0},{"$f":"T(ESTIMATOR!S204)","v":"sq"},{"$f":"(ESTIMATOR!AD204)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG204)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ204)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D205)","v":"Wood shingle, high end"},{"$f":"(ESTIMATOR!P205)","v":0},{"$f":"T(ESTIMATOR!S205)","v":"sq"},{"$f":"(ESTIMATOR!AD205)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG205)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ205)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D206)","v":"Roof sheathing, plywood 1/2\", remove & install"},{"$f":"(ESTIMATOR!P206)","v":0},{"$f":"T(ESTIMATOR!S206)","v":"sheet"},{"$f":"(ESTIMATOR!AD206)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG206)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ206)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D207)","v":""},{"$f":"(ESTIMATOR!P207)","v":0},{"$f":"T(ESTIMATOR!S207)","v":""},{"$f":"(ESTIMATOR!AD207)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG207)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ207)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D208)","v":""},{"$f":"(ESTIMATOR!P208)","v":0},{"$f":"T(ESTIMATOR!S208)","v":""},{"$f":"(ESTIMATOR!AD208)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG208)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ208)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D209)","v":"Slate/Clay Tile"},{"$f":"(ESTIMATOR!P209)","v":0},{"$f":"T(ESTIMATOR!S209)","v":""},{"$f":"(ESTIMATOR!AD209)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG209)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ209)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D210)","v":"Roof replacement-demo & replace, slate"},{"$f":"(ESTIMATOR!P210)","v":0},{"$f":"T(ESTIMATOR!S210)","v":"sq"},{"$f":"(ESTIMATOR!AD210)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG210)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ210)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D211)","v":""},{"$f":"(ESTIMATOR!P211)","v":0},{"$f":"T(ESTIMATOR!S211)","v":""},{"$f":"(ESTIMATOR!AD211)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG211)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ211)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D212)","v":"Gutters & downspouts, aluminum"},{"$f":"(ESTIMATOR!P212)","v":0},{"$f":"T(ESTIMATOR!S212)","v":"lf"},{"$f":"(ESTIMATOR!AD212)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG212)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ212)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D213)","v":"Clean gutters & downspouts"},{"$f":"(ESTIMATOR!P213)","v":0},{"$f":"T(ESTIMATOR!S213)","v":""},{"$f":"(ESTIMATOR!AD213)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG213)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ213)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D214)","v":""},{"$f":"(ESTIMATOR!P214)","v":0},{"$f":"T(ESTIMATOR!S214)","v":""},{"$f":"(ESTIMATOR!AD214)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG214)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ214)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D215)","v":""},{"$f":"(ESTIMATOR!P215)","v":0},{"$f":"T(ESTIMATOR!S215)","v":""},{"$f":"(ESTIMATOR!AD215)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG215)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ215)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D216)","v":""},{"$f":"(ESTIMATOR!P216)","v":0},{"$f":"T(ESTIMATOR!S216)","v":""},{"$f":"(ESTIMATOR!AD216)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG216)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ216)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D217)","v":""},{"$f":"(ESTIMATOR!P217)","v":0},{"$f":"T(ESTIMATOR!S217)","v":""},{"$f":"(ESTIMATOR!AD217)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG217)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ217)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D218)","v":""},{"$f":"(ESTIMATOR!P218)","v":0},{"$f":"T(ESTIMATOR!S218)","v":""},{"$f":"(ESTIMATOR!AD218)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG218)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ218)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D219)","v":""},{"$f":"(ESTIMATOR!P219)","v":0},{"$f":"T(ESTIMATOR!S219)","v":""},{"$f":"(ESTIMATOR!AD219)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG219)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ219)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D220)","v":""},{"$f":"(ESTIMATOR!P220)","v":0},{"$f":"T(ESTIMATOR!S220)","v":""},{"$f":"(ESTIMATOR!AD220)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG220)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ220)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D221)","v":""},{"$f":"(ESTIMATOR!P221)","v":0},{"$f":"T(ESTIMATOR!S221)","v":""},{"$f":"(ESTIMATOR!AD221)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG221)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ221)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D222)","v":""},{"$f":"(ESTIMATOR!P222)","v":0},{"$f":"T(ESTIMATOR!S222)","v":""},{"$f":"(ESTIMATOR!AD222)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG222)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ222)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D223)","v":""},{"$f":"(ESTIMATOR!P223)","v":0},{"$f":"T(ESTIMATOR!S223)","v":""},{"$f":"(ESTIMATOR!AD223)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG223)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ223)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D224)","v":""},{"$f":"(ESTIMATOR!P224)","v":0},{"$f":"T(ESTIMATOR!S224)","v":""},{"$f":"(ESTIMATOR!AD224)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG224)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ224)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D225)","v":""},{"$f":"(ESTIMATOR!P225)","v":0},{"$f":"T(ESTIMATOR!S225)","v":""},{"$f":"(ESTIMATOR!AD225)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG225)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ225)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D226)","v":""},{"$f":"(ESTIMATOR!P226)","v":0},{"$f":"T(ESTIMATOR!S226)","v":""},{"$f":"(ESTIMATOR!AD226)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG226)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ226)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D227)","v":""},{"$f":"(ESTIMATOR!P227)","v":0},{"$f":"T(ESTIMATOR!S227)","v":""},{"$f":"(ESTIMATOR!AD227)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG227)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ227)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D228)","v":""},{"$f":"(ESTIMATOR!P228)","v":0},{"$f":"T(ESTIMATOR!S228)","v":""},{"$f":"(ESTIMATOR!AD228)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG228)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ228)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D229)","v":""},{"$f":"(ESTIMATOR!P229)","v":0},{"$f":"T(ESTIMATOR!S229)","v":""},{"$f":"(ESTIMATOR!AD229)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG229)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ229)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D230)","v":""},{"$f":"(ESTIMATOR!P230)","v":0},{"$f":"T(ESTIMATOR!S230)","v":""},{"$f":"(ESTIMATOR!AD230)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG230)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ230)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D231)","v":""},{"$f":"(ESTIMATOR!P231)","v":0},{"$f":"T(ESTIMATOR!S231)","v":""},{"$f":"(ESTIMATOR!AD231)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG231)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ231)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D232)","v":""},{"$f":"(ESTIMATOR!P232)","v":0},{"$f":"T(ESTIMATOR!S232)","v":""},{"$f":"(ESTIMATOR!AD232)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG232)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ232)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D233)","v":""},{"$f":"(ESTIMATOR!P233)","v":0},{"$f":"T(ESTIMATOR!S233)","v":""},{"$f":"(ESTIMATOR!AD233)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG233)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ233)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"T(ESTIMATOR!AC235)","v":"ROOFING TOTAL"},{"$f":"SUM(F186:F225)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G186:G225)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H186:H225)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I186:I225)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L186:L225)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I226>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D238)","v":"EXT. DOORS & WINDOWS"},{"$f":"SUM(D229:D268)","v":0},{"$nulls":4},{"$f":"I269","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I228>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D239)","v":"Exterior Doors"},{"$f":"(ESTIMATOR!P239)","v":0},{"$f":"T(ESTIMATOR!S239)","v":""},{"$f":"(ESTIMATOR!AD239)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG239)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ239)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F229:H229)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I229>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D240)","v":"Exterior doors bid/allowance"},{"$f":"(ESTIMATOR!P240)","v":0},{"$f":"T(ESTIMATOR!S240)","v":"ls"},{"$f":"(ESTIMATOR!AD240)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG240)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ240)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D241)","v":"Steel entry door,  single"},{"$f":"(ESTIMATOR!P241)","v":0},{"$f":"T(ESTIMATOR!S241)","v":"ea"},{"$f":"(ESTIMATOR!AD241)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG241)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ241)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D242)","v":"French patio door, pair"},{"$f":"(ESTIMATOR!P242)","v":0},{"$f":"T(ESTIMATOR!S242)","v":"ea"},{"$f":"(ESTIMATOR!AD242)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG242)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ242)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D243)","v":"Exterior door hardware w/ dead bolt "},{"$f":"(ESTIMATOR!P243)","v":0},{"$f":"T(ESTIMATOR!S243)","v":"ea"},{"$f":"(ESTIMATOR!AD243)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG243)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ243)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D244)","v":"Glass storm door, single"},{"$f":"(ESTIMATOR!P244)","v":0},{"$f":"T(ESTIMATOR!S244)","v":"ea"},{"$f":"(ESTIMATOR!AD244)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG244)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ244)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D245)","v":"Sliding glass door, vinyl, double"},{"$f":"(ESTIMATOR!P245)","v":0},{"$f":"T(ESTIMATOR!S245)","v":"ea"},{"$f":"(ESTIMATOR!AD245)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG245)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ245)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D246)","v":""},{"$f":"(ESTIMATOR!P246)","v":0},{"$f":"T(ESTIMATOR!S246)","v":""},{"$f":"(ESTIMATOR!AD246)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG246)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ246)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D247)","v":""},{"$f":"(ESTIMATOR!P247)","v":0},{"$f":"T(ESTIMATOR!S247)","v":""},{"$f":"(ESTIMATOR!AD247)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG247)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ247)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D248)","v":"Windows"},{"$f":"(ESTIMATOR!P248)","v":0},{"$f":"T(ESTIMATOR!S248)","v":""},{"$f":"(ESTIMATOR!AD248)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG248)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ248)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D249)","v":"New windows, vinyl, average size"},{"$f":"(ESTIMATOR!P249)","v":0},{"$f":"T(ESTIMATOR!S249)","v":"ea"},{"$f":"(ESTIMATOR!AD249)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG249)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ249)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D250)","v":"Replacement windows, vinyl, average size"},{"$f":"(ESTIMATOR!P250)","v":0},{"$f":"T(ESTIMATOR!S250)","v":"ea"},{"$f":"(ESTIMATOR!AD250)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG250)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ250)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D251)","v":"Wood windows, average size"},{"$f":"(ESTIMATOR!P251)","v":0},{"$f":"T(ESTIMATOR!S251)","v":"ea"},{"$f":"(ESTIMATOR!AD251)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG251)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ251)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D252)","v":"Replace broken window pane"},{"$f":"(ESTIMATOR!P252)","v":0},{"$f":"T(ESTIMATOR!S252)","v":"ea"},{"$f":"(ESTIMATOR!AD252)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG252)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ252)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D253)","v":"Replace broken screens"},{"$f":"(ESTIMATOR!P253)","v":0},{"$f":"T(ESTIMATOR!S253)","v":"ea"},{"$f":"(ESTIMATOR!AD253)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG253)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ253)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D254)","v":"Repair broken screens"},{"$f":"(ESTIMATOR!P254)","v":0},{"$f":"T(ESTIMATOR!S254)","v":"ea"},{"$f":"(ESTIMATOR!AD254)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG254)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ254)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D255)","v":"Skylight, 3x3, fixed"},{"$f":"(ESTIMATOR!P255)","v":0},{"$f":"T(ESTIMATOR!S255)","v":"ea"},{"$f":"(ESTIMATOR!AD255)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG255)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ255)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D256)","v":"Skylight, operable"},{"$f":"(ESTIMATOR!P256)","v":0},{"$f":"T(ESTIMATOR!S256)","v":"ea"},{"$f":"(ESTIMATOR!AD256)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG256)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ256)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D257)","v":""},{"$f":"(ESTIMATOR!P257)","v":0},{"$f":"T(ESTIMATOR!S257)","v":""},{"$f":"(ESTIMATOR!AD257)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG257)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ257)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D258)","v":""},{"$f":"(ESTIMATOR!P258)","v":0},{"$f":"T(ESTIMATOR!S258)","v":""},{"$f":"(ESTIMATOR!AD258)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG258)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ258)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D259)","v":"Garage Doors"},{"$f":"(ESTIMATOR!P259)","v":0},{"$f":"T(ESTIMATOR!S259)","v":""},{"$f":"(ESTIMATOR!AD259)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG259)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ259)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D260)","v":"Garage Doors Bid/Allowance"},{"$f":"(ESTIMATOR!P260)","v":0},{"$f":"T(ESTIMATOR!S260)","v":"ls"},{"$f":"(ESTIMATOR!AD260)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG260)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ260)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D261)","v":"Garage Doors Only- 9'x7'  door, manual"},{"$f":"(ESTIMATOR!P261)","v":0},{"$f":"T(ESTIMATOR!S261)","v":"ea"},{"$f":"(ESTIMATOR!AD261)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG261)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ261)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D262)","v":"Garage Doors Only- 16' door, manual"},{"$f":"(ESTIMATOR!P262)","v":0},{"$f":"T(ESTIMATOR!S262)","v":"ea"},{"$f":"(ESTIMATOR!AD262)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG262)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ262)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D263)","v":"Garage Door Operator only"},{"$f":"(ESTIMATOR!P263)","v":0},{"$f":"T(ESTIMATOR!S263)","v":"ea"},{"$f":"(ESTIMATOR!AD263)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG263)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ263)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D264)","v":"Replace springs for garage door"},{"$f":"(ESTIMATOR!P264)","v":0},{"$f":"T(ESTIMATOR!S264)","v":"ea"},{"$f":"(ESTIMATOR!AD264)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG264)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ264)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D265)","v":""},{"$f":"(ESTIMATOR!P265)","v":0},{"$f":"T(ESTIMATOR!S265)","v":""},{"$f":"(ESTIMATOR!AD265)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG265)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ265)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D266)","v":""},{"$f":"(ESTIMATOR!P266)","v":0},{"$f":"T(ESTIMATOR!S266)","v":""},{"$f":"(ESTIMATOR!AD266)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG266)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ266)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D267)","v":""},{"$f":"(ESTIMATOR!P267)","v":0},{"$f":"T(ESTIMATOR!S267)","v":""},{"$f":"(ESTIMATOR!AD267)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG267)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ267)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D268)","v":""},{"$f":"(ESTIMATOR!P268)","v":0},{"$f":"T(ESTIMATOR!S268)","v":""},{"$f":"(ESTIMATOR!AD268)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG268)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ268)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D269)","v":""},{"$f":"(ESTIMATOR!P269)","v":0},{"$f":"T(ESTIMATOR!S269)","v":""},{"$f":"(ESTIMATOR!AD269)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG269)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ269)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D270)","v":""},{"$f":"(ESTIMATOR!P270)","v":0},{"$f":"T(ESTIMATOR!S270)","v":""},{"$f":"(ESTIMATOR!AD270)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG270)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ270)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D271)","v":""},{"$f":"(ESTIMATOR!P271)","v":0},{"$f":"T(ESTIMATOR!S271)","v":""},{"$f":"(ESTIMATOR!AD271)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG271)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ271)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D272)","v":""},{"$f":"(ESTIMATOR!P272)","v":0},{"$f":"T(ESTIMATOR!S272)","v":""},{"$f":"(ESTIMATOR!AD272)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG272)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ272)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D273)","v":""},{"$f":"(ESTIMATOR!P273)","v":0},{"$f":"T(ESTIMATOR!S273)","v":""},{"$f":"(ESTIMATOR!AD273)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG273)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ273)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D274)","v":""},{"$f":"(ESTIMATOR!P274)","v":0},{"$f":"T(ESTIMATOR!S274)","v":""},{"$f":"(ESTIMATOR!AD274)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG274)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ274)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D275)","v":""},{"$f":"(ESTIMATOR!P275)","v":0},{"$f":"T(ESTIMATOR!S275)","v":""},{"$f":"(ESTIMATOR!AD275)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG275)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ275)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D276)","v":""},{"$f":"(ESTIMATOR!P276)","v":0},{"$f":"T(ESTIMATOR!S276)","v":""},{"$f":"(ESTIMATOR!AD276)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG276)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ276)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D277)","v":""},{"$f":"(ESTIMATOR!P277)","v":0},{"$f":"T(ESTIMATOR!S277)","v":""},{"$f":"(ESTIMATOR!AD277)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG277)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ277)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D278)","v":""},{"$f":"(ESTIMATOR!P278)","v":0},{"$f":"T(ESTIMATOR!S278)","v":""},{"$f":"(ESTIMATOR!AD278)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG278)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ278)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"T(ESTIMATOR!AC280)","v":"EXT. DOORS & WINDOWS TOTAL"},{"$f":"SUM(F229:F268)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G229:G268)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H229:H268)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I229:I268)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L229:L268)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I269>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D283)","v":"MISC. EXT. IMPROVEMENTS"},{"$f":"SUM(D272:D311)","v":0},{"$nulls":4},{"$f":"I312","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I271>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D284)","v":"Decking"},{"$f":"(ESTIMATOR!P284)","v":0},{"$f":"T(ESTIMATOR!S284)","v":""},{"$f":"(ESTIMATOR!AD284)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG284)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ284)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F272:H272)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I272>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D285)","v":"Deck bid/allowance"},{"$f":"(ESTIMATOR!P285)","v":0},{"$f":"T(ESTIMATOR!S285)","v":"ls"},{"$f":"(ESTIMATOR!AD285)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG285)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ285)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D286)","v":"New deck, columns, joists, railing-treated lumber"},{"$f":"(ESTIMATOR!P286)","v":0},{"$f":"T(ESTIMATOR!S286)","v":"sf"},{"$f":"(ESTIMATOR!AD286)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG286)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ286)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D287)","v":"New deck, columns, joists, railing-cedar"},{"$f":"(ESTIMATOR!P287)","v":0},{"$f":"T(ESTIMATOR!S287)","v":"sf"},{"$f":"(ESTIMATOR!AD287)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG287)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ287)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D288)","v":"Existing deck, replace decking"},{"$f":"(ESTIMATOR!P288)","v":0},{"$f":"T(ESTIMATOR!S288)","v":"sf"},{"$f":"(ESTIMATOR!AD288)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG288)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ288)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D289)","v":"Install railing w/ wood balusters only"},{"$f":"(ESTIMATOR!P289)","v":0},{"$f":"T(ESTIMATOR!S289)","v":"lf"},{"$f":"(ESTIMATOR!AD289)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG289)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ289)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D290)","v":"Install railing w/ metal balusters only"},{"$f":"(ESTIMATOR!P290)","v":0},{"$f":"T(ESTIMATOR!S290)","v":"lf"},{"$f":"(ESTIMATOR!AD290)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG290)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ290)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D291)","v":"Stairs, 5 to 7 risers"},{"$f":"(ESTIMATOR!P291)","v":0},{"$f":"T(ESTIMATOR!S291)","v":"ea"},{"$f":"(ESTIMATOR!AD291)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG291)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ291)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D292)","v":""},{"$f":"(ESTIMATOR!P292)","v":0},{"$f":"T(ESTIMATOR!S292)","v":""},{"$f":"(ESTIMATOR!AD292)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG292)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ292)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D293)","v":""},{"$f":"(ESTIMATOR!P293)","v":0},{"$f":"T(ESTIMATOR!S293)","v":""},{"$f":"(ESTIMATOR!AD293)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG293)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ293)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D294)","v":"Fencing"},{"$f":"(ESTIMATOR!P294)","v":0},{"$f":"T(ESTIMATOR!S294)","v":""},{"$f":"(ESTIMATOR!AD294)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG294)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ294)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D295)","v":"Chain link fencing"},{"$f":"(ESTIMATOR!P295)","v":0},{"$f":"T(ESTIMATOR!S295)","v":"lf"},{"$f":"(ESTIMATOR!AD295)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG295)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ295)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D296)","v":"Wood fencing"},{"$f":"(ESTIMATOR!P296)","v":0},{"$f":"T(ESTIMATOR!S296)","v":"lf"},{"$f":"(ESTIMATOR!AD296)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG296)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ296)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D297)","v":""},{"$f":"(ESTIMATOR!P297)","v":0},{"$f":"T(ESTIMATOR!S297)","v":""},{"$f":"(ESTIMATOR!AD297)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG297)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ297)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D298)","v":""},{"$f":"(ESTIMATOR!P298)","v":0},{"$f":"T(ESTIMATOR!S298)","v":""},{"$f":"(ESTIMATOR!AD298)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG298)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ298)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D299)","v":"Miscellaneous Specialties"},{"$f":"(ESTIMATOR!P299)","v":0},{"$f":"T(ESTIMATOR!S299)","v":""},{"$f":"(ESTIMATOR!AD299)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG299)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ299)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D300)","v":"New mailbox"},{"$f":"(ESTIMATOR!P300)","v":0},{"$f":"T(ESTIMATOR!S300)","v":"ea"},{"$f":"(ESTIMATOR!AD300)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG300)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ300)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D301)","v":"New address #"},{"$f":"(ESTIMATOR!P301)","v":0},{"$f":"T(ESTIMATOR!S301)","v":"ea"},{"$f":"(ESTIMATOR!AD301)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG301)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ301)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D302)","v":"Shutters"},{"$f":"(ESTIMATOR!P302)","v":0},{"$f":"T(ESTIMATOR!S302)","v":"ea"},{"$f":"(ESTIMATOR!AD302)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG302)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ302)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D303)","v":""},{"$f":"(ESTIMATOR!P303)","v":0},{"$f":"T(ESTIMATOR!S303)","v":""},{"$f":"(ESTIMATOR!AD303)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG303)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ303)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D304)","v":""},{"$f":"(ESTIMATOR!P304)","v":0},{"$f":"T(ESTIMATOR!S304)","v":""},{"$f":"(ESTIMATOR!AD304)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG304)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ304)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D305)","v":"Misc. Exterior Structures"},{"$f":"(ESTIMATOR!P305)","v":0},{"$f":"T(ESTIMATOR!S305)","v":""},{"$f":"(ESTIMATOR!AD305)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG305)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ305)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D306)","v":"Premanufactured carport"},{"$f":"(ESTIMATOR!P306)","v":0},{"$f":"T(ESTIMATOR!S306)","v":"ea"},{"$f":"(ESTIMATOR!AD306)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG306)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ306)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D307)","v":"Storage shed, wood"},{"$f":"(ESTIMATOR!P307)","v":0},{"$f":"T(ESTIMATOR!S307)","v":"ea"},{"$f":"(ESTIMATOR!AD307)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG307)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ307)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D308)","v":"Gazebo"},{"$f":"(ESTIMATOR!P308)","v":0},{"$f":"T(ESTIMATOR!S308)","v":"sf"},{"$f":"(ESTIMATOR!AD308)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG308)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ308)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D309)","v":"Covered patio, floor, roof frame, decking, treated"},{"$f":"(ESTIMATOR!P309)","v":0},{"$f":"T(ESTIMATOR!S309)","v":"sf"},{"$f":"(ESTIMATOR!AD309)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG309)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ309)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D310)","v":""},{"$f":"(ESTIMATOR!P310)","v":0},{"$f":"T(ESTIMATOR!S310)","v":""},{"$f":"(ESTIMATOR!AD310)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG310)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ310)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D311)","v":""},{"$f":"(ESTIMATOR!P311)","v":0},{"$f":"T(ESTIMATOR!S311)","v":""},{"$f":"(ESTIMATOR!AD311)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG311)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ311)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D312)","v":"Pools"},{"$f":"(ESTIMATOR!P312)","v":0},{"$f":"T(ESTIMATOR!S312)","v":""},{"$f":"(ESTIMATOR!AD312)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG312)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ312)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D313)","v":"New Pool structure"},{"$f":"(ESTIMATOR!P313)","v":0},{"$f":"T(ESTIMATOR!S313)","v":"sf"},{"$f":"(ESTIMATOR!AD313)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG313)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ313)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D314)","v":"Pool heater/motor"},{"$f":"(ESTIMATOR!P314)","v":0},{"$f":"T(ESTIMATOR!S314)","v":"ea"},{"$f":"(ESTIMATOR!AD314)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG314)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ314)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D315)","v":"Pool filter system"},{"$f":"(ESTIMATOR!P315)","v":0},{"$f":"T(ESTIMATOR!S315)","v":"ea"},{"$f":"(ESTIMATOR!AD315)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG315)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ315)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D316)","v":"Replaster existing pool wall"},{"$f":"(ESTIMATOR!P316)","v":0},{"$f":"T(ESTIMATOR!S316)","v":"sf"},{"$f":"(ESTIMATOR!AD316)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG316)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ316)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D317)","v":""},{"$f":"(ESTIMATOR!P317)","v":0},{"$f":"T(ESTIMATOR!S317)","v":""},{"$f":"(ESTIMATOR!AD317)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG317)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ317)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D318)","v":""},{"$f":"(ESTIMATOR!P318)","v":0},{"$f":"T(ESTIMATOR!S318)","v":""},{"$f":"(ESTIMATOR!AD318)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG318)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ318)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D319)","v":""},{"$f":"(ESTIMATOR!P319)","v":0},{"$f":"T(ESTIMATOR!S319)","v":""},{"$f":"(ESTIMATOR!AD319)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG319)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ319)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D320)","v":""},{"$f":"(ESTIMATOR!P320)","v":0},{"$f":"T(ESTIMATOR!S320)","v":""},{"$f":"(ESTIMATOR!AD320)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG320)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ320)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D321)","v":""},{"$f":"(ESTIMATOR!P321)","v":0},{"$f":"T(ESTIMATOR!S321)","v":""},{"$f":"(ESTIMATOR!AD321)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG321)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ321)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D322)","v":""},{"$f":"(ESTIMATOR!P322)","v":0},{"$f":"T(ESTIMATOR!S322)","v":""},{"$f":"(ESTIMATOR!AD322)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG322)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ322)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D323)","v":""},{"$f":"(ESTIMATOR!P323)","v":0},{"$f":"T(ESTIMATOR!S323)","v":""},{"$f":"(ESTIMATOR!AD323)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG323)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ323)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C271,\" \",\"TOTAL\"))","v":"MISC. EXT. IMPROVEMENTS TOTAL"},{"$f":"SUM(F272:F311)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G272:G311)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H272:H311)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I272:I311)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L272:L311)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I312>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D328)","v":"LANDSCAPING"},{"$f":"SUM(D315:D354)","v":0},{"$nulls":4},{"$f":"I355","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I314>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D329)","v":"Landscaping bid/allowance, trees, bushes, flowers"},{"$f":"(ESTIMATOR!P329)","v":0},{"$f":"T(ESTIMATOR!S329)","v":"ls"},{"$f":"(ESTIMATOR!AD329)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG329)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ329)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F315:H315)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I315>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D330)","v":"Sod"},{"$f":"(ESTIMATOR!P330)","v":0},{"$f":"T(ESTIMATOR!S330)","v":"sf"},{"$f":"(ESTIMATOR!AD330)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG330)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ330)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D331)","v":"Seeding"},{"$f":"(ESTIMATOR!P331)","v":0},{"$f":"T(ESTIMATOR!S331)","v":"sf"},{"$f":"(ESTIMATOR!AD331)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG331)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ331)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D332)","v":"Shrubs/plantings, 1 gallon"},{"$f":"(ESTIMATOR!P332)","v":0},{"$f":"T(ESTIMATOR!S332)","v":"ea"},{"$f":"(ESTIMATOR!AD332)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG332)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ332)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D333)","v":"Shrubs/plantings, 2 gallon"},{"$f":"(ESTIMATOR!P333)","v":0},{"$f":"T(ESTIMATOR!S333)","v":"ea"},{"$f":"(ESTIMATOR!AD333)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG333)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ333)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D334)","v":"Shrubs/plantings, 5 gallon"},{"$f":"(ESTIMATOR!P334)","v":0},{"$f":"T(ESTIMATOR!S334)","v":"ea"},{"$f":"(ESTIMATOR!AD334)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG334)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ334)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D335)","v":"Small trees, 1-2\" caliper, 10 gallon"},{"$f":"(ESTIMATOR!P335)","v":0},{"$f":"T(ESTIMATOR!S335)","v":"ea"},{"$f":"(ESTIMATOR!AD335)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG335)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ335)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D336)","v":"Small trees, 1-2\" 15 gallon"},{"$f":"(ESTIMATOR!P336)","v":0},{"$f":"T(ESTIMATOR!S336)","v":"ea"},{"$f":"(ESTIMATOR!AD336)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG336)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ336)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D337)","v":"36\" box tree"},{"$f":"(ESTIMATOR!P337)","v":0},{"$f":"T(ESTIMATOR!S337)","v":"ea"},{"$f":"(ESTIMATOR!AD337)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG337)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ337)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D338)","v":"Mulch, standard 3\" thick"},{"$f":"(ESTIMATOR!P338)","v":0},{"$f":"T(ESTIMATOR!S338)","v":"sf"},{"$f":"(ESTIMATOR!AD338)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG338)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ338)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D339)","v":"Landscape rock, 3/4\""},{"$f":"(ESTIMATOR!P339)","v":0},{"$f":"T(ESTIMATOR!S339)","v":"sf"},{"$f":"(ESTIMATOR!AD339)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG339)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ339)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D340)","v":"Cobble stone rock"},{"$f":"(ESTIMATOR!P340)","v":0},{"$f":"T(ESTIMATOR!S340)","v":"sf"},{"$f":"(ESTIMATOR!AD340)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG340)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ340)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D341)","v":"Tree removal, per tree"},{"$f":"(ESTIMATOR!P341)","v":0},{"$f":"T(ESTIMATOR!S341)","v":"ea"},{"$f":"(ESTIMATOR!AD341)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG341)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ341)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D342)","v":"Stacked, retaining wall"},{"$f":"(ESTIMATOR!P342)","v":0},{"$f":"T(ESTIMATOR!S342)","v":"sf"},{"$f":"(ESTIMATOR!AD342)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG342)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ342)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D343)","v":""},{"$f":"(ESTIMATOR!P343)","v":0},{"$f":"T(ESTIMATOR!S343)","v":""},{"$f":"(ESTIMATOR!AD343)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG343)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ343)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D344)","v":""},{"$f":"(ESTIMATOR!P344)","v":0},{"$f":"T(ESTIMATOR!S344)","v":""},{"$f":"(ESTIMATOR!AD344)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG344)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ344)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D345)","v":""},{"$f":"(ESTIMATOR!P345)","v":0},{"$f":"T(ESTIMATOR!S345)","v":""},{"$f":"(ESTIMATOR!AD345)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG345)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ345)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D346)","v":""},{"$f":"(ESTIMATOR!P346)","v":0},{"$f":"T(ESTIMATOR!S346)","v":""},{"$f":"(ESTIMATOR!AD346)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG346)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ346)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D347)","v":""},{"$f":"(ESTIMATOR!P347)","v":0},{"$f":"T(ESTIMATOR!S347)","v":""},{"$f":"(ESTIMATOR!AD347)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG347)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ347)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D348)","v":""},{"$f":"(ESTIMATOR!P348)","v":0},{"$f":"T(ESTIMATOR!S348)","v":""},{"$f":"(ESTIMATOR!AD348)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG348)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ348)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D349)","v":""},{"$f":"(ESTIMATOR!P349)","v":0},{"$f":"T(ESTIMATOR!S349)","v":""},{"$f":"(ESTIMATOR!AD349)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG349)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ349)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D350)","v":""},{"$f":"(ESTIMATOR!P350)","v":0},{"$f":"T(ESTIMATOR!S350)","v":""},{"$f":"(ESTIMATOR!AD350)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG350)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ350)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D351)","v":""},{"$f":"(ESTIMATOR!P351)","v":0},{"$f":"T(ESTIMATOR!S351)","v":""},{"$f":"(ESTIMATOR!AD351)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG351)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ351)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D352)","v":""},{"$f":"(ESTIMATOR!P352)","v":0},{"$f":"T(ESTIMATOR!S352)","v":""},{"$f":"(ESTIMATOR!AD352)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG352)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ352)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D353)","v":""},{"$f":"(ESTIMATOR!P353)","v":0},{"$f":"T(ESTIMATOR!S353)","v":""},{"$f":"(ESTIMATOR!AD353)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG353)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ353)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D354)","v":""},{"$f":"(ESTIMATOR!P354)","v":0},{"$f":"T(ESTIMATOR!S354)","v":""},{"$f":"(ESTIMATOR!AD354)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG354)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ354)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D355)","v":""},{"$f":"(ESTIMATOR!P355)","v":0},{"$f":"T(ESTIMATOR!S355)","v":""},{"$f":"(ESTIMATOR!AD355)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG355)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ355)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D356)","v":""},{"$f":"(ESTIMATOR!P356)","v":0},{"$f":"T(ESTIMATOR!S356)","v":""},{"$f":"(ESTIMATOR!AD356)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG356)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ356)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D357)","v":""},{"$f":"(ESTIMATOR!P357)","v":0},{"$f":"T(ESTIMATOR!S357)","v":""},{"$f":"(ESTIMATOR!AD357)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG357)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ357)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D358)","v":""},{"$f":"(ESTIMATOR!P358)","v":0},{"$f":"T(ESTIMATOR!S358)","v":""},{"$f":"(ESTIMATOR!AD358)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG358)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ358)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D359)","v":""},{"$f":"(ESTIMATOR!P359)","v":0},{"$f":"T(ESTIMATOR!S359)","v":""},{"$f":"(ESTIMATOR!AD359)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG359)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ359)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D360)","v":""},{"$f":"(ESTIMATOR!P360)","v":0},{"$f":"T(ESTIMATOR!S360)","v":""},{"$f":"(ESTIMATOR!AD360)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG360)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ360)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D361)","v":""},{"$f":"(ESTIMATOR!P361)","v":0},{"$f":"T(ESTIMATOR!S361)","v":""},{"$f":"(ESTIMATOR!AD361)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG361)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ361)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D362)","v":""},{"$f":"(ESTIMATOR!P362)","v":0},{"$f":"T(ESTIMATOR!S362)","v":""},{"$f":"(ESTIMATOR!AD362)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG362)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ362)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D363)","v":""},{"$f":"(ESTIMATOR!P363)","v":0},{"$f":"T(ESTIMATOR!S363)","v":""},{"$f":"(ESTIMATOR!AD363)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG363)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ363)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D364)","v":""},{"$f":"(ESTIMATOR!P364)","v":0},{"$f":"T(ESTIMATOR!S364)","v":""},{"$f":"(ESTIMATOR!AD364)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG364)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ364)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D365)","v":""},{"$f":"(ESTIMATOR!P365)","v":0},{"$f":"T(ESTIMATOR!S365)","v":""},{"$f":"(ESTIMATOR!AD365)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG365)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ365)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D366)","v":""},{"$f":"(ESTIMATOR!P366)","v":0},{"$f":"T(ESTIMATOR!S366)","v":""},{"$f":"(ESTIMATOR!AD366)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG366)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ366)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D367)","v":""},{"$f":"(ESTIMATOR!P367)","v":0},{"$f":"T(ESTIMATOR!S367)","v":""},{"$f":"(ESTIMATOR!AD367)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG367)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ367)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D368)","v":""},{"$f":"(ESTIMATOR!P368)","v":0},{"$f":"T(ESTIMATOR!S368)","v":""},{"$f":"(ESTIMATOR!AD368)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG368)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ368)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C314,\" \",\"TOTAL\"))","v":"LANDSCAPING TOTAL"},{"$f":"SUM(F315:F354)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G315:G354)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H315:H354)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I315:I354)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L315:L354)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I355>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D373)","v":"KITCHENS"},{"$f":"SUM(D358:D397)","v":0},{"$nulls":4},{"$f":"I398","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I357>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D374)","v":"Kitchen Installation bid/allowance"},{"$f":"(ESTIMATOR!P374)","v":0},{"$f":"T(ESTIMATOR!S374)","v":"ls"},{"$f":"(ESTIMATOR!AD374)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG374)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ374)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F358:H358)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I358>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D375)","v":"Kitchen Material bid/allowance"},{"$f":"(ESTIMATOR!P375)","v":0},{"$f":"T(ESTIMATOR!S375)","v":"ls"},{"$f":"(ESTIMATOR!AD375)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG375)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ375)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D376)","v":""},{"$f":"(ESTIMATOR!P376)","v":0},{"$f":"T(ESTIMATOR!S376)","v":""},{"$f":"(ESTIMATOR!AD376)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG376)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ376)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D377)","v":"Kitchens, Lump Sum"},{"$f":"(ESTIMATOR!P377)","v":0},{"$f":"T(ESTIMATOR!S377)","v":""},{"$f":"(ESTIMATOR!AD377)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG377)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ377)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D378)","v":"High end, (cabinets, countertops, MEP rough-in)"},{"$f":"(ESTIMATOR!P378)","v":0},{"$f":"T(ESTIMATOR!S378)","v":"ls"},{"$f":"(ESTIMATOR!AD378)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG378)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ378)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D379)","v":"Average, (cabinets, countertops, MEP rough-in)"},{"$f":"(ESTIMATOR!P379)","v":0},{"$f":"T(ESTIMATOR!S379)","v":"ls"},{"$f":"(ESTIMATOR!AD379)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG379)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ379)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D380)","v":"Economy, (cabinets, countertops, MEP rough-in)"},{"$f":"(ESTIMATOR!P380)","v":0},{"$f":"T(ESTIMATOR!S380)","v":"ls"},{"$f":"(ESTIMATOR!AD380)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG380)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ380)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D381)","v":""},{"$f":"(ESTIMATOR!P381)","v":0},{"$f":"T(ESTIMATOR!S381)","v":""},{"$f":"(ESTIMATOR!AD381)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG381)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ381)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D382)","v":"Kitchens, Detailed, Average"},{"$f":"(ESTIMATOR!P382)","v":0},{"$f":"T(ESTIMATOR!S382)","v":""},{"$f":"(ESTIMATOR!AD382)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG382)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ382)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D383)","v":"Cabinetry/Countertops"},{"$f":"(ESTIMATOR!P383)","v":0},{"$f":"T(ESTIMATOR!S383)","v":""},{"$f":"(ESTIMATOR!AD383)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG383)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ383)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D384)","v":"Kitchen Base Cabinetry"},{"$f":"(ESTIMATOR!P384)","v":0},{"$f":"T(ESTIMATOR!S384)","v":"lf"},{"$f":"(ESTIMATOR!AD384)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG384)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ384)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D385)","v":"Kitchen Upper Cabinetry"},{"$f":"(ESTIMATOR!P385)","v":0},{"$f":"T(ESTIMATOR!S385)","v":"lf"},{"$f":"(ESTIMATOR!AD385)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG385)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ385)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D386)","v":"Kitchen Pantry Cabinet"},{"$f":"(ESTIMATOR!P386)","v":0},{"$f":"T(ESTIMATOR!S386)","v":"ea"},{"$f":"(ESTIMATOR!AD386)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG386)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ386)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D387)","v":"Plastic laminate countertop"},{"$f":"(ESTIMATOR!P387)","v":0},{"$f":"T(ESTIMATOR!S387)","v":"sf"},{"$f":"(ESTIMATOR!AD387)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG387)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ387)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D388)","v":"Replace cabinet doors, only"},{"$f":"(ESTIMATOR!P388)","v":0},{"$f":"T(ESTIMATOR!S388)","v":"ea"},{"$f":"(ESTIMATOR!AD388)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG388)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ388)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D389)","v":"New cabinet door pulls"},{"$f":"(ESTIMATOR!P389)","v":0},{"$f":"T(ESTIMATOR!S389)","v":"ea"},{"$f":"(ESTIMATOR!AD389)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG389)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ389)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D390)","v":"Stone/solid surface countertop, kitchen"},{"$f":"(ESTIMATOR!P390)","v":0},{"$f":"T(ESTIMATOR!S390)","v":"sf"},{"$f":"(ESTIMATOR!AD390)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG390)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ390)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D391)","v":"Plumbing"},{"$f":"(ESTIMATOR!P391)","v":0},{"$f":"T(ESTIMATOR!S391)","v":""},{"$f":"(ESTIMATOR!AD391)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG391)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ391)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D392)","v":"Kitchen sink bowl, stainless steel, undermount"},{"$f":"(ESTIMATOR!P392)","v":0},{"$f":"T(ESTIMATOR!S392)","v":"ea"},{"$f":"(ESTIMATOR!AD392)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG392)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ392)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D393)","v":"Kitchen faucet fixture"},{"$f":"(ESTIMATOR!P393)","v":0},{"$f":"T(ESTIMATOR!S393)","v":"ea"},{"$f":"(ESTIMATOR!AD393)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG393)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ393)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D394)","v":"Garbage disposal"},{"$f":"(ESTIMATOR!P394)","v":0},{"$f":"T(ESTIMATOR!S394)","v":"ea"},{"$f":"(ESTIMATOR!AD394)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG394)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ394)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D395)","v":"Hookup dishwasher"},{"$f":"(ESTIMATOR!P395)","v":0},{"$f":"T(ESTIMATOR!S395)","v":"ea"},{"$f":"(ESTIMATOR!AD395)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG395)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ395)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D396)","v":"Water supply line for refrigerator"},{"$f":"(ESTIMATOR!P396)","v":0},{"$f":"T(ESTIMATOR!S396)","v":"ea"},{"$f":"(ESTIMATOR!AD396)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG396)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ396)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D397)","v":""},{"$f":"(ESTIMATOR!P397)","v":0},{"$f":"T(ESTIMATOR!S397)","v":""},{"$f":"(ESTIMATOR!AD397)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG397)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ397)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D398)","v":"Appliance Package"},{"$f":"(ESTIMATOR!P398)","v":0},{"$f":"T(ESTIMATOR!S398)","v":""},{"$f":"(ESTIMATOR!AD398)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG398)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ398)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D399)","v":"High end, (fridge, range, hood, dw, microwave)"},{"$f":"(ESTIMATOR!P399)","v":0},{"$f":"T(ESTIMATOR!S399)","v":"ls"},{"$f":"(ESTIMATOR!AD399)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG399)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ399)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D400)","v":"Average, (fridge, range, hood, dw, microwave)"},{"$f":"(ESTIMATOR!P400)","v":0},{"$f":"T(ESTIMATOR!S400)","v":"ls"},{"$f":"(ESTIMATOR!AD400)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG400)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ400)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D401)","v":"Economy, (fridge, range, hood, dw, microwave)"},{"$f":"(ESTIMATOR!P401)","v":0},{"$f":"T(ESTIMATOR!S401)","v":"ls"},{"$f":"(ESTIMATOR!AD401)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG401)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ401)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D402)","v":""},{"$f":"(ESTIMATOR!P402)","v":0},{"$f":"T(ESTIMATOR!S402)","v":""},{"$f":"(ESTIMATOR!AD402)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG402)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ402)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D403)","v":"Appliances, Detailed, Average"},{"$f":"(ESTIMATOR!P403)","v":0},{"$f":"T(ESTIMATOR!S403)","v":""},{"$f":"(ESTIMATOR!AD403)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG403)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ403)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D404)","v":"Refrigerator, average"},{"$f":"(ESTIMATOR!P404)","v":0},{"$f":"T(ESTIMATOR!S404)","v":"ea"},{"$f":"(ESTIMATOR!AD404)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG404)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ404)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D405)","v":"Range, average"},{"$f":"(ESTIMATOR!P405)","v":0},{"$f":"T(ESTIMATOR!S405)","v":"ea"},{"$f":"(ESTIMATOR!AD405)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG405)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ405)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D406)","v":"Range Hood, average"},{"$f":"(ESTIMATOR!P406)","v":0},{"$f":"T(ESTIMATOR!S406)","v":"ea"},{"$f":"(ESTIMATOR!AD406)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG406)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ406)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D407)","v":"Dishwasher, average"},{"$f":"(ESTIMATOR!P407)","v":0},{"$f":"T(ESTIMATOR!S407)","v":"ea"},{"$f":"(ESTIMATOR!AD407)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG407)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ407)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D408)","v":"Microwave, average"},{"$f":"(ESTIMATOR!P408)","v":0},{"$f":"T(ESTIMATOR!S408)","v":"ea"},{"$f":"(ESTIMATOR!AD408)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG408)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ408)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D409)","v":"Appliance delivery"},{"$f":"(ESTIMATOR!P409)","v":0},{"$f":"T(ESTIMATOR!S409)","v":"ea"},{"$f":"(ESTIMATOR!AD409)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG409)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ409)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D410)","v":""},{"$f":"(ESTIMATOR!P410)","v":0},{"$f":"T(ESTIMATOR!S410)","v":""},{"$f":"(ESTIMATOR!AD410)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG410)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ410)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D411)","v":""},{"$f":"(ESTIMATOR!P411)","v":0},{"$f":"T(ESTIMATOR!S411)","v":""},{"$f":"(ESTIMATOR!AD411)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG411)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ411)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D412)","v":""},{"$f":"(ESTIMATOR!P412)","v":0},{"$f":"T(ESTIMATOR!S412)","v":""},{"$f":"(ESTIMATOR!AD412)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG412)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ412)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D413)","v":""},{"$f":"(ESTIMATOR!P413)","v":0},{"$f":"T(ESTIMATOR!S413)","v":""},{"$f":"(ESTIMATOR!AD413)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG413)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ413)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C357,\" \",\"TOTAL\"))","v":"KITCHENS TOTAL"},{"$f":"SUM(F358:F397)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G358:G397)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H358:H397)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I358:I397)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L358:L397)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I398>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D418)","v":"BATHROOMS"},{"$f":"SUM(D401:D440)","v":0},{"$nulls":4},{"$f":"I441","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I400>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D419)","v":"Bathroom Installation bid/allowance"},{"$f":"(ESTIMATOR!P419)","v":0},{"$f":"T(ESTIMATOR!S419)","v":"ls"},{"$f":"(ESTIMATOR!AD419)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG419)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ419)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F401:H401)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I401>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D420)","v":"Bathroom Material bid/allowance"},{"$f":"(ESTIMATOR!P420)","v":0},{"$f":"T(ESTIMATOR!S420)","v":"ls"},{"$f":"(ESTIMATOR!AD420)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG420)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ420)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D421)","v":""},{"$f":"(ESTIMATOR!P421)","v":0},{"$f":"T(ESTIMATOR!S421)","v":""},{"$f":"(ESTIMATOR!AD421)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG421)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ421)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D422)","v":"Bathroom, Lump Sum, Replace Existing"},{"$f":"(ESTIMATOR!P422)","v":0},{"$f":"T(ESTIMATOR!S422)","v":""},{"$f":"(ESTIMATOR!AD422)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG422)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ422)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D423)","v":"Full bathrooms"},{"$f":"(ESTIMATOR!P423)","v":0},{"$f":"T(ESTIMATOR!S423)","v":""},{"$f":"(ESTIMATOR!AD423)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG423)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ423)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D424)","v":"High end, (new finishes, fixtures, MEP finish work)"},{"$f":"(ESTIMATOR!P424)","v":0},{"$f":"T(ESTIMATOR!S424)","v":"ls"},{"$f":"(ESTIMATOR!AD424)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG424)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ424)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D425)","v":"Average, (new finishes, fixtures, MEP finish work)"},{"$f":"(ESTIMATOR!P425)","v":0},{"$f":"T(ESTIMATOR!S425)","v":"ls"},{"$f":"(ESTIMATOR!AD425)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG425)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ425)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D426)","v":"Economy, (new finishes, fixtures, MEP finish work)"},{"$f":"(ESTIMATOR!P426)","v":0},{"$f":"T(ESTIMATOR!S426)","v":"ls"},{"$f":"(ESTIMATOR!AD426)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG426)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ426)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D427)","v":"Half bathrooms"},{"$f":"(ESTIMATOR!P427)","v":0},{"$f":"T(ESTIMATOR!S427)","v":""},{"$f":"(ESTIMATOR!AD427)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG427)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ427)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D428)","v":"High end, (new finishes, fixtures, MEP finish work)"},{"$f":"(ESTIMATOR!P428)","v":0},{"$f":"T(ESTIMATOR!S428)","v":"ls"},{"$f":"(ESTIMATOR!AD428)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG428)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ428)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D429)","v":"Average, (new finishes, fixtures, MEP finish work)"},{"$f":"(ESTIMATOR!P429)","v":0},{"$f":"T(ESTIMATOR!S429)","v":"ls"},{"$f":"(ESTIMATOR!AD429)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG429)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ429)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D430)","v":"Economy, (new finishes, fixtures, MEP finish work)"},{"$f":"(ESTIMATOR!P430)","v":0},{"$f":"T(ESTIMATOR!S430)","v":"ls"},{"$f":"(ESTIMATOR!AD430)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG430)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ430)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D431)","v":"+Add for MEP rough-in or relocation work"},{"$f":"(ESTIMATOR!P431)","v":0},{"$f":"T(ESTIMATOR!S431)","v":"ls"},{"$f":"(ESTIMATOR!AD431)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG431)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ431)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D432)","v":""},{"$f":"(ESTIMATOR!P432)","v":0},{"$f":"T(ESTIMATOR!S432)","v":""},{"$f":"(ESTIMATOR!AD432)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG432)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ432)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D433)","v":"Bathrooms, Detailed, Average"},{"$f":"(ESTIMATOR!P433)","v":0},{"$f":"T(ESTIMATOR!S433)","v":"ls"},{"$f":"(ESTIMATOR!AD433)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG433)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ433)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D434)","v":"Vanities/Countertop"},{"$f":"(ESTIMATOR!P434)","v":0},{"$f":"T(ESTIMATOR!S434)","v":""},{"$f":"(ESTIMATOR!AD434)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG434)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ434)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D435)","v":"Vanity cabinet"},{"$f":"(ESTIMATOR!P435)","v":0},{"$f":"T(ESTIMATOR!S435)","v":"ea"},{"$f":"(ESTIMATOR!AD435)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG435)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ435)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D436)","v":"New cabinet door pulls"},{"$f":"(ESTIMATOR!P436)","v":0},{"$f":"T(ESTIMATOR!S436)","v":"ea"},{"$f":"(ESTIMATOR!AD436)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG436)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ436)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D437)","v":"Vanity countertop, stone/solid surface"},{"$f":"(ESTIMATOR!P437)","v":0},{"$f":"T(ESTIMATOR!S437)","v":"sf"},{"$f":"(ESTIMATOR!AD437)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG437)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ437)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D438)","v":"Finishes"},{"$f":"(ESTIMATOR!P438)","v":0},{"$f":"T(ESTIMATOR!S438)","v":""},{"$f":"(ESTIMATOR!AD438)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG438)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ438)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D439)","v":"Shower tile, standard"},{"$f":"(ESTIMATOR!P439)","v":0},{"$f":"T(ESTIMATOR!S439)","v":"sf"},{"$f":"(ESTIMATOR!AD439)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG439)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ439)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D440)","v":"Shower tile, accent mosaic tile"},{"$f":"(ESTIMATOR!P440)","v":0},{"$f":"T(ESTIMATOR!S440)","v":"sf"},{"$f":"(ESTIMATOR!AD440)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG440)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ440)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D441)","v":"Floor tile, bathrooms"},{"$f":"(ESTIMATOR!P441)","v":0},{"$f":"T(ESTIMATOR!S441)","v":"sf"},{"$f":"(ESTIMATOR!AD441)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG441)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ441)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D442)","v":"Plumbing"},{"$f":"(ESTIMATOR!P442)","v":0},{"$f":"T(ESTIMATOR!S442)","v":""},{"$f":"(ESTIMATOR!AD442)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG442)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ442)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D443)","v":"Bathroom faucet fixture"},{"$f":"(ESTIMATOR!P443)","v":0},{"$f":"T(ESTIMATOR!S443)","v":"ea"},{"$f":"(ESTIMATOR!AD443)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG443)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ443)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D444)","v":"Fiberglass shower stall"},{"$f":"(ESTIMATOR!P444)","v":0},{"$f":"T(ESTIMATOR!S444)","v":"ea"},{"$f":"(ESTIMATOR!AD444)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG444)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ444)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D445)","v":"Fiberglass tub"},{"$f":"(ESTIMATOR!P445)","v":0},{"$f":"T(ESTIMATOR!S445)","v":"ea"},{"$f":"(ESTIMATOR!AD445)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG445)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ445)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D446)","v":"Fiberglass tub/shower surround"},{"$f":"(ESTIMATOR!P446)","v":0},{"$f":"T(ESTIMATOR!S446)","v":"ea"},{"$f":"(ESTIMATOR!AD446)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG446)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ446)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D447)","v":"Showerhead/tub kit"},{"$f":"(ESTIMATOR!P447)","v":0},{"$f":"T(ESTIMATOR!S447)","v":"ea"},{"$f":"(ESTIMATOR!AD447)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG447)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ447)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D448)","v":"Toilets"},{"$f":"(ESTIMATOR!P448)","v":0},{"$f":"T(ESTIMATOR!S448)","v":"ea"},{"$f":"(ESTIMATOR!AD448)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG448)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ448)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D449)","v":"Toilet seats"},{"$f":"(ESTIMATOR!P449)","v":0},{"$f":"T(ESTIMATOR!S449)","v":"ea"},{"$f":"(ESTIMATOR!AD449)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG449)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ449)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D450)","v":"Pedestal sink"},{"$f":"(ESTIMATOR!P450)","v":0},{"$f":"T(ESTIMATOR!S450)","v":"ea"},{"$f":"(ESTIMATOR!AD450)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG450)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ450)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D451)","v":"Electrical"},{"$f":"(ESTIMATOR!P451)","v":0},{"$f":"T(ESTIMATOR!S451)","v":""},{"$f":"(ESTIMATOR!AD451)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG451)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ451)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D452)","v":"Exhaust Fan"},{"$f":"(ESTIMATOR!P452)","v":0},{"$f":"T(ESTIMATOR!S452)","v":"ea"},{"$f":"(ESTIMATOR!AD452)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG452)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ452)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D453)","v":"Bathroom vanity light"},{"$f":"(ESTIMATOR!P453)","v":0},{"$f":"T(ESTIMATOR!S453)","v":"ea"},{"$f":"(ESTIMATOR!AD453)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG453)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ453)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D454)","v":"Accessories"},{"$f":"(ESTIMATOR!P454)","v":0},{"$f":"T(ESTIMATOR!S454)","v":""},{"$f":"(ESTIMATOR!AD454)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG454)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ454)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D455)","v":"Bath accessories, towel bar, toilet disp, ea bathroom"},{"$f":"(ESTIMATOR!P455)","v":0},{"$f":"T(ESTIMATOR!S455)","v":"ea"},{"$f":"(ESTIMATOR!AD455)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG455)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ455)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D456)","v":"Bathroom mirrors"},{"$f":"(ESTIMATOR!P456)","v":0},{"$f":"T(ESTIMATOR!S456)","v":"ea"},{"$f":"(ESTIMATOR!AD456)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG456)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ456)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D457)","v":""},{"$f":"(ESTIMATOR!P457)","v":0},{"$f":"T(ESTIMATOR!S457)","v":""},{"$f":"(ESTIMATOR!AD457)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG457)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ457)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D458)","v":""},{"$f":"(ESTIMATOR!P458)","v":0},{"$f":"T(ESTIMATOR!S458)","v":""},{"$f":"(ESTIMATOR!AD458)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG458)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ458)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C400,\" \",\"TOTAL\"))","v":"BATHROOMS TOTAL"},{"$f":"SUM(F401:F440)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G401:G440)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H401:H440)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I401:I440)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L401:L440)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I441>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D463)","v":"DOORS & TRIM"},{"$f":"SUM(D444:D483)","v":0},{"$nulls":4},{"$f":"I484","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I443>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D464)","v":"Finish carpentry bid/allowance"},{"$f":"(ESTIMATOR!P464)","v":0},{"$f":"T(ESTIMATOR!S464)","v":"ls"},{"$f":"(ESTIMATOR!AD464)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG464)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ464)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F444:H444)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I444>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D465)","v":"Interior door, prehung, hollow-core door"},{"$f":"(ESTIMATOR!P465)","v":0},{"$f":"T(ESTIMATOR!S465)","v":"ea"},{"$f":"(ESTIMATOR!AD465)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG465)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ465)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D466)","v":"Interior mirrored, sliding, closet doors"},{"$f":"(ESTIMATOR!P466)","v":0},{"$f":"T(ESTIMATOR!S466)","v":"ea"},{"$f":"(ESTIMATOR!AD466)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG466)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ466)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D467)","v":"Interior bi-fold, closet doors"},{"$f":"(ESTIMATOR!P467)","v":0},{"$f":"T(ESTIMATOR!S467)","v":"ea"},{"$f":"(ESTIMATOR!AD467)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG467)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ467)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D468)","v":"Door hardware, knobs only"},{"$f":"(ESTIMATOR!P468)","v":0},{"$f":"T(ESTIMATOR!S468)","v":"ea"},{"$f":"(ESTIMATOR!AD468)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG468)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ468)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D469)","v":"Door casings"},{"$f":"(ESTIMATOR!P469)","v":0},{"$f":"T(ESTIMATOR!S469)","v":"ea"},{"$f":"(ESTIMATOR!AD469)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG469)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ469)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D470)","v":"Window casings"},{"$f":"(ESTIMATOR!P470)","v":0},{"$f":"T(ESTIMATOR!S470)","v":"ea"},{"$f":"(ESTIMATOR!AD470)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG470)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ470)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D471)","v":"Window sills"},{"$f":"(ESTIMATOR!P471)","v":0},{"$f":"T(ESTIMATOR!S471)","v":"lf"},{"$f":"(ESTIMATOR!AD471)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG471)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ471)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D472)","v":"Wood base"},{"$f":"(ESTIMATOR!P472)","v":0},{"$f":"T(ESTIMATOR!S472)","v":"lf"},{"$f":"(ESTIMATOR!AD472)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG472)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ472)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D473)","v":"Crown molding"},{"$f":"(ESTIMATOR!P473)","v":0},{"$f":"T(ESTIMATOR!S473)","v":"lf"},{"$f":"(ESTIMATOR!AD473)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG473)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ473)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D474)","v":"Raised panel wood wainscoting"},{"$f":"(ESTIMATOR!P474)","v":0},{"$f":"T(ESTIMATOR!S474)","v":"lf"},{"$f":"(ESTIMATOR!AD474)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG474)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ474)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D475)","v":"Bead board wainscoting"},{"$f":"(ESTIMATOR!P475)","v":0},{"$f":"T(ESTIMATOR!S475)","v":"lf"},{"$f":"(ESTIMATOR!AD475)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG475)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ475)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D476)","v":"Fireplace mantel"},{"$f":"(ESTIMATOR!P476)","v":0},{"$f":"T(ESTIMATOR!S476)","v":"ea"},{"$f":"(ESTIMATOR!AD476)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG476)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ476)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D477)","v":"Wood columns"},{"$f":"(ESTIMATOR!P477)","v":0},{"$f":"T(ESTIMATOR!S477)","v":"ea"},{"$f":"(ESTIMATOR!AD477)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG477)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ477)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D478)","v":"Closet shelf and rod"},{"$f":"(ESTIMATOR!P478)","v":0},{"$f":"T(ESTIMATOR!S478)","v":"lf"},{"$f":"(ESTIMATOR!AD478)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG478)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ478)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D479)","v":"Closet kit, 8ft long"},{"$f":"(ESTIMATOR!P479)","v":0},{"$f":"T(ESTIMATOR!S479)","v":"lf"},{"$f":"(ESTIMATOR!AD479)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG479)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ479)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D480)","v":"Wood handrail - rail only"},{"$f":"(ESTIMATOR!P480)","v":0},{"$f":"T(ESTIMATOR!S480)","v":"lf"},{"$f":"(ESTIMATOR!AD480)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG480)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ480)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D481)","v":"Wood balusters"},{"$f":"(ESTIMATOR!P481)","v":0},{"$f":"T(ESTIMATOR!S481)","v":"lf"},{"$f":"(ESTIMATOR!AD481)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG481)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ481)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D482)","v":"Iron balusters"},{"$f":"(ESTIMATOR!P482)","v":0},{"$f":"T(ESTIMATOR!S482)","v":"lf"},{"$f":"(ESTIMATOR!AD482)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG482)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ482)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D483)","v":""},{"$f":"(ESTIMATOR!P483)","v":0},{"$f":"T(ESTIMATOR!S483)","v":""},{"$f":"(ESTIMATOR!AD483)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG483)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ483)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D484)","v":""},{"$f":"(ESTIMATOR!P484)","v":0},{"$f":"T(ESTIMATOR!S484)","v":""},{"$f":"(ESTIMATOR!AD484)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG484)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ484)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D485)","v":""},{"$f":"(ESTIMATOR!P485)","v":0},{"$f":"T(ESTIMATOR!S485)","v":""},{"$f":"(ESTIMATOR!AD485)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG485)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ485)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D486)","v":""},{"$f":"(ESTIMATOR!P486)","v":0},{"$f":"T(ESTIMATOR!S486)","v":""},{"$f":"(ESTIMATOR!AD486)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG486)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ486)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D487)","v":""},{"$f":"(ESTIMATOR!P487)","v":0},{"$f":"T(ESTIMATOR!S487)","v":""},{"$f":"(ESTIMATOR!AD487)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG487)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ487)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D488)","v":""},{"$f":"(ESTIMATOR!P488)","v":0},{"$f":"T(ESTIMATOR!S488)","v":""},{"$f":"(ESTIMATOR!AD488)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG488)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ488)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D489)","v":""},{"$f":"(ESTIMATOR!P489)","v":0},{"$f":"T(ESTIMATOR!S489)","v":""},{"$f":"(ESTIMATOR!AD489)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG489)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ489)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D490)","v":""},{"$f":"(ESTIMATOR!P490)","v":0},{"$f":"T(ESTIMATOR!S490)","v":""},{"$f":"(ESTIMATOR!AD490)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG490)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ490)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D491)","v":""},{"$f":"(ESTIMATOR!P491)","v":0},{"$f":"T(ESTIMATOR!S491)","v":""},{"$f":"(ESTIMATOR!AD491)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG491)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ491)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D492)","v":""},{"$f":"(ESTIMATOR!P492)","v":0},{"$f":"T(ESTIMATOR!S492)","v":""},{"$f":"(ESTIMATOR!AD492)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG492)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ492)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D493)","v":""},{"$f":"(ESTIMATOR!P493)","v":0},{"$f":"T(ESTIMATOR!S493)","v":""},{"$f":"(ESTIMATOR!AD493)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG493)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ493)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D494)","v":""},{"$f":"(ESTIMATOR!P494)","v":0},{"$f":"T(ESTIMATOR!S494)","v":""},{"$f":"(ESTIMATOR!AD494)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG494)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ494)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D495)","v":""},{"$f":"(ESTIMATOR!P495)","v":0},{"$f":"T(ESTIMATOR!S495)","v":""},{"$f":"(ESTIMATOR!AD495)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG495)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ495)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D496)","v":""},{"$f":"(ESTIMATOR!P496)","v":0},{"$f":"T(ESTIMATOR!S496)","v":""},{"$f":"(ESTIMATOR!AD496)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG496)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ496)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D497)","v":""},{"$f":"(ESTIMATOR!P497)","v":0},{"$f":"T(ESTIMATOR!S497)","v":""},{"$f":"(ESTIMATOR!AD497)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG497)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ497)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D498)","v":""},{"$f":"(ESTIMATOR!P498)","v":0},{"$f":"T(ESTIMATOR!S498)","v":""},{"$f":"(ESTIMATOR!AD498)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG498)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ498)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D499)","v":""},{"$f":"(ESTIMATOR!P499)","v":0},{"$f":"T(ESTIMATOR!S499)","v":""},{"$f":"(ESTIMATOR!AD499)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG499)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ499)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D500)","v":""},{"$f":"(ESTIMATOR!P500)","v":0},{"$f":"T(ESTIMATOR!S500)","v":""},{"$f":"(ESTIMATOR!AD500)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG500)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ500)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D501)","v":""},{"$f":"(ESTIMATOR!P501)","v":0},{"$f":"T(ESTIMATOR!S501)","v":""},{"$f":"(ESTIMATOR!AD501)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG501)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ501)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D502)","v":""},{"$f":"(ESTIMATOR!P502)","v":0},{"$f":"T(ESTIMATOR!S502)","v":""},{"$f":"(ESTIMATOR!AD502)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG502)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ502)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D503)","v":""},{"$f":"(ESTIMATOR!P503)","v":0},{"$f":"T(ESTIMATOR!S503)","v":""},{"$f":"(ESTIMATOR!AD503)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG503)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ503)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C443,\" \",\"TOTAL\"))","v":"DOORS & TRIM TOTAL"},{"$f":"SUM(F444:F483)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G444:G483)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H444:H483)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I444:I483)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L444:L483)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I484>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D508)","v":"FRAMING & DRYWALL"},{"$f":"SUM(D487:D526)","v":0},{"$nulls":4},{"$f":"I527","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I486>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D509)","v":"Framing"},{"$f":"(ESTIMATOR!P509)","v":0},{"$f":"T(ESTIMATOR!S509)","v":""},{"$f":"(ESTIMATOR!AD509)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG509)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ509)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F487:H487)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I487>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D510)","v":"Structural framing bid/allowance, case by case"},{"$f":"(ESTIMATOR!P510)","v":0},{"$f":"T(ESTIMATOR!S510)","v":"ls"},{"$f":"(ESTIMATOR!AD510)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG510)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ510)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D511)","v":"Subflooring, 3/4\" plywood"},{"$f":"(ESTIMATOR!P511)","v":0},{"$f":"T(ESTIMATOR!S511)","v":"sf"},{"$f":"(ESTIMATOR!AD511)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG511)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ511)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D512)","v":"Interior wall framing"},{"$f":"(ESTIMATOR!P512)","v":0},{"$f":"T(ESTIMATOR!S512)","v":"sf"},{"$f":"(ESTIMATOR!AD512)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG512)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ512)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D513)","v":"Structural/Exterior wall framing"},{"$f":"(ESTIMATOR!P513)","v":0},{"$f":"T(ESTIMATOR!S513)","v":"sf"},{"$f":"(ESTIMATOR!AD513)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG513)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ513)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D514)","v":"Rough-in openings"},{"$f":"(ESTIMATOR!P514)","v":0},{"$f":"T(ESTIMATOR!S514)","v":"ea"},{"$f":"(ESTIMATOR!AD514)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG514)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ514)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D515)","v":"Floor joists/ceiling joists"},{"$f":"(ESTIMATOR!P515)","v":0},{"$f":"T(ESTIMATOR!S515)","v":"sf"},{"$f":"(ESTIMATOR!AD515)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG515)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ515)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D516)","v":"Roof framing/rafters"},{"$f":"(ESTIMATOR!P516)","v":0},{"$f":"T(ESTIMATOR!S516)","v":"sf"},{"$f":"(ESTIMATOR!AD516)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG516)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ516)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D517)","v":"Open load bearing/structural wall"},{"$f":"(ESTIMATOR!P517)","v":0},{"$f":"T(ESTIMATOR!S517)","v":"ea"},{"$f":"(ESTIMATOR!AD517)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG517)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ517)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D518)","v":""},{"$f":"(ESTIMATOR!P518)","v":0},{"$f":"T(ESTIMATOR!S518)","v":""},{"$f":"(ESTIMATOR!AD518)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG518)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ518)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D519)","v":""},{"$f":"(ESTIMATOR!P519)","v":0},{"$f":"T(ESTIMATOR!S519)","v":""},{"$f":"(ESTIMATOR!AD519)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG519)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ519)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D520)","v":"Insulation"},{"$f":"(ESTIMATOR!P520)","v":0},{"$f":"T(ESTIMATOR!S520)","v":""},{"$f":"(ESTIMATOR!AD520)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG520)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ520)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D521)","v":"Insulation bid/allowance"},{"$f":"(ESTIMATOR!P521)","v":0},{"$f":"T(ESTIMATOR!S521)","v":"ls"},{"$f":"(ESTIMATOR!AD521)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG521)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ521)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D522)","v":"Wall insulation"},{"$f":"(ESTIMATOR!P522)","v":0},{"$f":"T(ESTIMATOR!S522)","v":"sf"},{"$f":"(ESTIMATOR!AD522)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG522)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ522)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D523)","v":"Floor insulation"},{"$f":"(ESTIMATOR!P523)","v":0},{"$f":"T(ESTIMATOR!S523)","v":"sf"},{"$f":"(ESTIMATOR!AD523)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG523)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ523)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D524)","v":"Attic insulation, blown-in"},{"$f":"(ESTIMATOR!P524)","v":0},{"$f":"T(ESTIMATOR!S524)","v":"sf"},{"$f":"(ESTIMATOR!AD524)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG524)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ524)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D525)","v":""},{"$f":"(ESTIMATOR!P525)","v":0},{"$f":"T(ESTIMATOR!S525)","v":""},{"$f":"(ESTIMATOR!AD525)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG525)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ525)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D526)","v":""},{"$f":"(ESTIMATOR!P526)","v":0},{"$f":"T(ESTIMATOR!S526)","v":""},{"$f":"(ESTIMATOR!AD526)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG526)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ526)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D527)","v":"Walls/Ceilings"},{"$f":"(ESTIMATOR!P527)","v":0},{"$f":"T(ESTIMATOR!S527)","v":""},{"$f":"(ESTIMATOR!AD527)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG527)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ527)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D528)","v":"Drywall bid/allowance, case by case"},{"$f":"(ESTIMATOR!P528)","v":0},{"$f":"T(ESTIMATOR!S528)","v":"ls"},{"$f":"(ESTIMATOR!AD528)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG528)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ528)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D529)","v":"Drywall wallboard, 1/2\" thick, finish one side"},{"$f":"(ESTIMATOR!P529)","v":0},{"$f":"T(ESTIMATOR!S529)","v":"sf"},{"$f":"(ESTIMATOR!AD529)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG529)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ529)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D530)","v":"Drywall ceilings, 1/2\" thick"},{"$f":"(ESTIMATOR!P530)","v":0},{"$f":"T(ESTIMATOR!S530)","v":"sf"},{"$f":"(ESTIMATOR!AD530)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG530)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ530)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D531)","v":"Skim coating/texturing walls"},{"$f":"(ESTIMATOR!P531)","v":0},{"$f":"T(ESTIMATOR!S531)","v":"sf"},{"$f":"(ESTIMATOR!AD531)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG531)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ531)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D532)","v":"Skim coating/texturing ceilings"},{"$f":"(ESTIMATOR!P532)","v":0},{"$f":"T(ESTIMATOR!S532)","v":"sf"},{"$f":"(ESTIMATOR!AD532)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG532)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ532)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D533)","v":""},{"$f":"(ESTIMATOR!P533)","v":0},{"$f":"T(ESTIMATOR!S533)","v":""},{"$f":"(ESTIMATOR!AD533)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG533)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ533)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D534)","v":""},{"$f":"(ESTIMATOR!P534)","v":0},{"$f":"T(ESTIMATOR!S534)","v":""},{"$f":"(ESTIMATOR!AD534)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG534)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ534)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D535)","v":""},{"$f":"(ESTIMATOR!P535)","v":0},{"$f":"T(ESTIMATOR!S535)","v":""},{"$f":"(ESTIMATOR!AD535)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG535)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ535)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D536)","v":""},{"$f":"(ESTIMATOR!P536)","v":0},{"$f":"T(ESTIMATOR!S536)","v":""},{"$f":"(ESTIMATOR!AD536)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG536)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ536)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D537)","v":""},{"$f":"(ESTIMATOR!P537)","v":0},{"$f":"T(ESTIMATOR!S537)","v":""},{"$f":"(ESTIMATOR!AD537)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG537)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ537)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D538)","v":""},{"$f":"(ESTIMATOR!P538)","v":0},{"$f":"T(ESTIMATOR!S538)","v":""},{"$f":"(ESTIMATOR!AD538)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG538)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ538)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D539)","v":""},{"$f":"(ESTIMATOR!P539)","v":0},{"$f":"T(ESTIMATOR!S539)","v":""},{"$f":"(ESTIMATOR!AD539)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG539)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ539)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D540)","v":""},{"$f":"(ESTIMATOR!P540)","v":0},{"$f":"T(ESTIMATOR!S540)","v":""},{"$f":"(ESTIMATOR!AD540)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG540)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ540)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D541)","v":""},{"$f":"(ESTIMATOR!P541)","v":0},{"$f":"T(ESTIMATOR!S541)","v":""},{"$f":"(ESTIMATOR!AD541)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG541)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ541)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D542)","v":""},{"$f":"(ESTIMATOR!P542)","v":0},{"$f":"T(ESTIMATOR!S542)","v":""},{"$f":"(ESTIMATOR!AD542)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG542)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ542)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D543)","v":""},{"$f":"(ESTIMATOR!P543)","v":0},{"$f":"T(ESTIMATOR!S543)","v":""},{"$f":"(ESTIMATOR!AD543)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG543)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ543)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D544)","v":""},{"$f":"(ESTIMATOR!P544)","v":0},{"$f":"T(ESTIMATOR!S544)","v":""},{"$f":"(ESTIMATOR!AD544)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG544)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ544)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D545)","v":""},{"$f":"(ESTIMATOR!P545)","v":0},{"$f":"T(ESTIMATOR!S545)","v":""},{"$f":"(ESTIMATOR!AD545)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG545)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ545)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D546)","v":""},{"$f":"(ESTIMATOR!P546)","v":0},{"$f":"T(ESTIMATOR!S546)","v":""},{"$f":"(ESTIMATOR!AD546)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG546)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ546)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D547)","v":""},{"$f":"(ESTIMATOR!P547)","v":0},{"$f":"T(ESTIMATOR!S547)","v":""},{"$f":"(ESTIMATOR!AD547)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG547)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ547)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D548)","v":""},{"$f":"(ESTIMATOR!P548)","v":0},{"$f":"T(ESTIMATOR!S548)","v":""},{"$f":"(ESTIMATOR!AD548)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG548)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ548)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C486,\" \",\"TOTAL\"))","v":"FRAMING & DRYWALL TOTAL"},{"$f":"SUM(F487:F526)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G487:G526)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H487:H526)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I487:I526)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L487:L526)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I527>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D553)","v":"FLOORING"},{"$f":"SUM(D530:D569)","v":0},{"$nulls":4},{"$f":"I570","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I529>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D554)","v":"Flooring bid/allowance"},{"$f":"(ESTIMATOR!P554)","v":0},{"$f":"T(ESTIMATOR!S554)","v":"ls"},{"$f":"(ESTIMATOR!AD554)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG554)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ554)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F530:H530)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I530>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D555)","v":"Carpeting"},{"$f":"(ESTIMATOR!P555)","v":0},{"$f":"T(ESTIMATOR!S555)","v":""},{"$f":"(ESTIMATOR!AD555)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG555)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ555)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D556)","v":"Carpet, economy grade"},{"$f":"(ESTIMATOR!P556)","v":0},{"$f":"T(ESTIMATOR!S556)","v":"sf"},{"$f":"(ESTIMATOR!AD556)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG556)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ556)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D557)","v":"Carpet average grade"},{"$f":"(ESTIMATOR!P557)","v":0},{"$f":"T(ESTIMATOR!S557)","v":"sf"},{"$f":"(ESTIMATOR!AD557)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG557)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ557)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D558)","v":"Carpet, premium grade"},{"$f":"(ESTIMATOR!P558)","v":0},{"$f":"T(ESTIMATOR!S558)","v":"sf"},{"$f":"(ESTIMATOR!AD558)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG558)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ558)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D559)","v":""},{"$f":"(ESTIMATOR!P559)","v":0},{"$f":"T(ESTIMATOR!S559)","v":""},{"$f":"(ESTIMATOR!AD559)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG559)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ559)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D560)","v":""},{"$f":"(ESTIMATOR!P560)","v":0},{"$f":"T(ESTIMATOR!S560)","v":""},{"$f":"(ESTIMATOR!AD560)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG560)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ560)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D561)","v":"Sheet Vinyl"},{"$f":"(ESTIMATOR!P561)","v":0},{"$f":"T(ESTIMATOR!S561)","v":""},{"$f":"(ESTIMATOR!AD561)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG561)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ561)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D562)","v":"Sheet vinyl, economy grade"},{"$f":"(ESTIMATOR!P562)","v":0},{"$f":"T(ESTIMATOR!S562)","v":"sf"},{"$f":"(ESTIMATOR!AD562)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG562)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ562)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D563)","v":"Sheet vinyl, average grade"},{"$f":"(ESTIMATOR!P563)","v":0},{"$f":"T(ESTIMATOR!S563)","v":"sf"},{"$f":"(ESTIMATOR!AD563)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG563)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ563)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D564)","v":"Sheet vinyl, premium grade"},{"$f":"(ESTIMATOR!P564)","v":0},{"$f":"T(ESTIMATOR!S564)","v":"sf"},{"$f":"(ESTIMATOR!AD564)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG564)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ564)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D565)","v":""},{"$f":"(ESTIMATOR!P565)","v":0},{"$f":"T(ESTIMATOR!S565)","v":""},{"$f":"(ESTIMATOR!AD565)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG565)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ565)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D566)","v":""},{"$f":"(ESTIMATOR!P566)","v":0},{"$f":"T(ESTIMATOR!S566)","v":""},{"$f":"(ESTIMATOR!AD566)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG566)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ566)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D567)","v":"Vinyl Tile"},{"$f":"(ESTIMATOR!P567)","v":0},{"$f":"T(ESTIMATOR!S567)","v":"sf"},{"$f":"(ESTIMATOR!AD567)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG567)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ567)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D568)","v":"Vinyl tile, economy grade"},{"$f":"(ESTIMATOR!P568)","v":0},{"$f":"T(ESTIMATOR!S568)","v":"sf"},{"$f":"(ESTIMATOR!AD568)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG568)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ568)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D569)","v":"Vinyl tile, average grade"},{"$f":"(ESTIMATOR!P569)","v":0},{"$f":"T(ESTIMATOR!S569)","v":"sf"},{"$f":"(ESTIMATOR!AD569)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG569)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ569)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D570)","v":"Vinyl tile, premium grade"},{"$f":"(ESTIMATOR!P570)","v":0},{"$f":"T(ESTIMATOR!S570)","v":"sf"},{"$f":"(ESTIMATOR!AD570)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG570)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ570)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D571)","v":"Clean and wax vinyl"},{"$f":"(ESTIMATOR!P571)","v":0},{"$f":"T(ESTIMATOR!S571)","v":"sf"},{"$f":"(ESTIMATOR!AD571)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG571)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ571)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D572)","v":""},{"$f":"(ESTIMATOR!P572)","v":0},{"$f":"T(ESTIMATOR!S572)","v":""},{"$f":"(ESTIMATOR!AD572)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG572)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ572)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D573)","v":""},{"$f":"(ESTIMATOR!P573)","v":0},{"$f":"T(ESTIMATOR!S573)","v":""},{"$f":"(ESTIMATOR!AD573)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG573)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ573)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D574)","v":"Laminate Flooring"},{"$f":"(ESTIMATOR!P574)","v":0},{"$f":"T(ESTIMATOR!S574)","v":""},{"$f":"(ESTIMATOR!AD574)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG574)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ574)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D575)","v":"Laminate wood flooring, economy grade"},{"$f":"(ESTIMATOR!P575)","v":0},{"$f":"T(ESTIMATOR!S575)","v":"sf"},{"$f":"(ESTIMATOR!AD575)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG575)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ575)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D576)","v":"Laminate wood flooring, average grade"},{"$f":"(ESTIMATOR!P576)","v":0},{"$f":"T(ESTIMATOR!S576)","v":"sf"},{"$f":"(ESTIMATOR!AD576)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG576)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ576)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D577)","v":"Laminate wood flooring, premium grade"},{"$f":"(ESTIMATOR!P577)","v":0},{"$f":"T(ESTIMATOR!S577)","v":"sf"},{"$f":"(ESTIMATOR!AD577)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG577)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ577)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D578)","v":""},{"$f":"(ESTIMATOR!P578)","v":0},{"$f":"T(ESTIMATOR!S578)","v":""},{"$f":"(ESTIMATOR!AD578)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG578)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ578)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D579)","v":""},{"$f":"(ESTIMATOR!P579)","v":0},{"$f":"T(ESTIMATOR!S579)","v":""},{"$f":"(ESTIMATOR!AD579)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG579)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ579)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D580)","v":"Hardwood Flooring"},{"$f":"(ESTIMATOR!P580)","v":0},{"$f":"T(ESTIMATOR!S580)","v":""},{"$f":"(ESTIMATOR!AD580)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG580)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ580)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D581)","v":"Hardwood flooring, economy grade"},{"$f":"(ESTIMATOR!P581)","v":0},{"$f":"T(ESTIMATOR!S581)","v":"sf"},{"$f":"(ESTIMATOR!AD581)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG581)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ581)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D582)","v":"Hardwood flooring, average grade"},{"$f":"(ESTIMATOR!P582)","v":0},{"$f":"T(ESTIMATOR!S582)","v":"sf"},{"$f":"(ESTIMATOR!AD582)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG582)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ582)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D583)","v":"Hardwood flooring, premium grade"},{"$f":"(ESTIMATOR!P583)","v":0},{"$f":"T(ESTIMATOR!S583)","v":"sf"},{"$f":"(ESTIMATOR!AD583)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG583)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ583)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D584)","v":"Floor refinishing"},{"$f":"(ESTIMATOR!P584)","v":0},{"$f":"T(ESTIMATOR!S584)","v":"sf"},{"$f":"(ESTIMATOR!AD584)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG584)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ584)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D585)","v":""},{"$f":"(ESTIMATOR!P585)","v":0},{"$f":"T(ESTIMATOR!S585)","v":""},{"$f":"(ESTIMATOR!AD585)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG585)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ585)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D586)","v":""},{"$f":"(ESTIMATOR!P586)","v":0},{"$f":"T(ESTIMATOR!S586)","v":""},{"$f":"(ESTIMATOR!AD586)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG586)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ586)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D587)","v":"Tiling"},{"$f":"(ESTIMATOR!P587)","v":0},{"$f":"T(ESTIMATOR!S587)","v":""},{"$f":"(ESTIMATOR!AD587)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG587)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ587)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D588)","v":"Tile flooring, economy grade (tile, backer, grout, accs)"},{"$f":"(ESTIMATOR!P588)","v":0},{"$f":"T(ESTIMATOR!S588)","v":"sf"},{"$f":"(ESTIMATOR!AD588)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG588)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ588)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D589)","v":"Tile flooring, average grade (tile, backer, grout, accs)"},{"$f":"(ESTIMATOR!P589)","v":0},{"$f":"T(ESTIMATOR!S589)","v":"sf"},{"$f":"(ESTIMATOR!AD589)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG589)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ589)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D590)","v":"Tile flooring, premium grade (tile, backer, grout, accs)"},{"$f":"(ESTIMATOR!P590)","v":0},{"$f":"T(ESTIMATOR!S590)","v":"sf"},{"$f":"(ESTIMATOR!AD590)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG590)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ590)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D591)","v":""},{"$f":"(ESTIMATOR!P591)","v":0},{"$f":"T(ESTIMATOR!S591)","v":""},{"$f":"(ESTIMATOR!AD591)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG591)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ591)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D592)","v":""},{"$f":"(ESTIMATOR!P592)","v":0},{"$f":"T(ESTIMATOR!S592)","v":""},{"$f":"(ESTIMATOR!AD592)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG592)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ592)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D593)","v":""},{"$f":"(ESTIMATOR!P593)","v":0},{"$f":"T(ESTIMATOR!S593)","v":""},{"$f":"(ESTIMATOR!AD593)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG593)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ593)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C529,\" \",\"TOTAL\"))","v":"FLOORING TOTAL"},{"$f":"SUM(F530:F569)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G530:G569)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H530:H569)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I530:I569)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L530:L569)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I570>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D598)","v":"PAINTING"},{"$f":"SUM(D573:D612)","v":0},{"$nulls":4},{"$f":"I613","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I572>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D599)","v":"Painting Installation bid/allowance"},{"$f":"(ESTIMATOR!P599)","v":0},{"$f":"T(ESTIMATOR!S599)","v":""},{"$f":"(ESTIMATOR!AD599)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG599)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ599)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F573:H573)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I573>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D600)","v":"Painting Material bid/allowance"},{"$f":"(ESTIMATOR!P600)","v":0},{"$f":"T(ESTIMATOR!S600)","v":""},{"$f":"(ESTIMATOR!AD600)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG600)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ600)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D601)","v":""},{"$f":"(ESTIMATOR!P601)","v":0},{"$f":"T(ESTIMATOR!S601)","v":""},{"$f":"(ESTIMATOR!AD601)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG601)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ601)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D602)","v":"Painting, Lump Sum"},{"$f":"(ESTIMATOR!P602)","v":0},{"$f":"T(ESTIMATOR!S602)","v":""},{"$f":"(ESTIMATOR!AD602)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG602)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ602)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D603)","v":"Painting, both exterior & interior (property sf)"},{"$f":"(ESTIMATOR!P603)","v":0},{"$f":"T(ESTIMATOR!S603)","v":"sf"},{"$f":"(ESTIMATOR!AD603)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG603)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ603)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D604)","v":""},{"$f":"(ESTIMATOR!P604)","v":0},{"$f":"T(ESTIMATOR!S604)","v":""},{"$f":"(ESTIMATOR!AD604)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG604)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ604)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D605)","v":""},{"$f":"(ESTIMATOR!P605)","v":0},{"$f":"T(ESTIMATOR!S605)","v":""},{"$f":"(ESTIMATOR!AD605)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG605)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ605)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D606)","v":"Exterior Painting"},{"$f":"(ESTIMATOR!P606)","v":0},{"$f":"T(ESTIMATOR!S606)","v":""},{"$f":"(ESTIMATOR!AD606)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG606)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ606)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D607)","v":"Exterior painting, bid/allowance"},{"$f":"(ESTIMATOR!P607)","v":0},{"$f":"T(ESTIMATOR!S607)","v":"ls"},{"$f":"(ESTIMATOR!AD607)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG607)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ607)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D608)","v":"Exterior painting materials allowance"},{"$f":"(ESTIMATOR!P608)","v":0},{"$f":"T(ESTIMATOR!S608)","v":"gal"},{"$f":"(ESTIMATOR!AD608)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG608)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ608)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D609)","v":"Prep/clean siding"},{"$f":"(ESTIMATOR!P609)","v":0},{"$f":"T(ESTIMATOR!S609)","v":"sf"},{"$f":"(ESTIMATOR!AD609)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG609)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ609)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D610)","v":"Paint siding"},{"$f":"(ESTIMATOR!P610)","v":0},{"$f":"T(ESTIMATOR!S610)","v":"sf"},{"$f":"(ESTIMATOR!AD610)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG610)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ610)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D611)","v":"Paint exterior door"},{"$f":"(ESTIMATOR!P611)","v":0},{"$f":"T(ESTIMATOR!S611)","v":"ea"},{"$f":"(ESTIMATOR!AD611)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG611)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ611)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D612)","v":"Paint trim only"},{"$f":"(ESTIMATOR!P612)","v":0},{"$f":"T(ESTIMATOR!S612)","v":"lf"},{"$f":"(ESTIMATOR!AD612)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG612)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ612)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D613)","v":"Sand & refinish decking"},{"$f":"(ESTIMATOR!P613)","v":0},{"$f":"T(ESTIMATOR!S613)","v":"sf"},{"$f":"(ESTIMATOR!AD613)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG613)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ613)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D614)","v":""},{"$f":"(ESTIMATOR!P614)","v":0},{"$f":"T(ESTIMATOR!S614)","v":""},{"$f":"(ESTIMATOR!AD614)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG614)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ614)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D615)","v":""},{"$f":"(ESTIMATOR!P615)","v":0},{"$f":"T(ESTIMATOR!S615)","v":""},{"$f":"(ESTIMATOR!AD615)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG615)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ615)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D616)","v":"Interior Painting"},{"$f":"(ESTIMATOR!P616)","v":0},{"$f":"T(ESTIMATOR!S616)","v":""},{"$f":"(ESTIMATOR!AD616)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG616)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ616)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D617)","v":"Interior painting, bid/allowance"},{"$f":"(ESTIMATOR!P617)","v":0},{"$f":"T(ESTIMATOR!S617)","v":"ls"},{"$f":"(ESTIMATOR!AD617)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG617)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ617)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D618)","v":"Interior painting materials allowance"},{"$f":"(ESTIMATOR!P618)","v":0},{"$f":"T(ESTIMATOR!S618)","v":"gal"},{"$f":"(ESTIMATOR!AD618)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG618)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ618)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D619)","v":"Paint doors & frames"},{"$f":"(ESTIMATOR!P619)","v":0},{"$f":"T(ESTIMATOR!S619)","v":"ea"},{"$f":"(ESTIMATOR!AD619)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG619)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ619)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D620)","v":"Paint walls"},{"$f":"(ESTIMATOR!P620)","v":0},{"$f":"T(ESTIMATOR!S620)","v":"sf"},{"$f":"(ESTIMATOR!AD620)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG620)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ620)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D621)","v":"Paint ceilings"},{"$f":"(ESTIMATOR!P621)","v":0},{"$f":"T(ESTIMATOR!S621)","v":"sf"},{"$f":"(ESTIMATOR!AD621)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG621)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ621)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D622)","v":"Paint wood base"},{"$f":"(ESTIMATOR!P622)","v":0},{"$f":"T(ESTIMATOR!S622)","v":"lf"},{"$f":"(ESTIMATOR!AD622)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG622)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ622)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D623)","v":"Strip, paint cabinets/vanities"},{"$f":"(ESTIMATOR!P623)","v":0},{"$f":"T(ESTIMATOR!S623)","v":"sf"},{"$f":"(ESTIMATOR!AD623)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG623)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ623)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D624)","v":""},{"$f":"(ESTIMATOR!P624)","v":0},{"$f":"T(ESTIMATOR!S624)","v":""},{"$f":"(ESTIMATOR!AD624)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG624)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ624)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D625)","v":""},{"$f":"(ESTIMATOR!P625)","v":0},{"$f":"T(ESTIMATOR!S625)","v":""},{"$f":"(ESTIMATOR!AD625)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG625)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ625)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D626)","v":""},{"$f":"(ESTIMATOR!P626)","v":0},{"$f":"T(ESTIMATOR!S626)","v":""},{"$f":"(ESTIMATOR!AD626)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG626)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ626)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D627)","v":""},{"$f":"(ESTIMATOR!P627)","v":0},{"$f":"T(ESTIMATOR!S627)","v":""},{"$f":"(ESTIMATOR!AD627)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG627)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ627)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D628)","v":""},{"$f":"(ESTIMATOR!P628)","v":0},{"$f":"T(ESTIMATOR!S628)","v":""},{"$f":"(ESTIMATOR!AD628)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG628)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ628)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D629)","v":""},{"$f":"(ESTIMATOR!P629)","v":0},{"$f":"T(ESTIMATOR!S629)","v":""},{"$f":"(ESTIMATOR!AD629)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG629)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ629)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D630)","v":""},{"$f":"(ESTIMATOR!P630)","v":0},{"$f":"T(ESTIMATOR!S630)","v":""},{"$f":"(ESTIMATOR!AD630)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG630)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ630)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D631)","v":""},{"$f":"(ESTIMATOR!P631)","v":0},{"$f":"T(ESTIMATOR!S631)","v":""},{"$f":"(ESTIMATOR!AD631)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG631)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ631)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D632)","v":""},{"$f":"(ESTIMATOR!P632)","v":0},{"$f":"T(ESTIMATOR!S632)","v":""},{"$f":"(ESTIMATOR!AD632)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG632)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ632)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D633)","v":""},{"$f":"(ESTIMATOR!P633)","v":0},{"$f":"T(ESTIMATOR!S633)","v":""},{"$f":"(ESTIMATOR!AD633)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG633)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ633)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D634)","v":""},{"$f":"(ESTIMATOR!P634)","v":0},{"$f":"T(ESTIMATOR!S634)","v":""},{"$f":"(ESTIMATOR!AD634)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG634)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ634)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D635)","v":""},{"$f":"(ESTIMATOR!P635)","v":0},{"$f":"T(ESTIMATOR!S635)","v":""},{"$f":"(ESTIMATOR!AD635)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG635)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ635)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D636)","v":""},{"$f":"(ESTIMATOR!P636)","v":0},{"$f":"T(ESTIMATOR!S636)","v":""},{"$f":"(ESTIMATOR!AD636)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG636)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ636)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D637)","v":""},{"$f":"(ESTIMATOR!P637)","v":0},{"$f":"T(ESTIMATOR!S637)","v":""},{"$f":"(ESTIMATOR!AD637)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG637)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ637)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D638)","v":""},{"$f":"(ESTIMATOR!P638)","v":0},{"$f":"T(ESTIMATOR!S638)","v":""},{"$f":"(ESTIMATOR!AD638)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG638)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ638)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C572,\" \",\"TOTAL\"))","v":"PAINTING TOTAL"},{"$f":"SUM(F573:F612)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G573:G612)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H573:H612)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I573:I612)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L573:L612)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I613>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D643)","v":"PLUMBING"},{"$f":"SUM(D616:D655)","v":0},{"$nulls":4},{"$f":"I656","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I615>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D644)","v":"Plumbing, bid/allowance"},{"$f":"(ESTIMATOR!P644)","v":0},{"$f":"T(ESTIMATOR!S644)","v":"ls"},{"$f":"(ESTIMATOR!AD644)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG644)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ644)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F616:H616)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I616>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D645)","v":""},{"$f":"(ESTIMATOR!P645)","v":0},{"$f":"T(ESTIMATOR!S645)","v":""},{"$f":"(ESTIMATOR!AD645)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG645)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ645)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D646)","v":"Plumbing Work, Per Hour"},{"$f":"(ESTIMATOR!P646)","v":0},{"$f":"T(ESTIMATOR!S646)","v":""},{"$f":"(ESTIMATOR!AD646)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG646)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ646)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D647)","v":"Plumbing rough-in, per hour"},{"$f":"(ESTIMATOR!P647)","v":0},{"$f":"T(ESTIMATOR!S647)","v":"hrs"},{"$f":"(ESTIMATOR!AD647)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG647)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ647)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D648)","v":"Plumbing finish work, per hour"},{"$f":"(ESTIMATOR!P648)","v":0},{"$f":"T(ESTIMATOR!S648)","v":"hrs"},{"$f":"(ESTIMATOR!AD648)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG648)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ648)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D649)","v":""},{"$f":"(ESTIMATOR!P649)","v":0},{"$f":"T(ESTIMATOR!S649)","v":""},{"$f":"(ESTIMATOR!AD649)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG649)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ649)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D650)","v":"Plumbing Work, per SF"},{"$f":"(ESTIMATOR!P650)","v":0},{"$f":"T(ESTIMATOR!S650)","v":""},{"$f":"(ESTIMATOR!AD650)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG650)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ650)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D651)","v":"New plumbing system throughout (waste/supply)"},{"$f":"(ESTIMATOR!P651)","v":0},{"$f":"T(ESTIMATOR!S651)","v":"sf"},{"$f":"(ESTIMATOR!AD651)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG651)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ651)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D652)","v":"New gas lines to kitchen/fireplace"},{"$f":"(ESTIMATOR!P652)","v":0},{"$f":"T(ESTIMATOR!S652)","v":"sf"},{"$f":"(ESTIMATOR!AD652)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG652)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ652)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D653)","v":""},{"$f":"(ESTIMATOR!P653)","v":0},{"$f":"T(ESTIMATOR!S653)","v":""},{"$f":"(ESTIMATOR!AD653)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG653)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ653)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D654)","v":"Plumbing, Detailed"},{"$f":"(ESTIMATOR!P654)","v":0},{"$f":"T(ESTIMATOR!S654)","v":""},{"$f":"(ESTIMATOR!AD654)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG654)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ654)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D655)","v":"Miscellaneous"},{"$f":"(ESTIMATOR!P655)","v":0},{"$f":"T(ESTIMATOR!S655)","v":""},{"$f":"(ESTIMATOR!AD655)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG655)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ655)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D656)","v":"Concrete demo for below slab rough-in"},{"$f":"(ESTIMATOR!P656)","v":0},{"$f":"T(ESTIMATOR!S656)","v":"sf"},{"$f":"(ESTIMATOR!AD656)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG656)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ656)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D657)","v":"Concrete patching for below slab rough-in"},{"$f":"(ESTIMATOR!P657)","v":0},{"$f":"T(ESTIMATOR!S657)","v":"sf"},{"$f":"(ESTIMATOR!AD657)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG657)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ657)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D658)","v":"New sanitary line below slab rough-in"},{"$f":"(ESTIMATOR!P658)","v":0},{"$f":"T(ESTIMATOR!S658)","v":"lf"},{"$f":"(ESTIMATOR!AD658)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG658)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ658)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D659)","v":"New sanitary line, outside"},{"$f":"(ESTIMATOR!P659)","v":0},{"$f":"T(ESTIMATOR!S659)","v":"lf"},{"$f":"(ESTIMATOR!AD659)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG659)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ659)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D660)","v":"Replace gas hot water heater, 40 gallon"},{"$f":"(ESTIMATOR!P660)","v":0},{"$f":"T(ESTIMATOR!S660)","v":"ea"},{"$f":"(ESTIMATOR!AD660)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG660)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ660)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D661)","v":"Replace existing sump pump, 1/2 HP"},{"$f":"(ESTIMATOR!P661)","v":0},{"$f":"T(ESTIMATOR!S661)","v":"ea"},{"$f":"(ESTIMATOR!AD661)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG661)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ661)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D662)","v":"Kitchens (duplicate from Kitchens section)"},{"$f":"(ESTIMATOR!P662)","v":0},{"$f":"T(ESTIMATOR!S662)","v":""},{"$f":"(ESTIMATOR!AD662)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG662)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ662)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D663)","v":"Kitchen sink bowl, stainless steel, undermount"},{"$f":"(ESTIMATOR!P663)","v":0},{"$f":"T(ESTIMATOR!S663)","v":"ea"},{"$f":"(ESTIMATOR!AD663)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG663)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ663)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D664)","v":"Kitchen faucet fixture"},{"$f":"(ESTIMATOR!P664)","v":0},{"$f":"T(ESTIMATOR!S664)","v":"ea"},{"$f":"(ESTIMATOR!AD664)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG664)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ664)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D665)","v":"Garbage disposal"},{"$f":"(ESTIMATOR!P665)","v":0},{"$f":"T(ESTIMATOR!S665)","v":"ea"},{"$f":"(ESTIMATOR!AD665)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG665)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ665)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D666)","v":"Hookup dishwasher"},{"$f":"(ESTIMATOR!P666)","v":0},{"$f":"T(ESTIMATOR!S666)","v":"ea"},{"$f":"(ESTIMATOR!AD666)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG666)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ666)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D667)","v":"Water supply line for refrigerator"},{"$f":"(ESTIMATOR!P667)","v":0},{"$f":"T(ESTIMATOR!S667)","v":"ea"},{"$f":"(ESTIMATOR!AD667)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG667)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ667)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D668)","v":"Bathrooms (duplicate from Bathrooms section)"},{"$f":"(ESTIMATOR!P668)","v":0},{"$f":"T(ESTIMATOR!S668)","v":""},{"$f":"(ESTIMATOR!AD668)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG668)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ668)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D669)","v":"Bathroom faucet fixture"},{"$f":"(ESTIMATOR!P669)","v":0},{"$f":"T(ESTIMATOR!S669)","v":"ea"},{"$f":"(ESTIMATOR!AD669)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG669)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ669)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D670)","v":"Fiberglass shower stall"},{"$f":"(ESTIMATOR!P670)","v":0},{"$f":"T(ESTIMATOR!S670)","v":"ea"},{"$f":"(ESTIMATOR!AD670)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG670)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ670)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D671)","v":"Fiberglass tub"},{"$f":"(ESTIMATOR!P671)","v":0},{"$f":"T(ESTIMATOR!S671)","v":"ea"},{"$f":"(ESTIMATOR!AD671)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG671)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ671)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D672)","v":"Fiberglass tub/shower surround"},{"$f":"(ESTIMATOR!P672)","v":0},{"$f":"T(ESTIMATOR!S672)","v":"ea"},{"$f":"(ESTIMATOR!AD672)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG672)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ672)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D673)","v":"Showerhead/tub kit"},{"$f":"(ESTIMATOR!P673)","v":0},{"$f":"T(ESTIMATOR!S673)","v":"ea"},{"$f":"(ESTIMATOR!AD673)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG673)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ673)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D674)","v":"Toilets"},{"$f":"(ESTIMATOR!P674)","v":0},{"$f":"T(ESTIMATOR!S674)","v":"ea"},{"$f":"(ESTIMATOR!AD674)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG674)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ674)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D675)","v":"Toilet seats"},{"$f":"(ESTIMATOR!P675)","v":0},{"$f":"T(ESTIMATOR!S675)","v":"ea"},{"$f":"(ESTIMATOR!AD675)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG675)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ675)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D676)","v":"Pedestal sink"},{"$f":"(ESTIMATOR!P676)","v":0},{"$f":"T(ESTIMATOR!S676)","v":"ea"},{"$f":"(ESTIMATOR!AD676)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG676)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ676)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D677)","v":""},{"$f":"(ESTIMATOR!P677)","v":0},{"$f":"T(ESTIMATOR!S677)","v":""},{"$f":"(ESTIMATOR!AD677)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG677)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ677)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D678)","v":""},{"$f":"(ESTIMATOR!P678)","v":0},{"$f":"T(ESTIMATOR!S678)","v":""},{"$f":"(ESTIMATOR!AD678)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG678)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ678)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D679)","v":""},{"$f":"(ESTIMATOR!P679)","v":0},{"$f":"T(ESTIMATOR!S679)","v":""},{"$f":"(ESTIMATOR!AD679)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG679)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ679)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D680)","v":""},{"$f":"(ESTIMATOR!P680)","v":0},{"$f":"T(ESTIMATOR!S680)","v":""},{"$f":"(ESTIMATOR!AD680)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG680)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ680)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D681)","v":""},{"$f":"(ESTIMATOR!P681)","v":0},{"$f":"T(ESTIMATOR!S681)","v":""},{"$f":"(ESTIMATOR!AD681)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG681)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ681)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D682)","v":""},{"$f":"(ESTIMATOR!P682)","v":0},{"$f":"T(ESTIMATOR!S682)","v":""},{"$f":"(ESTIMATOR!AD682)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG682)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ682)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D683)","v":""},{"$f":"(ESTIMATOR!P683)","v":0},{"$f":"T(ESTIMATOR!S683)","v":""},{"$f":"(ESTIMATOR!AD683)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG683)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ683)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C615,\" \",\"TOTAL\"))","v":"PLUMBING TOTAL"},{"$f":"SUM(F616:F655)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G616:G655)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H616:H655)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I616:I655)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L616:L655)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I656>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D688)","v":"HVAC"},{"$f":"SUM(D659:D698)","v":0},{"$nulls":4},{"$f":"I699","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I658>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D689)","v":"HVAC, bid/allowance"},{"$f":"(ESTIMATOR!P689)","v":0},{"$f":"T(ESTIMATOR!S689)","v":"ls"},{"$f":"(ESTIMATOR!AD689)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG689)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ689)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F659:H659)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I659>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D690)","v":"HVAC Rough-In, per hour"},{"$f":"(ESTIMATOR!P690)","v":0},{"$f":"T(ESTIMATOR!S690)","v":"hrs"},{"$f":"(ESTIMATOR!AD690)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG690)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ690)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D691)","v":"HVAC Finish Work, per hour"},{"$f":"(ESTIMATOR!P691)","v":0},{"$f":"T(ESTIMATOR!S691)","v":"hrs"},{"$f":"(ESTIMATOR!AD691)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG691)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ691)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D692)","v":"Replace gas fired forced air unit, 1000 sf, 60k btus"},{"$f":"(ESTIMATOR!P692)","v":0},{"$f":"T(ESTIMATOR!S692)","v":"ea"},{"$f":"(ESTIMATOR!AD692)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG692)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ692)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D693)","v":"Replace gas fired forced air unit, 2,000, 80k btus"},{"$f":"(ESTIMATOR!P693)","v":0},{"$f":"T(ESTIMATOR!S693)","v":"ea"},{"$f":"(ESTIMATOR!AD693)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG693)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ693)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D694)","v":"Replace gas fired forced air unit, 3,000, 100k btus"},{"$f":"(ESTIMATOR!P694)","v":0},{"$f":"T(ESTIMATOR!S694)","v":"ea"},{"$f":"(ESTIMATOR!AD694)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG694)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ694)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D695)","v":"Replace air conditioning unit, ~1,000 sf, 2 ton"},{"$f":"(ESTIMATOR!P695)","v":0},{"$f":"T(ESTIMATOR!S695)","v":"ea"},{"$f":"(ESTIMATOR!AD695)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG695)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ695)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D696)","v":"Replace air conditioning unit, ~2,000 sf, 3.5 ton"},{"$f":"(ESTIMATOR!P696)","v":0},{"$f":"T(ESTIMATOR!S696)","v":"ea"},{"$f":"(ESTIMATOR!AD696)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG696)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ696)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D697)","v":"Replace air conditioning unit, ~3,000sf, 5 ton"},{"$f":"(ESTIMATOR!P697)","v":0},{"$f":"T(ESTIMATOR!S697)","v":"ea"},{"$f":"(ESTIMATOR!AD697)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG697)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ697)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D698)","v":"Hotel type, hot/cold packaged unit"},{"$f":"(ESTIMATOR!P698)","v":0},{"$f":"T(ESTIMATOR!S698)","v":"ea"},{"$f":"(ESTIMATOR!AD698)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG698)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ698)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D699)","v":"Window mounted unit"},{"$f":"(ESTIMATOR!P699)","v":0},{"$f":"T(ESTIMATOR!S699)","v":"ea"},{"$f":"(ESTIMATOR!AD699)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG699)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ699)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D700)","v":"HVAC equipment tune-up/service call"},{"$f":"(ESTIMATOR!P700)","v":0},{"$f":"T(ESTIMATOR!S700)","v":"ea"},{"$f":"(ESTIMATOR!AD700)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG700)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ700)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D701)","v":"Programmable thermostat"},{"$f":"(ESTIMATOR!P701)","v":0},{"$f":"T(ESTIMATOR!S701)","v":"ea"},{"$f":"(ESTIMATOR!AD701)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG701)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ701)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D702)","v":"Replace supply air grilles/returns"},{"$f":"(ESTIMATOR!P702)","v":0},{"$f":"T(ESTIMATOR!S702)","v":"ea"},{"$f":"(ESTIMATOR!AD702)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG702)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ702)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D703)","v":"Clean ductwork"},{"$f":"(ESTIMATOR!P703)","v":0},{"$f":"T(ESTIMATOR!S703)","v":"ls"},{"$f":"(ESTIMATOR!AD703)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG703)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ703)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D704)","v":""},{"$f":"(ESTIMATOR!P704)","v":0},{"$f":"T(ESTIMATOR!S704)","v":""},{"$f":"(ESTIMATOR!AD704)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG704)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ704)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D705)","v":""},{"$f":"(ESTIMATOR!P705)","v":0},{"$f":"T(ESTIMATOR!S705)","v":""},{"$f":"(ESTIMATOR!AD705)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG705)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ705)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D706)","v":""},{"$f":"(ESTIMATOR!P706)","v":0},{"$f":"T(ESTIMATOR!S706)","v":""},{"$f":"(ESTIMATOR!AD706)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG706)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ706)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D707)","v":""},{"$f":"(ESTIMATOR!P707)","v":0},{"$f":"T(ESTIMATOR!S707)","v":""},{"$f":"(ESTIMATOR!AD707)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG707)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ707)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D708)","v":""},{"$f":"(ESTIMATOR!P708)","v":0},{"$f":"T(ESTIMATOR!S708)","v":""},{"$f":"(ESTIMATOR!AD708)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG708)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ708)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D709)","v":""},{"$f":"(ESTIMATOR!P709)","v":0},{"$f":"T(ESTIMATOR!S709)","v":""},{"$f":"(ESTIMATOR!AD709)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG709)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ709)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D710)","v":""},{"$f":"(ESTIMATOR!P710)","v":0},{"$f":"T(ESTIMATOR!S710)","v":""},{"$f":"(ESTIMATOR!AD710)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG710)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ710)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D711)","v":""},{"$f":"(ESTIMATOR!P711)","v":0},{"$f":"T(ESTIMATOR!S711)","v":""},{"$f":"(ESTIMATOR!AD711)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG711)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ711)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D712)","v":""},{"$f":"(ESTIMATOR!P712)","v":0},{"$f":"T(ESTIMATOR!S712)","v":""},{"$f":"(ESTIMATOR!AD712)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG712)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ712)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D713)","v":""},{"$f":"(ESTIMATOR!P713)","v":0},{"$f":"T(ESTIMATOR!S713)","v":""},{"$f":"(ESTIMATOR!AD713)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG713)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ713)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D714)","v":""},{"$f":"(ESTIMATOR!P714)","v":0},{"$f":"T(ESTIMATOR!S714)","v":""},{"$f":"(ESTIMATOR!AD714)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG714)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ714)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D715)","v":""},{"$f":"(ESTIMATOR!P715)","v":0},{"$f":"T(ESTIMATOR!S715)","v":""},{"$f":"(ESTIMATOR!AD715)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG715)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ715)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D716)","v":""},{"$f":"(ESTIMATOR!P716)","v":0},{"$f":"T(ESTIMATOR!S716)","v":""},{"$f":"(ESTIMATOR!AD716)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG716)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ716)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D717)","v":""},{"$f":"(ESTIMATOR!P717)","v":0},{"$f":"T(ESTIMATOR!S717)","v":""},{"$f":"(ESTIMATOR!AD717)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG717)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ717)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D718)","v":""},{"$f":"(ESTIMATOR!P718)","v":0},{"$f":"T(ESTIMATOR!S718)","v":""},{"$f":"(ESTIMATOR!AD718)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG718)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ718)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D719)","v":""},{"$f":"(ESTIMATOR!P719)","v":0},{"$f":"T(ESTIMATOR!S719)","v":""},{"$f":"(ESTIMATOR!AD719)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG719)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ719)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D720)","v":""},{"$f":"(ESTIMATOR!P720)","v":0},{"$f":"T(ESTIMATOR!S720)","v":""},{"$f":"(ESTIMATOR!AD720)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG720)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ720)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D721)","v":""},{"$f":"(ESTIMATOR!P721)","v":0},{"$f":"T(ESTIMATOR!S721)","v":""},{"$f":"(ESTIMATOR!AD721)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG721)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ721)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D722)","v":""},{"$f":"(ESTIMATOR!P722)","v":0},{"$f":"T(ESTIMATOR!S722)","v":""},{"$f":"(ESTIMATOR!AD722)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG722)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ722)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D723)","v":""},{"$f":"(ESTIMATOR!P723)","v":0},{"$f":"T(ESTIMATOR!S723)","v":""},{"$f":"(ESTIMATOR!AD723)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG723)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ723)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D724)","v":""},{"$f":"(ESTIMATOR!P724)","v":0},{"$f":"T(ESTIMATOR!S724)","v":""},{"$f":"(ESTIMATOR!AD724)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG724)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ724)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D725)","v":""},{"$f":"(ESTIMATOR!P725)","v":0},{"$f":"T(ESTIMATOR!S725)","v":""},{"$f":"(ESTIMATOR!AD725)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG725)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ725)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D726)","v":""},{"$f":"(ESTIMATOR!P726)","v":0},{"$f":"T(ESTIMATOR!S726)","v":""},{"$f":"(ESTIMATOR!AD726)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG726)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ726)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D727)","v":""},{"$f":"(ESTIMATOR!P727)","v":0},{"$f":"T(ESTIMATOR!S727)","v":""},{"$f":"(ESTIMATOR!AD727)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG727)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ727)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D728)","v":""},{"$f":"(ESTIMATOR!P728)","v":0},{"$f":"T(ESTIMATOR!S728)","v":""},{"$f":"(ESTIMATOR!AD728)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG728)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ728)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C658,\" \",\"TOTAL\"))","v":"HVAC TOTAL"},{"$f":"SUM(F659:F698)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G659:G698)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H659:H698)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I659:I698)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L659:L698)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I699>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D733)","v":"ELECTRICAL"},{"$f":"SUM(D702:D741)","v":0},{"$nulls":4},{"$f":"I742","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I701>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D734)","v":"Electrical, bid/allowance"},{"$f":"(ESTIMATOR!P734)","v":0},{"$f":"T(ESTIMATOR!S734)","v":"ls"},{"$f":"(ESTIMATOR!AD734)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG734)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ734)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F702:H702)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I702>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D735)","v":""},{"$f":"(ESTIMATOR!P735)","v":0},{"$f":"T(ESTIMATOR!S735)","v":""},{"$f":"(ESTIMATOR!AD735)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG735)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ735)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D736)","v":"Electrical Work, Per Hour"},{"$f":"(ESTIMATOR!P736)","v":0},{"$f":"T(ESTIMATOR!S736)","v":""},{"$f":"(ESTIMATOR!AD736)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG736)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ736)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D737)","v":"Electrical rough-in, per hour"},{"$f":"(ESTIMATOR!P737)","v":0},{"$f":"T(ESTIMATOR!S737)","v":"hrs"},{"$f":"(ESTIMATOR!AD737)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG737)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ737)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D738)","v":"Electrical finish work, per hour"},{"$f":"(ESTIMATOR!P738)","v":0},{"$f":"T(ESTIMATOR!S738)","v":"hrs"},{"$f":"(ESTIMATOR!AD738)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG738)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ738)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D739)","v":""},{"$f":"(ESTIMATOR!P739)","v":0},{"$f":"T(ESTIMATOR!S739)","v":""},{"$f":"(ESTIMATOR!AD739)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG739)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ739)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D740)","v":"Electrical Work, per SF"},{"$f":"(ESTIMATOR!P740)","v":0},{"$f":"T(ESTIMATOR!S740)","v":""},{"$f":"(ESTIMATOR!AD740)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG740)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ740)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D741)","v":"Rewire entire house (new panel, circuits, outlets, lighting)"},{"$f":"(ESTIMATOR!P741)","v":0},{"$f":"T(ESTIMATOR!S741)","v":"sf"},{"$f":"(ESTIMATOR!AD741)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG741)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ741)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D742)","v":"Electrical, finish work only, etc (fixtures, cover plates, etc)"},{"$f":"(ESTIMATOR!P742)","v":0},{"$f":"T(ESTIMATOR!S742)","v":"sf"},{"$f":"(ESTIMATOR!AD742)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG742)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ742)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D743)","v":""},{"$f":"(ESTIMATOR!P743)","v":0},{"$f":"T(ESTIMATOR!S743)","v":""},{"$f":"(ESTIMATOR!AD743)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG743)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ743)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D744)","v":"Electrical work, Detailed"},{"$f":"(ESTIMATOR!P744)","v":0},{"$f":"T(ESTIMATOR!S744)","v":""},{"$f":"(ESTIMATOR!AD744)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG744)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ744)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D745)","v":"Miscellaneous"},{"$f":"(ESTIMATOR!P745)","v":0},{"$f":"T(ESTIMATOR!S745)","v":""},{"$f":"(ESTIMATOR!AD745)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG745)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ745)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D746)","v":"Replace electrical panel, 100 AMP"},{"$f":"(ESTIMATOR!P746)","v":0},{"$f":"T(ESTIMATOR!S746)","v":"ea"},{"$f":"(ESTIMATOR!AD746)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG746)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ746)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D747)","v":"Replace electrical panel, 200 AMP"},{"$f":"(ESTIMATOR!P747)","v":0},{"$f":"T(ESTIMATOR!S747)","v":"ea"},{"$f":"(ESTIMATOR!AD747)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG747)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ747)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D748)","v":"Replace outlets, light switches"},{"$f":"(ESTIMATOR!P748)","v":0},{"$f":"T(ESTIMATOR!S748)","v":"ea"},{"$f":"(ESTIMATOR!AD748)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG748)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ748)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D749)","v":"Replace GFI outlets/ground back to panel"},{"$f":"(ESTIMATOR!P749)","v":0},{"$f":"T(ESTIMATOR!S749)","v":"ea"},{"$f":"(ESTIMATOR!AD749)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG749)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ749)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D750)","v":"Exhaust Fan"},{"$f":"(ESTIMATOR!P750)","v":0},{"$f":"T(ESTIMATOR!S750)","v":"ea"},{"$f":"(ESTIMATOR!AD750)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG750)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ750)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D751)","v":"Smoke detectors"},{"$f":"(ESTIMATOR!P751)","v":0},{"$f":"T(ESTIMATOR!S751)","v":"ea"},{"$f":"(ESTIMATOR!AD751)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG751)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ751)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D752)","v":"Carbon monoxide detector"},{"$f":"(ESTIMATOR!P752)","v":0},{"$f":"T(ESTIMATOR!S752)","v":"ea"},{"$f":"(ESTIMATOR!AD752)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG752)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ752)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D753)","v":"Lighting"},{"$f":"(ESTIMATOR!P753)","v":0},{"$f":"T(ESTIMATOR!S753)","v":"ea"},{"$f":"(ESTIMATOR!AD753)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG753)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ753)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D754)","v":"Track/Pendent light"},{"$f":"(ESTIMATOR!P754)","v":0},{"$f":"T(ESTIMATOR!S754)","v":"ea"},{"$f":"(ESTIMATOR!AD754)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG754)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ754)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D755)","v":"Chandelier light fixture"},{"$f":"(ESTIMATOR!P755)","v":0},{"$f":"T(ESTIMATOR!S755)","v":"ea"},{"$f":"(ESTIMATOR!AD755)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG755)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ755)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D756)","v":"Ceiling dome light"},{"$f":"(ESTIMATOR!P756)","v":0},{"$f":"T(ESTIMATOR!S756)","v":"ea"},{"$f":"(ESTIMATOR!AD756)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG756)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ756)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D757)","v":"Ceiling fan fixture"},{"$f":"(ESTIMATOR!P757)","v":0},{"$f":"T(ESTIMATOR!S757)","v":"ea"},{"$f":"(ESTIMATOR!AD757)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG757)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ757)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D758)","v":"Can lighting"},{"$f":"(ESTIMATOR!P758)","v":0},{"$f":"T(ESTIMATOR!S758)","v":"ea"},{"$f":"(ESTIMATOR!AD758)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG758)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ758)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D759)","v":"Exterior light fixture"},{"$f":"(ESTIMATOR!P759)","v":0},{"$f":"T(ESTIMATOR!S759)","v":"ea"},{"$f":"(ESTIMATOR!AD759)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG759)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ759)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D760)","v":""},{"$f":"(ESTIMATOR!P760)","v":0},{"$f":"T(ESTIMATOR!S760)","v":""},{"$f":"(ESTIMATOR!AD760)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG760)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ760)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D761)","v":""},{"$f":"(ESTIMATOR!P761)","v":0},{"$f":"T(ESTIMATOR!S761)","v":""},{"$f":"(ESTIMATOR!AD761)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG761)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ761)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D762)","v":""},{"$f":"(ESTIMATOR!P762)","v":0},{"$f":"T(ESTIMATOR!S762)","v":""},{"$f":"(ESTIMATOR!AD762)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG762)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ762)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D763)","v":""},{"$f":"(ESTIMATOR!P763)","v":0},{"$f":"T(ESTIMATOR!S763)","v":""},{"$f":"(ESTIMATOR!AD763)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG763)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ763)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D764)","v":""},{"$f":"(ESTIMATOR!P764)","v":0},{"$f":"T(ESTIMATOR!S764)","v":""},{"$f":"(ESTIMATOR!AD764)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG764)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ764)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D765)","v":""},{"$f":"(ESTIMATOR!P765)","v":0},{"$f":"T(ESTIMATOR!S765)","v":""},{"$f":"(ESTIMATOR!AD765)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG765)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ765)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D766)","v":""},{"$f":"(ESTIMATOR!P766)","v":0},{"$f":"T(ESTIMATOR!S766)","v":""},{"$f":"(ESTIMATOR!AD766)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG766)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ766)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D767)","v":""},{"$f":"(ESTIMATOR!P767)","v":0},{"$f":"T(ESTIMATOR!S767)","v":""},{"$f":"(ESTIMATOR!AD767)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG767)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ767)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D768)","v":""},{"$f":"(ESTIMATOR!P768)","v":0},{"$f":"T(ESTIMATOR!S768)","v":""},{"$f":"(ESTIMATOR!AD768)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG768)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ768)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D769)","v":""},{"$f":"(ESTIMATOR!P769)","v":0},{"$f":"T(ESTIMATOR!S769)","v":""},{"$f":"(ESTIMATOR!AD769)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG769)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ769)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D770)","v":""},{"$f":"(ESTIMATOR!P770)","v":0},{"$f":"T(ESTIMATOR!S770)","v":""},{"$f":"(ESTIMATOR!AD770)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG770)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ770)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D771)","v":""},{"$f":"(ESTIMATOR!P771)","v":0},{"$f":"T(ESTIMATOR!S771)","v":""},{"$f":"(ESTIMATOR!AD771)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG771)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ771)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D772)","v":""},{"$f":"(ESTIMATOR!P772)","v":0},{"$f":"T(ESTIMATOR!S772)","v":""},{"$f":"(ESTIMATOR!AD772)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG772)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ772)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D773)","v":""},{"$f":"(ESTIMATOR!P773)","v":0},{"$f":"T(ESTIMATOR!S773)","v":""},{"$f":"(ESTIMATOR!AD773)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG773)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ773)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C701,\" \",\"TOTAL\"))","v":"ELECTRICAL TOTAL"},{"$f":"SUM(F702:F741)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G702:G741)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H702:H741)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I702:I741)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L702:L741)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I742>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D778)","v":"OTHER"},{"$f":"SUM(D745:D784)","v":0},{"$nulls":4},{"$f":"I785","v":{"v":0,"d":"$0.00"}},null,{"$f":"IF(I744>0,\"Yes\",\"\")","v":""}]
[null,null,{"$f":"T(ESTIMATOR!D779)","v":"Misc to equal 15K - testing"},{"$f":"(ESTIMATOR!P779)","v":0},{"$f":"T(ESTIMATOR!S779)","v":""},{"$f":"(ESTIMATOR!AD779)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG779)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ779)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F745:H745)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I745>0,\"Yes\",\"\")","v":""},{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D780)","v":"Misc to test DIY savings function"},{"$f":"(ESTIMATOR!P780)","v":0},{"$f":"T(ESTIMATOR!S780)","v":""},{"$f":"(ESTIMATOR!AD780)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG780)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ780)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D781)","v":""},{"$f":"(ESTIMATOR!P781)","v":0},{"$f":"T(ESTIMATOR!S781)","v":""},{"$f":"(ESTIMATOR!AD781)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG781)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ781)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D782)","v":""},{"$f":"(ESTIMATOR!P782)","v":0},{"$f":"T(ESTIMATOR!S782)","v":""},{"$f":"(ESTIMATOR!AD782)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG782)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ782)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D783)","v":""},{"$f":"(ESTIMATOR!P783)","v":0},{"$f":"T(ESTIMATOR!S783)","v":""},{"$f":"(ESTIMATOR!AD783)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG783)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ783)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D784)","v":""},{"$f":"(ESTIMATOR!P784)","v":0},{"$f":"T(ESTIMATOR!S784)","v":""},{"$f":"(ESTIMATOR!AD784)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG784)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ784)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D785)","v":""},{"$f":"(ESTIMATOR!P785)","v":0},{"$f":"T(ESTIMATOR!S785)","v":""},{"$f":"(ESTIMATOR!AD785)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG785)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ785)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D786)","v":""},{"$f":"(ESTIMATOR!P786)","v":0},{"$f":"T(ESTIMATOR!S786)","v":""},{"$f":"(ESTIMATOR!AD786)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG786)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ786)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D787)","v":""},{"$f":"(ESTIMATOR!P787)","v":0},{"$f":"T(ESTIMATOR!S787)","v":""},{"$f":"(ESTIMATOR!AD787)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG787)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ787)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D788)","v":""},{"$f":"(ESTIMATOR!P788)","v":0},{"$f":"T(ESTIMATOR!S788)","v":""},{"$f":"(ESTIMATOR!AD788)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG788)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ788)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D789)","v":""},{"$f":"(ESTIMATOR!P789)","v":0},{"$f":"T(ESTIMATOR!S789)","v":""},{"$f":"(ESTIMATOR!AD789)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG789)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ789)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D790)","v":""},{"$f":"(ESTIMATOR!P790)","v":0},{"$f":"T(ESTIMATOR!S790)","v":""},{"$f":"(ESTIMATOR!AD790)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG790)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ790)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D791)","v":""},{"$f":"(ESTIMATOR!P791)","v":0},{"$f":"T(ESTIMATOR!S791)","v":""},{"$f":"(ESTIMATOR!AD791)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG791)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ791)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D792)","v":""},{"$f":"(ESTIMATOR!P792)","v":0},{"$f":"T(ESTIMATOR!S792)","v":""},{"$f":"(ESTIMATOR!AD792)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG792)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ792)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D793)","v":""},{"$f":"(ESTIMATOR!P793)","v":0},{"$f":"T(ESTIMATOR!S793)","v":""},{"$f":"(ESTIMATOR!AD793)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG793)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ793)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D794)","v":""},{"$f":"(ESTIMATOR!P794)","v":0},{"$f":"T(ESTIMATOR!S794)","v":""},{"$f":"(ESTIMATOR!AD794)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG794)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ794)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D795)","v":""},{"$f":"(ESTIMATOR!P795)","v":0},{"$f":"T(ESTIMATOR!S795)","v":""},{"$f":"(ESTIMATOR!AD795)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG795)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ795)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D796)","v":""},{"$f":"(ESTIMATOR!P796)","v":0},{"$f":"T(ESTIMATOR!S796)","v":""},{"$f":"(ESTIMATOR!AD796)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG796)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ796)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D797)","v":""},{"$f":"(ESTIMATOR!P797)","v":0},{"$f":"T(ESTIMATOR!S797)","v":""},{"$f":"(ESTIMATOR!AD797)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG797)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ797)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D798)","v":""},{"$f":"(ESTIMATOR!P798)","v":0},{"$f":"T(ESTIMATOR!S798)","v":""},{"$f":"(ESTIMATOR!AD798)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG798)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ798)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D799)","v":""},{"$f":"(ESTIMATOR!P799)","v":0},{"$f":"T(ESTIMATOR!S799)","v":""},{"$f":"(ESTIMATOR!AD799)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG799)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ799)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D800)","v":""},{"$f":"(ESTIMATOR!P800)","v":0},{"$f":"T(ESTIMATOR!S800)","v":""},{"$f":"(ESTIMATOR!AD800)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG800)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ800)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D801)","v":""},{"$f":"(ESTIMATOR!P801)","v":0},{"$f":"T(ESTIMATOR!S801)","v":""},{"$f":"(ESTIMATOR!AD801)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG801)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ801)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D802)","v":""},{"$f":"(ESTIMATOR!P802)","v":0},{"$f":"T(ESTIMATOR!S802)","v":""},{"$f":"(ESTIMATOR!AD802)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG802)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ802)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D803)","v":""},{"$f":"(ESTIMATOR!P803)","v":0},{"$f":"T(ESTIMATOR!S803)","v":""},{"$f":"(ESTIMATOR!AD803)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG803)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ803)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D804)","v":""},{"$f":"(ESTIMATOR!P804)","v":0},{"$f":"T(ESTIMATOR!S804)","v":""},{"$f":"(ESTIMATOR!AD804)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG804)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ804)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D805)","v":""},{"$f":"(ESTIMATOR!P805)","v":0},{"$f":"T(ESTIMATOR!S805)","v":""},{"$f":"(ESTIMATOR!AD805)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG805)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ805)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D806)","v":""},{"$f":"(ESTIMATOR!P806)","v":0},{"$f":"T(ESTIMATOR!S806)","v":""},{"$f":"(ESTIMATOR!AD806)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG806)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ806)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D807)","v":""},{"$f":"(ESTIMATOR!P807)","v":0},{"$f":"T(ESTIMATOR!S807)","v":""},{"$f":"(ESTIMATOR!AD807)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG807)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ807)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D808)","v":""},{"$f":"(ESTIMATOR!P808)","v":0},{"$f":"T(ESTIMATOR!S808)","v":""},{"$f":"(ESTIMATOR!AD808)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG808)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ808)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D809)","v":""},{"$f":"(ESTIMATOR!P809)","v":0},{"$f":"T(ESTIMATOR!S809)","v":""},{"$f":"(ESTIMATOR!AD809)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG809)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ809)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D810)","v":""},{"$f":"(ESTIMATOR!P810)","v":0},{"$f":"T(ESTIMATOR!S810)","v":""},{"$f":"(ESTIMATOR!AD810)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG810)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ810)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D811)","v":""},{"$f":"(ESTIMATOR!P811)","v":0},{"$f":"T(ESTIMATOR!S811)","v":""},{"$f":"(ESTIMATOR!AD811)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG811)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ811)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D812)","v":""},{"$f":"(ESTIMATOR!P812)","v":0},{"$f":"T(ESTIMATOR!S812)","v":""},{"$f":"(ESTIMATOR!AD812)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG812)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ812)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D813)","v":""},{"$f":"(ESTIMATOR!P813)","v":0},{"$f":"T(ESTIMATOR!S813)","v":""},{"$f":"(ESTIMATOR!AD813)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG813)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ813)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D814)","v":""},{"$f":"(ESTIMATOR!P814)","v":0},{"$f":"T(ESTIMATOR!S814)","v":""},{"$f":"(ESTIMATOR!AD814)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG814)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ814)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D815)","v":""},{"$f":"(ESTIMATOR!P815)","v":0},{"$f":"T(ESTIMATOR!S815)","v":""},{"$f":"(ESTIMATOR!AD815)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG815)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ815)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D816)","v":""},{"$f":"(ESTIMATOR!P816)","v":0},{"$f":"T(ESTIMATOR!S816)","v":""},{"$f":"(ESTIMATOR!AD816)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG816)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ816)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D817)","v":""},{"$f":"(ESTIMATOR!P817)","v":0},{"$f":"T(ESTIMATOR!S817)","v":""},{"$f":"(ESTIMATOR!AD817)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG817)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ817)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[null,null,{"$f":"T(ESTIMATOR!D818)","v":""},{"$f":"(ESTIMATOR!P818)","v":0},{"$f":"T(ESTIMATOR!S818)","v":""},{"$f":"(ESTIMATOR!AD818)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AG818)","v":{"v":0,"d":"$0"}},{"$f":"(ESTIMATOR!AJ818)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},null,"",{"$error":"#REF!"}]
[{"$nulls":4},{"$f":"UPPER(CONCATENATE(C744,\" \",\"TOTAL\"))","v":"OTHER TOTAL"},{"$f":"SUM(F745:F784)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G745:G784)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H745:H784)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I745:I784)","v":{"v":0,"d":"$0"}},null,"",{"$f":"SUM(L745:L784)","v":{"$error":"#REF!"}}]
[{"$nulls":10},{"$f":"IF(I785>0,\"Yes\",\"\")","v":""}]
[{"$nulls":4},"TOTAL ESTIMATE",{"$f":"SUM(F54+F97+F140+F183+F226+F269+F312+F355+F398+F441+F484+F527+F570+F613+F656+F742+F699+F785)","v":{"v":0,"d":"$0"}},{"$f":"SUM(G54+G97+G140+G183+G226+G269+G312+G355+G398+G441+G484+G527+G570+G613+G656+G742+G699+G785)","v":{"v":0,"d":"$0"}},{"$f":"SUM(H54+H97+H140+H183+H226+H269+H312+H355+H398+H441+H484+H527+H570+H613+H656+H742+H699+H785)","v":{"v":0,"d":"$0"}},{"$f":"SUM(I54+I97+I140+I183+I226+I269+I312+I355+I398+I441+I484+I527+I570+I613+I656+I742+I699+I785)","v":{"v":0,"d":"$0"}},null,{"$f":"IF(I787>0,\"Yes\",\"\")","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"SCOPE OF WORK","index":36,"n_rows":769,"n_cols":13,"rows_kept":769,"hidden":true,"merged":[[1,0,3,6],[5,10,6,10],[9,7,10,10],[11,7,12,10],[13,7,14,10],[15,7,15,10],[16,7,18,10],[19,7,19,10],[20,7,21,10],[22,7,22,10],[22,12,26,12],[23,7,23,10],[768,0,768,13]]}
[]
["Scope of Work Report"]
[]
[]
[]
[{"$nulls":7},"SCOPE OF WORK"]
[{"$nulls":7},{"$f":"T('1 SETUP'!Y9)","v":""}]
[{"$nulls":7},{"$f":"T('1 SETUP'!Y10)","v":""}]
[]
[{"$nulls":7},"The Scope of Work shall include, but not be limited to all labor, materials, tools, equipment, incidentals, insurance, overhead and profit to perform the work as outlined below:\n"]
[]
[{"$nulls":7},"GENERAL NOTES:"]
[]
[{"$nulls":7},"Scope Verification.  Contractor shall field verify locations, sizes and quantities of work required for the project.  Any quantities provided by the Owner need to be field verified for accuracy and exact installation requirements. \n\n"]
[]
[{"$nulls":7},"Tools, Material and Equipment. Contractor will supply all tools, material and equipment required to perform the Scope of Work, unless otherwise specified."]
[{"$nulls":7},"Building Permits & Inspections.  Contractors and Subcontractors shall be responsible for all building permits, building inspections, fees and licensing as pertaining to the law, ordinances and regulations and as required to complete their respective Scopes of Work in this Agreement.  Contractor shall pay for the entire cost of any remedial work resulting from a failed inspection.\n"]
[]
[]
[{"$nulls":7},"Taxes.  Contractor shall be responsible for all federal, state and local taxes imposed directly or indirectly for its Services required to fill this Agreement."]
[{"$nulls":7},"Insurance.  Contractor shall provide and maintain General Liability and Worker’s Compensation insurance throughout the Term of this Agreement and Project duration.  Contractor shall provide certificates of insurance or other acceptable evidence of insurance upon execution of this Agreement\n"]
[]
[{"$nulls":7},"Clean-Up.  Contractor is responsible for daily cleanup of all areas where work is performed and disposal of debris to Owner provided dumpster.  \n",{"$nulls":4},"sort report by clicking the filter button, & select Yes (deselect blanks)"]
[{"$nulls":7},"Taxes.  Contractor shall be responsible for all federal, state and local taxes imposed directly or indirectly for its Services required to fill this Agreement."]
[]
[]
[{"$nulls":7},"DESCRIPTION OF WORK","QTY","UNIT","NOTES"]
[{"$nulls":12},{"$f":"IF(H28>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D13)","v":"GENERAL CONDITIONS"},{"$f":"SUM(I30:I69)","v":0},{"$nulls":3},{"$f":"IF(I29>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D14)","v":"Dumpster rental-40 yard"},{"$f":"ESTIMATOR!P14","v":0},{"$f":"T(ESTIMATOR!S14)","v":"each"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D15)","v":"Construction Permits < $10k"},{"$f":"ESTIMATOR!P15","v":0},{"$f":"T(ESTIMATOR!S15)","v":"job"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D16)","v":"Construction Permits, 10k to $25k"},{"$f":"ESTIMATOR!P16","v":0},{"$f":"T(ESTIMATOR!S16)","v":"job"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D17)","v":"Construction Permits, 25k to 50k"},{"$f":"ESTIMATOR!P17","v":0},{"$f":"T(ESTIMATOR!S17)","v":"job"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D18)","v":"Storage Container"},{"$f":"ESTIMATOR!P18","v":0},{"$f":"T(ESTIMATOR!S18)","v":"job"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D19)","v":"Chemical Toilet"},{"$f":"ESTIMATOR!P19","v":0},{"$f":"T(ESTIMATOR!S19)","v":"mo"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D20)","v":"Misc. Tools & Materials"},{"$f":"ESTIMATOR!P20","v":0},{"$f":"T(ESTIMATOR!S20)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D21)","v":"Rekey/lock box"},{"$f":"ESTIMATOR!P21","v":0},{"$f":"T(ESTIMATOR!S21)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D22)","v":"Turn on utilities"},{"$f":"ESTIMATOR!P22","v":0},{"$f":"T(ESTIMATOR!S22)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D23)","v":"Truck expense/car payment"},{"$f":"ESTIMATOR!P23","v":0},{"$f":"T(ESTIMATOR!S23)","v":"month"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D24)","v":"Fuel/gas expense"},{"$f":"ESTIMATOR!P24","v":0},{"$f":"T(ESTIMATOR!S24)","v":"wk"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D25)","v":"Project management"},{"$f":"ESTIMATOR!P25","v":0},{"$f":"T(ESTIMATOR!S25)","v":"wk"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D26)","v":"Architectural Fees"},{"$f":"ESTIMATOR!P26","v":0},{"$f":"T(ESTIMATOR!S26)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D27)","v":"Engineering Fees"},{"$f":"ESTIMATOR!P27","v":0},{"$f":"T(ESTIMATOR!S27)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D28)","v":"Professional Photography"},{"$f":"ESTIMATOR!P28","v":0},{"$f":"T(ESTIMATOR!S28)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D29)","v":"Material Deliveries"},{"$f":"ESTIMATOR!P29","v":0},{"$f":"T(ESTIMATOR!S29)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D30)","v":"Final cleaning"},{"$f":"ESTIMATOR!P30","v":0},{"$f":"T(ESTIMATOR!S30)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D31)","v":""},{"$f":"ESTIMATOR!P31","v":0},{"$f":"T(ESTIMATOR!S31)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D32)","v":""},{"$f":"ESTIMATOR!P32","v":0},{"$f":"T(ESTIMATOR!S32)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D33)","v":""},{"$f":"ESTIMATOR!P33","v":0},{"$f":"T(ESTIMATOR!S33)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D34)","v":""},{"$f":"ESTIMATOR!P34","v":0},{"$f":"T(ESTIMATOR!S34)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D35)","v":""},{"$f":"ESTIMATOR!P35","v":0},{"$f":"T(ESTIMATOR!S35)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D36)","v":""},{"$f":"ESTIMATOR!P36","v":0},{"$f":"T(ESTIMATOR!S36)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D37)","v":""},{"$f":"ESTIMATOR!P37","v":0},{"$f":"T(ESTIMATOR!S37)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D38)","v":""},{"$f":"ESTIMATOR!P38","v":0},{"$f":"T(ESTIMATOR!S38)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D39)","v":""},{"$f":"ESTIMATOR!P39","v":0},{"$f":"T(ESTIMATOR!S39)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D40)","v":""},{"$f":"ESTIMATOR!P40","v":0},{"$f":"T(ESTIMATOR!S40)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D41)","v":""},{"$f":"ESTIMATOR!P41","v":0},{"$f":"T(ESTIMATOR!S41)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D42)","v":""},{"$f":"ESTIMATOR!P42","v":0},{"$f":"T(ESTIMATOR!S42)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D43)","v":""},{"$f":"ESTIMATOR!P43","v":0},{"$f":"T(ESTIMATOR!S43)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D44)","v":""},{"$f":"ESTIMATOR!P44","v":0},{"$f":"T(ESTIMATOR!S44)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D45)","v":""},{"$f":"ESTIMATOR!P45","v":0},{"$f":"T(ESTIMATOR!S45)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D46)","v":""},{"$f":"ESTIMATOR!P46","v":0},{"$f":"T(ESTIMATOR!S46)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D47)","v":""},{"$f":"ESTIMATOR!P47","v":0},{"$f":"T(ESTIMATOR!S47)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D48)","v":""},{"$f":"ESTIMATOR!P48","v":0},{"$f":"T(ESTIMATOR!S48)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D49)","v":""},{"$f":"ESTIMATOR!P49","v":0},{"$f":"T(ESTIMATOR!S49)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D50)","v":""},{"$f":"ESTIMATOR!P50","v":0},{"$f":"T(ESTIMATOR!S50)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D51)","v":""},{"$f":"ESTIMATOR!P51","v":0},{"$f":"T(ESTIMATOR!S51)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D52)","v":""},{"$f":"ESTIMATOR!P52","v":0},{"$f":"T(ESTIMATOR!S52)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D53)","v":""},{"$f":"ESTIMATOR!P53","v":0},{"$f":"T(ESTIMATOR!S53)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D58)","v":"DEMOLITION"},{"$f":"SUM(I71:I110)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D59)","v":"Demolition"},{"$f":"ESTIMATOR!P59","v":0},{"$f":"T(ESTIMATOR!S59)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D60)","v":"Demo bid/allowance"},{"$f":"ESTIMATOR!P60","v":0},{"$f":"T(ESTIMATOR!S60)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D61)","v":"Demolition work per hour"},{"$f":"ESTIMATOR!P61","v":0},{"$f":"T(ESTIMATOR!S61)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D62)","v":"Room demolition, typical room"},{"$f":"ESTIMATOR!P62","v":0},{"$f":"T(ESTIMATOR!S62)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D63)","v":"Room demolition, bathroom"},{"$f":"ESTIMATOR!P63","v":0},{"$f":"T(ESTIMATOR!S63)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D64)","v":"Room demolition, kitchen"},{"$f":"ESTIMATOR!P64","v":0},{"$f":"T(ESTIMATOR!S64)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D65)","v":"Building demolition, 1-story wood-framed"},{"$f":"ESTIMATOR!P65","v":0},{"$f":"T(ESTIMATOR!S65)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D66)","v":"Building demolition, 2-story wood framed"},{"$f":"ESTIMATOR!P66","v":0},{"$f":"T(ESTIMATOR!S66)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D67)","v":"Building demolition, masonry"},{"$f":"ESTIMATOR!P67","v":0},{"$f":"T(ESTIMATOR!S67)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D68)","v":"Building demolition, steel/concrete"},{"$f":"ESTIMATOR!P68","v":0},{"$f":"T(ESTIMATOR!S68)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D69)","v":"Concrete slab demolition, 4\"-6\""},{"$f":"ESTIMATOR!P69","v":0},{"$f":"T(ESTIMATOR!S69)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D70)","v":""},{"$f":"ESTIMATOR!P70","v":0},{"$f":"T(ESTIMATOR!S70)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D71)","v":""},{"$f":"ESTIMATOR!P71","v":0},{"$f":"T(ESTIMATOR!S71)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D72)","v":"Abatement"},{"$f":"ESTIMATOR!P72","v":0},{"$f":"T(ESTIMATOR!S72)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D73)","v":"Asbestos bid/allowance"},{"$f":"ESTIMATOR!P73","v":0},{"$f":"T(ESTIMATOR!S73)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D74)","v":"Asbestos testing"},{"$f":"ESTIMATOR!P74","v":0},{"$f":"T(ESTIMATOR!S74)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D75)","v":"Asbestos abatement, minimum charge"},{"$f":"ESTIMATOR!P75","v":0},{"$f":"T(ESTIMATOR!S75)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D76)","v":"Mold, minimum charge"},{"$f":"ESTIMATOR!P76","v":0},{"$f":"T(ESTIMATOR!S76)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D77)","v":""},{"$f":"ESTIMATOR!P77","v":0},{"$f":"T(ESTIMATOR!S77)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D78)","v":""},{"$f":"ESTIMATOR!P78","v":0},{"$f":"T(ESTIMATOR!S78)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D79)","v":""},{"$f":"ESTIMATOR!P79","v":0},{"$f":"T(ESTIMATOR!S79)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D80)","v":""},{"$f":"ESTIMATOR!P80","v":0},{"$f":"T(ESTIMATOR!S80)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D81)","v":""},{"$f":"ESTIMATOR!P81","v":0},{"$f":"T(ESTIMATOR!S81)","v":""},null,null,{"$f":"IF(I93>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D82)","v":""},{"$f":"ESTIMATOR!P82","v":0},{"$f":"T(ESTIMATOR!S82)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D83)","v":""},{"$f":"ESTIMATOR!P83","v":0},{"$f":"T(ESTIMATOR!S83)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D84)","v":""},{"$f":"ESTIMATOR!P84","v":0},{"$f":"T(ESTIMATOR!S84)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D85)","v":""},{"$f":"ESTIMATOR!P85","v":0},{"$f":"T(ESTIMATOR!S85)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D86)","v":""},{"$f":"ESTIMATOR!P86","v":0},{"$f":"T(ESTIMATOR!S86)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D87)","v":""},{"$f":"ESTIMATOR!P87","v":0},{"$f":"T(ESTIMATOR!S87)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D88)","v":""},{"$f":"ESTIMATOR!P88","v":0},{"$f":"T(ESTIMATOR!S88)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D89)","v":""},{"$f":"ESTIMATOR!P89","v":0},{"$f":"T(ESTIMATOR!S89)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D90)","v":""},{"$f":"ESTIMATOR!P90","v":0},{"$f":"T(ESTIMATOR!S90)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D91)","v":""},{"$f":"ESTIMATOR!P91","v":0},{"$f":"T(ESTIMATOR!S91)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D92)","v":""},{"$f":"ESTIMATOR!P92","v":0},{"$f":"T(ESTIMATOR!S92)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D93)","v":""},{"$f":"ESTIMATOR!P93","v":0},{"$f":"T(ESTIMATOR!S93)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D94)","v":""},{"$f":"ESTIMATOR!P94","v":0},{"$f":"T(ESTIMATOR!S94)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D95)","v":""},{"$f":"ESTIMATOR!P95","v":0},{"$f":"T(ESTIMATOR!S95)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D96)","v":""},{"$f":"ESTIMATOR!P96","v":0},{"$f":"T(ESTIMATOR!S96)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D97)","v":""},{"$f":"ESTIMATOR!P97","v":0},{"$f":"T(ESTIMATOR!S97)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D98)","v":""},{"$f":"ESTIMATOR!P98","v":0},{"$f":"T(ESTIMATOR!S98)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D103)","v":"CONCRETE & FLATWORK"},{"$f":"SUM(I112:I151)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D104)","v":"Excavation"},{"$f":"ESTIMATOR!P104","v":0},{"$f":"T(ESTIMATOR!S104)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D105)","v":"Excavation bid/allowance"},{"$f":"ESTIMATOR!P105","v":0},{"$f":"T(ESTIMATOR!S105)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D106)","v":"Footing trenching"},{"$f":"ESTIMATOR!P106","v":0},{"$f":"T(ESTIMATOR!S106)","v":"cy"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D107)","v":"Backfill of trenches "},{"$f":"ESTIMATOR!P107","v":0},{"$f":"T(ESTIMATOR!S107)","v":"cy"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D108)","v":""},{"$f":"ESTIMATOR!P108","v":0},{"$f":"T(ESTIMATOR!S108)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D109)","v":""},{"$f":"ESTIMATOR!P109","v":0},{"$f":"T(ESTIMATOR!S109)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D110)","v":"Foundation"},{"$f":"ESTIMATOR!P110","v":0},{"$f":"T(ESTIMATOR!S110)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D111)","v":"Foundation bid/allowance"},{"$f":"ESTIMATOR!P111","v":0},{"$f":"T(ESTIMATOR!S111)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D112)","v":"Concrete slab on grade, 4\" thick"},{"$f":"ESTIMATOR!P112","v":0},{"$f":"T(ESTIMATOR!S112)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D113)","v":"Concrete footing, 12\" wide "},{"$f":"ESTIMATOR!P113","v":0},{"$f":"T(ESTIMATOR!S113)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D114)","v":"Stem wall, single story"},{"$f":"ESTIMATOR!P114","v":0},{"$f":"T(ESTIMATOR!S114)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D115)","v":""},{"$f":"ESTIMATOR!P115","v":0},{"$f":"T(ESTIMATOR!S115)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D116)","v":""},{"$f":"ESTIMATOR!P116","v":0},{"$f":"T(ESTIMATOR!S116)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D117)","v":"Structural Repairs"},{"$f":"ESTIMATOR!P117","v":0},{"$f":"T(ESTIMATOR!S117)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D118)","v":"Bowing foundation walls, vertical I-Beams"},{"$f":"ESTIMATOR!P118","v":0},{"$f":"T(ESTIMATOR!S118)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D119)","v":"Settled foundation walls, concrete piers/underpinning"},{"$f":"ESTIMATOR!P119","v":0},{"$f":"T(ESTIMATOR!S119)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D120)","v":"Foundation waterproofing & drain tile, single story"},{"$f":"ESTIMATOR!P120","v":0},{"$f":"T(ESTIMATOR!S120)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D121)","v":"Epoxy crack injection"},{"$f":"ESTIMATOR!P121","v":0},{"$f":"T(ESTIMATOR!S121)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D122)","v":""},{"$f":"ESTIMATOR!P122","v":0},{"$f":"T(ESTIMATOR!S122)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D123)","v":""},{"$f":"ESTIMATOR!P123","v":0},{"$f":"T(ESTIMATOR!S123)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D124)","v":"Concrete Flatwork"},{"$f":"ESTIMATOR!P124","v":0},{"$f":"T(ESTIMATOR!S124)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D125)","v":"Concrete bid/allowance"},{"$f":"ESTIMATOR!P125","v":0},{"$f":"T(ESTIMATOR!S125)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D126)","v":"Concrete flatwork demo"},{"$f":"ESTIMATOR!P126","v":0},{"$f":"T(ESTIMATOR!S126)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D127)","v":"Concrete driveway/patio, 6\" thick"},{"$f":"ESTIMATOR!P127","v":0},{"$f":"T(ESTIMATOR!S127)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D128)","v":"Concrete sidewalk, 4\" thick"},{"$f":"ESTIMATOR!P128","v":0},{"$f":"T(ESTIMATOR!S128)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D129)","v":""},{"$f":"ESTIMATOR!P129","v":0},{"$f":"T(ESTIMATOR!S129)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D130)","v":""},{"$f":"ESTIMATOR!P130","v":0},{"$f":"T(ESTIMATOR!S130)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D131)","v":"Asphalt"},{"$f":"ESTIMATOR!P131","v":0},{"$f":"T(ESTIMATOR!S131)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D132)","v":"Asphalt bid/allowance"},{"$f":"ESTIMATOR!P132","v":0},{"$f":"T(ESTIMATOR!S132)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D133)","v":"Asphalt pavement, 5\" thick"},{"$f":"ESTIMATOR!P133","v":0},{"$f":"T(ESTIMATOR!S133)","v":"sy"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D134)","v":"Asphalt pavement, 7\" thick"},{"$f":"ESTIMATOR!P134","v":0},{"$f":"T(ESTIMATOR!S134)","v":"sy"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D135)","v":"Asphalt pavement, wearing course, 1\" thick only"},{"$f":"ESTIMATOR!P135","v":0},{"$f":"T(ESTIMATOR!S135)","v":"sy"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D136)","v":"Asphalt seal coat"},{"$f":"ESTIMATOR!P136","v":0},{"$f":"T(ESTIMATOR!S136)","v":"sy"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D137)","v":""},{"$f":"ESTIMATOR!P137","v":0},{"$f":"T(ESTIMATOR!S137)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D138)","v":""},{"$f":"ESTIMATOR!P138","v":0},{"$f":"T(ESTIMATOR!S138)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D139)","v":"Pavers"},{"$f":"ESTIMATOR!P139","v":0},{"$f":"T(ESTIMATOR!S139)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D140)","v":"Pavers bid/allowance"},{"$f":"ESTIMATOR!P140","v":0},{"$f":"T(ESTIMATOR!S140)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D141)","v":"Brick pavers, sand base"},{"$f":"ESTIMATOR!P141","v":0},{"$f":"T(ESTIMATOR!S141)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D142)","v":"Brick pavers, mortar base"},{"$f":"ESTIMATOR!P142","v":0},{"$f":"T(ESTIMATOR!S142)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D143)","v":""},{"$f":"ESTIMATOR!P143","v":0},{"$f":"T(ESTIMATOR!S143)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D148)","v":"SIDING"},{"$f":"SUM(I153:I192)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D149)","v":"Siding"},{"$f":"ESTIMATOR!P149","v":0},{"$f":"T(ESTIMATOR!S149)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D150)","v":"Siding bid/allowance"},{"$f":"ESTIMATOR!P150","v":0},{"$f":"T(ESTIMATOR!S150)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D151)","v":"Demo existing siding"},{"$f":"ESTIMATOR!P151","v":0},{"$f":"T(ESTIMATOR!S151)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D152)","v":"Plywood panel, douglas fir"},{"$f":"ESTIMATOR!P152","v":0},{"$f":"T(ESTIMATOR!S152)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D153)","v":"Plywood panel, cedar"},{"$f":"ESTIMATOR!P153","v":0},{"$f":"T(ESTIMATOR!S153)","v":"sf"},null,null,{"$f":"IF(I157>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D154)","v":"Tongue and groove, douglas fir"},{"$f":"ESTIMATOR!P154","v":0},{"$f":"T(ESTIMATOR!S154)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D155)","v":"Tongue and groove, cedar"},{"$f":"ESTIMATOR!P155","v":0},{"$f":"T(ESTIMATOR!S155)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D156)","v":"Board and batten, douglas fir"},{"$f":"ESTIMATOR!P156","v":0},{"$f":"T(ESTIMATOR!S156)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D157)","v":"Board and batten, cedar"},{"$f":"ESTIMATOR!P157","v":0},{"$f":"T(ESTIMATOR!S157)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D158)","v":"Wood shingle/shake"},{"$f":"ESTIMATOR!P158","v":0},{"$f":"T(ESTIMATOR!S158)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D159)","v":"Fiber cement siding, 4x8 panels"},{"$f":"ESTIMATOR!P159","v":0},{"$f":"T(ESTIMATOR!S159)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D160)","v":"Fiber cement siding, lap"},{"$f":"ESTIMATOR!P160","v":0},{"$f":"T(ESTIMATOR!S160)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D161)","v":"Vinyl siding, non-insulated"},{"$f":"ESTIMATOR!P161","v":0},{"$f":"T(ESTIMATOR!S161)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D162)","v":"Vinyl siding, insulated"},{"$f":"ESTIMATOR!P162","v":0},{"$f":"T(ESTIMATOR!S162)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D163)","v":"Trim, 1\"x3\", pine"},{"$f":"ESTIMATOR!P163","v":0},{"$f":"T(ESTIMATOR!S163)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D164)","v":"Trim, 1\"x4\", pine"},{"$f":"ESTIMATOR!P164","v":0},{"$f":"T(ESTIMATOR!S164)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D165)","v":"Trim, 1\"x6\", pine"},{"$f":"ESTIMATOR!P165","v":0},{"$f":"T(ESTIMATOR!S165)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D166)","v":"Siding patch, window/door, siding, insulation"},{"$f":"ESTIMATOR!P166","v":0},{"$f":"T(ESTIMATOR!S166)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D167)","v":"Stucco"},{"$f":"ESTIMATOR!P167","v":0},{"$f":"T(ESTIMATOR!S167)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D168)","v":""},{"$f":"ESTIMATOR!P168","v":0},{"$f":"T(ESTIMATOR!S168)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D169)","v":""},{"$f":"ESTIMATOR!P169","v":0},{"$f":"T(ESTIMATOR!S169)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D170)","v":"Masonry"},{"$f":"ESTIMATOR!P170","v":0},{"$f":"T(ESTIMATOR!S170)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D171)","v":"Masonry bid/allowance"},{"$f":"ESTIMATOR!P171","v":0},{"$f":"T(ESTIMATOR!S171)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D172)","v":"CMU, 4x8"},{"$f":"ESTIMATOR!P172","v":0},{"$f":"T(ESTIMATOR!S172)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D173)","v":"CMU, 8x8"},{"$f":"ESTIMATOR!P173","v":0},{"$f":"T(ESTIMATOR!S173)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D174)","v":"Brick veneer"},{"$f":"ESTIMATOR!P174","v":0},{"$f":"T(ESTIMATOR!S174)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D175)","v":"Natural stone"},{"$f":"ESTIMATOR!P175","v":0},{"$f":"T(ESTIMATOR!S175)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D176)","v":"Masonry waterproofing"},{"$f":"ESTIMATOR!P176","v":0},{"$f":"T(ESTIMATOR!S176)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D177)","v":"Tuck-point masonry"},{"$f":"ESTIMATOR!P177","v":0},{"$f":"T(ESTIMATOR!S177)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D178)","v":"Power wash masonry"},{"$f":"ESTIMATOR!P178","v":0},{"$f":"T(ESTIMATOR!S178)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D179)","v":"Chimney, brick "},{"$f":"ESTIMATOR!P179","v":0},{"$f":"T(ESTIMATOR!S179)","v":"vlf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D180)","v":"Chimney, stone"},{"$f":"ESTIMATOR!P180","v":0},{"$f":"T(ESTIMATOR!S180)","v":"vlf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D181)","v":"Add to above for chimney cap"},{"$f":"ESTIMATOR!P181","v":0},{"$f":"T(ESTIMATOR!S181)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D182)","v":"Fireplace complete, brick, 3ft-4ft wide w/ chimney"},{"$f":"ESTIMATOR!P182","v":0},{"$f":"T(ESTIMATOR!S182)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D183)","v":""},{"$f":"ESTIMATOR!P183","v":0},{"$f":"T(ESTIMATOR!S183)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D184)","v":""},{"$f":"ESTIMATOR!P184","v":0},{"$f":"T(ESTIMATOR!S184)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D185)","v":""},{"$f":"ESTIMATOR!P185","v":0},{"$f":"T(ESTIMATOR!S185)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D186)","v":""},{"$f":"ESTIMATOR!P186","v":0},{"$f":"T(ESTIMATOR!S186)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D187)","v":""},{"$f":"ESTIMATOR!P187","v":0},{"$f":"T(ESTIMATOR!S187)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D188)","v":""},{"$f":"ESTIMATOR!P188","v":0},{"$f":"T(ESTIMATOR!S188)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D193)","v":"ROOFING"},{"$f":"SUM(I194:I233)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D194)","v":"Roofing bid/allowance"},{"$f":"ESTIMATOR!P194","v":0},{"$f":"T(ESTIMATOR!S194)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D195)","v":"Asphalt shingle roof"},{"$f":"ESTIMATOR!P195","v":0},{"$f":"T(ESTIMATOR!S195)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D196)","v":"Roof repair/patch, asphalt"},{"$f":"ESTIMATOR!P196","v":0},{"$f":"T(ESTIMATOR!S196)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D197)","v":"Roof replacement-demo & replace, 3-tab"},{"$f":"ESTIMATOR!P197","v":0},{"$f":"T(ESTIMATOR!S197)","v":"sq"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D198)","v":"Roof replacement-demo & replace, architectural"},{"$f":"ESTIMATOR!P198","v":0},{"$f":"T(ESTIMATOR!S198)","v":"sq"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D199)","v":"Premium for 3 layer tear off"},{"$f":"ESTIMATOR!P199","v":0},{"$f":"T(ESTIMATOR!S199)","v":"sq"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D200)","v":"Premium for steep pitch roof"},{"$f":"ESTIMATOR!P200","v":0},{"$f":"T(ESTIMATOR!S200)","v":"sq"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D201)","v":""},{"$f":"ESTIMATOR!P201","v":0},{"$f":"T(ESTIMATOR!S201)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D202)","v":"Wood Shingle Roof"},{"$f":"ESTIMATOR!P202","v":0},{"$f":"T(ESTIMATOR!S202)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D203)","v":"Roof repair/patch, wood"},{"$f":"ESTIMATOR!P203","v":0},{"$f":"T(ESTIMATOR!S203)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D204)","v":"Wood shingle, low end"},{"$f":"ESTIMATOR!P204","v":0},{"$f":"T(ESTIMATOR!S204)","v":"sq"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D205)","v":"Wood shingle, high end"},{"$f":"ESTIMATOR!P205","v":0},{"$f":"T(ESTIMATOR!S205)","v":"sq"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D206)","v":"Roof sheathing, plywood 1/2\", remove & install"},{"$f":"ESTIMATOR!P206","v":0},{"$f":"T(ESTIMATOR!S206)","v":"sheet"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D207)","v":""},{"$f":"ESTIMATOR!P207","v":0},{"$f":"T(ESTIMATOR!S207)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D208)","v":""},{"$f":"ESTIMATOR!P208","v":0},{"$f":"T(ESTIMATOR!S208)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D209)","v":"Slate/Clay Tile"},{"$f":"ESTIMATOR!P209","v":0},{"$f":"T(ESTIMATOR!S209)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D210)","v":"Roof replacement-demo & replace, slate"},{"$f":"ESTIMATOR!P210","v":0},{"$f":"T(ESTIMATOR!S210)","v":"sq"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D211)","v":""},{"$f":"ESTIMATOR!P211","v":0},{"$f":"T(ESTIMATOR!S211)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D212)","v":"Gutters & downspouts, aluminum"},{"$f":"ESTIMATOR!P212","v":0},{"$f":"T(ESTIMATOR!S212)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D213)","v":"Clean gutters & downspouts"},{"$f":"ESTIMATOR!P213","v":0},{"$f":"T(ESTIMATOR!S213)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D214)","v":""},{"$f":"ESTIMATOR!P214","v":0},{"$f":"T(ESTIMATOR!S214)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D215)","v":""},{"$f":"ESTIMATOR!P215","v":0},{"$f":"T(ESTIMATOR!S215)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D216)","v":""},{"$f":"ESTIMATOR!P216","v":0},{"$f":"T(ESTIMATOR!S216)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D217)","v":""},{"$f":"ESTIMATOR!P217","v":0},{"$f":"T(ESTIMATOR!S217)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D218)","v":""},{"$f":"ESTIMATOR!P218","v":0},{"$f":"T(ESTIMATOR!S218)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D219)","v":""},{"$f":"ESTIMATOR!P219","v":0},{"$f":"T(ESTIMATOR!S219)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D220)","v":""},{"$f":"ESTIMATOR!P220","v":0},{"$f":"T(ESTIMATOR!S220)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D221)","v":""},{"$f":"ESTIMATOR!P221","v":0},{"$f":"T(ESTIMATOR!S221)","v":""},null,null,{"$f":"IF(I221>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D222)","v":""},{"$f":"ESTIMATOR!P222","v":0},{"$f":"T(ESTIMATOR!S222)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D223)","v":""},{"$f":"ESTIMATOR!P223","v":0},{"$f":"T(ESTIMATOR!S223)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D224)","v":""},{"$f":"ESTIMATOR!P224","v":0},{"$f":"T(ESTIMATOR!S224)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D225)","v":""},{"$f":"ESTIMATOR!P225","v":0},{"$f":"T(ESTIMATOR!S225)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D226)","v":""},{"$f":"ESTIMATOR!P226","v":0},{"$f":"T(ESTIMATOR!S226)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D227)","v":""},{"$f":"ESTIMATOR!P227","v":0},{"$f":"T(ESTIMATOR!S227)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D228)","v":""},{"$f":"ESTIMATOR!P228","v":0},{"$f":"T(ESTIMATOR!S228)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D229)","v":""},{"$f":"ESTIMATOR!P229","v":0},{"$f":"T(ESTIMATOR!S229)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D230)","v":""},{"$f":"ESTIMATOR!P230","v":0},{"$f":"T(ESTIMATOR!S230)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D231)","v":""},{"$f":"ESTIMATOR!P231","v":0},{"$f":"T(ESTIMATOR!S231)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D232)","v":""},{"$f":"ESTIMATOR!P232","v":0},{"$f":"T(ESTIMATOR!S232)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D233)","v":""},{"$f":"ESTIMATOR!P233","v":0},{"$f":"T(ESTIMATOR!S233)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D238)","v":"EXT. DOORS & WINDOWS"},{"$f":"SUM(I235:I274)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D239)","v":"Exterior Doors"},{"$f":"ESTIMATOR!P239","v":0},{"$f":"T(ESTIMATOR!S239)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D240)","v":"Exterior doors bid/allowance"},{"$f":"ESTIMATOR!P240","v":0},{"$f":"T(ESTIMATOR!S240)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D241)","v":"Steel entry door,  single"},{"$f":"ESTIMATOR!P241","v":0},{"$f":"T(ESTIMATOR!S241)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D242)","v":"French patio door, pair"},{"$f":"ESTIMATOR!P242","v":0},{"$f":"T(ESTIMATOR!S242)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D243)","v":"Exterior door hardware w/ dead bolt "},{"$f":"ESTIMATOR!P243","v":0},{"$f":"T(ESTIMATOR!S243)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D244)","v":"Glass storm door, single"},{"$f":"ESTIMATOR!P244","v":0},{"$f":"T(ESTIMATOR!S244)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D245)","v":"Sliding glass door, vinyl, double"},{"$f":"ESTIMATOR!P245","v":0},{"$f":"T(ESTIMATOR!S245)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D246)","v":""},{"$f":"ESTIMATOR!P246","v":0},{"$f":"T(ESTIMATOR!S246)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D247)","v":""},{"$f":"ESTIMATOR!P247","v":0},{"$f":"T(ESTIMATOR!S247)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D248)","v":"Windows"},{"$f":"ESTIMATOR!P248","v":0},{"$f":"T(ESTIMATOR!S248)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D249)","v":"New windows, vinyl, average size"},{"$f":"ESTIMATOR!P249","v":0},{"$f":"T(ESTIMATOR!S249)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D250)","v":"Replacement windows, vinyl, average size"},{"$f":"ESTIMATOR!P250","v":0},{"$f":"T(ESTIMATOR!S250)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D251)","v":"Wood windows, average size"},{"$f":"ESTIMATOR!P251","v":0},{"$f":"T(ESTIMATOR!S251)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D252)","v":"Replace broken window pane"},{"$f":"ESTIMATOR!P252","v":0},{"$f":"T(ESTIMATOR!S252)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D253)","v":"Replace broken screens"},{"$f":"ESTIMATOR!P253","v":0},{"$f":"T(ESTIMATOR!S253)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D254)","v":"Repair broken screens"},{"$f":"ESTIMATOR!P254","v":0},{"$f":"T(ESTIMATOR!S254)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D255)","v":"Skylight, 3x3, fixed"},{"$f":"ESTIMATOR!P255","v":0},{"$f":"T(ESTIMATOR!S255)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D256)","v":"Skylight, operable"},{"$f":"ESTIMATOR!P256","v":0},{"$f":"T(ESTIMATOR!S256)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D257)","v":""},{"$f":"ESTIMATOR!P257","v":0},{"$f":"T(ESTIMATOR!S257)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D258)","v":""},{"$f":"ESTIMATOR!P258","v":0},{"$f":"T(ESTIMATOR!S258)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D259)","v":"Garage Doors"},{"$f":"ESTIMATOR!P259","v":0},{"$f":"T(ESTIMATOR!S259)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D260)","v":"Garage Doors Bid/Allowance"},{"$f":"ESTIMATOR!P260","v":0},{"$f":"T(ESTIMATOR!S260)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D261)","v":"Garage Doors Only- 9'x7'  door, manual"},{"$f":"ESTIMATOR!P261","v":0},{"$f":"T(ESTIMATOR!S261)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D262)","v":"Garage Doors Only- 16' door, manual"},{"$f":"ESTIMATOR!P262","v":0},{"$f":"T(ESTIMATOR!S262)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D263)","v":"Garage Door Operator only"},{"$f":"ESTIMATOR!P263","v":0},{"$f":"T(ESTIMATOR!S263)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D264)","v":"Replace springs for garage door"},{"$f":"ESTIMATOR!P264","v":0},{"$f":"T(ESTIMATOR!S264)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D265)","v":""},{"$f":"ESTIMATOR!P265","v":0},{"$f":"T(ESTIMATOR!S265)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D266)","v":""},{"$f":"ESTIMATOR!P266","v":0},{"$f":"T(ESTIMATOR!S266)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D267)","v":""},{"$f":"ESTIMATOR!P267","v":0},{"$f":"T(ESTIMATOR!S267)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D268)","v":""},{"$f":"ESTIMATOR!P268","v":0},{"$f":"T(ESTIMATOR!S268)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D269)","v":""},{"$f":"ESTIMATOR!P269","v":0},{"$f":"T(ESTIMATOR!S269)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D270)","v":""},{"$f":"ESTIMATOR!P270","v":0},{"$f":"T(ESTIMATOR!S270)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D271)","v":""},{"$f":"ESTIMATOR!P271","v":0},{"$f":"T(ESTIMATOR!S271)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D272)","v":""},{"$f":"ESTIMATOR!P272","v":0},{"$f":"T(ESTIMATOR!S272)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D273)","v":""},{"$f":"ESTIMATOR!P273","v":0},{"$f":"T(ESTIMATOR!S273)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D274)","v":""},{"$f":"ESTIMATOR!P274","v":0},{"$f":"T(ESTIMATOR!S274)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D275)","v":""},{"$f":"ESTIMATOR!P275","v":0},{"$f":"T(ESTIMATOR!S275)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D276)","v":""},{"$f":"ESTIMATOR!P276","v":0},{"$f":"T(ESTIMATOR!S276)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D277)","v":""},{"$f":"ESTIMATOR!P277","v":0},{"$f":"T(ESTIMATOR!S277)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D278)","v":""},{"$f":"ESTIMATOR!P278","v":0},{"$f":"T(ESTIMATOR!S278)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D283)","v":"MISC. EXT. IMPROVEMENTS"},{"$f":"SUM(I276:I315)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D284)","v":"Decking"},{"$f":"ESTIMATOR!P284","v":0},{"$f":"T(ESTIMATOR!S284)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D285)","v":"Deck bid/allowance"},{"$f":"ESTIMATOR!P285","v":0},{"$f":"T(ESTIMATOR!S285)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D286)","v":"New deck, columns, joists, railing-treated lumber"},{"$f":"ESTIMATOR!P286","v":0},{"$f":"T(ESTIMATOR!S286)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D287)","v":"New deck, columns, joists, railing-cedar"},{"$f":"ESTIMATOR!P287","v":0},{"$f":"T(ESTIMATOR!S287)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D288)","v":"Existing deck, replace decking"},{"$f":"ESTIMATOR!P288","v":0},{"$f":"T(ESTIMATOR!S288)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D289)","v":"Install railing w/ wood balusters only"},{"$f":"ESTIMATOR!P289","v":0},{"$f":"T(ESTIMATOR!S289)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D290)","v":"Install railing w/ metal balusters only"},{"$f":"ESTIMATOR!P290","v":0},{"$f":"T(ESTIMATOR!S290)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D291)","v":"Stairs, 5 to 7 risers"},{"$f":"ESTIMATOR!P291","v":0},{"$f":"T(ESTIMATOR!S291)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D292)","v":""},{"$f":"ESTIMATOR!P292","v":0},{"$f":"T(ESTIMATOR!S292)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D293)","v":""},{"$f":"ESTIMATOR!P293","v":0},{"$f":"T(ESTIMATOR!S293)","v":""},null,null,{"$f":"IF(I285>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D294)","v":"Fencing"},{"$f":"ESTIMATOR!P294","v":0},{"$f":"T(ESTIMATOR!S294)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D295)","v":"Chain link fencing"},{"$f":"ESTIMATOR!P295","v":0},{"$f":"T(ESTIMATOR!S295)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D296)","v":"Wood fencing"},{"$f":"ESTIMATOR!P296","v":0},{"$f":"T(ESTIMATOR!S296)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D297)","v":""},{"$f":"ESTIMATOR!P297","v":0},{"$f":"T(ESTIMATOR!S297)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D298)","v":""},{"$f":"ESTIMATOR!P298","v":0},{"$f":"T(ESTIMATOR!S298)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D299)","v":"Miscellaneous Specialties"},{"$f":"ESTIMATOR!P299","v":0},{"$f":"T(ESTIMATOR!S299)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D300)","v":"New mailbox"},{"$f":"ESTIMATOR!P300","v":0},{"$f":"T(ESTIMATOR!S300)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D301)","v":"New address #"},{"$f":"ESTIMATOR!P301","v":0},{"$f":"T(ESTIMATOR!S301)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D302)","v":"Shutters"},{"$f":"ESTIMATOR!P302","v":0},{"$f":"T(ESTIMATOR!S302)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D303)","v":""},{"$f":"ESTIMATOR!P303","v":0},{"$f":"T(ESTIMATOR!S303)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D304)","v":""},{"$f":"ESTIMATOR!P304","v":0},{"$f":"T(ESTIMATOR!S304)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D305)","v":"Misc. Exterior Structures"},{"$f":"ESTIMATOR!P305","v":0},{"$f":"T(ESTIMATOR!S305)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D306)","v":"Premanufactured carport"},{"$f":"ESTIMATOR!P306","v":0},{"$f":"T(ESTIMATOR!S306)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D307)","v":"Storage shed, wood"},{"$f":"ESTIMATOR!P307","v":0},{"$f":"T(ESTIMATOR!S307)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D308)","v":"Gazebo"},{"$f":"ESTIMATOR!P308","v":0},{"$f":"T(ESTIMATOR!S308)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D309)","v":"Covered patio, floor, roof frame, decking, treated"},{"$f":"ESTIMATOR!P309","v":0},{"$f":"T(ESTIMATOR!S309)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D310)","v":""},{"$f":"ESTIMATOR!P310","v":0},{"$f":"T(ESTIMATOR!S310)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D311)","v":""},{"$f":"ESTIMATOR!P311","v":0},{"$f":"T(ESTIMATOR!S311)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D312)","v":"Pools"},{"$f":"ESTIMATOR!P312","v":0},{"$f":"T(ESTIMATOR!S312)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D313)","v":"New Pool structure"},{"$f":"ESTIMATOR!P313","v":0},{"$f":"T(ESTIMATOR!S313)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D314)","v":"Pool heater/motor"},{"$f":"ESTIMATOR!P314","v":0},{"$f":"T(ESTIMATOR!S314)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D315)","v":"Pool filter system"},{"$f":"ESTIMATOR!P315","v":0},{"$f":"T(ESTIMATOR!S315)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D316)","v":"Replaster existing pool wall"},{"$f":"ESTIMATOR!P316","v":0},{"$f":"T(ESTIMATOR!S316)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D317)","v":""},{"$f":"ESTIMATOR!P317","v":0},{"$f":"T(ESTIMATOR!S317)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D318)","v":""},{"$f":"ESTIMATOR!P318","v":0},{"$f":"T(ESTIMATOR!S318)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D319)","v":""},{"$f":"ESTIMATOR!P319","v":0},{"$f":"T(ESTIMATOR!S319)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D320)","v":""},{"$f":"ESTIMATOR!P320","v":0},{"$f":"T(ESTIMATOR!S320)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D321)","v":""},{"$f":"ESTIMATOR!P321","v":0},{"$f":"T(ESTIMATOR!S321)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D322)","v":""},{"$f":"ESTIMATOR!P322","v":0},{"$f":"T(ESTIMATOR!S322)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D323)","v":""},{"$f":"ESTIMATOR!P323","v":0},{"$f":"T(ESTIMATOR!S323)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D328)","v":"LANDSCAPING"},{"$f":"SUM(I317:I356)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D329)","v":"Landscaping bid/allowance, trees, bushes, flowers"},{"$f":"ESTIMATOR!P329","v":0},{"$f":"T(ESTIMATOR!S329)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D330)","v":"Sod"},{"$f":"ESTIMATOR!P330","v":0},{"$f":"T(ESTIMATOR!S330)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D331)","v":"Seeding"},{"$f":"ESTIMATOR!P331","v":0},{"$f":"T(ESTIMATOR!S331)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D332)","v":"Shrubs/plantings, 1 gallon"},{"$f":"ESTIMATOR!P332","v":0},{"$f":"T(ESTIMATOR!S332)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D333)","v":"Shrubs/plantings, 2 gallon"},{"$f":"ESTIMATOR!P333","v":0},{"$f":"T(ESTIMATOR!S333)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D334)","v":"Shrubs/plantings, 5 gallon"},{"$f":"ESTIMATOR!P334","v":0},{"$f":"T(ESTIMATOR!S334)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D335)","v":"Small trees, 1-2\" caliper, 10 gallon"},{"$f":"ESTIMATOR!P335","v":0},{"$f":"T(ESTIMATOR!S335)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D336)","v":"Small trees, 1-2\" 15 gallon"},{"$f":"ESTIMATOR!P336","v":0},{"$f":"T(ESTIMATOR!S336)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D337)","v":"36\" box tree"},{"$f":"ESTIMATOR!P337","v":0},{"$f":"T(ESTIMATOR!S337)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D338)","v":"Mulch, standard 3\" thick"},{"$f":"ESTIMATOR!P338","v":0},{"$f":"T(ESTIMATOR!S338)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D339)","v":"Landscape rock, 3/4\""},{"$f":"ESTIMATOR!P339","v":0},{"$f":"T(ESTIMATOR!S339)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D340)","v":"Cobble stone rock"},{"$f":"ESTIMATOR!P340","v":0},{"$f":"T(ESTIMATOR!S340)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D341)","v":"Tree removal, per tree"},{"$f":"ESTIMATOR!P341","v":0},{"$f":"T(ESTIMATOR!S341)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D342)","v":"Stacked, retaining wall"},{"$f":"ESTIMATOR!P342","v":0},{"$f":"T(ESTIMATOR!S342)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D343)","v":""},{"$f":"ESTIMATOR!P343","v":0},{"$f":"T(ESTIMATOR!S343)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D344)","v":""},{"$f":"ESTIMATOR!P344","v":0},{"$f":"T(ESTIMATOR!S344)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D345)","v":""},{"$f":"ESTIMATOR!P345","v":0},{"$f":"T(ESTIMATOR!S345)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D346)","v":""},{"$f":"ESTIMATOR!P346","v":0},{"$f":"T(ESTIMATOR!S346)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D347)","v":""},{"$f":"ESTIMATOR!P347","v":0},{"$f":"T(ESTIMATOR!S347)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D348)","v":""},{"$f":"ESTIMATOR!P348","v":0},{"$f":"T(ESTIMATOR!S348)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D349)","v":""},{"$f":"ESTIMATOR!P349","v":0},{"$f":"T(ESTIMATOR!S349)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D350)","v":""},{"$f":"ESTIMATOR!P350","v":0},{"$f":"T(ESTIMATOR!S350)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D351)","v":""},{"$f":"ESTIMATOR!P351","v":0},{"$f":"T(ESTIMATOR!S351)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D352)","v":""},{"$f":"ESTIMATOR!P352","v":0},{"$f":"T(ESTIMATOR!S352)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D353)","v":""},{"$f":"ESTIMATOR!P353","v":0},{"$f":"T(ESTIMATOR!S353)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D354)","v":""},{"$f":"ESTIMATOR!P354","v":0},{"$f":"T(ESTIMATOR!S354)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D355)","v":""},{"$f":"ESTIMATOR!P355","v":0},{"$f":"T(ESTIMATOR!S355)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D356)","v":""},{"$f":"ESTIMATOR!P356","v":0},{"$f":"T(ESTIMATOR!S356)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D357)","v":""},{"$f":"ESTIMATOR!P357","v":0},{"$f":"T(ESTIMATOR!S357)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D358)","v":""},{"$f":"ESTIMATOR!P358","v":0},{"$f":"T(ESTIMATOR!S358)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D359)","v":""},{"$f":"ESTIMATOR!P359","v":0},{"$f":"T(ESTIMATOR!S359)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D360)","v":""},{"$f":"ESTIMATOR!P360","v":0},{"$f":"T(ESTIMATOR!S360)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D361)","v":""},{"$f":"ESTIMATOR!P361","v":0},{"$f":"T(ESTIMATOR!S361)","v":""},null,null,{"$f":"IF(I349>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D362)","v":""},{"$f":"ESTIMATOR!P362","v":0},{"$f":"T(ESTIMATOR!S362)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D363)","v":""},{"$f":"ESTIMATOR!P363","v":0},{"$f":"T(ESTIMATOR!S363)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D364)","v":""},{"$f":"ESTIMATOR!P364","v":0},{"$f":"T(ESTIMATOR!S364)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D365)","v":""},{"$f":"ESTIMATOR!P365","v":0},{"$f":"T(ESTIMATOR!S365)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D366)","v":""},{"$f":"ESTIMATOR!P366","v":0},{"$f":"T(ESTIMATOR!S366)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D367)","v":""},{"$f":"ESTIMATOR!P367","v":0},{"$f":"T(ESTIMATOR!S367)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D368)","v":""},{"$f":"ESTIMATOR!P368","v":0},{"$f":"T(ESTIMATOR!S368)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D373)","v":"KITCHENS"},{"$f":"SUM(I358:I397)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D374)","v":"Kitchen Installation bid/allowance"},{"$f":"ESTIMATOR!P374","v":0},{"$f":"T(ESTIMATOR!S374)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D375)","v":"Kitchen Material bid/allowance"},{"$f":"ESTIMATOR!P375","v":0},{"$f":"T(ESTIMATOR!S375)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D376)","v":""},{"$f":"ESTIMATOR!P376","v":0},{"$f":"T(ESTIMATOR!S376)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D377)","v":"Kitchens, Lump Sum"},{"$f":"ESTIMATOR!P377","v":0},{"$f":"T(ESTIMATOR!S377)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D378)","v":"High end, (cabinets, countertops, MEP rough-in)"},{"$f":"ESTIMATOR!P378","v":0},{"$f":"T(ESTIMATOR!S378)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D379)","v":"Average, (cabinets, countertops, MEP rough-in)"},{"$f":"ESTIMATOR!P379","v":0},{"$f":"T(ESTIMATOR!S379)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D380)","v":"Economy, (cabinets, countertops, MEP rough-in)"},{"$f":"ESTIMATOR!P380","v":0},{"$f":"T(ESTIMATOR!S380)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D381)","v":""},{"$f":"ESTIMATOR!P381","v":0},{"$f":"T(ESTIMATOR!S381)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D382)","v":"Kitchens, Detailed, Average"},{"$f":"ESTIMATOR!P382","v":0},{"$f":"T(ESTIMATOR!S382)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D383)","v":"Cabinetry/Countertops"},{"$f":"ESTIMATOR!P383","v":0},{"$f":"T(ESTIMATOR!S383)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D384)","v":"Kitchen Base Cabinetry"},{"$f":"ESTIMATOR!P384","v":0},{"$f":"T(ESTIMATOR!S384)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D385)","v":"Kitchen Upper Cabinetry"},{"$f":"ESTIMATOR!P385","v":0},{"$f":"T(ESTIMATOR!S385)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D386)","v":"Kitchen Pantry Cabinet"},{"$f":"ESTIMATOR!P386","v":0},{"$f":"T(ESTIMATOR!S386)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D387)","v":"Plastic laminate countertop"},{"$f":"ESTIMATOR!P387","v":0},{"$f":"T(ESTIMATOR!S387)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D388)","v":"Replace cabinet doors, only"},{"$f":"ESTIMATOR!P388","v":0},{"$f":"T(ESTIMATOR!S388)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D389)","v":"New cabinet door pulls"},{"$f":"ESTIMATOR!P389","v":0},{"$f":"T(ESTIMATOR!S389)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D390)","v":"Stone/solid surface countertop, kitchen"},{"$f":"ESTIMATOR!P390","v":0},{"$f":"T(ESTIMATOR!S390)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D391)","v":"Plumbing"},{"$f":"ESTIMATOR!P391","v":0},{"$f":"T(ESTIMATOR!S391)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D392)","v":"Kitchen sink bowl, stainless steel, undermount"},{"$f":"ESTIMATOR!P392","v":0},{"$f":"T(ESTIMATOR!S392)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D393)","v":"Kitchen faucet fixture"},{"$f":"ESTIMATOR!P393","v":0},{"$f":"T(ESTIMATOR!S393)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D394)","v":"Garbage disposal"},{"$f":"ESTIMATOR!P394","v":0},{"$f":"T(ESTIMATOR!S394)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D395)","v":"Hookup dishwasher"},{"$f":"ESTIMATOR!P395","v":0},{"$f":"T(ESTIMATOR!S395)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D396)","v":"Water supply line for refrigerator"},{"$f":"ESTIMATOR!P396","v":0},{"$f":"T(ESTIMATOR!S396)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D397)","v":""},{"$f":"ESTIMATOR!P397","v":0},{"$f":"T(ESTIMATOR!S397)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D398)","v":"Appliance Package"},{"$f":"ESTIMATOR!P398","v":0},{"$f":"T(ESTIMATOR!S398)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D399)","v":"High end, (fridge, range, hood, dw, microwave)"},{"$f":"ESTIMATOR!P399","v":0},{"$f":"T(ESTIMATOR!S399)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D400)","v":"Average, (fridge, range, hood, dw, microwave)"},{"$f":"ESTIMATOR!P400","v":0},{"$f":"T(ESTIMATOR!S400)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D401)","v":"Economy, (fridge, range, hood, dw, microwave)"},{"$f":"ESTIMATOR!P401","v":0},{"$f":"T(ESTIMATOR!S401)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D402)","v":""},{"$f":"ESTIMATOR!P402","v":0},{"$f":"T(ESTIMATOR!S402)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D403)","v":"Appliances, Detailed, Average"},{"$f":"ESTIMATOR!P403","v":0},{"$f":"T(ESTIMATOR!S403)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D404)","v":"Refrigerator, average"},{"$f":"ESTIMATOR!P404","v":0},{"$f":"T(ESTIMATOR!S404)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D405)","v":"Range, average"},{"$f":"ESTIMATOR!P405","v":0},{"$f":"T(ESTIMATOR!S405)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D406)","v":"Range Hood, average"},{"$f":"ESTIMATOR!P406","v":0},{"$f":"T(ESTIMATOR!S406)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D407)","v":"Dishwasher, average"},{"$f":"ESTIMATOR!P407","v":0},{"$f":"T(ESTIMATOR!S407)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D408)","v":"Microwave, average"},{"$f":"ESTIMATOR!P408","v":0},{"$f":"T(ESTIMATOR!S408)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D409)","v":"Appliance delivery"},{"$f":"ESTIMATOR!P409","v":0},{"$f":"T(ESTIMATOR!S409)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D410)","v":""},{"$f":"ESTIMATOR!P410","v":0},{"$f":"T(ESTIMATOR!S410)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D411)","v":""},{"$f":"ESTIMATOR!P411","v":0},{"$f":"T(ESTIMATOR!S411)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D412)","v":""},{"$f":"ESTIMATOR!P412","v":0},{"$f":"T(ESTIMATOR!S412)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D413)","v":""},{"$f":"ESTIMATOR!P413","v":0},{"$f":"T(ESTIMATOR!S413)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D418)","v":"BATHROOMS"},{"$f":"SUM(I399:I438)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D419)","v":"Bathroom Installation bid/allowance"},{"$f":"ESTIMATOR!P419","v":0},{"$f":"T(ESTIMATOR!S419)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D420)","v":"Bathroom Material bid/allowance"},{"$f":"ESTIMATOR!P420","v":0},{"$f":"T(ESTIMATOR!S420)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D421)","v":""},{"$f":"ESTIMATOR!P421","v":0},{"$f":"T(ESTIMATOR!S421)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D422)","v":"Bathroom, Lump Sum, Replace Existing"},{"$f":"ESTIMATOR!P422","v":0},{"$f":"T(ESTIMATOR!S422)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D423)","v":"Full bathrooms"},{"$f":"ESTIMATOR!P423","v":0},{"$f":"T(ESTIMATOR!S423)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D424)","v":"High end, (new finishes, fixtures, MEP finish work)"},{"$f":"ESTIMATOR!P424","v":0},{"$f":"T(ESTIMATOR!S424)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D425)","v":"Average, (new finishes, fixtures, MEP finish work)"},{"$f":"ESTIMATOR!P425","v":0},{"$f":"T(ESTIMATOR!S425)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D426)","v":"Economy, (new finishes, fixtures, MEP finish work)"},{"$f":"ESTIMATOR!P426","v":0},{"$f":"T(ESTIMATOR!S426)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D427)","v":"Half bathrooms"},{"$f":"ESTIMATOR!P427","v":0},{"$f":"T(ESTIMATOR!S427)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D428)","v":"High end, (new finishes, fixtures, MEP finish work)"},{"$f":"ESTIMATOR!P428","v":0},{"$f":"T(ESTIMATOR!S428)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D429)","v":"Average, (new finishes, fixtures, MEP finish work)"},{"$f":"ESTIMATOR!P429","v":0},{"$f":"T(ESTIMATOR!S429)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D430)","v":"Economy, (new finishes, fixtures, MEP finish work)"},{"$f":"ESTIMATOR!P430","v":0},{"$f":"T(ESTIMATOR!S430)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D431)","v":"+Add for MEP rough-in or relocation work"},{"$f":"ESTIMATOR!P431","v":0},{"$f":"T(ESTIMATOR!S431)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D432)","v":""},{"$f":"ESTIMATOR!P432","v":0},{"$f":"T(ESTIMATOR!S432)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D433)","v":"Bathrooms, Detailed, Average"},{"$f":"ESTIMATOR!P433","v":0},{"$f":"T(ESTIMATOR!S433)","v":"ls"},null,null,{"$f":"IF(I413>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D434)","v":"Vanities/Countertop"},{"$f":"ESTIMATOR!P434","v":0},{"$f":"T(ESTIMATOR!S434)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D435)","v":"Vanity cabinet"},{"$f":"ESTIMATOR!P435","v":0},{"$f":"T(ESTIMATOR!S435)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D436)","v":"New cabinet door pulls"},{"$f":"ESTIMATOR!P436","v":0},{"$f":"T(ESTIMATOR!S436)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D437)","v":"Vanity countertop, stone/solid surface"},{"$f":"ESTIMATOR!P437","v":0},{"$f":"T(ESTIMATOR!S437)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D438)","v":"Finishes"},{"$f":"ESTIMATOR!P438","v":0},{"$f":"T(ESTIMATOR!S438)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D439)","v":"Shower tile, standard"},{"$f":"ESTIMATOR!P439","v":0},{"$f":"T(ESTIMATOR!S439)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D440)","v":"Shower tile, accent mosaic tile"},{"$f":"ESTIMATOR!P440","v":0},{"$f":"T(ESTIMATOR!S440)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D441)","v":"Floor tile, bathrooms"},{"$f":"ESTIMATOR!P441","v":0},{"$f":"T(ESTIMATOR!S441)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D442)","v":"Plumbing"},{"$f":"ESTIMATOR!P442","v":0},{"$f":"T(ESTIMATOR!S442)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D443)","v":"Bathroom faucet fixture"},{"$f":"ESTIMATOR!P443","v":0},{"$f":"T(ESTIMATOR!S443)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D444)","v":"Fiberglass shower stall"},{"$f":"ESTIMATOR!P444","v":0},{"$f":"T(ESTIMATOR!S444)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D445)","v":"Fiberglass tub"},{"$f":"ESTIMATOR!P445","v":0},{"$f":"T(ESTIMATOR!S445)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D446)","v":"Fiberglass tub/shower surround"},{"$f":"ESTIMATOR!P446","v":0},{"$f":"T(ESTIMATOR!S446)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D447)","v":"Showerhead/tub kit"},{"$f":"ESTIMATOR!P447","v":0},{"$f":"T(ESTIMATOR!S447)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D448)","v":"Toilets"},{"$f":"ESTIMATOR!P448","v":0},{"$f":"T(ESTIMATOR!S448)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D449)","v":"Toilet seats"},{"$f":"ESTIMATOR!P449","v":0},{"$f":"T(ESTIMATOR!S449)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D450)","v":"Pedestal sink"},{"$f":"ESTIMATOR!P450","v":0},{"$f":"T(ESTIMATOR!S450)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D451)","v":"Electrical"},{"$f":"ESTIMATOR!P451","v":0},{"$f":"T(ESTIMATOR!S451)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D452)","v":"Exhaust Fan"},{"$f":"ESTIMATOR!P452","v":0},{"$f":"T(ESTIMATOR!S452)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D453)","v":"Bathroom vanity light"},{"$f":"ESTIMATOR!P453","v":0},{"$f":"T(ESTIMATOR!S453)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D454)","v":"Accessories"},{"$f":"ESTIMATOR!P454","v":0},{"$f":"T(ESTIMATOR!S454)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D455)","v":"Bath accessories, towel bar, toilet disp, ea bathroom"},{"$f":"ESTIMATOR!P455","v":0},{"$f":"T(ESTIMATOR!S455)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D456)","v":"Bathroom mirrors"},{"$f":"ESTIMATOR!P456","v":0},{"$f":"T(ESTIMATOR!S456)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D457)","v":""},{"$f":"ESTIMATOR!P457","v":0},{"$f":"T(ESTIMATOR!S457)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D458)","v":""},{"$f":"ESTIMATOR!P458","v":0},{"$f":"T(ESTIMATOR!S458)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D463)","v":"DOORS & TRIM"},{"$f":"SUM(I440:I479)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D464)","v":"Finish carpentry bid/allowance"},{"$f":"ESTIMATOR!P464","v":0},{"$f":"T(ESTIMATOR!S464)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D465)","v":"Interior door, prehung, hollow-core door"},{"$f":"ESTIMATOR!P465","v":0},{"$f":"T(ESTIMATOR!S465)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D466)","v":"Interior mirrored, sliding, closet doors"},{"$f":"ESTIMATOR!P466","v":0},{"$f":"T(ESTIMATOR!S466)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D467)","v":"Interior bi-fold, closet doors"},{"$f":"ESTIMATOR!P467","v":0},{"$f":"T(ESTIMATOR!S467)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D468)","v":"Door hardware, knobs only"},{"$f":"ESTIMATOR!P468","v":0},{"$f":"T(ESTIMATOR!S468)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D469)","v":"Door casings"},{"$f":"ESTIMATOR!P469","v":0},{"$f":"T(ESTIMATOR!S469)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D470)","v":"Window casings"},{"$f":"ESTIMATOR!P470","v":0},{"$f":"T(ESTIMATOR!S470)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D471)","v":"Window sills"},{"$f":"ESTIMATOR!P471","v":0},{"$f":"T(ESTIMATOR!S471)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D472)","v":"Wood base"},{"$f":"ESTIMATOR!P472","v":0},{"$f":"T(ESTIMATOR!S472)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D473)","v":"Crown molding"},{"$f":"ESTIMATOR!P473","v":0},{"$f":"T(ESTIMATOR!S473)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D474)","v":"Raised panel wood wainscoting"},{"$f":"ESTIMATOR!P474","v":0},{"$f":"T(ESTIMATOR!S474)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D475)","v":"Bead board wainscoting"},{"$f":"ESTIMATOR!P475","v":0},{"$f":"T(ESTIMATOR!S475)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D476)","v":"Fireplace mantel"},{"$f":"ESTIMATOR!P476","v":0},{"$f":"T(ESTIMATOR!S476)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D477)","v":"Wood columns"},{"$f":"ESTIMATOR!P477","v":0},{"$f":"T(ESTIMATOR!S477)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D478)","v":"Closet shelf and rod"},{"$f":"ESTIMATOR!P478","v":0},{"$f":"T(ESTIMATOR!S478)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D479)","v":"Closet kit, 8ft long"},{"$f":"ESTIMATOR!P479","v":0},{"$f":"T(ESTIMATOR!S479)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D480)","v":"Wood handrail - rail only"},{"$f":"ESTIMATOR!P480","v":0},{"$f":"T(ESTIMATOR!S480)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D481)","v":"Wood balusters"},{"$f":"ESTIMATOR!P481","v":0},{"$f":"T(ESTIMATOR!S481)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D482)","v":"Iron balusters"},{"$f":"ESTIMATOR!P482","v":0},{"$f":"T(ESTIMATOR!S482)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D483)","v":""},{"$f":"ESTIMATOR!P483","v":0},{"$f":"T(ESTIMATOR!S483)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D484)","v":""},{"$f":"ESTIMATOR!P484","v":0},{"$f":"T(ESTIMATOR!S484)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D485)","v":""},{"$f":"ESTIMATOR!P485","v":0},{"$f":"T(ESTIMATOR!S485)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D486)","v":""},{"$f":"ESTIMATOR!P486","v":0},{"$f":"T(ESTIMATOR!S486)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D487)","v":""},{"$f":"ESTIMATOR!P487","v":0},{"$f":"T(ESTIMATOR!S487)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D488)","v":""},{"$f":"ESTIMATOR!P488","v":0},{"$f":"T(ESTIMATOR!S488)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D489)","v":""},{"$f":"ESTIMATOR!P489","v":0},{"$f":"T(ESTIMATOR!S489)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D490)","v":""},{"$f":"ESTIMATOR!P490","v":0},{"$f":"T(ESTIMATOR!S490)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D491)","v":""},{"$f":"ESTIMATOR!P491","v":0},{"$f":"T(ESTIMATOR!S491)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D492)","v":""},{"$f":"ESTIMATOR!P492","v":0},{"$f":"T(ESTIMATOR!S492)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D493)","v":""},{"$f":"ESTIMATOR!P493","v":0},{"$f":"T(ESTIMATOR!S493)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D494)","v":""},{"$f":"ESTIMATOR!P494","v":0},{"$f":"T(ESTIMATOR!S494)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D495)","v":""},{"$f":"ESTIMATOR!P495","v":0},{"$f":"T(ESTIMATOR!S495)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D496)","v":""},{"$f":"ESTIMATOR!P496","v":0},{"$f":"T(ESTIMATOR!S496)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D497)","v":""},{"$f":"ESTIMATOR!P497","v":0},{"$f":"T(ESTIMATOR!S497)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D498)","v":""},{"$f":"ESTIMATOR!P498","v":0},{"$f":"T(ESTIMATOR!S498)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D499)","v":""},{"$f":"ESTIMATOR!P499","v":0},{"$f":"T(ESTIMATOR!S499)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D500)","v":""},{"$f":"ESTIMATOR!P500","v":0},{"$f":"T(ESTIMATOR!S500)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D501)","v":""},{"$f":"ESTIMATOR!P501","v":0},{"$f":"T(ESTIMATOR!S501)","v":""},null,null,{"$f":"IF(I477>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D502)","v":""},{"$f":"ESTIMATOR!P502","v":0},{"$f":"T(ESTIMATOR!S502)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D503)","v":""},{"$f":"ESTIMATOR!P503","v":0},{"$f":"T(ESTIMATOR!S503)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D508)","v":"FRAMING & DRYWALL"},{"$f":"SUM(I481:I520)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D509)","v":"Framing"},{"$f":"ESTIMATOR!P509","v":0},{"$f":"T(ESTIMATOR!S509)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D510)","v":"Structural framing bid/allowance, case by case"},{"$f":"ESTIMATOR!P510","v":0},{"$f":"T(ESTIMATOR!S510)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D511)","v":"Subflooring, 3/4\" plywood"},{"$f":"ESTIMATOR!P511","v":0},{"$f":"T(ESTIMATOR!S511)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D512)","v":"Interior wall framing"},{"$f":"ESTIMATOR!P512","v":0},{"$f":"T(ESTIMATOR!S512)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D513)","v":"Structural/Exterior wall framing"},{"$f":"ESTIMATOR!P513","v":0},{"$f":"T(ESTIMATOR!S513)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D514)","v":"Rough-in openings"},{"$f":"ESTIMATOR!P514","v":0},{"$f":"T(ESTIMATOR!S514)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D515)","v":"Floor joists/ceiling joists"},{"$f":"ESTIMATOR!P515","v":0},{"$f":"T(ESTIMATOR!S515)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D516)","v":"Roof framing/rafters"},{"$f":"ESTIMATOR!P516","v":0},{"$f":"T(ESTIMATOR!S516)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D517)","v":"Open load bearing/structural wall"},{"$f":"ESTIMATOR!P517","v":0},{"$f":"T(ESTIMATOR!S517)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D518)","v":""},{"$f":"ESTIMATOR!P518","v":0},{"$f":"T(ESTIMATOR!S518)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D519)","v":""},{"$f":"ESTIMATOR!P519","v":0},{"$f":"T(ESTIMATOR!S519)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D520)","v":"Insulation"},{"$f":"ESTIMATOR!P520","v":0},{"$f":"T(ESTIMATOR!S520)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D521)","v":"Insulation bid/allowance"},{"$f":"ESTIMATOR!P521","v":0},{"$f":"T(ESTIMATOR!S521)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D522)","v":"Wall insulation"},{"$f":"ESTIMATOR!P522","v":0},{"$f":"T(ESTIMATOR!S522)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D523)","v":"Floor insulation"},{"$f":"ESTIMATOR!P523","v":0},{"$f":"T(ESTIMATOR!S523)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D524)","v":"Attic insulation, blown-in"},{"$f":"ESTIMATOR!P524","v":0},{"$f":"T(ESTIMATOR!S524)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D525)","v":""},{"$f":"ESTIMATOR!P525","v":0},{"$f":"T(ESTIMATOR!S525)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D526)","v":""},{"$f":"ESTIMATOR!P526","v":0},{"$f":"T(ESTIMATOR!S526)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D527)","v":"Walls/Ceilings"},{"$f":"ESTIMATOR!P527","v":0},{"$f":"T(ESTIMATOR!S527)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D528)","v":"Drywall bid/allowance, case by case"},{"$f":"ESTIMATOR!P528","v":0},{"$f":"T(ESTIMATOR!S528)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D529)","v":"Drywall wallboard, 1/2\" thick, finish one side"},{"$f":"ESTIMATOR!P529","v":0},{"$f":"T(ESTIMATOR!S529)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D530)","v":"Drywall ceilings, 1/2\" thick"},{"$f":"ESTIMATOR!P530","v":0},{"$f":"T(ESTIMATOR!S530)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D531)","v":"Skim coating/texturing walls"},{"$f":"ESTIMATOR!P531","v":0},{"$f":"T(ESTIMATOR!S531)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D532)","v":"Skim coating/texturing ceilings"},{"$f":"ESTIMATOR!P532","v":0},{"$f":"T(ESTIMATOR!S532)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D533)","v":""},{"$f":"ESTIMATOR!P533","v":0},{"$f":"T(ESTIMATOR!S533)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D534)","v":""},{"$f":"ESTIMATOR!P534","v":0},{"$f":"T(ESTIMATOR!S534)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D535)","v":""},{"$f":"ESTIMATOR!P535","v":0},{"$f":"T(ESTIMATOR!S535)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D536)","v":""},{"$f":"ESTIMATOR!P536","v":0},{"$f":"T(ESTIMATOR!S536)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D537)","v":""},{"$f":"ESTIMATOR!P537","v":0},{"$f":"T(ESTIMATOR!S537)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D538)","v":""},{"$f":"ESTIMATOR!P538","v":0},{"$f":"T(ESTIMATOR!S538)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D539)","v":""},{"$f":"ESTIMATOR!P539","v":0},{"$f":"T(ESTIMATOR!S539)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D540)","v":""},{"$f":"ESTIMATOR!P540","v":0},{"$f":"T(ESTIMATOR!S540)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D541)","v":""},{"$f":"ESTIMATOR!P541","v":0},{"$f":"T(ESTIMATOR!S541)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D542)","v":""},{"$f":"ESTIMATOR!P542","v":0},{"$f":"T(ESTIMATOR!S542)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D543)","v":""},{"$f":"ESTIMATOR!P543","v":0},{"$f":"T(ESTIMATOR!S543)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D544)","v":""},{"$f":"ESTIMATOR!P544","v":0},{"$f":"T(ESTIMATOR!S544)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D545)","v":""},{"$f":"ESTIMATOR!P545","v":0},{"$f":"T(ESTIMATOR!S545)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D546)","v":""},{"$f":"ESTIMATOR!P546","v":0},{"$f":"T(ESTIMATOR!S546)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D547)","v":""},{"$f":"ESTIMATOR!P547","v":0},{"$f":"T(ESTIMATOR!S547)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D548)","v":""},{"$f":"ESTIMATOR!P548","v":0},{"$f":"T(ESTIMATOR!S548)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D553)","v":"FLOORING"},{"$f":"SUM(I522:I561)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D554)","v":"Flooring bid/allowance"},{"$f":"ESTIMATOR!P554","v":0},{"$f":"T(ESTIMATOR!S554)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D555)","v":"Carpeting"},{"$f":"ESTIMATOR!P555","v":0},{"$f":"T(ESTIMATOR!S555)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D556)","v":"Carpet, economy grade"},{"$f":"ESTIMATOR!P556","v":0},{"$f":"T(ESTIMATOR!S556)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D557)","v":"Carpet average grade"},{"$f":"ESTIMATOR!P557","v":0},{"$f":"T(ESTIMATOR!S557)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D558)","v":"Carpet, premium grade"},{"$f":"ESTIMATOR!P558","v":0},{"$f":"T(ESTIMATOR!S558)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D559)","v":""},{"$f":"ESTIMATOR!P559","v":0},{"$f":"T(ESTIMATOR!S559)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D560)","v":""},{"$f":"ESTIMATOR!P560","v":0},{"$f":"T(ESTIMATOR!S560)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D561)","v":"Sheet Vinyl"},{"$f":"ESTIMATOR!P561","v":0},{"$f":"T(ESTIMATOR!S561)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D562)","v":"Sheet vinyl, economy grade"},{"$f":"ESTIMATOR!P562","v":0},{"$f":"T(ESTIMATOR!S562)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D563)","v":"Sheet vinyl, average grade"},{"$f":"ESTIMATOR!P563","v":0},{"$f":"T(ESTIMATOR!S563)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D564)","v":"Sheet vinyl, premium grade"},{"$f":"ESTIMATOR!P564","v":0},{"$f":"T(ESTIMATOR!S564)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D565)","v":""},{"$f":"ESTIMATOR!P565","v":0},{"$f":"T(ESTIMATOR!S565)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D566)","v":""},{"$f":"ESTIMATOR!P566","v":0},{"$f":"T(ESTIMATOR!S566)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D567)","v":"Vinyl Tile"},{"$f":"ESTIMATOR!P567","v":0},{"$f":"T(ESTIMATOR!S567)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D568)","v":"Vinyl tile, economy grade"},{"$f":"ESTIMATOR!P568","v":0},{"$f":"T(ESTIMATOR!S568)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D569)","v":"Vinyl tile, average grade"},{"$f":"ESTIMATOR!P569","v":0},{"$f":"T(ESTIMATOR!S569)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D570)","v":"Vinyl tile, premium grade"},{"$f":"ESTIMATOR!P570","v":0},{"$f":"T(ESTIMATOR!S570)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D571)","v":"Clean and wax vinyl"},{"$f":"ESTIMATOR!P571","v":0},{"$f":"T(ESTIMATOR!S571)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D572)","v":""},{"$f":"ESTIMATOR!P572","v":0},{"$f":"T(ESTIMATOR!S572)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D573)","v":""},{"$f":"ESTIMATOR!P573","v":0},{"$f":"T(ESTIMATOR!S573)","v":""},null,null,{"$f":"IF(I541>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D574)","v":"Laminate Flooring"},{"$f":"ESTIMATOR!P574","v":0},{"$f":"T(ESTIMATOR!S574)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D575)","v":"Laminate wood flooring, economy grade"},{"$f":"ESTIMATOR!P575","v":0},{"$f":"T(ESTIMATOR!S575)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D576)","v":"Laminate wood flooring, average grade"},{"$f":"ESTIMATOR!P576","v":0},{"$f":"T(ESTIMATOR!S576)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D577)","v":"Laminate wood flooring, premium grade"},{"$f":"ESTIMATOR!P577","v":0},{"$f":"T(ESTIMATOR!S577)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D578)","v":""},{"$f":"ESTIMATOR!P578","v":0},{"$f":"T(ESTIMATOR!S578)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D579)","v":""},{"$f":"ESTIMATOR!P579","v":0},{"$f":"T(ESTIMATOR!S579)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D580)","v":"Hardwood Flooring"},{"$f":"ESTIMATOR!P580","v":0},{"$f":"T(ESTIMATOR!S580)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D581)","v":"Hardwood flooring, economy grade"},{"$f":"ESTIMATOR!P581","v":0},{"$f":"T(ESTIMATOR!S581)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D582)","v":"Hardwood flooring, average grade"},{"$f":"ESTIMATOR!P582","v":0},{"$f":"T(ESTIMATOR!S582)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D583)","v":"Hardwood flooring, premium grade"},{"$f":"ESTIMATOR!P583","v":0},{"$f":"T(ESTIMATOR!S583)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D584)","v":"Floor refinishing"},{"$f":"ESTIMATOR!P584","v":0},{"$f":"T(ESTIMATOR!S584)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D585)","v":""},{"$f":"ESTIMATOR!P585","v":0},{"$f":"T(ESTIMATOR!S585)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D586)","v":""},{"$f":"ESTIMATOR!P586","v":0},{"$f":"T(ESTIMATOR!S586)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D587)","v":"Tiling"},{"$f":"ESTIMATOR!P587","v":0},{"$f":"T(ESTIMATOR!S587)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D588)","v":"Tile flooring, economy grade (tile, backer, grout, accs)"},{"$f":"ESTIMATOR!P588","v":0},{"$f":"T(ESTIMATOR!S588)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D589)","v":"Tile flooring, average grade (tile, backer, grout, accs)"},{"$f":"ESTIMATOR!P589","v":0},{"$f":"T(ESTIMATOR!S589)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D590)","v":"Tile flooring, premium grade (tile, backer, grout, accs)"},{"$f":"ESTIMATOR!P590","v":0},{"$f":"T(ESTIMATOR!S590)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D591)","v":""},{"$f":"ESTIMATOR!P591","v":0},{"$f":"T(ESTIMATOR!S591)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D592)","v":""},{"$f":"ESTIMATOR!P592","v":0},{"$f":"T(ESTIMATOR!S592)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D593)","v":""},{"$f":"ESTIMATOR!P593","v":0},{"$f":"T(ESTIMATOR!S593)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D598)","v":"PAINTING"},{"$f":"SUM(I563:I602)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D599)","v":"Painting Installation bid/allowance"},{"$f":"ESTIMATOR!P599","v":0},{"$f":"T(ESTIMATOR!S599)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D600)","v":"Painting Material bid/allowance"},{"$f":"ESTIMATOR!P600","v":0},{"$f":"T(ESTIMATOR!S600)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D601)","v":""},{"$f":"ESTIMATOR!P601","v":0},{"$f":"T(ESTIMATOR!S601)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D602)","v":"Painting, Lump Sum"},{"$f":"ESTIMATOR!P602","v":0},{"$f":"T(ESTIMATOR!S602)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D603)","v":"Painting, both exterior & interior (property sf)"},{"$f":"ESTIMATOR!P603","v":0},{"$f":"T(ESTIMATOR!S603)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D604)","v":""},{"$f":"ESTIMATOR!P604","v":0},{"$f":"T(ESTIMATOR!S604)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D605)","v":""},{"$f":"ESTIMATOR!P605","v":0},{"$f":"T(ESTIMATOR!S605)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D606)","v":"Exterior Painting"},{"$f":"ESTIMATOR!P606","v":0},{"$f":"T(ESTIMATOR!S606)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D607)","v":"Exterior painting, bid/allowance"},{"$f":"ESTIMATOR!P607","v":0},{"$f":"T(ESTIMATOR!S607)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D608)","v":"Exterior painting materials allowance"},{"$f":"ESTIMATOR!P608","v":0},{"$f":"T(ESTIMATOR!S608)","v":"gal"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D609)","v":"Prep/clean siding"},{"$f":"ESTIMATOR!P609","v":0},{"$f":"T(ESTIMATOR!S609)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D610)","v":"Paint siding"},{"$f":"ESTIMATOR!P610","v":0},{"$f":"T(ESTIMATOR!S610)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D611)","v":"Paint exterior door"},{"$f":"ESTIMATOR!P611","v":0},{"$f":"T(ESTIMATOR!S611)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D612)","v":"Paint trim only"},{"$f":"ESTIMATOR!P612","v":0},{"$f":"T(ESTIMATOR!S612)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D613)","v":"Sand & refinish decking"},{"$f":"ESTIMATOR!P613","v":0},{"$f":"T(ESTIMATOR!S613)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D614)","v":""},{"$f":"ESTIMATOR!P614","v":0},{"$f":"T(ESTIMATOR!S614)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D615)","v":""},{"$f":"ESTIMATOR!P615","v":0},{"$f":"T(ESTIMATOR!S615)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D616)","v":"Interior Painting"},{"$f":"ESTIMATOR!P616","v":0},{"$f":"T(ESTIMATOR!S616)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D617)","v":"Interior painting, bid/allowance"},{"$f":"ESTIMATOR!P617","v":0},{"$f":"T(ESTIMATOR!S617)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D618)","v":"Interior painting materials allowance"},{"$f":"ESTIMATOR!P618","v":0},{"$f":"T(ESTIMATOR!S618)","v":"gal"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D619)","v":"Paint doors & frames"},{"$f":"ESTIMATOR!P619","v":0},{"$f":"T(ESTIMATOR!S619)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D620)","v":"Paint walls"},{"$f":"ESTIMATOR!P620","v":0},{"$f":"T(ESTIMATOR!S620)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D621)","v":"Paint ceilings"},{"$f":"ESTIMATOR!P621","v":0},{"$f":"T(ESTIMATOR!S621)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D622)","v":"Paint wood base"},{"$f":"ESTIMATOR!P622","v":0},{"$f":"T(ESTIMATOR!S622)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D623)","v":"Strip, paint cabinets/vanities"},{"$f":"ESTIMATOR!P623","v":0},{"$f":"T(ESTIMATOR!S623)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D624)","v":""},{"$f":"ESTIMATOR!P624","v":0},{"$f":"T(ESTIMATOR!S624)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D625)","v":""},{"$f":"ESTIMATOR!P625","v":0},{"$f":"T(ESTIMATOR!S625)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D626)","v":""},{"$f":"ESTIMATOR!P626","v":0},{"$f":"T(ESTIMATOR!S626)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D627)","v":""},{"$f":"ESTIMATOR!P627","v":0},{"$f":"T(ESTIMATOR!S627)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D628)","v":""},{"$f":"ESTIMATOR!P628","v":0},{"$f":"T(ESTIMATOR!S628)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D629)","v":""},{"$f":"ESTIMATOR!P629","v":0},{"$f":"T(ESTIMATOR!S629)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D630)","v":""},{"$f":"ESTIMATOR!P630","v":0},{"$f":"T(ESTIMATOR!S630)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D631)","v":""},{"$f":"ESTIMATOR!P631","v":0},{"$f":"T(ESTIMATOR!S631)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D632)","v":""},{"$f":"ESTIMATOR!P632","v":0},{"$f":"T(ESTIMATOR!S632)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D633)","v":""},{"$f":"ESTIMATOR!P633","v":0},{"$f":"T(ESTIMATOR!S633)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D634)","v":""},{"$f":"ESTIMATOR!P634","v":0},{"$f":"T(ESTIMATOR!S634)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D635)","v":""},{"$f":"ESTIMATOR!P635","v":0},{"$f":"T(ESTIMATOR!S635)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D636)","v":""},{"$f":"ESTIMATOR!P636","v":0},{"$f":"T(ESTIMATOR!S636)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D637)","v":""},{"$f":"ESTIMATOR!P637","v":0},{"$f":"T(ESTIMATOR!S637)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D638)","v":""},{"$f":"ESTIMATOR!P638","v":0},{"$f":"T(ESTIMATOR!S638)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D643)","v":"PLUMBING"},{"$f":"SUM(I604:I643)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D644)","v":"Plumbing, bid/allowance"},{"$f":"ESTIMATOR!P644","v":0},{"$f":"T(ESTIMATOR!S644)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D645)","v":""},{"$f":"ESTIMATOR!P645","v":0},{"$f":"T(ESTIMATOR!S645)","v":""},null,null,{"$f":"IF(I605>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D646)","v":"Plumbing Work, Per Hour"},{"$f":"ESTIMATOR!P646","v":0},{"$f":"T(ESTIMATOR!S646)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D647)","v":"Plumbing rough-in, per hour"},{"$f":"ESTIMATOR!P647","v":0},{"$f":"T(ESTIMATOR!S647)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D648)","v":"Plumbing finish work, per hour"},{"$f":"ESTIMATOR!P648","v":0},{"$f":"T(ESTIMATOR!S648)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D649)","v":""},{"$f":"ESTIMATOR!P649","v":0},{"$f":"T(ESTIMATOR!S649)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D650)","v":"Plumbing Work, per SF"},{"$f":"ESTIMATOR!P650","v":0},{"$f":"T(ESTIMATOR!S650)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D651)","v":"New plumbing system throughout (waste/supply)"},{"$f":"ESTIMATOR!P651","v":0},{"$f":"T(ESTIMATOR!S651)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D652)","v":"New gas lines to kitchen/fireplace"},{"$f":"ESTIMATOR!P652","v":0},{"$f":"T(ESTIMATOR!S652)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D653)","v":""},{"$f":"ESTIMATOR!P653","v":0},{"$f":"T(ESTIMATOR!S653)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D654)","v":"Plumbing, Detailed"},{"$f":"ESTIMATOR!P654","v":0},{"$f":"T(ESTIMATOR!S654)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D655)","v":"Miscellaneous"},{"$f":"ESTIMATOR!P655","v":0},{"$f":"T(ESTIMATOR!S655)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D656)","v":"Concrete demo for below slab rough-in"},{"$f":"ESTIMATOR!P656","v":0},{"$f":"T(ESTIMATOR!S656)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D657)","v":"Concrete patching for below slab rough-in"},{"$f":"ESTIMATOR!P657","v":0},{"$f":"T(ESTIMATOR!S657)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D658)","v":"New sanitary line below slab rough-in"},{"$f":"ESTIMATOR!P658","v":0},{"$f":"T(ESTIMATOR!S658)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D659)","v":"New sanitary line, outside"},{"$f":"ESTIMATOR!P659","v":0},{"$f":"T(ESTIMATOR!S659)","v":"lf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D660)","v":"Replace gas hot water heater, 40 gallon"},{"$f":"ESTIMATOR!P660","v":0},{"$f":"T(ESTIMATOR!S660)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D661)","v":"Replace existing sump pump, 1/2 HP"},{"$f":"ESTIMATOR!P661","v":0},{"$f":"T(ESTIMATOR!S661)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D662)","v":"Kitchens (duplicate from Kitchens section)"},{"$f":"ESTIMATOR!P662","v":0},{"$f":"T(ESTIMATOR!S662)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D663)","v":"Kitchen sink bowl, stainless steel, undermount"},{"$f":"ESTIMATOR!P663","v":0},{"$f":"T(ESTIMATOR!S663)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D664)","v":"Kitchen faucet fixture"},{"$f":"ESTIMATOR!P664","v":0},{"$f":"T(ESTIMATOR!S664)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D665)","v":"Garbage disposal"},{"$f":"ESTIMATOR!P665","v":0},{"$f":"T(ESTIMATOR!S665)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D666)","v":"Hookup dishwasher"},{"$f":"ESTIMATOR!P666","v":0},{"$f":"T(ESTIMATOR!S666)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D667)","v":"Water supply line for refrigerator"},{"$f":"ESTIMATOR!P667","v":0},{"$f":"T(ESTIMATOR!S667)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D668)","v":"Bathrooms (duplicate from Bathrooms section)"},{"$f":"ESTIMATOR!P668","v":0},{"$f":"T(ESTIMATOR!S668)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D669)","v":"Bathroom faucet fixture"},{"$f":"ESTIMATOR!P669","v":0},{"$f":"T(ESTIMATOR!S669)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D670)","v":"Fiberglass shower stall"},{"$f":"ESTIMATOR!P670","v":0},{"$f":"T(ESTIMATOR!S670)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D671)","v":"Fiberglass tub"},{"$f":"ESTIMATOR!P671","v":0},{"$f":"T(ESTIMATOR!S671)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D672)","v":"Fiberglass tub/shower surround"},{"$f":"ESTIMATOR!P672","v":0},{"$f":"T(ESTIMATOR!S672)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D673)","v":"Showerhead/tub kit"},{"$f":"ESTIMATOR!P673","v":0},{"$f":"T(ESTIMATOR!S673)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D674)","v":"Toilets"},{"$f":"ESTIMATOR!P674","v":0},{"$f":"T(ESTIMATOR!S674)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D675)","v":"Toilet seats"},{"$f":"ESTIMATOR!P675","v":0},{"$f":"T(ESTIMATOR!S675)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D676)","v":"Pedestal sink"},{"$f":"ESTIMATOR!P676","v":0},{"$f":"T(ESTIMATOR!S676)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D677)","v":""},{"$f":"ESTIMATOR!P677","v":0},{"$f":"T(ESTIMATOR!S677)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D678)","v":""},{"$f":"ESTIMATOR!P678","v":0},{"$f":"T(ESTIMATOR!S678)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D679)","v":""},{"$f":"ESTIMATOR!P679","v":0},{"$f":"T(ESTIMATOR!S679)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D680)","v":""},{"$f":"ESTIMATOR!P680","v":0},{"$f":"T(ESTIMATOR!S680)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D681)","v":""},{"$f":"ESTIMATOR!P681","v":0},{"$f":"T(ESTIMATOR!S681)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D682)","v":""},{"$f":"ESTIMATOR!P682","v":0},{"$f":"T(ESTIMATOR!S682)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D683)","v":""},{"$f":"ESTIMATOR!P683","v":0},{"$f":"T(ESTIMATOR!S683)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D688)","v":"HVAC"},{"$f":"SUM(I645:I684)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D689)","v":"HVAC, bid/allowance"},{"$f":"ESTIMATOR!P689","v":0},{"$f":"T(ESTIMATOR!S689)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D690)","v":"HVAC Rough-In, per hour"},{"$f":"ESTIMATOR!P690","v":0},{"$f":"T(ESTIMATOR!S690)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D691)","v":"HVAC Finish Work, per hour"},{"$f":"ESTIMATOR!P691","v":0},{"$f":"T(ESTIMATOR!S691)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D692)","v":"Replace gas fired forced air unit, 1000 sf, 60k btus"},{"$f":"ESTIMATOR!P692","v":0},{"$f":"T(ESTIMATOR!S692)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D693)","v":"Replace gas fired forced air unit, 2,000, 80k btus"},{"$f":"ESTIMATOR!P693","v":0},{"$f":"T(ESTIMATOR!S693)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D694)","v":"Replace gas fired forced air unit, 3,000, 100k btus"},{"$f":"ESTIMATOR!P694","v":0},{"$f":"T(ESTIMATOR!S694)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D695)","v":"Replace air conditioning unit, ~1,000 sf, 2 ton"},{"$f":"ESTIMATOR!P695","v":0},{"$f":"T(ESTIMATOR!S695)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D696)","v":"Replace air conditioning unit, ~2,000 sf, 3.5 ton"},{"$f":"ESTIMATOR!P696","v":0},{"$f":"T(ESTIMATOR!S696)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D697)","v":"Replace air conditioning unit, ~3,000sf, 5 ton"},{"$f":"ESTIMATOR!P697","v":0},{"$f":"T(ESTIMATOR!S697)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D698)","v":"Hotel type, hot/cold packaged unit"},{"$f":"ESTIMATOR!P698","v":0},{"$f":"T(ESTIMATOR!S698)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D699)","v":"Window mounted unit"},{"$f":"ESTIMATOR!P699","v":0},{"$f":"T(ESTIMATOR!S699)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D700)","v":"HVAC equipment tune-up/service call"},{"$f":"ESTIMATOR!P700","v":0},{"$f":"T(ESTIMATOR!S700)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D701)","v":"Programmable thermostat"},{"$f":"ESTIMATOR!P701","v":0},{"$f":"T(ESTIMATOR!S701)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D702)","v":"Replace supply air grilles/returns"},{"$f":"ESTIMATOR!P702","v":0},{"$f":"T(ESTIMATOR!S702)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D703)","v":"Clean ductwork"},{"$f":"ESTIMATOR!P703","v":0},{"$f":"T(ESTIMATOR!S703)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D704)","v":""},{"$f":"ESTIMATOR!P704","v":0},{"$f":"T(ESTIMATOR!S704)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D705)","v":""},{"$f":"ESTIMATOR!P705","v":0},{"$f":"T(ESTIMATOR!S705)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D706)","v":""},{"$f":"ESTIMATOR!P706","v":0},{"$f":"T(ESTIMATOR!S706)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D707)","v":""},{"$f":"ESTIMATOR!P707","v":0},{"$f":"T(ESTIMATOR!S707)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D708)","v":""},{"$f":"ESTIMATOR!P708","v":0},{"$f":"T(ESTIMATOR!S708)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D709)","v":""},{"$f":"ESTIMATOR!P709","v":0},{"$f":"T(ESTIMATOR!S709)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D710)","v":""},{"$f":"ESTIMATOR!P710","v":0},{"$f":"T(ESTIMATOR!S710)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D711)","v":""},{"$f":"ESTIMATOR!P711","v":0},{"$f":"T(ESTIMATOR!S711)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D712)","v":""},{"$f":"ESTIMATOR!P712","v":0},{"$f":"T(ESTIMATOR!S712)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D713)","v":""},{"$f":"ESTIMATOR!P713","v":0},{"$f":"T(ESTIMATOR!S713)","v":""},null,null,{"$f":"IF(I669>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D714)","v":""},{"$f":"ESTIMATOR!P714","v":0},{"$f":"T(ESTIMATOR!S714)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D715)","v":""},{"$f":"ESTIMATOR!P715","v":0},{"$f":"T(ESTIMATOR!S715)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D716)","v":""},{"$f":"ESTIMATOR!P716","v":0},{"$f":"T(ESTIMATOR!S716)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D717)","v":""},{"$f":"ESTIMATOR!P717","v":0},{"$f":"T(ESTIMATOR!S717)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D718)","v":""},{"$f":"ESTIMATOR!P718","v":0},{"$f":"T(ESTIMATOR!S718)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D719)","v":""},{"$f":"ESTIMATOR!P719","v":0},{"$f":"T(ESTIMATOR!S719)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D720)","v":""},{"$f":"ESTIMATOR!P720","v":0},{"$f":"T(ESTIMATOR!S720)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D721)","v":""},{"$f":"ESTIMATOR!P721","v":0},{"$f":"T(ESTIMATOR!S721)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D722)","v":""},{"$f":"ESTIMATOR!P722","v":0},{"$f":"T(ESTIMATOR!S722)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D723)","v":""},{"$f":"ESTIMATOR!P723","v":0},{"$f":"T(ESTIMATOR!S723)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D724)","v":""},{"$f":"ESTIMATOR!P724","v":0},{"$f":"T(ESTIMATOR!S724)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D725)","v":""},{"$f":"ESTIMATOR!P725","v":0},{"$f":"T(ESTIMATOR!S725)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D726)","v":""},{"$f":"ESTIMATOR!P726","v":0},{"$f":"T(ESTIMATOR!S726)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D727)","v":""},{"$f":"ESTIMATOR!P727","v":0},{"$f":"T(ESTIMATOR!S727)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D728)","v":""},{"$f":"ESTIMATOR!P728","v":0},{"$f":"T(ESTIMATOR!S728)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D733)","v":"ELECTRICAL"},{"$f":"SUM(I686:I725)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D734)","v":"Electrical, bid/allowance"},{"$f":"ESTIMATOR!P734","v":0},{"$f":"T(ESTIMATOR!S734)","v":"ls"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D735)","v":""},{"$f":"ESTIMATOR!P735","v":0},{"$f":"T(ESTIMATOR!S735)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D736)","v":"Electrical Work, Per Hour"},{"$f":"ESTIMATOR!P736","v":0},{"$f":"T(ESTIMATOR!S736)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D737)","v":"Electrical rough-in, per hour"},{"$f":"ESTIMATOR!P737","v":0},{"$f":"T(ESTIMATOR!S737)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D738)","v":"Electrical finish work, per hour"},{"$f":"ESTIMATOR!P738","v":0},{"$f":"T(ESTIMATOR!S738)","v":"hrs"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D739)","v":""},{"$f":"ESTIMATOR!P739","v":0},{"$f":"T(ESTIMATOR!S739)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D740)","v":"Electrical Work, per SF"},{"$f":"ESTIMATOR!P740","v":0},{"$f":"T(ESTIMATOR!S740)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D741)","v":"Rewire entire house (new panel, circuits, outlets, lighting)"},{"$f":"ESTIMATOR!P741","v":0},{"$f":"T(ESTIMATOR!S741)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D742)","v":"Electrical, finish work only, etc (fixtures, cover plates, etc)"},{"$f":"ESTIMATOR!P742","v":0},{"$f":"T(ESTIMATOR!S742)","v":"sf"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D743)","v":""},{"$f":"ESTIMATOR!P743","v":0},{"$f":"T(ESTIMATOR!S743)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D744)","v":"Electrical work, Detailed"},{"$f":"ESTIMATOR!P744","v":0},{"$f":"T(ESTIMATOR!S744)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D745)","v":"Miscellaneous"},{"$f":"ESTIMATOR!P745","v":0},{"$f":"T(ESTIMATOR!S745)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D746)","v":"Replace electrical panel, 100 AMP"},{"$f":"ESTIMATOR!P746","v":0},{"$f":"T(ESTIMATOR!S746)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D747)","v":"Replace electrical panel, 200 AMP"},{"$f":"ESTIMATOR!P747","v":0},{"$f":"T(ESTIMATOR!S747)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D748)","v":"Replace outlets, light switches"},{"$f":"ESTIMATOR!P748","v":0},{"$f":"T(ESTIMATOR!S748)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D749)","v":"Replace GFI outlets/ground back to panel"},{"$f":"ESTIMATOR!P749","v":0},{"$f":"T(ESTIMATOR!S749)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D750)","v":"Exhaust Fan"},{"$f":"ESTIMATOR!P750","v":0},{"$f":"T(ESTIMATOR!S750)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D751)","v":"Smoke detectors"},{"$f":"ESTIMATOR!P751","v":0},{"$f":"T(ESTIMATOR!S751)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D752)","v":"Carbon monoxide detector"},{"$f":"ESTIMATOR!P752","v":0},{"$f":"T(ESTIMATOR!S752)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D753)","v":"Lighting"},{"$f":"ESTIMATOR!P753","v":0},{"$f":"T(ESTIMATOR!S753)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D754)","v":"Track/Pendent light"},{"$f":"ESTIMATOR!P754","v":0},{"$f":"T(ESTIMATOR!S754)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D755)","v":"Chandelier light fixture"},{"$f":"ESTIMATOR!P755","v":0},{"$f":"T(ESTIMATOR!S755)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D756)","v":"Ceiling dome light"},{"$f":"ESTIMATOR!P756","v":0},{"$f":"T(ESTIMATOR!S756)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D757)","v":"Ceiling fan fixture"},{"$f":"ESTIMATOR!P757","v":0},{"$f":"T(ESTIMATOR!S757)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D758)","v":"Can lighting"},{"$f":"ESTIMATOR!P758","v":0},{"$f":"T(ESTIMATOR!S758)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D759)","v":"Exterior light fixture"},{"$f":"ESTIMATOR!P759","v":0},{"$f":"T(ESTIMATOR!S759)","v":"ea"},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D760)","v":""},{"$f":"ESTIMATOR!P760","v":0},{"$f":"T(ESTIMATOR!S760)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D761)","v":""},{"$f":"ESTIMATOR!P761","v":0},{"$f":"T(ESTIMATOR!S761)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D762)","v":""},{"$f":"ESTIMATOR!P762","v":0},{"$f":"T(ESTIMATOR!S762)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D763)","v":""},{"$f":"ESTIMATOR!P763","v":0},{"$f":"T(ESTIMATOR!S763)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D764)","v":""},{"$f":"ESTIMATOR!P764","v":0},{"$f":"T(ESTIMATOR!S764)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D765)","v":""},{"$f":"ESTIMATOR!P765","v":0},{"$f":"T(ESTIMATOR!S765)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D766)","v":""},{"$f":"ESTIMATOR!P766","v":0},{"$f":"T(ESTIMATOR!S766)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D767)","v":""},{"$f":"ESTIMATOR!P767","v":0},{"$f":"T(ESTIMATOR!S767)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D768)","v":""},{"$f":"ESTIMATOR!P768","v":0},{"$f":"T(ESTIMATOR!S768)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D769)","v":""},{"$f":"ESTIMATOR!P769","v":0},{"$f":"T(ESTIMATOR!S769)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D770)","v":""},{"$f":"ESTIMATOR!P770","v":0},{"$f":"T(ESTIMATOR!S770)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D771)","v":""},{"$f":"ESTIMATOR!P771","v":0},{"$f":"T(ESTIMATOR!S771)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D772)","v":""},{"$f":"ESTIMATOR!P772","v":0},{"$f":"T(ESTIMATOR!S772)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D773)","v":""},{"$f":"ESTIMATOR!P773","v":0},{"$f":"T(ESTIMATOR!S773)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D778)","v":"OTHER"},{"$f":"SUM(I727:I766)","v":0},{"$nulls":3},""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D779)","v":"Misc to equal 15K - testing"},{"$f":"ESTIMATOR!P779","v":0},{"$f":"T(ESTIMATOR!S779)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D780)","v":"Misc to test DIY savings function"},{"$f":"ESTIMATOR!P780","v":0},{"$f":"T(ESTIMATOR!S780)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D781)","v":""},{"$f":"ESTIMATOR!P781","v":0},{"$f":"T(ESTIMATOR!S781)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D782)","v":""},{"$f":"ESTIMATOR!P782","v":0},{"$f":"T(ESTIMATOR!S782)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D783)","v":""},{"$f":"ESTIMATOR!P783","v":0},{"$f":"T(ESTIMATOR!S783)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D784)","v":""},{"$f":"ESTIMATOR!P784","v":0},{"$f":"T(ESTIMATOR!S784)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D785)","v":""},{"$f":"ESTIMATOR!P785","v":0},{"$f":"T(ESTIMATOR!S785)","v":""},null,null,{"$f":"IF(I733>0,\"Yes\",\"\")","v":""}]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D786)","v":""},{"$f":"ESTIMATOR!P786","v":0},{"$f":"T(ESTIMATOR!S786)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D787)","v":""},{"$f":"ESTIMATOR!P787","v":0},{"$f":"T(ESTIMATOR!S787)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D788)","v":""},{"$f":"ESTIMATOR!P788","v":0},{"$f":"T(ESTIMATOR!S788)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D789)","v":""},{"$f":"ESTIMATOR!P789","v":0},{"$f":"T(ESTIMATOR!S789)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D790)","v":""},{"$f":"ESTIMATOR!P790","v":0},{"$f":"T(ESTIMATOR!S790)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D791)","v":""},{"$f":"ESTIMATOR!P791","v":0},{"$f":"T(ESTIMATOR!S791)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D792)","v":""},{"$f":"ESTIMATOR!P792","v":0},{"$f":"T(ESTIMATOR!S792)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D793)","v":""},{"$f":"ESTIMATOR!P793","v":0},{"$f":"T(ESTIMATOR!S793)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D794)","v":""},{"$f":"ESTIMATOR!P794","v":0},{"$f":"T(ESTIMATOR!S794)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D795)","v":""},{"$f":"ESTIMATOR!P795","v":0},{"$f":"T(ESTIMATOR!S795)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D796)","v":""},{"$f":"ESTIMATOR!P796","v":0},{"$f":"T(ESTIMATOR!S796)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D797)","v":""},{"$f":"ESTIMATOR!P797","v":0},{"$f":"T(ESTIMATOR!S797)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D798)","v":""},{"$f":"ESTIMATOR!P798","v":0},{"$f":"T(ESTIMATOR!S798)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D799)","v":""},{"$f":"ESTIMATOR!P799","v":0},{"$f":"T(ESTIMATOR!S799)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D800)","v":""},{"$f":"ESTIMATOR!P800","v":0},{"$f":"T(ESTIMATOR!S800)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D801)","v":""},{"$f":"ESTIMATOR!P801","v":0},{"$f":"T(ESTIMATOR!S801)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D802)","v":""},{"$f":"ESTIMATOR!P802","v":0},{"$f":"T(ESTIMATOR!S802)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D803)","v":""},{"$f":"ESTIMATOR!P803","v":0},{"$f":"T(ESTIMATOR!S803)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D804)","v":""},{"$f":"ESTIMATOR!P804","v":0},{"$f":"T(ESTIMATOR!S804)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D805)","v":""},{"$f":"ESTIMATOR!P805","v":0},{"$f":"T(ESTIMATOR!S805)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D806)","v":""},{"$f":"ESTIMATOR!P806","v":0},{"$f":"T(ESTIMATOR!S806)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D807)","v":""},{"$f":"ESTIMATOR!P807","v":0},{"$f":"T(ESTIMATOR!S807)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D808)","v":""},{"$f":"ESTIMATOR!P808","v":0},{"$f":"T(ESTIMATOR!S808)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D809)","v":""},{"$f":"ESTIMATOR!P809","v":0},{"$f":"T(ESTIMATOR!S809)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D810)","v":""},{"$f":"ESTIMATOR!P810","v":0},{"$f":"T(ESTIMATOR!S810)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D811)","v":""},{"$f":"ESTIMATOR!P811","v":0},{"$f":"T(ESTIMATOR!S811)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D812)","v":""},{"$f":"ESTIMATOR!P812","v":0},{"$f":"T(ESTIMATOR!S812)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D813)","v":""},{"$f":"ESTIMATOR!P813","v":0},{"$f":"T(ESTIMATOR!S813)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D814)","v":""},{"$f":"ESTIMATOR!P814","v":0},{"$f":"T(ESTIMATOR!S814)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D815)","v":""},{"$f":"ESTIMATOR!P815","v":0},{"$f":"T(ESTIMATOR!S815)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D816)","v":""},{"$f":"ESTIMATOR!P816","v":0},{"$f":"T(ESTIMATOR!S816)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D817)","v":""},{"$f":"ESTIMATOR!P817","v":0},{"$f":"T(ESTIMATOR!S817)","v":""},null,null,""]
[{"$nulls":7},{"$f":"T(ESTIMATOR!D818)","v":""},{"$f":"ESTIMATOR!P818","v":0},{"$f":"T(ESTIMATOR!S818)","v":""},null,null,""]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"RENTAL CHECKLIST","index":37,"n_rows":138,"n_cols":51,"rows_kept":138,"hidden":true,"merged":[[4,2,5,29],[7,2,8,3],[7,5,8,32],[10,2,11,3],[10,5,11,32],[13,2,14,3],[13,5,14,31],[16,2,17,3],[16,5,17,31],[23,2,24,29],[26,2,27,3],[26,5,27,35],[28,4,29,8],[28,9,29,32],[28,34,29,37],[28,38,29,61],[30,4,31,8],[30,9,31,32],[30,34,31,37],[30,38,31,61],[32,4,33,8],[32,9,33,32],[32,34,33,37],[32,38,33,61],[34,4,35,8],[34,9,35,32],[34,34,35,37],[34,38,35,61],[38,2,39,3],[38,5,39,35],[40,4,41,8],[40,9,41,32],[40,34,41,37],[40,38,41,61],[43,4,44,8],[43,10,44,11],[43,13,44,16],[43,18,44,19],[43,21,44,24],[43,26,44,27],[43,34,44,37],[43,39,44,40],[43,42,44,45],[43,47,44,48],[43,50,44,53],[43,55,44,56],[47,2,48,3],[47,5,48,35],[49,4,50,8],[49,9,50,32],[51,4,52,8],[51,9,52,32],[53,4,54,8],[53,9,54,32],[57,2,58,3],[57,5,58,35],[59,4,60,8],[59,9,60,32],[59,34,60,37],[59,38,60,61],[61,4,62,8],[61,9,62,32],[61,34,62,37],[61,38,62,61],[63,4,64,8],[63,9,64,32],[63,34,64,37],[63,38,64,61],[65,3,66,8],[65,9,66,32],[65,33,66,37],[65,38,66,61],[72,2,73,29],[75,2,76,3],[75,5,76,32],[76,34,79,38],[77,3,78,8],[77,10,78,11],[77,13,78,17],[77,19,78,20],[77,22,78,24],[77,25,78,32],[77,40,78,41],[81,2,82,3],[81,5,82,32],[83,5,84,9],[83,10,84,33],[83,34,84,37],[83,38,84,61],[86,5,87,9],[86,11,87,12],[86,35,87,38],[86,40,87,41],[94,2,95,3],[94,5,95,32],[96,5,97,9],[96,10,97,16],[96,17,97,20],[96,22,97,23],[103,2,104,29],[106,2,107,3],[106,5,107,32],[108,2,109,11],[108,12,109,21],[108,23,109,26],[108,28,109,29],[108,31,109,33],[108,34,109,41],[110,5,111,11],[110,12,111,21],[110,23,111,26],[110,28,111,29],[110,31,111,33],[110,34,111,41],[112,2,113,11],[112,12,113,21],[112,23,113,26],[112,28,113,29],[112,31,113,37],[112,38,113,45],[112,46,113,47],[112,48,113,55],[114,2,115,11],[114,12,115,21],[114,23,115,26],[114,28,115,29],[114,31,115,33],[114,34,115,41],[116,2,117,11],[116,12,117,21],[116,23,117,26],[116,28,117,29],[116,31,117,33],[116,34,117,41],[118,5,119,11],[118,12,119,21],[124,2,134,62],[137,0,137,64]]}
[]
["New Tenant Checklist"]
[]
[]
[null,null,"Rental Forms"]
[]
[]
[{"$nulls":5},"Application Rental Forms (signed)"]
[]
[]
[{"$nulls":5},"Rental Agreement (signed by all parties)"]
[]
[]
[{"$nulls":5},"Lead Disclosure (signed by all parties)"]
[]
[]
[{"$nulls":5},"Move-in Inspection Report (signed by all parties)"]
[]
[]
[]
[]
[]
[]
[null,null,"Contact Information"]
[]
[]
[{"$nulls":5},"Contact Information of Primary Residents"]
[]
[{"$nulls":4},"Resident Name:",{"$nulls":29},"Resident Name:"]
[]
[{"$nulls":4},"Work:",{"$nulls":29},"Work:"]
[]
[{"$nulls":4},"Mobile:",{"$nulls":29},"Mobile:"]
[]
[{"$nulls":4},"Email:",{"$nulls":29},"Email:"]
[]
[]
[]
[{"$nulls":5},"Verification of Resident Identification"]
[]
[{"$nulls":4},"Resident Name:",{"$nulls":29},"Resident Name:"]
[]
[]
[{"$nulls":4},"Photo ID",{"$nulls":8},"SS Card:",{"$nulls":7},"Copy Enclosed:",{"$nulls":12},"Photo ID",{"$nulls":7},"SS Card:",{"$nulls":7},"Copy Enclosed:"]
[]
[]
[]
[{"$nulls":5},"Emergency Contact Information"]
[]
[{"$nulls":4},"Contact Name:"]
[]
[{"$nulls":4},"Work:"]
[]
[{"$nulls":4},"Mobile:"]
[]
[]
[]
[{"$nulls":5},"Resident Work Information"]
[]
[{"$nulls":4},"Resident Name:",{"$nulls":29},"Resident Name:"]
[]
[{"$nulls":4},"Company Name:",{"$nulls":29},"Company Name:"]
[]
[{"$nulls":4},"Street Address:",{"$nulls":29},"Street Address:"]
[]
[{"$nulls":3},"Position/ Title:",{"$nulls":29},"Position/ Title:"]
[]
[]
[]
[]
[]
[]
[null,null,"Financial Information"]
[]
[]
[{"$nulls":5},"Verification of Income"]
[{"$nulls":34},"Award Letter (SS, AFDC, VA, etc):"]
[{"$nulls":3},"Paycheck Stubs:",{"$nulls":9},"Income Tax Returns:",{"$nulls":8},"Years:"]
[]
[]
[]
[{"$nulls":5},"Credit Report"]
[]
[{"$nulls":5},"Resident Name:",{"$nulls":28},"Resident Name:"]
[]
[]
[{"$nulls":5},"Copy Enclosed:",{"$nulls":29},"Copy Enclosed:"]
{"$rows_empty":7}
[{"$nulls":5},"Property Keys"]
[]
[{"$nulls":5},"# of Keys:",{"$nulls":11},"Spare Key on File:"]
[]
[]
[]
[]
[]
[]
[null,null,"Financial Information"]
[]
[]
[{"$nulls":5},"Payments Received to Date"]
[]
[null,null,"Application Fee:",{"$nulls":20},"Copy Enclosed:",{"$nulls":7},"Date:"]
[]
[{"$nulls":5},"Key Fee:",{"$nulls":17},"Copy Enclosed:",{"$nulls":7},"Date:"]
[]
[null,null,"Initial Rent Payment:",{"$nulls":20},"Copy Enclosed:",{"$nulls":7},"Rent for period:",{"$nulls":14},"to"]
[]
[null,null,"Pet Fee:",{"$nulls":20},"Copy Enclosed:",{"$nulls":7},"Date:"]
[]
[null,null,"Other:",{"$nulls":20},"Copy Enclosed:",{"$nulls":7},"Date:"]
[]
[{"$nulls":5},"TOTAL:"]
[]
[]
[]
[]
[]
[null,null,"Other Notes:"]
{"$rows_empty":12}
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"RENTAL APPLICATION","index":38,"n_rows":214,"n_cols":59,"rows_kept":214,"hidden":true,"merged":[[5,1,8,27],[5,32,6,58],[7,32,8,58],[11,1,13,35],[11,36,11,44],[11,45,11,59],[12,38,13,40],[12,43,13,44],[12,47,13,49],[12,51,13,53],[12,55,13,58],[14,1,15,59],[16,1,18,22],[16,23,18,44],[16,45,16,49],[16,50,16,54],[17,45,18,49],[17,50,18,59],[19,1,19,2],[19,3,19,22],[19,23,21,44],[19,45,21,59],[20,1,21,22],[22,1,24,14],[22,15,24,28],[22,29,24,59],[25,1,26,59],[27,1,27,6],[27,12,29,49],[27,50,27,54],[28,3,29,5],[28,8,29,11],[28,50,29,59],[30,1,32,22],[30,23,32,44],[30,45,32,49],[30,50,30,54],[31,50,32,59],[33,1,35,22],[33,23,35,44],[33,45,35,49],[33,50,33,54],[34,50,35,59],[36,1,38,22],[36,23,38,44],[36,45,38,49],[36,50,36,54],[37,50,38,59],[39,1,39,9],[39,10,42,59],[40,3,42,5],[40,8,42,9],[44,1,45,59],[46,1,47,59],[48,1,56,22],[48,25,50,27],[48,29,50,30],[48,31,50,39],[48,40,48,49],[48,50,48,59],[49,40,50,49],[49,50,50,59],[51,23,53,59],[54,23,56,36],[54,37,56,59],[57,1,62,59],[63,1,64,59],[65,1,73,22],[65,25,67,27],[65,29,67,30],[65,31,67,39],[65,40,65,49],[65,50,65,59],[66,40,67,49],[66,50,67,59],[68,23,70,59],[71,23,73,36],[71,37,73,59],[74,1,79,59],[81,1,82,59],[83,1,84,59],[85,1,87,34],[85,35,87,59],[88,1,96,22],[88,23,88,36],[88,37,88,46],[88,47,90,59],[89,23,90,36],[89,37,90,46],[91,23,93,59],[94,23,96,36],[94,37,96,59],[97,1,98,59],[99,1,101,34],[99,35,101,59],[102,1,102,10],[102,11,102,20],[102,21,104,59],[103,1,104,10],[103,11,104,20],[105,1,107,59],[109,1,110,59],[111,1,113,34],[111,35,113,46],[112,49,113,53],[112,55,113,59],[114,1,115,19],[114,20,115,59],[116,1,118,46],[116,47,118,59],[119,1,121,46],[119,47,121,59],[122,1,124,46],[122,47,124,59],[125,1,127,34],[125,35,127,46],[125,47,127,59],[128,1,130,46],[128,47,130,59],[131,1,133,34],[131,35,133,46],[131,47,133,59],[134,1,136,46],[134,47,136,59],[138,1,139,59],[140,1,141,59],[142,1,143,19],[142,24,143,26],[142,29,143,30],[142,31,143,50],[142,53,143,55],[142,58,143,59],[144,1,145,19],[144,24,145,26],[144,29,145,30],[144,31,145,50],[144,53,145,55],[144,58,145,59],[146,1,147,19],[146,24,147,26],[146,29,147,30],[146,31,147,50],[146,53,147,55],[146,58,147,59],[148,1,149,19],[148,24,149,26],[148,29,149,30],[148,31,149,50],[148,53,149,55],[148,58,149,59],[150,1,151,19],[150,24,151,26],[150,29,151,30],[150,31,151,50],[150,53,151,55],[150,58,151,59],[152,1,161,59],[163,1,164,59],[165,1,167,29],[165,30,167,44],[165,45,167,59],[168,1,170,29],[168,30,170,44],[168,45,170,59],[171,1,173,29],[171,30,173,44],[171,45,173,59],[175,1,180,59],[181,1,185,59],[186,12,187,43],[188,12,190,32],[188,36,190,43],[192,2,210,4],[192,6,194,10],[192,11,194,23],[192,39,194,46],[193,49,194,56],[196,6,197,10],[196,11,197,46],[199,6,200,10],[199,11,200,42],[199,43,200,46],[199,47,200,48],[199,49,200,56],[202,6,209,10],[202,11,203,16],[203,22,204,27],[203,28,204,56],[204,11,205,16],[206,11,207,16],[206,20,207,27],[206,28,207,56],[208,11,209,16],[213,0,213,60]]}
[]
["Rental Application"]
[]
[]
[]
[null,"RENTAL APPLICATION",{"$nulls":30},"Application Fee: $25.00*"]
[]
[{"$nulls":32},"*Application fee required for Credit Check and Administrative charges."]
[]
[]
[]
[{"$nulls":36},"Application Fee Paid",{"$nulls":8},"Payment Method"]
[{"$nulls":38},"Yes",{"$nulls":4},"No",{"$nulls":3},"Cash",{"$nulls":3},"Check",{"$nulls":3},"Paypal"]
[]
[null,"APPLICANT INFORMATION"]
[]
[null,"Applicant's Last Name",{"$nulls":21},"First Name",{"$nulls":21},"M.I.",{"$nulls":4},"DOB"]
[{"$nulls":50},"/           /"]
[]
[null,"SSN",{"$nulls":21},"Driver's License #",{"$nulls":21},"State"]
[null,"-              -"]
[]
[null,"Mobile Phone",{"$nulls":13},"Work Phone",{"$nulls":13},"Email"]
[]
[]
[null,"ADDITIONAL APPLICANTS"]
[]
[null,"Marital Status",{"$nulls":10},"Spouse's Name",{"$nulls":37},"DOB"]
[{"$nulls":3},"Single",{"$nulls":4},"Married",{"$nulls":41},"/           /"]
[]
[null,"Last Name",{"$nulls":21},"First Name",{"$nulls":21},"M.I.",{"$nulls":4},"DOB"]
[{"$nulls":50},"/           /"]
[]
[null,"Last Name",{"$nulls":21},"First Name",{"$nulls":21},"M.I.",{"$nulls":4},"DOB"]
[{"$nulls":50},"/           /"]
[]
[null,"Last Name",{"$nulls":21},"First Name",{"$nulls":21},"M.I.",{"$nulls":4},"DOB"]
[{"$nulls":50},"/           /"]
[]
[null,"Do you have pet(s)?",{"$nulls":8},"If yes, how many? (Include type and size; Note: Pet Ownership requires a Pet Deposit)"]
[{"$nulls":3},"Yes",{"$nulls":4},"No"]
[]
[]
[]
[null,"RESIDENCY HISTORY"]
[]
[null,"CURRENT ADDRESS"]
[]
[null,"Current Address",{"$nulls":23},"Rent",{"$nulls":3},"Own",null,"Monthly Payment",{"$nulls":8},"Move-In Date",{"$nulls":9},"Move-Out Date"]
[{"$nulls":40},"/           /",{"$nulls":9},"/           /"]
[]
[{"$nulls":23},"Name of Current Landlord/Mortgage Company"]
[]
[]
[{"$nulls":23},"Phone",{"$nulls":13},"Email"]
[]
[]
[null,"Why are you moving?"]
[]
[]
[]
[]
[]
[null,"PREVIOUS ADDRESS"]
[]
[null,"Previous Address",{"$nulls":23},"Rent",{"$nulls":3},"Own",null,"Monthly Payment",{"$nulls":8},"Move-In Date",{"$nulls":9},"Move-Out Date"]
[{"$nulls":40},"/           /",{"$nulls":9},"/           /"]
[]
[{"$nulls":23},"Name of Previous Landlord/Mortgage Company"]
[]
[]
[{"$nulls":23},"Phone",{"$nulls":13},"Email"]
[]
[]
[null,"Why did you move?"]
[]
[]
[]
[]
[]
[]
[null,"EMPLOYMENT/INCOME INFORMATION"]
[]
[null,"CURRENT EMPLOYER"]
[]
[null,"Current Employer",{"$nulls":33},"Position/Occupation"]
[]
[]
[null,"Employer's Address",{"$nulls":21},"Salary (Gross)",{"$nulls":13},"Start Date",{"$nulls":9},"How long do you plan to work here?"]
[{"$nulls":23},"$________________per__________",{"$nulls":13},"/           /"]
[]
[{"$nulls":23},"Supervisor's Name"]
[]
[]
[{"$nulls":23},"Phone",{"$nulls":13},"Email"]
[]
[]
[null,"PREVIOUS EMPLOYER"]
[]
[null,"Previous Employer",{"$nulls":33},"Position/Occupation"]
[]
[]
[null,"Move-In Date",{"$nulls":9},"Move-Out Date",{"$nulls":9},"Why are you no longer working for your previous employer?"]
[null,"/           /",{"$nulls":9},"/           /"]
[]
[null,"Additional Income: (Child Support, alimony, etc.)"]
[]
[]
[]
[null,"CREDIT AND LOAN INFORMATION"]
[]
[null,"Name of Bank or Loan Institution",{"$nulls":33},"City",{"$nulls":11},"Account Type"]
[{"$nulls":49},"Checking",{"$nulls":5},"Savings"]
[]
[null,"LOAN AND CHARGE ACCOUNTS ",{"$nulls":18},"(List all on the lines provided below; Credit Cards, Department Store Cards, Debts Owed)"]
[]
[{"$nulls":47},"Amount Owed"]
[]
[]
[{"$nulls":47},"Amount Owed"]
[]
[]
[{"$nulls":47},"Amount Owed"]
[]
[]
[null,"Auto 1 (Type: Make/Model/Year)",{"$nulls":33},"License Plate #",{"$nulls":11},"State"]
[]
[]
[null,"Financed through (Financial Entity/Means):",{"$nulls":45},"Monthly Payment ($)"]
[]
[]
[null,"Auto 2 (Type: Make/Model/Year)",{"$nulls":33},"License Plate #",{"$nulls":11},"State"]
[]
[]
[null,"Financed through (Financial Entity/Means):",{"$nulls":45},"Monthly Payment ($)"]
[]
[]
[]
[null,"RENTAL/CRIMINAL HISTORY INFORMATION"]
[]
[null,"Please indicate if any of the following statements is true:"]
[]
[null,"Been convicted of a crime?",{"$nulls":22},"Yes",{"$nulls":4},"No",null,"Been evicted from any place you've lived?",{"$nulls":21},"Yes",{"$nulls":4},"No"]
[]
[null,"Been arrested for a felony or misdemeanor crime?",{"$nulls":22},"Yes",{"$nulls":4},"No",null,"Broken a rental agreement?",{"$nulls":21},"Yes",{"$nulls":4},"No"]
[]
[null,"Declared bankruptcy?",{"$nulls":22},"Yes",{"$nulls":4},"No",null,"Missed a rent payment?",{"$nulls":21},"Yes",{"$nulls":4},"No"]
[]
[null,"Been a party in a lawsuit in the last 10 years?",{"$nulls":22},"Yes",{"$nulls":4},"No",null,"Any outstanding judgements against you?",{"$nulls":21},"Yes",{"$nulls":4},"No"]
[]
[null,"Been sued for property rent/property damage?",{"$nulls":22},"Yes",{"$nulls":4},"No",null,"Obligated to pay alimony or child support?",{"$nulls":21},"Yes",{"$nulls":4},"No"]
[]
[null,"If any of your responses to the questions above were 'Yes', please explain in further detail."]
{"$rows_empty":10}
[null,"REFERENCES (non-relative)"]
[]
[null,"Name",{"$nulls":28},"Relationship",{"$nulls":14},"Phone"]
[]
[]
[null,"Name",{"$nulls":28},"Relationship",{"$nulls":14},"Phone"]
[]
[]
[null,"Name",{"$nulls":28},"Relationship",{"$nulls":14},"Phone"]
{"$rows_empty":16}
[{"$nulls":12},"Applicant Signature",{"$nulls":23},"Date"]
[]
[]
[]
[null,null,"APPLICATION FEE RECEIPT",{"$nulls":3},"Date:",{"$nulls":32},"Receipt No:"]
[{"$nulls":49},"0001"]
[]
[]
[{"$nulls":6},"From:"]
[]
[]
[{"$nulls":6},"Amount:",{"$nulls":36},"Dollars",{"$nulls":3},"$"]
[]
[]
[{"$nulls":6},"Payment Method:",{"$nulls":4},"Check"]
[{"$nulls":22},"Memo:"]
[{"$nulls":11},"Cash"]
[]
[{"$nulls":11},"Credit Card",{"$nulls":8},"Received By:"]
[]
[{"$nulls":11},"Other"]
[]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"SECURITY DEPOSIT AGREEMENT","index":39,"n_rows":111,"n_cols":43,"rows_kept":111,"hidden":true,"merged":[[5,2,5,30],[7,2,9,13],[7,14,9,56],[11,2,13,13],[11,14,13,28],[11,30,13,41],[11,42,13,56],[15,2,17,13],[15,14,17,28],[18,2,18,13],[19,2,19,57],[20,2,20,57],[21,2,21,57],[22,2,22,57],[23,1,23,57],[25,2,26,57],[27,2,27,57],[28,2,28,57],[29,2,29,57],[30,2,30,57],[31,2,31,57],[32,2,32,57],[33,2,33,57],[34,2,35,57],[38,2,39,57],[40,2,40,57],[42,3,43,17],[42,18,43,38],[42,39,43,46],[42,47,43,55],[45,3,46,17],[45,18,46,38],[45,39,46,46],[45,47,46,55],[48,3,49,17],[48,18,49,38],[48,39,49,46],[48,47,49,55],[51,3,52,17],[51,18,52,38],[51,39,52,46],[51,47,52,55],[54,3,55,17],[54,18,55,38],[54,39,55,46],[54,47,55,55],[62,2,62,30],[65,2,67,13],[65,14,67,56],[69,2,71,13],[69,14,71,28],[69,30,71,41],[69,42,71,56],[74,22,76,41],[74,42,76,56],[76,2,76,13],[78,22,80,41],[78,42,80,56],[80,2,80,13],[82,2,82,56],[83,2,83,18],[83,19,83,41],[83,42,83,56],[84,2,84,18],[84,19,84,41],[84,42,84,56],[85,2,85,18],[85,19,85,41],[85,42,85,56],[86,2,86,18],[86,19,86,41],[86,42,86,56],[87,2,87,18],[87,19,87,41],[87,42,87,56],[88,2,88,18],[88,19,88,41],[88,42,88,56],[89,2,89,18],[89,19,89,41],[89,42,89,56],[90,2,90,18],[90,19,90,41],[90,42,90,56],[91,2,91,18],[91,19,91,41],[91,42,91,56],[92,2,92,18],[92,19,92,41],[92,42,92,56],[93,2,93,18],[93,19,93,41],[93,42,93,56],[94,2,94,18],[94,19,94,41],[94,42,94,56],[95,2,95,18],[95,19,95,41],[95,42,95,56],[96,2,96,18],[96,19,96,41],[96,42,96,56],[97,2,97,18],[97,19,97,41],[97,42,97,56],[98,2,98,18],[98,19,98,41],[98,42,98,56],[99,2,99,18],[99,19,99,41],[99,42,99,56],[100,2,100,18],[100,19,100,41],[100,42,100,56],[101,2,101,41],[101,42,101,56],[103,2,103,41],[103,42,103,56],[110,0,110,58]]}
[]
["Security Deposit Agreement"]
[]
[]
[]
[null,null,"SECURITY DEPOSIT AGREEMENT"]
[]
[null,null,"PROPERTY ADDRESS:",{"$nulls":11},{"$f":"CONCATENATE(\"  \",Property_Street_Address,\" \",Property_City_State_Zip_Code)","v":"   "}]
[]
[]
[]
[null,null,"LESSEE/TENANT:",{"$nulls":11},"DAVE ROBERTSON",{"$nulls":15},"LESSOR/LANDLORD:",{"$nulls":11},{"$f":"UPPER(Company_Name)","v":""}]
[]
[]
[]
[null,null,"DEPOSIT AMOUNT:"]
[]
[]
[]
[]
[null,null,"The LESSEE/TENANT has paid the LESSOR/LANDLORD the security deposit amount to rent the property located at the property address listed above.  "]
[null,null,"The LESSEE/TENANT agrees not to apply this security deposit as rent."]
[null,null,"LESSOR/LANDLORD agrees that this security deposit will be returned in full if all conditions of the agreement have been met:"]
[]
[]
[null,null,"SECURITY DEPOSIT CONDITIONS:"]
[]
[]
[null,null,"1. LESSEE/TENANT has not violated any terms of the lease agreement."]
[null,null,"2. LESSEE/TENANT has paid all rent, late charges and other debts owed to the LESSOR/LANDLORD."]
[null,null,"3. LESSEE/TENANTs, children or guests did not damage the property beyond normal wear and tear."]
[null,null,"4. The entire property (including bedrooms, bathroom, closets, cabinets and kitchen appliances have been cleaned according to the move-out checklist."]
[null,null,"5. All LESSEE/TENANT's personal property, trash and debris has been completely removed from the property and placed in disposal containers."]
[null,null,"6. All property keys and mailbox keys have been returned to the LESSOR/LANDLORD."]
[null,null,"7.  LESSEE/TENANT must have vacated the property by the Lease End Date."]
[]
[]
[]
[null,null,"SIGNATURES:"]
[]
[]
[]
[{"$nulls":3},"LESSOR/LANDLORD's SIGNATURE:",{"$nulls":35},"DATE:"]
[]
[]
[{"$nulls":3},"LESSEE/TENANT'S SIGNATURE:",{"$nulls":35},"DATE:"]
[]
[]
[{"$nulls":3},"LESSEE/TENANT'S SIGNATURE:",{"$nulls":35},"DATE:"]
[]
[]
[{"$nulls":3},"LESSEE/TENANT'S SIGNATURE:",{"$nulls":35},"DATE:"]
[]
[]
[{"$nulls":3},"LESSEE/TENANT'S SIGNATURE:",{"$nulls":35},"DATE:"]
{"$rows_empty":7}
[null,null,"SECURITY DEPOSIT REFUND FORM"]
[]
[]
[null,null,"PROPERTY ADDRESS:",{"$nulls":11},{"$f":"CONCATENATE(\"  \",Property_Street_Address,\" \",Property_City_State_Zip_Code)","v":"   "}]
[]
[]
[]
[null,null,"LESSEE/TENANT:",{"$nulls":11},"DAVE ROBERTSON",{"$nulls":15},"LESSOR/LANDLORD:",{"$nulls":11},{"$f":"UPPER(Company_Name)","v":""}]
[]
[]
[]
[]
[{"$nulls":22},"ORIGINAL DEPOSIT AMOUNT;",{"$nulls":19},{"v":750,"d":"$750.00"}]
[]
[]
[]
[{"$nulls":22},"INTEREST AMOUNT:",{"$nulls":19},{"v":750,"d":"$750.00"}]
[]
[]
[]
[null,null,"The following is an itemized statement of security deposit and itemized deductions:"]
[null,null,"  TYPE:",{"$nulls":16},"DESCRIPTION:",{"$nulls":22},"AMOUNT:"]
[null,null,"  REPAIRS"]
[null,null,"   WALL REPAIR"]
[null,null,"   PAINTING"]
[null,null,"   FLOORING REPAIR"]
[null,null,"   CARPET CLEANING / STAIN REMOVAL"]
[null,null,"   MISCELLANEOUS"]
[null,null,"   "]
[null,null,"   "]
[null,null,"   "]
[null,null,"   "]
[null,null,"   GENERAL CLEANUP"]
[null,null,"   FURNITURE/TRASH REMOVAL"]
[]
[]
[]
[null,null,"   UNPAID RENT"]
[null,null,"   LATE CHARGES"]
[null,null,"TOTAL DEDUCTIONS",{"$nulls":39},{"$f":"SUM(AQ85:BE101)","v":{"v":0,"d":"$0.00"}}]
[]
[null,null,"TOTAL SECURITY DEPOSIT OWED:",{"$nulls":39},{"$f":"AQ75-AQ102","v":{"v":750,"d":"$750.00"}}]
[]
[]
[]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"MOVE-IN CHECKLIST","index":40,"n_rows":350,"n_cols":5,"rows_kept":350,"hidden":true,"merged":[[8,2,10,4],[12,2,14,2],[12,3,14,3],[12,4,14,4],[15,2,16,2],[15,3,16,3],[15,4,16,4],[17,2,18,2],[17,3,18,3],[17,4,18,4],[19,2,20,2],[19,3,20,3],[19,4,20,4],[21,2,22,2],[21,3,22,3],[21,4,22,4],[23,2,24,2],[23,3,24,3],[23,4,24,4],[25,2,26,2],[25,3,26,3],[25,4,26,4],[27,2,28,2],[27,3,28,3],[27,4,28,4],[29,2,30,2],[29,3,30,3],[29,4,30,4],[31,2,32,2],[31,3,32,3],[31,4,32,4],[34,2,36,2],[34,3,36,3],[34,4,36,4],[37,2,38,2],[37,3,38,3],[37,4,38,4],[39,2,40,2],[39,3,40,3],[39,4,40,4],[41,2,42,2],[41,3,42,3],[41,4,42,4],[43,2,44,2],[43,3,44,3],[43,4,44,4],[45,2,46,2],[45,3,46,3],[45,4,46,4],[47,2,48,2],[47,3,48,3],[47,4,48,4],[49,2,50,2],[49,3,50,3],[49,4,50,4],[51,2,52,2],[51,3,52,3],[51,4,52,4],[53,2,54,2],[53,3,54,3],[53,4,54,4],[56,2,58,2],[56,3,58,3],[56,4,58,4],[59,2,60,2],[59,3,60,3],[59,4,60,4],[61,2,62,2],[61,3,62,3],[61,4,62,4],[63,2,64,2],[63,3,64,3],[63,4,64,4],[65,2,66,2],[65,3,66,3],[65,4,66,4],[67,2,68,2],[67,3,68,3],[67,4,68,4],[69,2,70,2],[69,3,70,3],[69,4,70,4],[71,2,72,2],[71,3,72,3],[71,4,72,4],[73,2,74,2],[73,3,74,3],[73,4,74,4],[75,2,76,2],[75,3,76,3],[75,4,76,4],[78,2,80,2],[78,3,80,3],[78,4,80,4],[81,2,82,2],[81,3,82,3],[81,4,82,4],[83,2,84,2],[83,3,84,3],[83,4,84,4],[85,2,86,2],[85,3,86,3],[85,4,86,4],[87,2,88,2],[87,3,88,3],[87,4,88,4],[89,2,90,2],[89,3,90,3],[89,4,90,4],[91,2,92,2],[91,3,92,3],[91,4,92,4],[94,2,96,2],[94,3,96,3],[94,4,96,4],[97,2,98,2],[97,3,98,3],[97,4,98,4],[99,2,100,2],[99,3,100,3],[99,4,100,4],[101,2,102,2],[101,3,102,3],[101,4,102,4],[103,2,104,2],[103,3,104,3],[103,4,104,4],[105,2,106,2],[105,3,106,3],[105,4,106,4],[107,2,108,2],[107,3,108,3],[107,4,108,4],[109,2,110,2],[109,3,110,3],[109,4,110,4],[111,2,112,2],[111,3,112,3],[111,4,112,4],[113,2,114,2],[113,3,114,3],[113,4,114,4],[115,2,116,2],[115,3,116,3],[115,4,116,4],[117,2,118,2],[117,3,118,3],[117,4,118,4],[119,2,120,2],[119,3,120,3],[119,4,120,4],[121,2,122,2],[121,3,122,3],[121,4,122,4],[123,2,124,2],[123,3,124,3],[123,4,124,4],[125,2,126,2],[125,3,126,3],[125,4,126,4],[127,2,128,2],[127,3,128,3],[127,4,128,4],[130,2,132,2],[130,3,132,3],[130,4,132,4],[133,2,134,2],[133,3,134,3],[133,4,134,4],[135,2,136,2],[135,3,136,3],[135,4,136,4],[137,2,138,2],[137,3,138,3],[137,4,138,4],[139,2,140,2],[139,3,140,3],[139,4,140,4],[141,2,142,2],[141,3,142,3],[141,4,142,4],[143,2,144,2],[143,3,144,3],[143,4,144,4],[145,2,146,2],[145,3,146,3],[145,4,146,4],[147,2,148,2],[147,3,148,3],[147,4,148,4],[149,2,150,2],[149,3,150,3],[149,4,150,4],[151,2,152,2],[151,3,152,3],[151,4,152,4],[153,2,154,2],[153,3,154,3],[153,4,154,4],[156,2,158,2],[156,3,158,3],[156,4,158,4],[159,2,160,2],[159,3,160,3],[159,4,160,4],[161,2,162,2],[161,3,162,3],[161,4,162,4],[163,2,164,2],[163,3,164,3],[163,4,164,4],[165,2,166,2],[165,3,166,3],[165,4,166,4],[167,2,168,2],[167,3,168,3],[167,4,168,4],[169,2,170,2],[169,3,170,3],[169,4,170,4],[171,2,172,2],[171,3,172,3],[171,4,172,4],[173,2,174,2],[173,3,174,3],[173,4,174,4],[175,2,176,2],[175,3,176,3],[175,4,176,4],[177,2,178,2],[177,3,178,3],[177,4,178,4],[179,2,180,2],[179,3,180,3],[179,4,180,4],[182,2,184,2],[182,3,184,3],[182,4,184,4],[185,2,186,2],[185,3,186,3],[185,4,186,4],[187,2,188,2],[187,3,188,3],[187,4,188,4],[189,2,190,2],[189,3,190,3],[189,4,190,4],[191,2,192,2],[191,3,192,3],[191,4,192,4],[193,2,194,2],[193,3,194,3],[193,4,194,4],[195,2,196,2],[195,3,196,3],[195,4,196,4],[197,2,198,2],[197,3,198,3],[197,4,198,4],[199,2,200,2],[199,3,200,3],[199,4,200,4],[201,2,202,2],[201,3,202,3],[201,4,202,4],[203,2,204,2],[203,3,204,3],[203,4,204,4],[205,2,206,2],[205,3,206,3],[205,4,206,4],[208,2,210,2],[208,3,210,3],[208,4,210,4],[211,2,212,2],[211,3,212,3],[211,4,212,4],[213,2,214,2],[213,3,214,3],[213,4,214,4],[215,2,216,2],[215,3,216,3],[215,4,216,4],[217,2,218,2],[217,3,218,3],[217,4,218,4],[219,2,220,2],[219,3,220,3],[219,4,220,4],[221,2,222,2],[221,3,222,3],[221,4,222,4],[223,2,224,2],[223,3,224,3],[223,4,224,4],[225,2,226,2],[225,3,226,3],[225,4,226,4],[227,2,228,2],[227,3,228,3],[227,4,228,4],[229,2,230,2],[229,3,230,3],[229,4,230,4],[231,2,232,2],[231,3,232,3],[231,4,232,4],[234,2,236,2],[234,3,236,3],[234,4,236,4],[237,2,238,2],[237,3,238,3],[237,4,238,4],[239,2,240,2],[239,3,240,3],[239,4,240,4],[241,2,242,2],[241,3,242,3],[241,4,242,4],[243,2,244,2],[243,3,244,3],[243,4,244,4],[245,2,246,2],[245,3,246,3],[245,4,246,4],[247,2,248,2],[247,3,248,3],[247,4,248,4],[249,2,250,2],[249,3,250,3],[249,4,250,4],[251,2,252,2],[251,3,252,3],[251,4,252,4],[253,2,254,2],[253,3,254,3],[253,4,254,4],[255,2,256,2],[255,3,256,3],[255,4,256,4],[257,2,258,2],[257,3,258,3],[257,4,258,4],[259,2,260,2],[259,3,260,3],[259,4,260,4],[261,2,262,2],[261,3,262,3],[261,4,262,4],[263,2,264,2],[263,3,264,3],[263,4,264,4],[265,2,266,2],[265,3,266,3],[265,4,266,4],[267,2,268,2],[267,3,268,3],[267,4,268,4],[269,2,270,2],[269,3,270,3],[269,4,270,4],[272,2,274,2],[272,3,274,3],[272,4,274,4],[275,2,276,2],[275,3,276,3],[275,4,276,4],[277,2,278,2],[277,3,278,3],[277,4,278,4],[279,2,280,2],[279,3,280,3],[279,4,280,4],[281,2,282,2],[281,3,282,3],[281,4,282,4],[283,2,284,2],[283,3,284,3],[283,4,284,4],[285,2,286,2],[285,3,286,3],[285,4,286,4],[287,2,288,2],[287,3,288,3],[287,4,288,4],[289,2,290,2],[289,3,290,3],[289,4,290,4],[291,2,292,2],[291,3,292,3],[291,4,292,4],[293,2,294,2],[293,3,294,3],[293,4,294,4],[295,2,296,2],[295,3,296,3],[295,4,296,4],[297,2,298,2],[297,3,298,3],[297,4,298,4],[299,2,300,2],[299,3,300,3],[299,4,300,4],[301,2,302,2],[301,3,302,3],[301,4,302,4],[303,2,304,2],[303,3,304,3],[303,4,304,4],[305,2,306,2],[305,3,306,3],[305,4,306,4],[307,2,308,2],[307,3,308,3],[307,4,308,4],[310,2,312,2],[310,3,312,3],[310,4,312,4],[313,2,314,2],[313,3,314,3],[313,4,314,4],[315,2,316,2],[315,3,316,3],[315,4,316,4],[317,2,318,2],[317,3,318,3],[317,4,318,4],[319,2,320,2],[319,3,320,3],[319,4,320,4],[321,2,322,2],[321,3,322,3],[321,4,322,4],[323,2,324,2],[323,3,324,3],[323,4,324,4],[325,2,326,2],[325,3,326,3],[325,4,326,4],[327,2,328,2],[327,3,328,3],[327,4,328,4],[329,2,330,2],[329,3,330,3],[329,4,330,4],[332,2,334,2],[332,3,334,3],[332,4,334,4],[335,2,336,2],[335,3,336,3],[335,4,336,4],[337,2,338,2],[337,3,338,3],[337,4,338,4],[339,2,340,2],[339,3,340,3],[339,4,340,4],[341,2,342,2],[341,3,342,3],[341,4,342,4],[343,2,344,2],[343,3,344,3],[343,4,344,4],[345,2,346,2],[345,3,346,3],[345,4,346,4],[349,0,349,6]]}
[]
["Move-in Checklist"]
[]
[]
[{"$nulls":4},"(G) Good"]
[{"$nulls":4},"(M) Missing"]
[{"$nulls":4},"(D) Damaged"]
[{"$nulls":4},"(R) Repairs Needed"]
[null,null,"MOVE-IN CHECKLIST"]
[]
[]
[]
[null,null,"Exterior","KEYNOTE","Comments"]
[]
[]
[null,null,"Front Door"]
[]
[null,null,"Back Door"]
[]
[null,null,"Storm Windows"]
[]
[null,null,"Window Screens"]
[]
[null,null,"Window Frames & Panes"]
[]
[null,null,"Mailbox"]
[]
[null,null,"Garbage Container"]
[]
[null,null,"Other"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Living Room","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Window Blinds"]
[]
[null,null,"Lights, Switches & Outlets"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Dining Room","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Window Blinds"]
[]
[null,null,"Lights, Switches & Outlets"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Hallways/Stairs","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Kitchen","KEYNOTE","Comments"]
[]
[]
[null,null,"Overall Cleanliness"]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Cabinets & Counters"]
[]
[null,null,"Stove/Range"]
[]
[null,null,"Refrigerator"]
[]
[null,null,"Dishwasher"]
[]
[null,null,"Microwave"]
[]
[null,null,"Garbage Disposal"]
[]
[null,null,"Sink/Plumbing Fixture"]
[]
[null,null,"Lights, Switches & Outlets"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Master Bedroom","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Window Blinds"]
[]
[null,null,"Lights, Switches & Outlets"]
[]
[null,null,"Ceiling Fan"]
[]
[null,null,"Closet "]
[]
[null,null,"Other"]
[]
[]
[null,null,"Bedroom #2","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Window Blinds"]
[]
[null,null,"Lights, Switches & Outlets"]
[]
[null,null,"Ceiling Fan"]
[]
[null,null,"Closet "]
[]
[null,null,"Other"]
[]
[]
[null,null,"Bedroom #3","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Window Blinds"]
[]
[null,null,"Lights, Switches & Outlets"]
[]
[null,null,"Ceiling Fan"]
[]
[null,null,"Closet "]
[]
[null,null,"Other"]
[]
[]
[null,null,"Bedroom #4","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Window Blinds"]
[]
[null,null,"Lights, Switches & Outlets"]
[]
[null,null,"Ceiling Fan"]
[]
[null,null,"Closet "]
[]
[null,null,"Other"]
[]
[]
[null,null,"Bathroom #1","KEYNOTE","Comments"]
[]
[]
[null,null,"Overall Cleanliness"]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Vanity Cabinet"]
[]
[null,null,"Trim"]
[]
[null,null,"Shower Tile"]
[]
[null,null,"Tub/Shower"]
[]
[null,null,"Sink"]
[]
[null,null,"Faucet Fixture"]
[]
[null,null,"Shower Valve/Head"]
[]
[null,null,"Toilet"]
[]
[null,null,"Towel Bars/Toilet Paper Holders"]
[]
[null,null,"Lights, Switches, Outlets, Exhaust Fan"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Bathroom #2","KEYNOTE","Comments"]
[]
[]
[null,null,"Overall Cleanliness"]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Vanity Cabinet"]
[]
[null,null,"Trim"]
[]
[null,null,"Shower Tile"]
[]
[null,null,"Tub/Shower"]
[]
[null,null,"Sink"]
[]
[null,null,"Faucet Fixture"]
[]
[null,null,"Shower Valve/Head"]
[]
[null,null,"Toilet"]
[]
[null,null,"Towel Bars/Toilet Paper Holders"]
[]
[null,null,"Lights, Switches, Outlets & Exhaust Fans"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Other:   _____________________________","KEYNOTE","Comments"]
[]
[]
[null,null,"Flooring"]
[]
[null,null,"Walls"]
[]
[null,null,"Ceiling"]
[]
[null,null,"Windows"]
[]
[null,null,"Doors"]
[]
[null,null,"Trim"]
[]
[null,null,"Lights,Switches & Outlets"]
[]
[null,null,"Other"]
[]
[null,null,"Other"]
[]
[]
[null,null,"Miscellaneous Items","KEYNOTE","Comments"]
[]
[]
[null,null,"Smoke Detectors"]
[]
[null,null,"Fire Extinguishers"]
[]
[null,null,"Garage"]
[]
[null,null,"Heating/Air Conditioning"]
[]
[null,null,"Fireplace"]
[]
[null,null,"Furniture"]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"NOTICE OF RENT INCREASE","index":41,"n_rows":49,"n_cols":44,"rows_kept":49,"hidden":true,"merged":[[6,2,6,19],[6,27,7,53],[7,2,7,19],[8,2,8,19],[11,2,11,19],[12,2,12,19],[13,2,13,19],[16,2,16,19],[18,2,18,53],[19,2,19,53],[20,2,22,53],[23,2,23,53],[24,2,24,53],[25,2,26,53],[27,2,28,53],[30,2,30,53],[31,2,32,22],[33,2,33,22],[36,2,36,53],[38,4,38,5],[38,6,38,53],[40,4,40,5],[40,6,40,53],[42,2,43,39],[42,42,43,52],[44,2,44,39],[44,42,44,52],[46,1,46,14],[46,15,46,31],[46,32,46,42],[46,43,46,54],[48,0,48,55]]}
[]
["Notice to Rent Increase Letter"]
[]
[]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "},{"$nulls":24},"NOTICE OF RENT INCREASE"]
[null,null,{"$f":"Company_Street_Address","v":""}]
[null,null,{"$f":"Company_City_State_Zip","v":""}]
[]
[]
[null,null,"Tenant"]
[null,null,{"$f":"Property_Street_Address","v":""}]
[null,null,{"$f":"Property_City_State_Zip_Code","v":""}]
[]
[]
[null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[null,null,{"$f":"CONCATENATE(\"Dear \",PROPER(C12),\",\")","v":"Dear Tenant,"}]
[]
[null,null,"We appreciate your continued tenancy at our property.  Unfortunately, due to rising housing costs, it has relunctantly become necessary to increase your rent.  This letter serves as the required written notice per the terms of our lease agreement to formally notify you of the forthcoming rent increase."]
[]
[]
[null,null,"Your rent is being increased to $____________________ per month as of _____________________ (Date)."]
[]
[null,null,"Please remember that according to our Lease Agreement, you must provide the required written notice to terminate your Lease.  Failure to provde the required written notice indicastes your approval to continue the Lease with the future rent increases."]
[]
[null,null,"Thank you in advance for your understanding, and please contact us if you have any questions or concerns.  Again, we appreciate your tenancy and hope you will remain with us long into the future."]
[]
[]
[null,null,"Sincerely,"]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "}]
[]
[]
[null,null,"Please check one of the following, sign and return:"]
[]
[{"$nulls":6},"  I accept the new rent amount."]
[]
[{"$nulls":6},"  I do not accept the new renta amount and will be terminating the lease at the end of the Lease Term."]
[]
[]
[]
[null,null,"tenant signatures",{"$nulls":39},"Date"]
[]
[null,{"$f":"Company_Name","v":""},{"$nulls":13},{"$f":"Company_Email","v":""},{"$nulls":16},{"$f":"Company_Phone","v":0},{"$nulls":10},{"$f":"Company_Website","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"LEASE RENEWAL LETTER","index":42,"n_rows":114,"n_cols":44,"rows_kept":114,"hidden":true,"merged":[[6,2,6,19],[6,27,7,53],[7,2,7,19],[8,2,8,19],[11,2,11,19],[12,2,12,19],[13,2,13,19],[16,2,16,19],[18,2,18,53],[19,2,19,53],[20,2,21,53],[22,2,23,53],[24,2,25,53],[26,2,27,53],[30,2,30,53],[31,2,32,27],[33,2,33,53],[46,1,46,14],[46,15,46,31],[46,32,46,42],[46,43,46,54],[48,1,49,27],[51,3,53,11],[51,14,53,50],[54,3,56,11],[54,14,56,26],[54,28,56,37],[54,38,56,50],[57,3,59,11],[57,14,59,26],[57,27,59,35],[57,38,59,50],[60,3,62,11],[60,14,62,26],[65,2,66,17],[67,2,70,53],[71,2,73,53],[74,2,75,17],[76,2,78,53],[80,2,81,27],[80,28,81,38],[80,39,81,40],[80,41,81,51],[83,2,85,51],[86,2,88,51],[89,2,91,51],[97,5,99,22],[98,26,99,35],[100,5,100,22],[100,26,100,35],[104,5,106,22],[105,26,106,35],[107,5,107,22],[107,26,107,35],[111,1,111,14],[111,15,111,31],[111,32,111,42],[111,43,111,54],[113,0,113,55]]}
[]
["Lease Renewal Letter"]
[]
[]
[]
[]
[{"$nulls":27},"LEASE RENEWAL LETTER"]
[]
[]
[]
[]
[null,null,"Tenant"]
[null,null,{"$f":"Property_Street_Address","v":""}]
[null,null,{"$f":"Property_City_State_Zip_Code","v":""}]
[]
[]
[null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[null,null,{"$f":"CONCATENATE(\"Dear \",PROPER(C12),\",\")","v":"Dear Tenant,"}]
[]
[null,null,"Our records indicate that your Lease agreement is expiring soon.  If you are interested, we can offer you the option to renew and extend your current lease agreement."]
[]
[null,null,"We can offer you various options for renewing your lease, including an annual lease, semi-annual lease or or month-to-month lease.  If you agree to renew your Lease, all terms and conditions of the previously agreed Lease Agreement will remain. "]
[]
[null,null,"If you do not intend to renew your lease, please let us know in writing at least 30 days prior to the end of the lease period.  Please note, if you do not formally repsond to this letter, your lease will be continued and renewed automatically."]
[]
[null,null,"Please let us know if you have any questions or concerns."]
[]
[]
[]
[null,null,"Sincerely,"]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "}]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},{"$f":"T('1 SETUP'!X31)","v":""}]
[]
[]
[]
[]
[]
[null,{"$f":"Company_Name","v":""},{"$nulls":13},{"$f":"Company_Email","v":""},{"$nulls":16},{"$f":"Company_Phone","v":0},{"$nulls":10},{"$f":"Company_Website","v":""}]
[]
[null,"LEASE RENEWAL AGREEMENT"]
[]
[]
[{"$nulls":3},"PROPERTY ADDRESS:",{"$nulls":10},{"$f":"CONCATENATE(\"  \",Property_Street_Address,\" \",Property_City_State_Zip_Code)","v":"   "}]
[]
[]
[{"$nulls":3},"LESSEE/TENANT",{"$nulls":10},"DAVE ROBERTSON",{"$nulls":13},"LESSOR/LANDLORD:",{"$nulls":9},{"$f":"UPPER(Company_Name)","v":""}]
[]
[]
[{"$nulls":3},"LEASE START DATE",{"$nulls":23},"LEASE END DATE"]
[]
[]
[{"$nulls":3},"RENT AMOUNT"]
[]
[]
[]
[]
[null,null,"ORIGINAL LEASE"]
[]
[null,null,"LANDLORD/LESSOR and the TENANT/LESSEE has previously entered into a lease agreement for the property described above.   All terms, conditions, and provisions of the Original Lease Agreement are hereby incorporated by attachment (as Exhibit A.)."]
[]
[]
[]
[null,null,"LANDLORD/LESSOR and the TENANT/LESSEE hereby agree to extend the Original Lease Agreement for the consideration and term as described below: "]
[]
[]
[null,null,"RENEWAL TERMS AND CONDITIONS"]
[]
[null,null,"LANDLORD/LESSOR and the TENANT/LESSEE hereby mutually agree to extend the Original Lease Agreement with the amended consideration and terms set forth below:"]
[]
[]
[]
[null,null,"TERM.  The term of the Lease Agreement is hereby extended from :",{"$nulls":36},"to"]
[]
[]
[null,null,"RENT AMOUNT.  TENANT/LESSEE agrees to pay LANDLOR/LESSOR the above agreed monthly rental amount according to the terms of the Original Lease."]
[]
[]
[null,null,"Except as expressly modified herein, the Original Lease Agreement remains unchanged and in full force and effect.  The terms of this Renewal shall be effective as of the first date of the Extension Term."]
[]
[]
[null,null,"The terms of this Renewal Agreement shall be governed by and construed in accordance with the laws of the State, without regard to its conflicts of law provisions."]
{"$rows_empty":10}
[{"$nulls":5},"LANDLORD/LESSOR SIGNATURE",{"$nulls":20},"Date"]
[]
[]
[]
[]
[]
[]
[{"$nulls":5},"TENANT/LESSEE",{"$nulls":20},"Date"]
[]
[]
[]
[null,{"$f":"Company_Name","v":""},{"$nulls":13},{"$f":"Company_Email","v":""},{"$nulls":16},{"$f":"Company_Phone","v":0},{"$nulls":10},{"$f":"Company_Website","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"NON-RENEWAL OF LEASE","index":43,"n_rows":50,"n_cols":44,"rows_kept":50,"hidden":true,"merged":[[6,2,6,19],[6,27,7,53],[7,2,7,19],[8,2,8,19],[11,2,11,19],[12,2,12,19],[13,2,13,19],[16,2,16,19],[18,2,18,53],[19,2,19,53],[20,2,22,53],[24,2,25,53],[26,2,26,53],[27,2,28,53],[29,2,29,52],[30,2,30,53],[31,2,31,53],[32,2,33,22],[34,2,34,22],[47,1,47,14],[47,15,47,31],[47,32,47,42],[47,43,47,54],[49,0,49,55]]}
[]
["Non-Renewal of Lease Letter"]
[]
[]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "},{"$nulls":24},"NON-RENEWAL NOTICE"]
[null,null,{"$f":"Company_Street_Address","v":""}]
[null,null,{"$f":"Company_City_State_Zip","v":""}]
[]
[]
[null,null,"Tenant"]
[null,null,{"$f":"Property_Street_Address","v":""}]
[null,null,{"$f":"Property_City_State_Zip_Code","v":""}]
[]
[]
[null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[null,null,{"$f":"CONCATENATE(\"Dear \",PROPER(C12),\",\")","v":"Dear Tenant,"}]
[]
[null,null,"We appreciate your continued tenancy at our property over the past year.  Unfortunately, due to various circumstances we will not be renewing your Lease for a new term, nor will it be converted to a month-to-month tenancy.  This letter serves as the required written notice per the terms of our Lease Agreement to formally notify you to vacate the property at the end of the Lease Term.  It is also intended to allow you ample time to seek a new residence."]
[]
[]
[]
[null,null,"Your remaining monthly rent payments are to be paid in full until the end of the current Lease Term according to the Lease Agreement.  Upon vacating the property, we will perform an inspection fo the property to ensure that the property is cleared of all personal property, furniture, and debris, and that the property is left in a clean and undamaged condition.  Please return all keys to the property as well."]
[]
[]
[null,null,"Note: Failure to comply with above requirements could result in loss of a portion or all of your security deposit."]
[]
[null,null,"Thank you in advance for your understanding and cooperation.  Please contact us if you have any questions or concerns."]
[]
[null,null,"Sincerely,"]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "}]
{"$rows_empty":12}
[null,{"$f":"Company_Name","v":""},{"$nulls":13},{"$f":"Company_Email","v":""},{"$nulls":16},{"$f":"Company_Phone","v":0},{"$nulls":10},{"$f":"Company_Website","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"NOTICE TO ENTER","index":44,"n_rows":49,"n_cols":44,"rows_kept":49,"hidden":true,"merged":[[6,2,6,19],[6,27,7,53],[7,2,7,19],[8,2,8,19],[11,2,11,19],[12,2,12,19],[13,2,13,19],[16,2,16,19],[18,2,18,53],[19,2,19,53],[20,2,20,53],[21,2,21,53],[22,2,22,53],[23,2,23,53],[24,2,25,53],[26,2,27,53],[30,2,30,53],[31,2,32,27],[33,2,33,53],[46,1,46,14],[46,15,46,31],[46,32,46,42],[46,43,46,54],[48,0,48,55]]}
[]
["Notice to Enter Property Letter"]
[]
[]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "},{"$nulls":24},"NOTICE TO ENTER PROPERTY"]
[null,null,{"$f":"Company_Street_Address","v":""}]
[null,null,{"$f":"Company_City_State_Zip","v":""}]
[]
[]
[null,null,"Tenant"]
[null,null,{"$f":"Property_Street_Address","v":""}]
[null,null,{"$f":"Property_City_State_Zip_Code","v":""}]
[]
[]
[null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[null,null,{"$f":"CONCATENATE(\"Dear \",PROPER(C12),\",\")","v":"Dear Tenant,"}]
[]
[null,null,"We are getting in touch to give you notice that we will need to enter the property for our Annual Visit and Property Inspection."]
[]
[null,null,"We will need to be able to have access to the property on ___________________ at approximately ___________________."]
[]
[null,null,"Thank you in advance for your full cooperation, and please feel free to contact us if you have any questions or concerns or would like to reschedule."]
[]
[null,null,"Thank you in advance for your full cooperation, and please feel free to contact us if you have any questions or concerns or would like to reschedule."]
[]
[]
[]
[null,null,"Sincerely,"]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "}]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},{"$f":"T('1 SETUP'!X31)","v":""}]
[]
[]
[]
[]
[]
[null,{"$f":"Company_Name","v":""},{"$nulls":13},{"$f":"Company_Email","v":""},{"$nulls":16},{"$f":"Company_Phone","v":0},{"$nulls":10},{"$f":"Company_Website","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"VIOLATION LETTER","index":45,"n_rows":49,"n_cols":44,"rows_kept":49,"hidden":true,"merged":[[6,2,6,19],[6,27,7,53],[7,2,7,19],[8,2,8,19],[11,2,11,19],[12,2,12,19],[13,2,13,19],[16,2,16,19],[18,2,18,53],[19,2,19,53],[20,2,20,53],[22,0,25,0],[22,2,25,53],[27,2,28,53],[29,2,29,53],[31,2,31,53],[32,2,33,27],[34,2,34,53],[46,1,46,14],[46,15,46,31],[46,32,46,42],[46,43,46,54],[48,0,48,55]]}
[]
["Violation Letter"]
[]
[]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "},{"$nulls":24},"VIOLATION NOTICE"]
[null,null,{"$f":"Company_Street_Address","v":""}]
[null,null,{"$f":"Company_City_State_Zip","v":""}]
[]
[]
[null,null,"Tenant"]
[null,null,{"$f":"Property_Street_Address","v":""}]
[null,null,{"$f":"Property_City_State_Zip_Code","v":""}]
[]
[]
[null,null,{"$f":"TODAY()","v":"2019-09-25"}]
[]
[null,null,{"$f":"CONCATENATE(\"Dear \",PROPER(C12),\",\")","v":"Dear Tenant,"}]
[]
[null,null,"We are writing you to give you notice that you are in violation of your Lease Agreement."]
[]
["Write a description of the violation:"]
[]
[]
[]
[]
[null,null,"Failure to comply may result in your eviction from the property, forfeiture of your Security Deposit, and additional charges associated with eviction."]
[]
[null,null,"Thank you in advance for your full cooperation, and please feel free to contact us if you have any questions or concerns."]
[]
[null,null,"Sincerely,"]
[]
[]
[null,null,{"$f":"CONCATENATE('1 SETUP'!Y35,\" w/ \",Company_Name)","v":" w/ "}]
[]
[]
[]
[]
[]
[{"$nulls":4},{"$f":"T('1 SETUP'!X31)","v":""}]
[]
[]
[]
[]
[]
[null,{"$f":"Company_Name","v":""},{"$nulls":13},{"$f":"Company_Email","v":""},{"$nulls":16},{"$f":"Company_Phone","v":0},{"$nulls":10},{"$f":"Company_Website","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"MOVE-OUT CHECKLIST","index":46,"n_rows":58,"n_cols":44,"rows_kept":58,"hidden":true,"merged":[[4,3,5,29],[7,3,8,52],[9,3,9,52],[10,3,10,51],[11,3,11,51],[12,3,12,51],[13,3,13,51],[14,3,14,51],[15,3,15,51],[17,3,17,52],[18,3,18,52],[19,3,19,51],[20,3,20,51],[21,3,21,51],[22,3,22,52],[23,3,23,51],[24,3,24,51],[25,3,25,51],[26,3,26,51],[27,3,27,52],[28,3,28,51],[29,3,29,51],[30,3,30,51],[31,3,31,52],[32,3,32,51],[33,3,33,51],[34,3,34,51],[35,3,35,51],[36,3,36,51],[38,3,38,52],[39,3,39,51],[40,3,40,51],[41,3,41,51],[42,3,42,51],[43,3,43,51],[44,3,44,51],[45,3,45,51],[46,3,46,51],[47,3,47,51],[48,3,48,51],[49,3,49,51],[50,3,50,51],[51,3,51,51],[52,3,52,51],[53,3,53,51],[55,1,55,14],[55,15,55,31],[55,32,55,42],[55,43,55,54],[57,0,57,55]]}
[]
["Move-Out Checklist"]
[]
[]
[{"$nulls":3},"MOVE-OUT CHECKLIST"]
[]
[]
[{"$nulls":3},"The property must be cleaned and left in the same condition as it was received.  If there any damages or cleaning needed after you vacate the proeprty, charges will be assesed and deducted from your Security Deposit."]
[]
[{"$nulls":3},"General"]
[{"$nulls":3},"All personal property (furniture, furnishings, pictures, etc.) must be removed from the property."]
[{"$nulls":3},"All trash and debris must be removed from the property and taken to the dumpster."]
[{"$nulls":3},"Mop, dust and clean all hard-tiled and vinyl tiled areas of the property."]
[{"$nulls":3},"Vaccum all carpeted areas of the property."]
[{"$nulls":3},"Dust all base board trim, door trim and window trim/sills throughout the property."]
[{"$nulls":3},"Dust all light fixtures and ceiling fan fixtures throughout the property."]
[]
[{"$nulls":3},"Kitchen"]
[{"$nulls":3},"Refridgerator"]
[{"$nulls":3},"Clean and dispose of all food in the refrigerator/freezer compartments."]
[{"$nulls":3},"Spray clean, and wipe-down the inside and outside of the refrigerator/freezer and remove all debris, stains and spills."]
[{"$nulls":3},"Spray clean, and wipe-down the inside and outside of the refrigerator and remove all debris, stains and spills."]
[{"$nulls":3},"Stove/Range"]
[{"$nulls":3},"Spray clean, and wipe-down  inside and outside of the stove/range and remove all debris, stains and spills."]
[{"$nulls":3},"Spray clean, and wipe-down the stove top range, burners, knobs and backsplash."]
[{"$nulls":3},"Spray clean, and wipe-down the stove range hood, filters and knobs."]
[{"$nulls":3},"Run the range on a clean cycle."]
[{"$nulls":3},"Dishwasher"]
[{"$nulls":3},"Remove all dishes and debris from the dishwasher."]
[{"$nulls":3},"Run empty dishwasher on clean cycle."]
[{"$nulls":3},"After clean cycle leave dishwasher door open to air-out."]
[{"$nulls":3},"Microwave"]
[{"$nulls":3},"Clean and wipe-down inside and outside of the microwave and remove all debris, stains and spills."]
[{"$nulls":3},"Cabinets/Countertops"]
[{"$nulls":3},"Remove and clean out all kitchen items (food, dishes, utencils, etc.) from cabinets and cabinet drawers."]
[{"$nulls":3},"Spray clean, and wipe-down outside face and interior surfaces of cabinets."]
[{"$nulls":3},"Spray clean, and wipe-down  countertop surfaces and backsplash to remove any stains and spills."]
[]
[{"$nulls":3},"Bathroom"]
[{"$nulls":3},"Vanity Cabinets"]
[{"$nulls":3},"Remove and clean out all vanity items/toiletries from vanity cabinet and drawers."]
[{"$nulls":3},"Spray clean, and wipe-down outside face and interior surfaces of vanity cabinet."]
[{"$nulls":3},"Spray clean, and wipe-down countertop surfaces and backsplash to remove any stains and spills."]
[{"$nulls":3},"Remove any drain clogs and debris from the sink drain."]
[{"$nulls":3},"Spray clean, and wipe-down vanity sink bowl and faucet."]
[{"$nulls":3},"Mirror"]
[{"$nulls":3},"Spray, clean and wipe down mirror to remove and stains."]
[{"$nulls":3},"Toilet"]
[{"$nulls":3},"Remove any toilet clogs, or debris from the toilet."]
[{"$nulls":3},"Clean toilet bowl with toilet brush and toilet bowl cleaner."]
[{"$nulls":3},"Spray, clean and wipe-down outer surfaces of toilet bowl and tank."]
[{"$nulls":3},"Shower/Tub"]
[{"$nulls":3},"Remove any drain clogs and debris from the shower/tub drain."]
[{"$nulls":3},"Spray, clean and wipe-down surfaces of the tub and shower to remove any stains, mold or mildew."]
[]
[null,{"$f":"Company_Name","v":""},{"$nulls":13},{"$f":"Company_Email","v":""},{"$nulls":16},{"$f":"Company_Phone","v":0},{"$nulls":10},{"$f":"Company_Website","v":""}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"TENANT SIGN-IN","index":47,"n_rows":168,"n_cols":4,"rows_kept":168,"hidden":true,"merged":[[6,2,8,3],[9,2,10,2],[12,2,13,2],[12,3,13,3],[14,2,15,2],[14,3,15,3],[16,2,17,2],[16,3,17,3],[19,2,20,2],[19,3,20,3],[21,2,22,2],[21,3,22,3],[23,2,24,2],[23,3,24,3],[26,2,27,2],[26,3,27,3],[28,2,29,2],[28,3,29,3],[30,2,31,2],[30,3,31,3],[33,2,34,2],[33,3,34,3],[35,2,36,2],[35,3,36,3],[37,2,38,2],[37,3,38,3],[40,2,41,2],[40,3,41,3],[42,2,43,2],[42,3,43,3],[44,2,45,2],[44,3,45,3],[47,2,48,2],[47,3,48,3],[49,2,50,2],[49,3,50,3],[51,2,52,2],[51,3,52,3],[54,2,55,2],[54,3,55,3],[56,2,57,2],[56,3,57,3],[58,2,59,2],[58,3,59,3],[61,2,62,2],[61,3,62,3],[63,2,64,2],[63,3,64,3],[65,2,66,2],[65,3,66,3],[68,2,69,2],[68,3,69,3],[70,2,71,2],[70,3,71,3],[72,2,73,2],[72,3,73,3],[75,2,76,2],[75,3,76,3],[77,2,78,2],[77,3,78,3],[79,2,80,2],[79,3,80,3],[82,2,83,2],[82,3,83,3],[84,2,85,2],[84,3,85,3],[86,2,87,2],[86,3,87,3],[89,2,90,2],[89,3,90,3],[91,2,92,2],[91,3,92,3],[93,2,94,2],[93,3,94,3],[96,2,97,2],[96,3,97,3],[98,2,99,2],[98,3,99,3],[100,2,101,2],[100,3,101,3],[103,2,104,2],[103,3,104,3],[105,2,106,2],[105,3,106,3],[107,2,108,2],[107,3,108,3],[110,2,111,2],[110,3,111,3],[112,2,113,2],[112,3,113,3],[114,2,115,2],[114,3,115,3],[117,2,118,2],[117,3,118,3],[119,2,120,2],[119,3,120,3],[121,2,122,2],[121,3,122,3],[124,2,125,2],[124,3,125,3],[126,2,127,2],[126,3,127,3],[128,2,129,2],[128,3,129,3],[131,2,132,2],[131,3,132,3],[133,2,134,2],[133,3,134,3],[135,2,136,2],[135,3,136,3],[138,2,139,2],[138,3,139,3],[140,2,141,2],[140,3,141,3],[142,2,143,2],[142,3,143,3],[145,2,146,2],[145,3,146,3],[147,2,148,2],[147,3,148,3],[149,2,150,2],[149,3,150,3],[152,2,153,2],[152,3,153,3],[154,2,155,2],[154,3,155,3],[156,2,157,2],[156,3,157,3],[159,2,160,2],[159,3,160,3],[161,2,162,2],[161,3,162,3],[163,2,164,2],[163,3,164,3],[167,0,167,5]]}
[]
["Tenant Sign-In Sheet"]
[]
[]
[]
[]
[null,null,"SIGN-IN SHEET"]
[]
[]
[null,null,"Please print your name, contact info & arrival time"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[null,null,"FIRST NAME:","LAST NAME:"]
[]
[null,null,"PHONE #:","EMAIL:"]
[]
[null,null,"ARRIVAL TIME:","DEPARTURE TIME:"]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"ANNUAL INCOME STATEMENT","index":48,"n_rows":115,"n_cols":18,"rows_kept":115,"hidden":true,"merged":[[1,0,3,0],[2,10,2,12],[2,13,2,15],[5,1,5,15],[6,1,6,15],[7,1,7,15],[8,1,9,15],[10,1,10,10],[10,11,10,13],[10,14,10,15],[11,1,11,10],[11,11,11,13],[11,14,11,15],[12,1,12,10],[12,11,12,13],[12,14,12,15],[13,1,13,10],[13,11,13,13],[13,14,13,15],[14,1,14,10],[14,11,14,13],[14,14,14,15],[15,1,15,10],[15,11,15,13],[15,14,15,15],[16,1,16,10],[16,11,16,13],[16,14,16,15],[17,1,17,10],[17,11,17,13],[17,14,17,15],[18,1,18,10],[18,11,18,13],[18,14,18,15],[19,1,19,10],[19,11,19,13],[19,14,19,15],[20,1,20,10],[20,11,20,13],[20,14,20,15],[21,1,21,10],[21,11,21,13],[21,14,21,15],[23,1,23,10],[23,11,23,13],[23,14,23,15],[24,1,24,10],[24,11,24,13],[24,14,24,15],[25,1,25,10],[25,11,25,13],[25,14,25,15],[26,1,26,10],[26,11,26,13],[26,14,26,15],[27,1,27,10],[27,11,27,13],[27,14,27,15],[28,1,28,10],[28,11,28,13],[28,14,28,15],[29,1,29,10],[29,11,29,13],[29,14,29,15],[30,1,30,10],[30,11,30,13],[30,14,30,15],[31,1,31,10],[31,11,31,13],[31,14,31,15],[32,1,32,10],[32,11,32,13],[32,14,32,15],[33,1,33,10],[33,11,33,13],[33,14,33,15],[34,1,34,10],[34,11,34,13],[34,14,34,15],[35,1,35,10],[35,11,35,13],[35,14,35,15],[36,1,36,10],[36,11,36,13],[36,14,36,15],[37,1,37,10],[37,11,37,13],[37,14,37,15],[38,1,38,10],[38,11,38,13],[38,14,38,15],[40,1,40,10],[40,11,40,13],[40,14,40,15],[42,1,42,10],[42,11,42,13],[42,14,42,15],[43,1,43,10],[43,11,43,13],[43,14,43,15],[44,1,44,10],[44,11,44,13],[44,14,44,15],[45,1,45,10],[45,11,45,13],[45,14,45,15],[47,1,47,10],[47,11,47,13],[47,14,47,15],[49,1,49,4],[49,5,49,8],[49,9,49,11],[49,12,49,15],[50,1,50,15],[51,0,51,16],[53,2,53,7],[53,8,53,9],[53,11,53,12],[53,14,53,15],[54,1,55,1],[54,2,55,7],[54,8,55,9],[54,10,55,10],[54,11,55,12],[54,13,55,13],[54,14,55,15],[56,1,57,1],[56,2,57,7],[56,8,57,9],[56,10,57,10],[56,11,57,12],[56,13,57,13],[56,14,57,15],[58,1,59,1],[58,2,59,7],[58,8,59,9],[58,10,59,10],[58,11,59,12],[58,13,59,13],[58,14,59,15],[60,1,61,1],[60,2,61,7],[60,8,61,9],[60,10,61,10],[60,11,61,12],[60,13,61,13],[60,14,61,15],[62,1,63,1],[62,2,63,7],[62,8,63,9],[62,10,63,10],[62,11,63,12],[62,13,63,13],[62,14,63,15],[64,1,65,1],[64,2,65,7],[64,8,65,9],[64,10,65,10],[64,11,65,12],[64,13,65,13],[64,14,65,15],[66,1,67,1],[66,2,67,7],[66,8,67,9],[66,10,67,10],[66,11,67,12],[66,13,67,13],[66,14,67,15],[68,1,69,1],[68,2,69,7],[68,8,69,9],[68,10,69,10],[68,11,69,12],[68,13,69,13],[68,14,69,15],[70,1,71,1],[70,2,71,7],[70,8,71,9],[70,10,71,10],[70,11,71,12],[70,13,71,13],[70,14,71,15],[72,1,73,1],[72,2,73,7],[72,8,73,9],[72,10,73,10],[72,11,73,12],[72,13,73,13],[72,14,73,15],[74,1,75,1],[74,2,75,7],[74,8,75,9],[74,10,75,10],[74,11,75,12],[74,13,75,13],[74,14,75,15],[76,1,77,1],[76,2,77,7],[76,8,77,9],[76,10,77,10],[76,11,77,12],[76,13,77,13],[76,14,77,15],[78,1,79,1],[78,2,79,7],[78,8,79,9],[78,10,79,10],[78,11,79,12],[78,13,79,13],[78,14,79,15],[80,1,81,1],[80,2,81,7],[80,8,81,9],[80,10,81,10],[80,11,81,12],[80,13,81,13],[80,14,81,15],[82,1,83,1],[82,2,83,7],[82,8,83,9],[82,10,83,10],[82,11,83,12],[82,13,83,13],[82,14,83,15],[84,1,85,1],[84,2,85,7],[84,8,85,9],[84,10,85,10],[84,11,85,12],[84,13,85,13],[84,14,85,15],[86,1,87,1],[86,2,87,7],[86,8,87,9],[86,10,87,10],[86,11,87,12],[86,13,87,13],[86,14,87,15],[88,1,89,1],[88,2,89,7],[88,8,89,9],[88,10,89,10],[88,11,89,12],[88,13,89,13],[88,14,89,15],[90,1,91,1],[90,2,91,7],[90,8,91,9],[90,10,91,10],[90,11,91,12],[90,13,91,13],[90,14,91,15],[92,1,93,1],[92,2,93,7],[92,8,93,9],[92,10,93,10],[92,11,93,12],[92,13,93,13],[92,14,93,15],[94,1,95,1],[94,2,95,7],[94,8,95,9],[94,10,95,10],[94,11,95,12],[94,13,95,13],[94,14,95,15],[96,1,97,1],[96,2,97,7],[96,8,97,9],[96,10,97,10],[96,11,97,12],[96,13,97,13],[96,14,97,15],[98,1,99,1],[98,2,99,7],[98,8,99,9],[98,10,99,10],[98,11,99,12],[98,13,99,13],[98,14,99,15],[100,1,101,1],[100,2,101,7],[100,8,101,9],[100,10,101,10],[100,11,101,12],[100,13,101,13],[100,14,101,15],[102,1,103,1],[102,2,103,7],[102,8,103,9],[102,10,103,10],[102,11,103,12],[102,13,103,13],[102,14,103,15],[104,1,105,1],[104,2,105,7],[104,8,105,9],[104,10,105,10],[104,11,105,12],[104,13,105,13],[104,14,105,15],[107,2,107,7],[107,8,107,9],[107,11,107,12],[107,14,107,15],[108,1,109,1],[108,2,109,7],[108,8,109,9],[108,10,109,10],[108,11,109,12],[108,13,109,13],[108,14,109,15],[110,1,111,1],[110,2,111,7],[110,8,111,9],[110,10,111,10],[110,11,111,12],[110,13,111,13],[110,14,111,15],[112,1,113,1],[112,2,113,7],[112,8,113,9],[112,10,113,10],[112,11,113,12],[112,13,113,13],[112,14,113,15],[114,1,115,1],[114,2,115,7],[114,8,115,9],[114,10,115,10],[114,11,115,12],[114,13,115,13],[114,14,115,15]]}
[]
["Annual Income Statement"]
[{"$nulls":10},"Year:",null,null,2019]
[]
[]
[null,"INCOME STATEMENT"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""},{"$nulls":15},"All Years"]
[null,{"$f":"T('1 SETUP'!Y10)","v":""},{"$nulls":15},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,{"$f":"CONCATENATE(\"Income Statement for Year \",N3)","v":"Income Statement for Year 2019"},{"$nulls":15},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":17},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,"Income",{"$nulls":9},"Totals",null,null,"% of GOI",null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I5)","v":"Resale Income"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B12,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(L12/$L$22,0)","v":{"v":0,"d":"0.0%"}},null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I6)","v":"Rental Income"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B13,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":1800,"d":"$1,800"}},null,null,{"v":1,"d":"100.0%"},null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I7)","v":"Application Fees"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B14,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"},null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I8)","v":"Interest Income"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B15,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"},null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I9)","v":"Vending Income"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B16,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"},null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I10)","v":"Laundry Income"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B17,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"},null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I11)","v":"Miscellaneous Income"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B18,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I12)","v":"Income Category 8"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B19,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I13)","v":"Income Category 9"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B20,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I14)","v":"Income Category 10"},{"$nulls":9},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B21,'2 INCOME TRACKER'!$M$7:$M$356,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,"Total Gross Operating Income (GOI)",{"$nulls":9},{"$f":"SUM(L12:N21)","v":{"v":1800,"d":"$1,800"}},null,null,{"v":1,"d":"100.0%"}]
[]
[null,"Operating Expenses",{"$nulls":9},"Totals",null,null,"% of GOI"]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B25,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(L25/$L$22,0)","v":{"v":0,"d":"0.0%"}}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B26,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D25)","v":"Cleaning And Maintenance:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B27,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D26)","v":"Hoa Dues:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B28,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D27)","v":"Lawn And Groundskeeping:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B29,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D28)","v":"Auto And Travel:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B30,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B31,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B32,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B33,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B34,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B35,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B36,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D35)","v":"Interest On Heloc"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B37,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":9},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B38,'3 OP EX TRACKER'!$L$7:$L$1007,$N$3)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[null,"Total Operating Expenses",{"$nulls":9},{"$f":"SUM(L25:N38)","v":{"v":0,"d":"$0"}},null,null,{"v":0,"d":"0.0%"}]
[]
[null,"Net Operating Income",{"$nulls":9},{"$f":"L22-L39","v":{"v":1800,"d":"$1,800.00"}},null,null,{"$f":"O22-O39","v":{"v":1,"d":"100.0%"}}]
[]
[null,"Debt Service",{"$nulls":9},"Totals",null,null,"% of GOI"]
[null,"Principal Paid",{"$nulls":9},{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,$N$3,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(L44/$L$22,0)","v":{"v":0,"d":"0.0%"}}]
[null,"Interest Paid",{"$nulls":9},{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,$N$3,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(L45/$L$22,0)","v":{"v":0,"d":"0.0%"}}]
[null,"Total Debt Service",{"$nulls":9},{"$f":"SUM(L44:N45)","v":{"v":0,"d":"$0"}},null,null,{"$f":"IFERROR(L46/$L$22,0)","v":{"v":0,"d":"0.0%"}}]
[]
[null,"Cash Flow After Debt",{"$nulls":9},{"$f":"L41-L46","v":{"v":1800,"d":"$1,800.00"}},null,null,{"$f":"IFERROR(L48/$L$22,0)","v":{"v":1,"d":"100.0%"}}]
[]
[null,{"$f":"T('1 SETUP'!Y36)","v":""},{"$nulls":3},{"$f":"T('1 SETUP'!Y39)","v":""},{"$nulls":3},{"$f":"'1 SETUP'!Y40","v":0},null,null,{"$f":"'1 SETUP'!Y41","v":0}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[null,null,"Budgeted",{"$nulls":5},"Spent To Date",null,"% Complete","Projected",null,"Final Projected","Variance"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K55=1,I55,L55)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K57=1,I57,L57)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K59=1,I59,L59)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K61=1,I61,L61)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K63=1,I63,L63)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K65=1,I65,L65)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K67=1,I67,L67)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K69=1,I69,L69)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K71=1,I71,L71)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K73=1,I73,L73)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K75=1,I75,L75)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K77=1,I77,L77)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K79=1,I79,L79)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K81=1,I81,L81)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K83=1,I83,L83)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K85=1,I85,L85)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K87=1,I87,L87)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K89=1,I89,L89)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K91=1,I91,L91)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K93=1,I93,L93)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K95=1,I95,L95)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K97=1,I97,L97)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K99=1,I99,L99)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K101=1,I101,L101)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K103=1,I103,L103)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"SUM(C55:H103)","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"SUM(I55:J103)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(L55:M103)","v":{"$error":"#REF!"}},null,{"$f":"SUM(N55:N103)","v":{"$error":"#REF!"}},{"$f":"SUM(O55:P103)","v":{"$error":"#REF!"}}]
[]
[]
[null,null,"Budgeted",{"$nulls":5},"Spent To Date",null,"% Complete","Projected",null,"Final Projected","Variance"]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K109=1,I109,L109)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K111=1,I111,L111)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(#REF!=\"FINAL\",1,0)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(K113=1,I113,L113)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"SUM(C109:H114)","v":{"$error":"#REF!"}},{"$nulls":5},{"$f":"SUM(I109:J114)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(L109:M114)","v":{"$error":"#REF!"}},null,{"$f":"SUM(N109:N114)","v":{"$error":"#REF!"}},{"$f":"SUM(O109:P114)","v":{"$error":"#REF!"}}]

{"sheet":"MONTHLY INCOME STATEMENT","index":49,"n_rows":97,"n_cols":35,"rows_kept":97,"hidden":true,"merged":[[1,0,3,7],[2,8,2,9],[2,24,2,26],[5,1,6,32],[7,1,7,32],[8,1,8,32],[9,1,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[9,22,9,23],[9,24,9,25],[9,26,9,27],[9,28,9,29],[9,30,9,32],[10,1,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[10,22,10,23],[10,24,10,25],[10,26,10,27],[10,28,10,29],[10,30,10,32],[11,1,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[11,22,11,23],[11,24,11,25],[11,26,11,27],[11,28,11,29],[11,30,11,32],[12,1,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[12,22,12,23],[12,24,12,25],[12,26,12,27],[12,28,12,29],[12,30,12,32],[13,1,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[13,22,13,23],[13,24,13,25],[13,26,13,27],[13,28,13,29],[13,30,13,32],[14,1,14,5],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[14,22,14,23],[14,24,14,25],[14,26,14,27],[14,28,14,29],[14,30,14,32],[15,1,15,5],[15,8,15,9],[15,14,15,15],[15,18,15,19],[15,24,15,25],[15,26,15,27],[15,28,15,29],[15,30,15,32],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,24,16,25],[16,26,16,27],[16,28,16,29],[16,30,16,32],[17,10,17,11],[17,24,17,25],[17,26,17,27],[17,28,17,29],[17,30,17,32],[18,10,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[18,22,18,23],[18,24,18,25],[18,26,18,27],[18,28,18,29],[18,30,18,32],[19,10,19,11],[19,12,19,13],[19,16,19,17],[19,18,19,19],[19,20,19,21],[19,22,19,23],[19,24,19,25],[19,26,19,27],[19,28,19,29],[19,30,19,32],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[20,22,20,23],[20,24,20,25],[20,26,20,27],[20,28,20,29],[20,30,20,32],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[21,22,21,23],[21,24,21,25],[21,26,21,27],[21,28,21,29],[21,30,21,32],[23,1,23,5],[23,16,23,17],[23,18,23,19],[23,22,23,23],[23,24,23,25],[23,26,23,27],[23,28,23,29],[23,30,23,32],[24,1,24,5],[24,6,24,7],[24,10,24,11],[24,12,24,13],[24,20,24,21],[24,22,24,23],[24,24,24,25],[24,26,24,27],[24,28,24,29],[24,30,24,32],[25,1,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,20,25,21],[25,22,25,23],[25,24,25,25],[25,26,25,27],[25,28,25,29],[25,30,25,32],[26,1,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,20,26,21],[26,22,26,23],[26,24,26,25],[26,26,26,27],[26,28,26,29],[26,30,26,32],[27,1,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,14,27,15],[27,16,27,17],[27,20,27,21],[27,22,27,23],[27,24,27,25],[27,26,27,27],[27,28,27,29],[27,30,27,32],[28,1,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,20,28,21],[28,22,28,23],[28,24,28,25],[28,26,28,27],[28,28,28,29],[28,30,28,32],[29,1,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,18,29,19],[29,20,29,21],[29,22,29,23],[29,24,29,25],[29,26,29,27],[29,28,29,29],[29,30,29,32],[30,1,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[30,20,30,21],[30,22,30,23],[30,24,30,25],[30,26,30,27],[30,28,30,29],[30,30,30,32],[31,1,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[31,18,31,19],[31,20,31,21],[31,22,31,23],[31,24,31,25],[31,26,31,27],[31,28,31,29],[31,30,31,32],[32,1,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,20,32,21],[32,22,32,23],[32,24,32,25],[32,26,32,27],[32,28,32,29],[32,30,32,32],[33,1,33,5],[33,6,33,7],[33,10,33,11],[33,14,33,15],[33,18,33,19],[33,20,33,21],[33,22,33,23],[33,24,33,25],[33,26,33,27],[33,28,33,29],[33,30,33,32],[34,1,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[34,22,34,23],[34,24,34,25],[34,26,34,27],[34,28,34,29],[34,30,34,32],[35,1,35,5],[35,6,35,7],[35,10,35,11],[35,12,35,13],[35,18,35,19],[35,20,35,21],[35,22,35,23],[35,26,35,27],[35,28,35,29],[35,30,35,32],[36,1,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,12,36,13],[36,14,36,15],[36,18,36,19],[36,20,36,21],[36,22,36,23],[36,26,36,27],[36,28,36,29],[36,30,36,32],[37,1,37,5],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,12,37,13],[37,18,37,19],[37,22,37,23],[37,24,37,25],[37,26,37,27],[37,28,37,29],[37,30,37,32],[38,1,38,5],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[38,18,38,19],[38,20,38,21],[38,22,38,23],[38,24,38,25],[38,26,38,27],[38,28,38,29],[38,30,38,32],[39,1,39,5],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,19],[39,20,39,21],[39,22,39,23],[39,26,39,27],[39,28,39,29],[39,30,39,32],[41,1,41,5],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[41,22,41,23],[41,24,41,25],[41,26,41,27],[41,28,41,29],[41,30,41,32],[43,1,43,5],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[43,22,43,23],[43,24,43,25],[43,26,43,27],[43,28,43,29],[43,30,43,32],[44,1,44,5],[44,6,44,7],[44,8,44,9],[44,10,44,11],[44,12,44,13],[44,14,44,15],[44,16,44,17],[44,18,44,19],[44,20,44,21],[44,22,44,23],[44,24,44,25],[44,26,44,27],[44,28,44,29],[44,30,44,32],[45,1,45,5],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[45,22,45,23],[45,24,45,25],[45,26,45,27],[45,28,45,29],[45,30,45,32],[46,1,46,5],[46,6,46,7],[46,8,46,9],[46,10,46,11],[46,12,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,19],[46,20,46,21],[46,22,46,23],[46,24,46,25],[46,26,46,27],[46,28,46,29],[46,30,46,32],[47,1,47,5],[47,6,47,7],[47,8,47,9],[47,10,47,11],[47,12,47,13],[47,14,47,15],[47,16,47,17],[47,18,47,19],[47,20,47,21],[47,22,47,23],[47,24,47,25],[47,26,47,27],[47,28,47,29],[47,30,47,32],[48,1,48,5],[48,6,48,7],[48,8,48,9],[48,10,48,11],[48,12,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,19],[48,20,48,21],[48,22,48,23],[48,24,48,25],[48,26,48,27],[48,28,48,29],[48,30,48,32],[49,1,49,32],[50,1,50,13],[50,14,50,20],[50,21,50,24],[50,25,50,32],[51,1,52,32],[53,1,53,32],[54,1,54,5],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[54,22,54,23],[54,24,54,25],[54,26,54,27],[54,28,54,29],[54,30,54,32],[55,1,55,5],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,17],[55,18,55,19],[55,20,55,21],[55,22,55,23],[55,24,55,25],[55,26,55,27],[55,28,55,29],[55,30,55,32],[56,1,56,5],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,12,56,13],[56,14,56,15],[56,16,56,17],[56,18,56,19],[56,20,56,21],[56,22,56,23],[56,24,56,25],[56,26,56,27],[56,28,56,29],[56,30,56,32],[57,1,57,5],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,19],[57,20,57,21],[57,22,57,23],[57,24,57,25],[57,26,57,27],[57,28,57,29],[57,30,57,32],[58,1,58,5],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,12,58,13],[58,14,58,15],[58,16,58,17],[58,18,58,19],[58,20,58,21],[58,22,58,23],[58,24,58,25],[58,26,58,27],[58,28,58,29],[58,30,58,32],[59,1,59,5],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,12,59,13],[59,14,59,15],[59,16,59,17],[59,18,59,19],[59,20,59,21],[59,22,59,23],[59,24,59,25],[59,26,59,27],[59,28,59,29],[59,30,59,32],[60,1,60,5],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,19],[60,20,60,21],[60,22,60,23],[60,24,60,25],[60,26,60,27],[60,28,60,29],[60,30,60,32],[61,1,61,5],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,17],[61,18,61,19],[61,20,61,21],[61,22,61,23],[61,24,61,25],[61,26,61,27],[61,28,61,29],[61,30,61,32],[62,1,62,5],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,12,62,13],[62,14,62,15],[62,16,62,17],[62,18,62,19],[62,20,62,21],[62,22,62,23],[62,24,62,25],[62,26,62,27],[62,28,62,29],[62,30,62,32],[63,1,63,5],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,12,63,13],[63,14,63,15],[63,16,63,17],[63,18,63,19],[63,20,63,21],[63,22,63,23],[63,24,63,25],[63,26,63,27],[63,28,63,29],[63,30,63,32],[64,1,64,5],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,12,64,13],[64,14,64,15],[64,16,64,17],[64,18,64,19],[64,20,64,21],[64,22,64,23],[64,24,64,25],[64,26,64,27],[64,28,64,29],[64,30,64,32],[65,1,65,5],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,12,65,13],[65,14,65,15],[65,16,65,17],[65,18,65,19],[65,20,65,21],[65,22,65,23],[65,24,65,25],[65,26,65,27],[65,28,65,29],[65,30,65,32],[66,1,66,5],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,12,66,13],[66,14,66,15],[66,16,66,17],[66,18,66,19],[66,20,66,21],[66,22,66,23],[66,24,66,25],[66,26,66,27],[66,28,66,29],[66,30,66,32],[67,1,67,5],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,12,67,13],[67,14,67,15],[67,16,67,17],[67,18,67,19],[67,20,67,21],[67,22,67,23],[67,24,67,25],[67,26,67,27],[67,28,67,29],[67,30,67,32],[68,1,68,5],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,12,68,13],[68,14,68,15],[68,16,68,17],[68,18,68,19],[68,20,68,21],[68,22,68,23],[68,24,68,25],[68,26,68,27],[68,28,68,29],[68,30,68,32],[69,1,69,5],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,12,69,13],[69,14,69,15],[69,16,69,17],[69,18,69,19],[69,20,69,21],[69,22,69,23],[69,24,69,25],[69,26,69,27],[69,28,69,29],[69,30,69,32],[70,1,70,5],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,12,70,13],[70,14,70,15],[70,16,70,17],[70,18,70,19],[70,20,70,21],[70,22,70,23],[70,24,70,25],[70,26,70,27],[70,28,70,29],[70,30,70,32],[71,1,71,5],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,12,71,13],[71,14,71,15],[71,16,71,17],[71,18,71,19],[71,20,71,21],[71,22,71,23],[71,24,71,25],[71,26,71,27],[71,28,71,29],[71,30,71,32],[72,1,72,5],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,12,72,13],[72,14,72,15],[72,16,72,17],[72,18,72,19],[72,20,72,21],[72,22,72,23],[72,24,72,25],[72,26,72,27],[72,28,72,29],[72,30,72,32],[73,1,73,5],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,12,73,13],[73,14,73,15],[73,16,73,17],[73,18,73,19],[73,20,73,21],[73,22,73,23],[73,24,73,25],[73,26,73,27],[73,28,73,29],[73,30,73,32],[74,1,74,5],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,12,74,13],[74,14,74,15],[74,16,74,17],[74,18,74,19],[74,20,74,21],[74,22,74,23],[74,24,74,25],[74,26,74,27],[74,28,74,29],[74,30,74,32],[75,1,75,5],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,12,75,13],[75,14,75,15],[75,16,75,17],[75,18,75,19],[75,20,75,21],[75,22,75,23],[75,24,75,25],[75,26,75,27],[75,28,75,29],[75,30,75,32],[76,1,76,5],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,12,76,13],[76,14,76,15],[76,16,76,17],[76,18,76,19],[76,20,76,21],[76,22,76,23],[76,24,76,25],[76,26,76,27],[76,28,76,29],[76,30,76,32],[77,1,77,5],[77,6,77,7],[77,8,77,9],[77,10,77,11],[77,12,77,13],[77,14,77,15],[77,16,77,17],[77,18,77,19],[77,20,77,21],[77,22,77,23],[77,24,77,25],[77,26,77,27],[77,28,77,29],[77,30,77,32],[78,1,78,5],[78,6,78,7],[78,8,78,9],[78,10,78,11],[78,12,78,13],[78,14,78,15],[78,16,78,17],[78,18,78,19],[78,20,78,21],[78,22,78,23],[78,24,78,25],[78,26,78,27],[78,28,78,29],[78,30,78,32],[79,1,79,5],[79,6,79,7],[79,8,79,9],[79,10,79,11],[79,12,79,13],[79,14,79,15],[79,16,79,17],[79,18,79,19],[79,20,79,21],[79,22,79,23],[79,24,79,25],[79,26,79,27],[79,28,79,29],[79,30,79,32],[80,1,80,5],[80,6,80,7],[80,8,80,9],[80,10,80,11],[80,12,80,13],[80,14,80,15],[80,16,80,17],[80,18,80,19],[80,20,80,21],[80,22,80,23],[80,24,80,25],[80,26,80,27],[80,28,80,29],[80,30,80,32],[81,1,81,5],[81,6,81,7],[81,8,81,9],[81,10,81,11],[81,12,81,13],[81,14,81,15],[81,16,81,17],[81,18,81,19],[81,20,81,21],[81,22,81,23],[81,24,81,25],[81,26,81,27],[81,28,81,29],[81,30,81,32],[82,1,82,5],[82,6,82,7],[82,8,82,9],[82,10,82,11],[82,12,82,13],[82,14,82,15],[82,16,82,17],[82,18,82,19],[82,20,82,21],[82,22,82,23],[82,24,82,25],[82,26,82,27],[82,28,82,29],[82,30,82,32],[83,1,83,5],[83,6,83,7],[83,8,83,9],[83,10,83,11],[83,12,83,13],[83,14,83,15],[83,16,83,17],[83,18,83,19],[83,20,83,21],[83,22,83,23],[83,24,83,25],[83,26,83,27],[83,28,83,29],[83,30,83,32],[84,1,84,5],[84,6,84,7],[84,8,84,9],[84,10,84,11],[84,12,84,13],[84,14,84,15],[84,16,84,17],[84,18,84,19],[84,20,84,21],[84,22,84,23],[84,24,84,25],[84,26,84,27],[84,28,84,29],[84,30,84,32],[85,1,85,5],[85,6,85,7],[85,8,85,9],[85,10,85,11],[85,12,85,13],[85,14,85,15],[85,16,85,17],[85,18,85,19],[85,20,85,21],[85,22,85,23],[85,24,85,25],[85,26,85,27],[85,28,85,29],[85,30,85,32],[86,1,86,5],[86,6,86,7],[86,8,86,9],[86,10,86,11],[86,12,86,13],[86,14,86,15],[86,16,86,17],[86,18,86,19],[86,20,86,21],[86,22,86,23],[86,24,86,25],[86,26,86,27],[86,28,86,29],[86,30,86,32],[87,1,87,5],[87,6,87,7],[87,8,87,9],[87,10,87,11],[87,12,87,13],[87,14,87,15],[87,16,87,17],[87,18,87,19],[87,20,87,21],[87,22,87,23],[87,24,87,25],[87,26,87,27],[87,28,87,29],[87,30,87,32],[88,1,88,5],[88,6,88,7],[88,8,88,9],[88,10,88,11],[88,12,88,13],[88,14,88,15],[88,16,88,17],[88,18,88,19],[88,20,88,21],[88,22,88,23],[88,24,88,25],[88,26,88,27],[88,28,88,29],[88,30,88,32],[89,1,89,5],[89,6,89,7],[89,8,89,9],[89,10,89,11],[89,12,89,13],[89,14,89,15],[89,16,89,17],[89,18,89,19],[89,20,89,21],[89,22,89,23],[89,24,89,25],[89,26,89,27],[89,28,89,29],[89,30,89,32],[90,1,90,5],[90,6,90,7],[90,8,90,9],[90,10,90,11],[90,12,90,13],[90,14,90,15],[90,16,90,17],[90,18,90,19],[90,20,90,21],[90,22,90,23],[90,24,90,25],[90,26,90,27],[90,28,90,29],[90,30,90,32],[91,1,91,5],[91,6,91,7],[91,8,91,9],[91,10,91,11],[91,12,91,13],[91,14,91,15],[91,16,91,17],[91,18,91,19],[91,20,91,21],[91,22,91,23],[91,24,91,25],[91,26,91,27],[91,28,91,29],[91,30,91,32],[92,1,92,5],[92,6,92,7],[92,8,92,9],[92,10,92,11],[92,12,92,13],[92,14,92,15],[92,16,92,17],[92,18,92,19],[92,20,92,21],[92,22,92,23],[92,24,92,25],[92,26,92,27],[92,28,92,29],[92,30,92,32],[93,1,93,32],[94,1,94,13],[94,14,94,20],[94,21,94,24],[94,25,94,32],[96,0,96,33]],"merged_total":1083,"flags":["merged_cut"]}
[]
["Monthly Income Statement"]
[{"$nulls":24},2019]
[]
[]
[null,"INCOME STATEMENT BY MONTH",{"$nulls":32},"All Years"]
[{"$nulls":34},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,{"$f":"CONCATENATE(\"Financials for Year \",$Y$3)","v":"Financials for Year 2019"},{"$nulls":32},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":34},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,"Income",{"$nulls":4},"January",null,"February",null,"March",null,"April",null,"May",null,"June",null,"July",null,"August",null,"September",null,"October",null,"November",null,"December",null,"TOTAL",{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I5)","v":"Resale Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G11:AD11)","v":{"v":0,"d":"$0"}},{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I6)","v":"Rental Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":1800,"d":"$1,800"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":1800,"d":"$1,800"},{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I7)","v":"Application Fees"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I8)","v":"Interest Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I9)","v":"Vending Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I10)","v":"Laundry Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"},{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I11)","v":"Miscellaneous Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I12)","v":"Income Category 8"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I13)","v":"Income Category 9"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I14)","v":"Income Category 10"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B20,'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Unassigned",{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$Y$3,'2 INCOME TRACKER'!$L$7:$L$356,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Total Gross Operating Income",{"$nulls":4},{"$f":"SUM(G11:H21)","v":{"v":1800,"d":"$1,800"}},null,{"$f":"SUM(I11:J21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K11:L21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M11:N21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O11:P21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q11:R21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S11:T21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U11:V21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W11:X21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y11:Z21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA11:AB21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AC11:AD21)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AE11:AF21)","v":{"v":1800,"d":"$1,800"}}]
[]
[null,"Operating Expenses",{"$nulls":4},"January",null,"February",null,"March",null,"April",null,"May",null,"June",null,"July",null,"August",null,"September",null,"October",null,"November",null,"December",null,"TOTAL"]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G25:AD25)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D25)","v":"Cleaning And Maintenance:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D26)","v":"Hoa Dues:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D27)","v":"Lawn And Groundskeeping:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D28)","v":"Auto And Travel:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D35)","v":"Interest On Heloc"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B37,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B38,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Unassigned",{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$Y$3,'3 OP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Total Operating Expenses",{"$nulls":4},{"$f":"SUM(G25:H39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(I25:J39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K25:L39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M25:N39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O25:P39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q25:R39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S25:T39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U25:V39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W25:X39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y25:Z39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA25:AB39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AC25:AD39)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AE25:AF39)","v":{"v":0,"d":"$0"}}]
[]
[null,"Net Operating Income",{"$nulls":4},{"$f":"G22-G40","v":{"v":1800,"d":"$1,800.00"}},null,{"$f":"I22-I40","v":{"v":0,"d":"$0.00"}},null,{"$f":"K22-K40","v":{"v":0,"d":"$0.00"}},null,{"$f":"M22-M40","v":{"v":0,"d":"$0.00"}},null,{"$f":"O22-O40","v":{"v":0,"d":"$0.00"}},null,{"$f":"Q22-Q40","v":{"v":0,"d":"$0.00"}},null,{"$f":"S22-S40","v":{"v":0,"d":"$0.00"}},null,{"$f":"U22-U40","v":{"v":0,"d":"$0.00"}},null,{"$f":"W22-W40","v":{"v":0,"d":"$0.00"}},null,{"$f":"Y22-Y40","v":{"v":0,"d":"$0.00"}},null,{"$f":"AA22-AA40","v":{"v":0,"d":"$0.00"}},null,{"$f":"AC22-AC40","v":{"v":0,"d":"$0.00"}},null,{"$f":"AE22-AE40","v":{"v":1800,"d":"$1,800.00"}}]
[]
[null,"Debt Service",{"$nulls":4},"January",null,"February",null,"March",null,"April",null,"May",null,"June",null,"July",null,"August",null,"September",null,"October",null,"November",null,"December",null,"TOTAL"]
[null,"Principal Paid",{"$nulls":4},{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$E$9:$E$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}}]
[null,"Interest Paid",{"$nulls":4},{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('5 LOAN TRACKER'!$F$9:$F$368,'5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$K$9:$K$368,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,$Y$3,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}}]
[null,"Total Debt Service",{"$nulls":4},{"$f":"SUM(G45:H46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(I45:J46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K45:L46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M45:N46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O45:P46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q45:R46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S45:T46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U45:V46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W45:X46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y45:Z46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA45:AB46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AC45:AD46)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AE45:AG46)","v":{"v":0,"d":"$0"}}]
[]
[null,"Cash Flow After Debt",{"$nulls":4},{"$f":"G42-G47","v":{"v":1800,"d":"$1,800.00"}},null,{"$f":"I42-I47","v":{"v":0,"d":"$0.00"}},null,{"$f":"K42-K47","v":{"v":0,"d":"$0.00"}},null,{"$f":"M42-M47","v":{"v":0,"d":"$0.00"}},null,{"$f":"O42-O47","v":{"v":0,"d":"$0.00"}},null,{"$f":"Q42-Q47","v":{"v":0,"d":"$0.00"}},null,{"$f":"S42-S47","v":{"v":0,"d":"$0.00"}},null,{"$f":"U42-U47","v":{"v":0,"d":"$0.00"}},null,{"$f":"W42-W47","v":{"v":0,"d":"$0.00"}},null,{"$f":"Y42-Y47","v":{"v":0,"d":"$0.00"}},null,{"$f":"AA42-AA47","v":{"v":0,"d":"$0.00"}},null,{"$f":"AC42-AC47","v":{"v":0,"d":"$0.00"}},null,{"$f":"AE42-AE47","v":{"v":1800,"d":"$1,800.00"}}]
[]
[null,{"$f":"T('1 SETUP'!Y36)","v":""},{"$nulls":12},{"$f":"'1 SETUP'!Y39","v":0},{"$nulls":6},{"$f":"'1 SETUP'!Y40","v":0},{"$nulls":3},{"$f":"'1 SETUP'!Y41","v":0}]
[null,"INCOME STATEMENT BY MONTH"]
[]
[null,{"$f":"CONCATENATE(\"Financials for Year \",$Y$3)","v":"Financials for Year 2019"}]
[null,"Capital Expenses",{"$nulls":4},"January",null,"February",null,"March",null,"April",null,"May",null,"June",null,"July",null,"August",null,"September",null,"October",null,"November",null,"December",null,"TOTAL"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I37)","v":"Purchase Price"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B56,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G56:AD56)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I38)","v":"Buying Costs"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B57,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I39)","v":"Holding Costs"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B58,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I40)","v":"Selling Costs"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B59,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I41)","v":"Financing Costs"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B60,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I42)","v":"General Conditions"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I43)","v":"Demolition"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I44)","v":"Concrete & Flatwork"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I45)","v":"Siding"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I46)","v":"Roofing"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I47)","v":"Ext. Doors & Windows"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I48)","v":"Misc. Ext. Improvements"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I49)","v":"Landscaping"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I50)","v":"Kitchens"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I51)","v":"Bathrooms"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I52)","v":"Doors & Trim"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I53)","v":"Framing & Drywall"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I54)","v":"Flooring"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I55)","v":"Painting"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I56)","v":"Plumbing"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I57)","v":"Hvac"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":2350,"d":"$2,350"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B76,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":2350,"d":"$2,350"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I58)","v":"Electrical"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B77,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I59)","v":"Other"},{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,$B78,'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Unassigned",{"$nulls":4},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jan\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Feb\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Mar\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Apr\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"May\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jun\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Jul\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Aug\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Sep\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Oct\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Nov\")","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$Y$3,'4 CAP EX TRACKER'!$K$7:$K$1007,\"Dec\")","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Total Capital Expenses",{"$nulls":4},{"$f":"SUM(G56:H79)","v":{"v":2350,"d":"$2,350"}},null,{"$f":"SUM(I56:J79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K56:L79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M56:N79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O56:P79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q56:R79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S56:T79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U56:V79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W56:X79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y56:Z79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA56:AB79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AC56:AD79)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AE56:AF79)","v":{"v":2350,"d":"$2,350"}}]
{"$rows_empty":14}
[null,{"$f":"T('1 SETUP'!Y36)","v":""},{"$nulls":12},{"$f":"'1 SETUP'!Y39","v":0},{"$nulls":6},{"$f":"'1 SETUP'!Y40","v":0},{"$nulls":3},{"$f":"'1 SETUP'!Y41","v":0}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"YEARLY INCOME STATEMENT","index":50,"n_rows":93,"n_cols":27,"rows_kept":93,"hidden":true,"merged":[[1,0,3,7],[2,8,2,9],[5,1,6,28],[7,1,7,28],[8,1,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[8,22,8,23],[8,24,8,25],[8,26,8,28],[9,1,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[9,22,9,23],[9,24,9,25],[9,26,9,28],[10,1,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[10,22,10,23],[10,24,10,25],[10,26,10,28],[11,1,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[11,22,11,23],[11,24,11,25],[11,26,11,28],[12,1,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[12,22,12,23],[12,24,12,25],[12,26,12,28],[13,1,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[13,18,13,19],[13,20,13,21],[13,22,13,23],[13,24,13,25],[13,26,13,28],[14,1,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[14,18,14,19],[14,20,14,21],[14,22,14,23],[14,24,14,25],[14,26,14,28],[15,1,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[15,18,15,19],[15,20,15,21],[15,22,15,23],[15,24,15,25],[15,26,15,28],[16,1,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[16,22,16,23],[16,24,16,25],[16,26,16,28],[17,1,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[17,22,17,23],[17,24,17,25],[17,26,17,28],[18,1,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,19],[18,20,18,21],[18,22,18,23],[18,24,18,25],[18,26,18,28],[19,1,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,12,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,19],[19,20,19,21],[19,22,19,23],[19,24,19,25],[19,26,19,28],[21,1,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[21,22,21,23],[21,24,21,25],[21,26,21,28],[22,1,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,19],[22,20,22,21],[22,22,22,23],[22,24,22,25],[22,26,22,28],[23,1,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[23,18,23,19],[23,20,23,21],[23,22,23,23],[23,24,23,25],[23,26,23,28],[24,1,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[24,22,24,23],[24,24,24,25],[24,26,24,28],[25,1,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[25,22,25,23],[25,24,25,25],[25,26,25,28],[26,1,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[26,22,26,23],[26,24,26,25],[26,26,26,28],[27,1,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[27,22,27,23],[27,24,27,25],[27,26,27,28],[28,1,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[28,22,28,23],[28,24,28,25],[28,26,28,28],[29,1,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[29,22,29,23],[29,24,29,25],[29,26,29,28],[30,1,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[30,22,30,23],[30,24,30,25],[30,26,30,28],[31,1,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[31,18,31,19],[31,20,31,21],[31,22,31,23],[31,24,31,25],[31,26,31,28],[32,1,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[32,22,32,23],[32,24,32,25],[32,26,32,28],[33,1,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[33,20,33,21],[33,22,33,23],[33,24,33,25],[33,26,33,28],[34,1,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[34,22,34,23],[34,24,34,25],[34,26,34,28],[35,1,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[35,22,35,23],[35,24,35,25],[35,26,35,28],[36,1,36,5],[36,6,36,7],[36,8,36,9],[36,10,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[36,22,36,23],[36,24,36,25],[36,26,36,28],[38,1,38,5],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[38,22,38,23],[38,24,38,25],[38,26,38,28],[40,1,40,5],[40,6,40,7],[40,8,40,9],[40,10,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[40,22,40,23],[40,24,40,25],[40,26,40,28],[41,1,41,5],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[41,22,41,23],[41,24,41,25],[41,26,41,28],[42,1,42,5],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[42,20,42,21],[42,22,42,23],[42,24,42,25],[42,26,42,28],[43,1,43,5],[43,6,43,7],[43,8,43,9],[43,10,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[43,22,43,23],[43,24,43,25],[43,26,43,28],[45,1,45,5],[45,6,45,7],[45,8,45,9],[45,10,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[45,22,45,23],[45,24,45,25],[45,26,45,28],[46,1,46,28],[47,1,47,10],[47,11,47,16],[47,17,47,20],[47,21,47,28],[48,1,49,28],[51,1,51,28],[52,1,52,5],[52,6,52,7],[52,8,52,9],[52,10,52,11],[52,12,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,19],[52,20,52,21],[52,22,52,23],[52,24,52,25],[52,26,52,28],[53,1,53,5],[53,6,53,7],[53,8,53,9],[53,10,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,19],[53,20,53,21],[53,22,53,23],[53,24,53,25],[53,26,53,28],[54,1,54,5],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[54,22,54,23],[54,24,54,25],[54,26,54,28],[55,1,55,5],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,17],[55,18,55,19],[55,20,55,21],[55,22,55,23],[55,24,55,25],[55,26,55,28],[56,1,56,5],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,12,56,13],[56,14,56,15],[56,16,56,17],[56,18,56,19],[56,20,56,21],[56,22,56,23],[56,24,56,25],[56,26,56,28],[57,1,57,5],[57,6,57,7],[57,8,57,9],[57,10,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,19],[57,20,57,21],[57,22,57,23],[57,24,57,25],[57,26,57,28],[58,1,58,5],[58,6,58,7],[58,8,58,9],[58,10,58,11],[58,12,58,13],[58,14,58,15],[58,16,58,17],[58,18,58,19],[58,20,58,21],[58,22,58,23],[58,24,58,25],[58,26,58,28],[59,1,59,5],[59,6,59,7],[59,8,59,9],[59,10,59,11],[59,12,59,13],[59,14,59,15],[59,16,59,17],[59,18,59,19],[59,20,59,21],[59,22,59,23],[59,24,59,25],[59,26,59,28],[60,1,60,5],[60,6,60,7],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,19],[60,20,60,21],[60,22,60,23],[60,24,60,25],[60,26,60,28],[61,1,61,5],[61,6,61,7],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,15],[61,16,61,17],[61,18,61,19],[61,20,61,21],[61,22,61,23],[61,24,61,25],[61,26,61,28],[62,1,62,5],[62,6,62,7],[62,8,62,9],[62,10,62,11],[62,12,62,13],[62,14,62,15],[62,16,62,17],[62,18,62,19],[62,20,62,21],[62,22,62,23],[62,24,62,25],[62,26,62,28],[63,1,63,5],[63,6,63,7],[63,8,63,9],[63,10,63,11],[63,12,63,13],[63,14,63,15],[63,16,63,17],[63,18,63,19],[63,20,63,21],[63,22,63,23],[63,24,63,25],[63,26,63,28],[64,1,64,5],[64,6,64,7],[64,8,64,9],[64,10,64,11],[64,12,64,13],[64,14,64,15],[64,16,64,17],[64,18,64,19],[64,20,64,21],[64,22,64,23],[64,24,64,25],[64,26,64,28],[65,1,65,5],[65,6,65,7],[65,8,65,9],[65,10,65,11],[65,12,65,13],[65,14,65,15],[65,16,65,17],[65,18,65,19],[65,20,65,21],[65,22,65,23],[65,24,65,25],[65,26,65,28],[66,1,66,5],[66,6,66,7],[66,8,66,9],[66,10,66,11],[66,12,66,13],[66,14,66,15],[66,16,66,17],[66,18,66,19],[66,20,66,21],[66,22,66,23],[66,24,66,25],[66,26,66,28],[67,1,67,5],[67,6,67,7],[67,8,67,9],[67,10,67,11],[67,12,67,13],[67,14,67,15],[67,16,67,17],[67,18,67,19],[67,20,67,21],[67,22,67,23],[67,24,67,25],[67,26,67,28],[68,1,68,5],[68,6,68,7],[68,8,68,9],[68,10,68,11],[68,12,68,13],[68,14,68,15],[68,16,68,17],[68,18,68,19],[68,20,68,21],[68,22,68,23],[68,24,68,25],[68,26,68,28],[69,1,69,5],[69,6,69,7],[69,8,69,9],[69,10,69,11],[69,12,69,13],[69,14,69,15],[69,16,69,17],[69,18,69,19],[69,20,69,21],[69,22,69,23],[69,24,69,25],[69,26,69,28],[70,1,70,5],[70,6,70,7],[70,8,70,9],[70,10,70,11],[70,12,70,13],[70,14,70,15],[70,16,70,17],[70,18,70,19],[70,20,70,21],[70,22,70,23],[70,24,70,25],[70,26,70,28],[71,1,71,5],[71,6,71,7],[71,8,71,9],[71,10,71,11],[71,12,71,13],[71,14,71,15],[71,16,71,17],[71,18,71,19],[71,20,71,21],[71,22,71,23],[71,24,71,25],[71,26,71,28],[72,1,72,5],[72,6,72,7],[72,8,72,9],[72,10,72,11],[72,12,72,13],[72,14,72,15],[72,16,72,17],[72,18,72,19],[72,20,72,21],[72,22,72,23],[72,24,72,25],[72,26,72,28],[73,1,73,5],[73,6,73,7],[73,8,73,9],[73,10,73,11],[73,12,73,13],[73,14,73,15],[73,16,73,17],[73,18,73,19],[73,20,73,21],[73,22,73,23],[73,24,73,25],[73,26,73,28],[74,1,74,5],[74,6,74,7],[74,8,74,9],[74,10,74,11],[74,12,74,13],[74,14,74,15],[74,16,74,17],[74,18,74,19],[74,20,74,21],[74,22,74,23],[74,24,74,25],[74,26,74,28],[75,1,75,5],[75,6,75,7],[75,8,75,9],[75,10,75,11],[75,12,75,13],[75,14,75,15],[75,16,75,17],[75,18,75,19],[75,20,75,21],[75,22,75,23],[75,24,75,25],[75,26,75,28],[76,1,76,5],[76,6,76,7],[76,8,76,9],[76,10,76,11],[76,12,76,13],[76,14,76,15],[76,16,76,17],[76,18,76,19],[76,20,76,21],[76,22,76,23],[76,24,76,25],[76,26,76,28],[90,1,90,10],[90,11,90,16],[90,17,90,20],[90,21,90,28],[92,0,92,29]]}
[]
["Yearly Income Statement"]
[]
[]
[]
[null,"INCOME STATEMENT BY YEAR"]
[]
[]
[null,"Income",{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F46","v":2019},null,{"$f":"G9+1","v":2020},null,{"$f":"I9+1","v":2021},null,{"$f":"K9+1","v":2022},null,{"$f":"M9+1","v":2023},null,{"$f":"O9+1","v":2024},null,{"$f":"Q9+1","v":2025},null,{"$f":"S9+1","v":2026},null,{"$f":"U9+1","v":2027},null,{"$f":"W9+1","v":2028},null,"TOTAL"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I5)","v":"Resale Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B10,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G10:Z10)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I6)","v":"Rental Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":1800,"d":"$1,800"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B11,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":1800,"d":"$1,800"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I7)","v":"Application Fees"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B12,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I8)","v":"Interest Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B13,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I9)","v":"Vending Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B14,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I10)","v":"Laundry Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B15,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I11)","v":"Miscellaneous Income"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B16,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I12)","v":"Income Category 8"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B17,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I13)","v":"Income Category 9"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B18,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I14)","v":"Income Category 10"},{"$nulls":4},{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$G$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$I$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$K$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$M$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$O$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Q$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$S$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$U$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$W$9)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,$B19,'2 INCOME TRACKER'!$M$7:$M$356,$Y$9)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Total Gross Operating Income",{"$nulls":4},{"$f":"SUM(G10:H19)","v":{"v":1800,"d":"$1,800"}},null,{"$f":"SUM(I10:J19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K10:L19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M10:N19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O10:P19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q10:R19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S10:T19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U10:V19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W10:X19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y10:Z19)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA10:AC19)","v":{"v":1800,"d":"$1,800"}}]
[]
[null,"Operating Expenses",{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F46","v":2019},null,{"$f":"G22+1","v":2020},null,{"$f":"I22+1","v":2021},null,{"$f":"K22+1","v":2022},null,{"$f":"M22+1","v":2023},null,{"$f":"O22+1","v":2024},null,{"$f":"Q22+1","v":2025},null,{"$f":"S22+1","v":2026},null,{"$f":"U22+1","v":2027},null,{"$f":"W22+1","v":2028},null,"TOTAL"]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D23)","v":"Property Taxes"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B23,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G23:Z23)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D24)","v":"Property Insurance"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B24,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D25)","v":"Cleaning And Maintenance:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B25,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D26)","v":"Hoa Dues:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B26,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D27)","v":"Lawn And Groundskeeping:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B27,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D28)","v":"Auto And Travel:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B28,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D29)","v":"Electrical Utilities:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B29,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D30)","v":"Water Utilities:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B30,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D31)","v":"Gas Utilities:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B31,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D32)","v":"Garbage:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B32,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D33)","v":"Advertising:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B33,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D34)","v":"Accounting & Legal:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B34,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D35)","v":"Interest On Heloc"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B35,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('3 RENTAL ANALYSIS'!D36)","v":"Other 2:"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$G$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$I$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$K$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$M$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$O$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$S$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$U$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$W$22)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B36,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$22)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Total Operating Expenses",{"$nulls":4},{"$f":"SUM(G23:H36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(I23:J36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K23:L36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M23:N36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O23:P36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q23:R36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S23:T36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U23:V36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W23:X36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y23:Z36)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA23:AC36)","v":{"v":0,"d":"$0"}}]
[]
[null,"Net Operating Income",{"$nulls":4},{"$f":"G20-G37","v":{"v":1800,"d":"$1,800.00"}},null,{"$f":"I20-I37","v":{"v":0,"d":"$0.00"}},null,{"$f":"K20-K37","v":{"v":0,"d":"$0.00"}},null,{"$f":"M20-M37","v":{"v":0,"d":"$0.00"}},null,{"$f":"O20-O37","v":{"v":0,"d":"$0.00"}},null,{"$f":"Q20-Q37","v":{"v":0,"d":"$0.00"}},null,{"$f":"S20-S37","v":{"v":0,"d":"$0.00"}},null,{"$f":"U20-U37","v":{"v":0,"d":"$0.00"}},null,{"$f":"W20-W37","v":{"v":0,"d":"$0.00"}},null,{"$f":"Y20-Y37","v":{"v":0,"d":"$0.00"}},null,{"$f":"AA20-AA37","v":{"v":1800,"d":"$1,800.00"}}]
[]
[null,"Debt Service",{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F46","v":2019},null,{"$f":"G41+1","v":2020},null,{"$f":"I41+1","v":2021},null,{"$f":"K41+1","v":2022},null,{"$f":"M41+1","v":2023},null,{"$f":"O41+1","v":2024},null,{"$f":"Q41+1","v":2025},null,{"$f":"S41+1","v":2026},null,{"$f":"U41+1","v":2027},null,{"$f":"W41+1","v":2028},null,"TOTAL"]
[null,"Principal Paid",{"$nulls":4},{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,G41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,I41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,K41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,M41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,O41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,Q41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,S41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,U41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,W41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,Y41,'5 LOAN TRACKER'!$E$9:$E$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G42:Z42)","v":{"v":0,"d":"$0"}}]
[null,"Interest Paid",{"$nulls":4},{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,G41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,I41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,K41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,M41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,O41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,Q41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,S41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,U41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,W41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,Y41,'5 LOAN TRACKER'!$F$9:$F$368)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G43:Z43)","v":{"v":0,"d":"$0"}}]
[null,"Total Debt Service",{"$nulls":4},{"$f":"SUM(G42:H43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(I42:J43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K42:L43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M42:N43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O42:P43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q42:R43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S42:T43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U42:V43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W42:X43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y42:Z43)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA42:AC43)","v":{"v":0,"d":"$0"}}]
[]
[null,"Cash Flow After Debt",{"$nulls":4},{"$f":"G39-G44","v":{"v":1800,"d":"$1,800.00"}},null,{"$f":"I39-I44","v":{"v":0,"d":"$0.00"}},null,{"$f":"K39-K44","v":{"v":0,"d":"$0.00"}},null,{"$f":"M39-M44","v":{"v":0,"d":"$0.00"}},null,{"$f":"O39-O44","v":{"v":0,"d":"$0.00"}},null,{"$f":"Q39-Q44","v":{"v":0,"d":"$0.00"}},null,{"$f":"S39-S44","v":{"v":0,"d":"$0.00"}},null,{"$f":"U39-U44","v":{"v":0,"d":"$0.00"}},null,{"$f":"W39-W44","v":{"v":0,"d":"$0.00"}},null,{"$f":"Y39-Y44","v":{"v":0,"d":"$0.00"}},null,{"$f":"AA39-AA44","v":{"v":1800,"d":"$1,800.00"}}]
[]
[null,{"$f":"T('1 SETUP'!Y36)","v":""},{"$nulls":9},{"$f":"T('1 SETUP'!Y39)","v":""},{"$nulls":5},{"$f":"'1 SETUP'!Y40","v":0},{"$nulls":3},{"$f":"'1 SETUP'!Y41","v":0}]
[null,"INCOME STATEMENT BY YEAR"]
[]
[]
[]
[null,"Capital Expenditures",{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F46","v":2019},null,{"$f":"G53+1","v":2020},null,{"$f":"I53+1","v":2021},null,{"$f":"K53+1","v":2022},null,{"$f":"M53+1","v":2023},null,{"$f":"O53+1","v":2024},null,{"$f":"Q53+1","v":2025},null,{"$f":"S53+1","v":2026},null,{"$f":"U53+1","v":2027},null,{"$f":"W53+1","v":2028},null,"TOTAL"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I37)","v":"Purchase Price"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B54,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(G54:Z54)","v":{"v":0,"d":"$0"}}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I38)","v":"Buying Costs"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B55,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I39)","v":"Holding Costs"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B56,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I40)","v":"Selling Costs"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B57,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I41)","v":"Financing Costs"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B58,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I42)","v":"General Conditions"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B59,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I43)","v":"Demolition"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B60,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I44)","v":"Concrete & Flatwork"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B61,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I45)","v":"Siding"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B62,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I46)","v":"Roofing"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B63,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I47)","v":"Ext. Doors & Windows"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B64,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I48)","v":"Misc. Ext. Improvements"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B65,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I49)","v":"Landscaping"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B66,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I50)","v":"Kitchens"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B67,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I51)","v":"Bathrooms"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B68,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I52)","v":"Doors & Trim"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B69,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I53)","v":"Framing & Drywall"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B70,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I54)","v":"Flooring"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B71,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I55)","v":"Painting"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B72,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I56)","v":"Plumbing"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B73,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I57)","v":"Hvac"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B74,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I58)","v":"Electrical"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$M$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B75,'3 OP EX TRACKER'!$L$7:$L$1007,$Y$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I59)","v":"Other"},{"$nulls":4},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$I$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$K$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$O$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$Q$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$S$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$U$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$W$53)","v":{"v":0,"d":"$0"}},null,{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,$B76,'3 OP EX TRACKER'!$L$7:$L$1007,$G$53)","v":{"v":0,"d":"$0"}},null,{"v":0,"d":"$0"}]
[null,"Total Capital Expenditures",{"$nulls":4},{"$f":"SUM(G63:H76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(I63:J76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(K63:L76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(M63:N76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(O63:P76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Q63:R76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(S63:T76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(U63:V76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(W63:X76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(Y63:Z76)","v":{"v":0,"d":"$0"}},null,{"$f":"SUM(AA63:AC76)","v":{"v":0,"d":"$0"}}]
{"$rows_empty":13}
[null,{"$f":"T('1 SETUP'!Y36)","v":""},{"$nulls":9},{"$f":"T('1 SETUP'!Y39)","v":""},{"$nulls":5},{"$f":"'1 SETUP'!Y40","v":0},{"$nulls":3},{"$f":"'1 SETUP'!Y41","v":0}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"INCOME BY CATEGORY - SUMMARY","index":51,"n_rows":49,"n_cols":5,"rows_kept":49,"hidden":true,"merged":[[1,0,3,0],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,9,3],[24,1,24,3],[25,0,25,9]]}
[]
["Income by Category Report"]
[null,null,"Year:","All Years"]
[]
[]
[null,"INCOME BY CATEGORY"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",\"Income for All Years\",CONCATENATE(\"Income for Year \",$D$3))","v":"Income for All Years"}]
[]
[null,"Tenant","Totals","% of GOI"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I5)","v":"Resale Income"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B12,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B12,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C12/$C$23,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IF(C12>0,1,0)","v":0}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I6)","v":"Rental Income"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B13,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B13,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":1800,"d":"$1,800"}},{"v":1,"d":"100.0%"},{"$f":"IF(C13>0,1,0)","v":1}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I7)","v":"Application Fees"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B14,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B14,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I8)","v":"Interest Income"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B15,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B15,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I9)","v":"Vending Income"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B16,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B16,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I10)","v":"Laundry Income"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B17,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B17,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I11)","v":"Miscellaneous Income"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B18,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B18,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I12)","v":"Income Category 8"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B19,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B19,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I13)","v":"Income Category 9"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B20,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B20,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I14)","v":"Income Category 10"},{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,B21,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,B21,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,"UNASSIGNED",{"$f":"IF(Income_By_Category_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,"Total Income",{"$f":"SUM(C12:C22)","v":{"v":1800,"d":"$1,800"}},{"$f":"SUM(D12:D21)","v":{"v":1,"d":"100.0%"}},{"$f":"IF(C23>0,1,0)","v":1}]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[{"$nulls":3},"All Years"]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]
[{"$nulls":3},"All Years"]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"INCOME BY UNIT - SUMMARY","index":52,"n_rows":34,"n_cols":5,"rows_kept":34,"hidden":true,"merged":[[1,0,3,0],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,9,3],[21,0,21,5]]}
[]
["Income by Unit Report"]
[{"$nulls":3},"All Years"]
[]
[]
[null,"INCOME BY UNIT"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",\"Income for All Years\",CONCATENATE(\"Income for Year \",$D$3))","v":"Income for All Years"}]
[]
[null,"Tenant","Totals","% of GOI"]
[null,{"$f":"T('INCOME DATABASE'!H7)","v":"ENTIRE PROPERTY"},{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,B12,'2 INCOME TRACKER'!$I$7:$I$356),(SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,B12,'2 INCOME TRACKER'!$M$7:$M$356,$D$3)))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C12/$C$19,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IF(C12>0,1,0)","v":0}]
[null,{"$f":"T('INCOME DATABASE'!H8)","v":"UNIT 1"},{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,B13,'2 INCOME TRACKER'!$I$7:$I$356),(SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,B13,'2 INCOME TRACKER'!$M$7:$M$356,$D$3)))","v":{"v":1800,"d":"$1,800"}},{"v":1,"d":"100.0%"},{"$f":"IF(C13>0,1,0)","v":1}]
[null,{"$f":"T('INCOME DATABASE'!H9)","v":"UNIT 2"},{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,B14,'2 INCOME TRACKER'!$I$7:$I$356),(SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,B14,'2 INCOME TRACKER'!$M$7:$M$356,$D$3)))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('INCOME DATABASE'!H10)","v":"UNIT 3"},{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,B15,'2 INCOME TRACKER'!$I$7:$I$356),(SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,B15,'2 INCOME TRACKER'!$M$7:$M$356,$D$3)))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('INCOME DATABASE'!H11)","v":"UNIT 4"},{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,B16,'2 INCOME TRACKER'!$I$7:$I$356),(SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,B16,'2 INCOME TRACKER'!$M$7:$M$356,$D$3)))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('INCOME DATABASE'!H12)","v":"UNIT 5"},{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,B17,'2 INCOME TRACKER'!$I$7:$I$356),(SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,B17,'2 INCOME TRACKER'!$M$7:$M$356,$D$3)))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('INCOME DATABASE'!H13)","v":"UNASSIGNED"},{"$f":"IF(Income_By_Unit_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,\"\",'2 INCOME TRACKER'!$I$7:$I$356),(SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$D$3)))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,"Total Income",{"$f":"SUM(C12:C18)","v":{"v":1800,"d":"$1,800"}},{"$f":"IFERROR(C19/C19,0)","v":{"v":1,"d":"100.0%"}},1]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[{"$nulls":3},"All Years"]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"INCOME BY TENANT - SUMMARY","index":53,"n_rows":115,"n_cols":5,"rows_kept":115,"hidden":true,"merged":[[0,0,0,14],[1,0,3,0],[114,0,114,6]]}
[]
["Income by Tenant Report"]
[null,null,"Year:","All Years"]
[]
[]
[null,"INCOME BY TENANT"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",\"Income for All Years\",CONCATENATE(\"Income for Year \",$D$3))","v":"Income for All Years"}]
[]
[null,"Tenant","Totals","% of GOI","Value >0"]
[null,{"$f":"T('TENANT SETUP'!L6)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B12,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B12,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C12/$C$113,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IF(C12>0,1,0)","v":0}]
[null,{"$f":"T('TENANT SETUP'!L7)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B13,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B13,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},{"$f":"IF(C13>0,1,0)","v":0}]
[null,{"$f":"T('TENANT SETUP'!L8)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B14,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B14,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L9)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B15,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B15,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L10)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B16,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B16,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L11)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B17,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B17,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L12)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B18,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B18,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L13)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B19,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B19,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L14)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B20,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B20,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L15)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B21,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B21,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L16)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B22,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B22,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L17)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B23,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B23,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L18)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B24,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B24,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L19)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B25,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B25,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L20)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B26,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B26,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L21)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B27,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B27,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L22)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B28,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B28,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L23)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B29,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B29,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L24)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B30,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B30,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L25)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B31,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B31,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L26)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B32,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B32,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C32/$C$113,0)","v":{"v":0,"d":"0.0%"}},0]
[null,{"$f":"T('TENANT SETUP'!L27)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B33,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B33,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L28)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B34,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B34,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L29)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B35,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B35,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L30)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B36,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B36,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L31)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B37,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B37,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L32)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B38,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B38,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L33)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B39,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B39,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L34)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B40,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B40,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L35)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B41,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B41,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L36)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B42,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B42,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L37)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B43,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B43,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L38)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B44,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B44,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L39)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B45,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B45,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L40)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B46,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B46,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L41)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B47,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B47,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L42)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B48,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B48,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L43)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B49,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B49,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L44)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B50,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B50,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L45)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B51,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B51,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L46)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B52,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B52,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C52/$C$113,0)","v":{"v":0,"d":"0.0%"}},0]
[null,{"$f":"T('TENANT SETUP'!L47)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B53,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B53,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L48)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B54,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B54,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L49)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B55,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B55,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L50)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B56,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B56,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L51)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B57,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B57,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L52)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B58,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B58,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L53)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B59,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B59,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L54)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B60,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B60,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L55)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B61,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B61,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L56)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B62,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B62,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L57)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B63,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B63,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L58)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B64,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B64,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L59)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B65,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B65,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L60)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B66,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B66,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L61)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B67,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B67,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L62)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B68,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B68,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L63)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B69,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B69,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L64)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B70,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B70,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L65)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B71,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B71,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L66)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B72,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B72,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C72/$C$113,0)","v":{"v":0,"d":"0.0%"}},0]
[null,{"$f":"T('TENANT SETUP'!L67)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B73,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B73,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L68)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B74,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B74,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L69)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B75,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B75,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L70)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B76,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B76,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L71)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B77,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B77,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},{"$f":"IF(C77>0,1,0)","v":0}]
[null,{"$f":"T('TENANT SETUP'!L72)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B78,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B78,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L73)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B79,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B79,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L74)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B80,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B80,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L75)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B81,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B81,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L76)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B82,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B82,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L77)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B83,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B83,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L78)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B84,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B84,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L79)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B85,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B85,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L80)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B86,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B86,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L81)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B87,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B87,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L82)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B88,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B88,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L83)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B89,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B89,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L84)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B90,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B90,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L85)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B91,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B91,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L86)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B92,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B92,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C92/$C$113,0)","v":{"v":0,"d":"0.0%"}},0]
[null,{"$f":"T('TENANT SETUP'!L87)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B93,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B93,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L88)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B94,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B94,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L89)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B95,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B95,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L90)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B96,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B96,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L91)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B97,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B97,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L92)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B98,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B98,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L93)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B99,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B99,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L94)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B100,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B100,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L95)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B101,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B101,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L96)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B102,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B102,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L97)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B103,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B103,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L98)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B104,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B104,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L99)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B105,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B105,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L100)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B106,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B106,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L101)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B107,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B107,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L102)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B108,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B108,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L103)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B109,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B109,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L104)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B110,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B110,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"T('TENANT SETUP'!L105)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,B111,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,B111,'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,"UNASSIGNED",{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,\"\",'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C112/$C$113,0)","v":{"v":0,"d":"0.0%"}},0]
[null,"Total Income",{"$f":"SUM(C12:C112)","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C113/C113,0)","v":{"v":0,"d":"0.0%"}},0]
[]
["© 2017 by RentalSheets.com. All rights reserved"]

{"sheet":"INCOME BY CATEGORY - DETAILED","index":54,"n_rows":433,"n_cols":10,"rows_kept":433,"hidden":true,"merged":[[0,0,0,17],[1,0,3,0],[409,0,409,4]]}
[]
["Income by Category -  Detailed"]
[null,null,"All Years"]
[]
[{"$nulls":4},"Order","Year","Value >0"]
[null,"INCOME BY CATEGORY"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",\"Income for All Years\",CONCATENATE(\"Income for Year \",$C$3))","v":"Income for All Years"}]
[null,"Income Description","Amount",null,"Order","Year","Value >0","Cat #"]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$7)","v":"RESALE INCOME"},null,null,6,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C22>0,1,0)","v":0},1000,0,{"$f":"H11+I11","v":1000}]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$8)","v":"RENTAL INCOME"},null,null,7,"All Years",{"$f":"IF(C24>0,1,0)","v":1},2000,0,2000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$9)","v":"APPLICATION FEES"},null,null,8,"All Years",{"$f":"IF(C26>0,1,0)","v":0},3000,0,3000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$10)","v":"INTEREST INCOME"},null,null,9,"All Years",{"$f":"IF(C28>0,1,0)","v":0},4000,0,4000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$11)","v":"VENDING INCOME"},null,null,10,"All Years",{"$f":"IF(C30>0,1,0)","v":0},5000,0,5000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$12)","v":"LAUNDRY INCOME"},null,null,11,"All Years",{"$f":"IF(C32>0,1,0)","v":0},6000,0,6000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$13)","v":"MISCELLANEOUS INCOME"},null,null,12,"All Years",{"$f":"IF(C34>0,1,0)","v":0},7000,0,7000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$14)","v":"INCOME CATEGORY 8"},null,null,13,"All Years",{"$f":"IF(C36>0,1,0)","v":0},8000,0,8000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$15)","v":"INCOME CATEGORY 9"},null,null,14,"All Years",{"$f":"IF(C38>0,1,0)","v":0},9000,0,9000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$16)","v":"INCOME CATEGORY 10"},null,null,15,"All Years",{"$f":"IF(C40>0,1,0)","v":0},10000,0,10000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$17)","v":"UNASSIGNED"},null,null,17,"All Years",{"$f":"IF(C42>0,1,0)","v":0},15000,0,15000]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$7,\" Total\"))","v":"RESALE INCOME TOTAL"},{"$f":"$G$396","v":{"v":0,"d":"$0.00"}},null,18,"All Years",{"$f":"IF(C22>0,1,0)","v":0},1998,0,1998]
[{"$nulls":4},19,{"$f":"F22","v":"All Years"},{"$f":"G22","v":0},{"$f":"H22+1","v":1999},0,1999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$8,\" Total\"))","v":"RENTAL INCOME TOTAL"},{"$f":"$G$397","v":{"v":1800,"d":"$1,800.00"}},null,20,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C24>0,1,0)","v":1},2998,0,2998]
[{"$nulls":4},21,{"$f":"F24","v":"All Years"},{"$f":"G24","v":1},{"$f":"H24+1","v":2999},0,2999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$9,\" Total\"))","v":"APPLICATION FEES TOTAL"},{"$f":"$G$398","v":{"v":0,"d":"$0.00"}},null,22,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C26>0,1,0)","v":0},3998,0,3998]
[{"$nulls":4},23,{"$f":"F26","v":"All Years"},{"$f":"G26","v":0},{"$f":"H26+1","v":3999},0,3999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$10,\" Total\"))","v":"INTEREST INCOME TOTAL"},{"$f":"$G$399","v":{"v":0,"d":"$0.00"}},null,24,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C28>0,1,0)","v":0},4998,0,4998]
[{"$nulls":4},25,{"$f":"F28","v":"All Years"},{"$f":"G28","v":0},{"$f":"H28+1","v":4999},0,4999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$11,\" Total\"))","v":"VENDING INCOME TOTAL"},{"$f":"$G$400","v":{"v":0,"d":"$0.00"}},null,26,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C30>0,1,0)","v":0},5998,0,5998]
[{"$nulls":4},27,{"$f":"F30","v":"All Years"},{"$f":"G30","v":0},{"$f":"H30+1","v":5999},0,5999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$12,\" Total\"))","v":"LAUNDRY INCOME TOTAL"},{"$f":"$G$401","v":{"v":0,"d":"$0.00"}},null,28,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C32>0,1,0)","v":0},6998,0,6998]
[{"$nulls":4},29,{"$f":"F32","v":"All Years"},{"$f":"G32","v":0},{"$f":"H32+1","v":6999},0,6999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$13,\" Total\"))","v":"MISCELLANEOUS INCOME TOTAL"},{"$f":"$G$402","v":{"v":0,"d":"$0.00"}},null,30,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C34>0,1,0)","v":0},7998,0,7998]
[{"$nulls":4},31,{"$f":"F34","v":"All Years"},{"$f":"G34","v":0},{"$f":"H34+1","v":7999},0,7999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$14,\" Total\"))","v":"INCOME CATEGORY 8 TOTAL"},{"$f":"$G$403","v":{"v":0,"d":"$0.00"}},null,32,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C36>0,1,0)","v":0},8998,0,8998]
[{"$nulls":4},33,{"$f":"F36","v":"All Years"},{"$f":"G36","v":0},{"$f":"H36+1","v":8999},0,8999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$15,\" Total\"))","v":"INCOME CATEGORY 9 TOTAL"},{"$f":"$G$404","v":{"v":0,"d":"$0.00"}},null,34,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C38>0,1,0)","v":0},9998,0,9998]
[{"$nulls":4},35,{"$f":"F38","v":"All Years"},{"$f":"G38","v":0},{"$f":"H38+1","v":9999},0,9999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$D$16,\" Total\"))","v":"INCOME CATEGORY 10 TOTAL"},{"$f":"$G$405","v":{"v":0,"d":"$0.00"}},null,36,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C40>0,1,0)","v":0},10998,0,10998]
[{"$nulls":4},37,{"$f":"F40","v":"All Years"},{"$f":"G40","v":0},{"$f":"H40+1","v":10999},0,10999]
[null,"UNASSIGNED TOTAL",{"$f":"$G$406","v":{"v":0,"d":"$0.00"}},null,38,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C42>0,1,0)","v":0},15998,0,15998]
[{"$nulls":4},39,{"$f":"F42","v":"All Years"},{"$f":"G42","v":0},{"$f":"H42+1","v":15999},0,15999]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B7,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C7)","v":"    01/01/2019        Test 1"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I7,IF(F44=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I7,0))","v":{"v":1800,"d":"$1,800.00"}},null,40,{"$f":"'2 INCOME TRACKER'!M7","v":2019},{"$f":"IF(C44>0,1,0)","v":1},{"$f":"'2 INCOME TRACKER'!N7","v":2001},null,2001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B8,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C8)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I8,IF(F45=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I8,0))","v":{"v":0,"d":"$0.00"}},null,41,{"$f":"'2 INCOME TRACKER'!M8","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N8","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B9,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C9)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I9,IF(F46=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I9,0))","v":{"v":0,"d":"$0.00"}},null,42,{"$f":"'2 INCOME TRACKER'!M9","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N9","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B10,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C10)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I10,IF(F47=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I10,0))","v":{"v":0,"d":"$0.00"}},null,43,{"$f":"'2 INCOME TRACKER'!M10","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N10","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B11,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C11)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I11,IF(F48=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I11,0))","v":{"v":0,"d":"$0.00"}},null,44,{"$f":"'2 INCOME TRACKER'!M11","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N11","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B12,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C12)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I12,IF(F49=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I12,0))","v":{"v":0,"d":"$0.00"}},null,45,{"$f":"'2 INCOME TRACKER'!M12","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N12","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B13,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C13)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I13,IF(F50=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I13,0))","v":{"v":0,"d":"$0.00"}},null,46,{"$f":"'2 INCOME TRACKER'!M13","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N13","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B14,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C14)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I14,IF(F51=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I14,0))","v":{"v":0,"d":"$0.00"}},null,47,{"$f":"'2 INCOME TRACKER'!M14","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N14","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B15,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C15)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I15,IF(F52=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I15,0))","v":{"v":0,"d":"$0.00"}},null,48,{"$f":"'2 INCOME TRACKER'!M15","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N15","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B16,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C16)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I16,IF(F53=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I16,0))","v":{"v":0,"d":"$0.00"}},null,49,{"$f":"'2 INCOME TRACKER'!M16","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N16","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B17,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C17)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I17,IF(F54=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I17,0))","v":{"v":0,"d":"$0.00"}},null,50,{"$f":"'2 INCOME TRACKER'!M17","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N17","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B18,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C18)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I18,IF(F55=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I18,0))","v":{"v":0,"d":"$0.00"}},null,51,{"$f":"'2 INCOME TRACKER'!M18","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N18","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B19,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C19)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I19,IF(F56=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I19,0))","v":{"v":0,"d":"$0.00"}},null,52,{"$f":"'2 INCOME TRACKER'!M19","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N19","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B20,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C20)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I20,IF(F57=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I20,0))","v":{"v":0,"d":"$0.00"}},null,53,{"$f":"'2 INCOME TRACKER'!M20","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N20","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B21,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C21)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I21,IF(F58=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I21,0))","v":{"v":0,"d":"$0.00"}},null,54,{"$f":"'2 INCOME TRACKER'!M21","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N21","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B22,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C22)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I22,IF(F59=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I22,0))","v":{"v":0,"d":"$0.00"}},null,55,{"$f":"'2 INCOME TRACKER'!M22","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N22","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B23,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C23)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I23,IF(F60=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I23,0))","v":{"v":0,"d":"$0.00"}},null,56,{"$f":"'2 INCOME TRACKER'!M23","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N23","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B24,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C24)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I24,IF(F61=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I24,0))","v":{"v":0,"d":"$0.00"}},null,57,{"$f":"'2 INCOME TRACKER'!M24","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N24","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B25,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C25)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I25,IF(F62=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I25,0))","v":{"v":0,"d":"$0.00"}},null,58,{"$f":"'2 INCOME TRACKER'!M25","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N25","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B26,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C26)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I26,IF(F63=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I26,0))","v":{"v":0,"d":"$0.00"}},null,59,{"$f":"'2 INCOME TRACKER'!M26","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N26","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B27,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C27)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I27,IF(F64=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I27,0))","v":{"v":0,"d":"$0.00"}},null,60,{"$f":"'2 INCOME TRACKER'!M27","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N27","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B28,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C28)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I28,IF(F65=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I28,0))","v":{"v":0,"d":"$0.00"}},null,61,{"$f":"'2 INCOME TRACKER'!M28","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N28","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B29,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C29)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I29,IF(F66=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I29,0))","v":{"v":0,"d":"$0.00"}},null,62,{"$f":"'2 INCOME TRACKER'!M29","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N29","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B30,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C30)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I30,IF(F67=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I30,0))","v":{"v":0,"d":"$0.00"}},null,63,{"$f":"'2 INCOME TRACKER'!M30","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N30","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B31,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C31)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I31,IF(F68=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I31,0))","v":{"v":0,"d":"$0.00"}},null,64,{"$f":"'2 INCOME TRACKER'!M31","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N31","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B32,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C32)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I32,IF(F69=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I32,0))","v":{"v":0,"d":"$0.00"}},null,65,{"$f":"'2 INCOME TRACKER'!M32","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N32","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B33,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C33)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I33,IF(F70=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I33,0))","v":{"v":0,"d":"$0.00"}},null,66,{"$f":"'2 INCOME TRACKER'!M33","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N33","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B34,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C34)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I34,IF(F71=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I34,0))","v":{"v":0,"d":"$0.00"}},null,67,{"$f":"'2 INCOME TRACKER'!M34","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N34","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B35,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C35)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I35,IF(F72=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I35,0))","v":{"v":0,"d":"$0.00"}},null,68,{"$f":"'2 INCOME TRACKER'!M35","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N35","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B36,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C36)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I36,IF(F73=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I36,0))","v":{"v":0,"d":"$0.00"}},null,69,{"$f":"'2 INCOME TRACKER'!M36","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N36","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B37,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C37)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I37,IF(F74=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I37,0))","v":{"v":0,"d":"$0.00"}},null,70,{"$f":"'2 INCOME TRACKER'!M37","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N37","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B38,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C38)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I38,IF(F75=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I38,0))","v":{"v":0,"d":"$0.00"}},null,71,{"$f":"'2 INCOME TRACKER'!M38","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N38","v":15001},null,{"$f":"H75+I75","v":15001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B39,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C39)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I39,IF(F76=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I39,0))","v":{"v":0,"d":"$0.00"}},null,72,{"$f":"'2 INCOME TRACKER'!M39","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N39","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B40,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C40)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I40,IF(F77=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I40,0))","v":{"v":0,"d":"$0.00"}},null,73,{"$f":"'2 INCOME TRACKER'!M40","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N40","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B41,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C41)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I41,IF(F78=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I41,0))","v":{"v":0,"d":"$0.00"}},null,74,{"$f":"'2 INCOME TRACKER'!M41","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N41","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B42,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C42)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I42,IF(F79=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I42,0))","v":{"v":0,"d":"$0.00"}},null,75,{"$f":"'2 INCOME TRACKER'!M42","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N42","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B43,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C43)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I43,IF(F80=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I43,0))","v":{"v":0,"d":"$0.00"}},null,76,{"$f":"'2 INCOME TRACKER'!M43","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N43","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B44,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C44)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I44,IF(F81=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I44,0))","v":{"v":0,"d":"$0.00"}},null,77,{"$f":"'2 INCOME TRACKER'!M44","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N44","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B45,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C45)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I45,IF(F82=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I45,0))","v":{"v":0,"d":"$0.00"}},null,78,{"$f":"'2 INCOME TRACKER'!M45","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N45","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B46,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C46)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I46,IF(F83=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I46,0))","v":{"v":0,"d":"$0.00"}},null,79,{"$f":"'2 INCOME TRACKER'!M46","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N46","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B47,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C47)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I47,IF(F84=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I47,0))","v":{"v":0,"d":"$0.00"}},null,80,{"$f":"'2 INCOME TRACKER'!M47","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N47","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B48,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C48)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I48,IF(F85=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I48,0))","v":{"v":0,"d":"$0.00"}},null,81,{"$f":"'2 INCOME TRACKER'!M48","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N48","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B49,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C49)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I49,IF(F86=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I49,0))","v":{"v":0,"d":"$0.00"}},null,82,{"$f":"'2 INCOME TRACKER'!M49","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N49","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B50,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C50)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I50,IF(F87=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I50,0))","v":{"v":0,"d":"$0.00"}},null,83,{"$f":"'2 INCOME TRACKER'!M50","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N50","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B51,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C51)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I51,IF(F88=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I51,0))","v":{"v":0,"d":"$0.00"}},null,84,{"$f":"'2 INCOME TRACKER'!M51","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N51","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B52,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C52)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I52,IF(F89=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I52,0))","v":{"v":0,"d":"$0.00"}},null,85,{"$f":"'2 INCOME TRACKER'!M52","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N52","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B53,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C53)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I53,IF(F90=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I53,0))","v":{"v":0,"d":"$0.00"}},null,86,{"$f":"'2 INCOME TRACKER'!M53","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N53","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B54,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C54)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I54,IF(F91=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I54,0))","v":{"v":0,"d":"$0.00"}},null,87,{"$f":"'2 INCOME TRACKER'!M54","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N54","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B55,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C55)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I55,IF(F92=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I55,0))","v":{"v":0,"d":"$0.00"}},null,88,{"$f":"'2 INCOME TRACKER'!M55","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N55","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B56,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C56)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I56,IF(F93=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I56,0))","v":{"v":0,"d":"$0.00"}},null,89,{"$f":"'2 INCOME TRACKER'!M56","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N56","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B57,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C57)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I57,IF(F94=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I57,0))","v":{"v":0,"d":"$0.00"}},null,90,{"$f":"'2 INCOME TRACKER'!M57","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N57","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B58,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C58)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I58,IF(F95=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I58,0))","v":{"v":0,"d":"$0.00"}},null,91,{"$f":"'2 INCOME TRACKER'!M58","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N58","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B59,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C59)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I59,IF(F96=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I59,0))","v":{"v":0,"d":"$0.00"}},null,92,{"$f":"'2 INCOME TRACKER'!M59","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N59","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B60,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C60)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I60,IF(F97=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I60,0))","v":{"v":0,"d":"$0.00"}},null,93,{"$f":"'2 INCOME TRACKER'!M60","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N60","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B61,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C61)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I61,IF(F98=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I61,0))","v":{"v":0,"d":"$0.00"}},null,94,{"$f":"'2 INCOME TRACKER'!M61","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N61","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B62,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C62)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I62,IF(F99=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I62,0))","v":{"v":0,"d":"$0.00"}},null,95,{"$f":"'2 INCOME TRACKER'!M62","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N62","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B63,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C63)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I63,IF(F100=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I63,0))","v":{"v":0,"d":"$0.00"}},null,96,{"$f":"'2 INCOME TRACKER'!M63","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N63","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B64,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C64)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I64,IF(F101=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I64,0))","v":{"v":0,"d":"$0.00"}},null,97,{"$f":"'2 INCOME TRACKER'!M64","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N64","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B65,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C65)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I65,IF(F102=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I65,0))","v":{"v":0,"d":"$0.00"}},null,98,{"$f":"'2 INCOME TRACKER'!M65","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N65","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B66,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C66)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I66,IF(F103=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I66,0))","v":{"v":0,"d":"$0.00"}},null,99,{"$f":"'2 INCOME TRACKER'!M66","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N66","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B67,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C67)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I67,IF(F104=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I67,0))","v":{"v":0,"d":"$0.00"}},null,100,{"$f":"'2 INCOME TRACKER'!M67","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N67","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B68,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C68)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I68,IF(F105=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I68,0))","v":{"v":0,"d":"$0.00"}},null,101,{"$f":"'2 INCOME TRACKER'!M68","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N68","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B69,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C69)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I69,IF(F106=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I69,0))","v":{"v":0,"d":"$0.00"}},null,102,{"$f":"'2 INCOME TRACKER'!M69","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N69","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B70,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C70)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I70,IF(F107=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I70,0))","v":{"v":0,"d":"$0.00"}},null,103,{"$f":"'2 INCOME TRACKER'!M70","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N70","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B71,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C71)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I71,IF(F108=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I71,0))","v":{"v":0,"d":"$0.00"}},null,104,{"$f":"'2 INCOME TRACKER'!M71","v":"UNASSIGNED"},{"$f":"IF(C108>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!N71","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B72,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C72)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I72,IF(F109=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I72,0))","v":{"v":0,"d":"$0.00"}},null,105,{"$f":"'2 INCOME TRACKER'!M72","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N72","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B73,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C73)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I73,IF(F110=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I73,0))","v":{"v":0,"d":"$0.00"}},null,106,{"$f":"'2 INCOME TRACKER'!M73","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N73","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B74,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C74)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I74,IF(F111=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I74,0))","v":{"v":0,"d":"$0.00"}},null,107,{"$f":"'2 INCOME TRACKER'!M74","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N74","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B75,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C75)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I75,IF(F112=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I75,0))","v":{"v":0,"d":"$0.00"}},null,108,{"$f":"'2 INCOME TRACKER'!M75","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N75","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B76,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C76)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I76,IF(F113=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I76,0))","v":{"v":0,"d":"$0.00"}},null,109,{"$f":"'2 INCOME TRACKER'!M76","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N76","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B77,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C77)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I77,IF(F114=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I77,0))","v":{"v":0,"d":"$0.00"}},null,110,{"$f":"'2 INCOME TRACKER'!M77","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N77","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B78,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C78)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I78,IF(F115=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I78,0))","v":{"v":0,"d":"$0.00"}},null,111,{"$f":"'2 INCOME TRACKER'!M78","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N78","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B79,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C79)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I79,IF(F116=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I79,0))","v":{"v":0,"d":"$0.00"}},null,112,{"$f":"'2 INCOME TRACKER'!M79","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N79","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B80,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C80)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I80,IF(F117=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I80,0))","v":{"v":0,"d":"$0.00"}},null,113,{"$f":"'2 INCOME TRACKER'!M80","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N80","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B81,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C81)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I81,IF(F118=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I81,0))","v":{"v":0,"d":"$0.00"}},null,114,{"$f":"'2 INCOME TRACKER'!M81","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N81","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B82,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C82)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I82,IF(F119=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I82,0))","v":{"v":0,"d":"$0.00"}},null,115,{"$f":"'2 INCOME TRACKER'!M82","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N82","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B83,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C83)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I83,IF(F120=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I83,0))","v":{"v":0,"d":"$0.00"}},null,116,{"$f":"'2 INCOME TRACKER'!M83","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N83","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B84,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C84)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I84,IF(F121=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I84,0))","v":{"v":0,"d":"$0.00"}},null,117,{"$f":"'2 INCOME TRACKER'!M84","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N84","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B85,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C85)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I85,IF(F122=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I85,0))","v":{"v":0,"d":"$0.00"}},null,118,{"$f":"'2 INCOME TRACKER'!M85","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N85","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B86,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C86)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I86,IF(F123=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I86,0))","v":{"v":0,"d":"$0.00"}},null,119,{"$f":"'2 INCOME TRACKER'!M86","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N86","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B87,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C87)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I87,IF(F124=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I87,0))","v":{"v":0,"d":"$0.00"}},null,120,{"$f":"'2 INCOME TRACKER'!M87","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N87","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B88,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C88)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I88,IF(F125=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I88,0))","v":{"v":0,"d":"$0.00"}},null,121,{"$f":"'2 INCOME TRACKER'!M88","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N88","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B89,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C89)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I89,IF(F126=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I89,0))","v":{"v":0,"d":"$0.00"}},null,122,{"$f":"'2 INCOME TRACKER'!M89","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N89","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B90,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C90)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I90,IF(F127=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I90,0))","v":{"v":0,"d":"$0.00"}},null,123,{"$f":"'2 INCOME TRACKER'!M90","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N90","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B91,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C91)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I91,IF(F128=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I91,0))","v":{"v":0,"d":"$0.00"}},null,124,{"$f":"'2 INCOME TRACKER'!M91","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N91","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B92,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C92)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I92,IF(F129=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I92,0))","v":{"v":0,"d":"$0.00"}},null,125,{"$f":"'2 INCOME TRACKER'!M92","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N92","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B93,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C93)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I93,IF(F130=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I93,0))","v":{"v":0,"d":"$0.00"}},null,126,{"$f":"'2 INCOME TRACKER'!M93","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N93","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B94,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C94)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I94,IF(F131=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I94,0))","v":{"v":0,"d":"$0.00"}},null,127,{"$f":"'2 INCOME TRACKER'!M94","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N94","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B95,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C95)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I95,IF(F132=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I95,0))","v":{"v":0,"d":"$0.00"}},null,128,{"$f":"'2 INCOME TRACKER'!M95","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N95","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B96,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C96)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I96,IF(F133=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I96,0))","v":{"v":0,"d":"$0.00"}},null,129,{"$f":"'2 INCOME TRACKER'!M96","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N96","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B97,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C97)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I97,IF(F134=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I97,0))","v":{"v":0,"d":"$0.00"}},null,130,{"$f":"'2 INCOME TRACKER'!M97","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N97","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B98,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C98)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I98,IF(F135=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I98,0))","v":{"v":0,"d":"$0.00"}},null,131,{"$f":"'2 INCOME TRACKER'!M98","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N98","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B99,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C99)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I99,IF(F136=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I99,0))","v":{"v":0,"d":"$0.00"}},null,132,{"$f":"'2 INCOME TRACKER'!M99","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N99","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B100,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C100)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I100,IF(F137=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I100,0))","v":{"v":0,"d":"$0.00"}},null,133,{"$f":"'2 INCOME TRACKER'!M100","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N100","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B101,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C101)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I101,IF(F138=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I101,0))","v":{"v":0,"d":"$0.00"}},null,134,{"$f":"'2 INCOME TRACKER'!M101","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N101","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B102,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C102)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I102,IF(F139=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I102,0))","v":{"v":0,"d":"$0.00"}},null,135,{"$f":"'2 INCOME TRACKER'!M102","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N102","v":15001},null,{"$f":"H139+I139","v":15001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B103,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C103)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I103,IF(F140=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I103,0))","v":{"v":0,"d":"$0.00"}},null,136,{"$f":"'2 INCOME TRACKER'!M103","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N103","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B104,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C104)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I104,IF(F141=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I104,0))","v":{"v":0,"d":"$0.00"}},null,137,{"$f":"'2 INCOME TRACKER'!M104","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N104","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B105,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C105)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I105,IF(F142=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I105,0))","v":{"v":0,"d":"$0.00"}},null,138,{"$f":"'2 INCOME TRACKER'!M105","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N105","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B106,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C106)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I106,IF(F143=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I106,0))","v":{"v":0,"d":"$0.00"}},null,139,{"$f":"'2 INCOME TRACKER'!M106","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N106","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B107,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C107)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I107,IF(F144=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I107,0))","v":{"v":0,"d":"$0.00"}},null,140,{"$f":"'2 INCOME TRACKER'!M107","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N107","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B108,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C108)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I108,IF(F145=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I108,0))","v":{"v":0,"d":"$0.00"}},null,141,{"$f":"'2 INCOME TRACKER'!M108","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N108","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B109,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C109)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I109,IF(F146=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I109,0))","v":{"v":0,"d":"$0.00"}},null,142,{"$f":"'2 INCOME TRACKER'!M109","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N109","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B110,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C110)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I110,IF(F147=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I110,0))","v":{"v":0,"d":"$0.00"}},null,143,{"$f":"'2 INCOME TRACKER'!M110","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N110","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B111,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C111)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I111,IF(F148=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I111,0))","v":{"v":0,"d":"$0.00"}},null,144,{"$f":"'2 INCOME TRACKER'!M111","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N111","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B112,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C112)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I112,IF(F149=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I112,0))","v":{"v":0,"d":"$0.00"}},null,145,{"$f":"'2 INCOME TRACKER'!M112","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N112","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B113,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C113)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I113,IF(F150=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I113,0))","v":{"v":0,"d":"$0.00"}},null,146,{"$f":"'2 INCOME TRACKER'!M113","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N113","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B114,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C114)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I114,IF(F151=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I114,0))","v":{"v":0,"d":"$0.00"}},null,147,{"$f":"'2 INCOME TRACKER'!M114","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N114","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B115,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C115)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I115,IF(F152=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I115,0))","v":{"v":0,"d":"$0.00"}},null,148,{"$f":"'2 INCOME TRACKER'!M115","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N115","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B116,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C116)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I116,IF(F153=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I116,0))","v":{"v":0,"d":"$0.00"}},null,149,{"$f":"'2 INCOME TRACKER'!M116","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N116","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B117,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C117)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I117,IF(F154=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I117,0))","v":{"v":0,"d":"$0.00"}},null,150,{"$f":"'2 INCOME TRACKER'!M117","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N117","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B118,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C118)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I118,IF(F155=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I118,0))","v":{"v":0,"d":"$0.00"}},null,151,{"$f":"'2 INCOME TRACKER'!M118","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N118","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B119,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C119)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I119,IF(F156=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I119,0))","v":{"v":0,"d":"$0.00"}},null,152,{"$f":"'2 INCOME TRACKER'!M119","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N119","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B120,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C120)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I120,IF(F157=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I120,0))","v":{"v":0,"d":"$0.00"}},null,153,{"$f":"'2 INCOME TRACKER'!M120","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N120","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B121,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C121)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I121,IF(F158=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I121,0))","v":{"v":0,"d":"$0.00"}},null,154,{"$f":"'2 INCOME TRACKER'!M121","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N121","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B122,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C122)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I122,IF(F159=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I122,0))","v":{"v":0,"d":"$0.00"}},null,155,{"$f":"'2 INCOME TRACKER'!M122","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N122","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B123,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C123)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I123,IF(F160=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I123,0))","v":{"v":0,"d":"$0.00"}},null,156,{"$f":"'2 INCOME TRACKER'!M123","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N123","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B124,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C124)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I124,IF(F161=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I124,0))","v":{"v":0,"d":"$0.00"}},null,157,{"$f":"'2 INCOME TRACKER'!M124","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N124","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B125,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C125)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I125,IF(F162=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I125,0))","v":{"v":0,"d":"$0.00"}},null,158,{"$f":"'2 INCOME TRACKER'!M125","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N125","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B126,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C126)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I126,IF(F163=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I126,0))","v":{"v":0,"d":"$0.00"}},null,159,{"$f":"'2 INCOME TRACKER'!M126","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N126","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B127,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C127)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I127,IF(F164=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I127,0))","v":{"v":0,"d":"$0.00"}},null,160,{"$f":"'2 INCOME TRACKER'!M127","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N127","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B128,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C128)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I128,IF(F165=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I128,0))","v":{"v":0,"d":"$0.00"}},null,161,{"$f":"'2 INCOME TRACKER'!M128","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N128","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B129,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C129)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I129,IF(F166=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I129,0))","v":{"v":0,"d":"$0.00"}},null,162,{"$f":"'2 INCOME TRACKER'!M129","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N129","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B130,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C130)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I130,IF(F167=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I130,0))","v":{"v":0,"d":"$0.00"}},null,163,{"$f":"'2 INCOME TRACKER'!M130","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N130","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B131,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C131)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I131,IF(F168=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I131,0))","v":{"v":0,"d":"$0.00"}},null,164,{"$f":"'2 INCOME TRACKER'!M131","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N131","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B132,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C132)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I132,IF(F169=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I132,0))","v":{"v":0,"d":"$0.00"}},null,165,{"$f":"'2 INCOME TRACKER'!M132","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N132","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B133,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C133)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I133,IF(F170=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I133,0))","v":{"v":0,"d":"$0.00"}},null,166,{"$f":"'2 INCOME TRACKER'!M133","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N133","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B134,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C134)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I134,IF(F171=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I134,0))","v":{"v":0,"d":"$0.00"}},null,167,{"$f":"'2 INCOME TRACKER'!M134","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N134","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B135,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C135)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I135,IF(F172=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I135,0))","v":{"v":0,"d":"$0.00"}},null,168,{"$f":"'2 INCOME TRACKER'!M135","v":"UNASSIGNED"},{"$f":"IF(C172>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!N135","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B136,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C136)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I136,IF(F173=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I136,0))","v":{"v":0,"d":"$0.00"}},null,169,{"$f":"'2 INCOME TRACKER'!M136","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N136","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B137,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C137)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I137,IF(F174=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I137,0))","v":{"v":0,"d":"$0.00"}},null,170,{"$f":"'2 INCOME TRACKER'!M137","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N137","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B138,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C138)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I138,IF(F175=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I138,0))","v":{"v":0,"d":"$0.00"}},null,171,{"$f":"'2 INCOME TRACKER'!M138","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N138","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B139,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C139)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I139,IF(F176=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I139,0))","v":{"v":0,"d":"$0.00"}},null,172,{"$f":"'2 INCOME TRACKER'!M139","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N139","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B140,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C140)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I140,IF(F177=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I140,0))","v":{"v":0,"d":"$0.00"}},null,173,{"$f":"'2 INCOME TRACKER'!M140","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N140","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B141,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C141)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I141,IF(F178=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I141,0))","v":{"v":0,"d":"$0.00"}},null,174,{"$f":"'2 INCOME TRACKER'!M141","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N141","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B142,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C142)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I142,IF(F179=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I142,0))","v":{"v":0,"d":"$0.00"}},null,175,{"$f":"'2 INCOME TRACKER'!M142","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N142","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B143,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C143)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I143,IF(F180=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I143,0))","v":{"v":0,"d":"$0.00"}},null,176,{"$f":"'2 INCOME TRACKER'!M143","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N143","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B144,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C144)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I144,IF(F181=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I144,0))","v":{"v":0,"d":"$0.00"}},null,177,{"$f":"'2 INCOME TRACKER'!M144","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N144","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B145,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C145)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I145,IF(F182=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I145,0))","v":{"v":0,"d":"$0.00"}},null,178,{"$f":"'2 INCOME TRACKER'!M145","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N145","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B146,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C146)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I146,IF(F183=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I146,0))","v":{"v":0,"d":"$0.00"}},null,179,{"$f":"'2 INCOME TRACKER'!M146","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N146","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B147,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C147)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I147,IF(F184=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I147,0))","v":{"v":0,"d":"$0.00"}},null,180,{"$f":"'2 INCOME TRACKER'!M147","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N147","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B148,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C148)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I148,IF(F185=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I148,0))","v":{"v":0,"d":"$0.00"}},null,181,{"$f":"'2 INCOME TRACKER'!M148","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N148","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B149,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C149)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I149,IF(F186=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I149,0))","v":{"v":0,"d":"$0.00"}},null,182,{"$f":"'2 INCOME TRACKER'!M149","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N149","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B150,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C150)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I150,IF(F187=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I150,0))","v":{"v":0,"d":"$0.00"}},null,183,{"$f":"'2 INCOME TRACKER'!M150","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N150","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B151,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C151)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I151,IF(F188=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I151,0))","v":{"v":0,"d":"$0.00"}},null,184,{"$f":"'2 INCOME TRACKER'!M151","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N151","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B152,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C152)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I152,IF(F189=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I152,0))","v":{"v":0,"d":"$0.00"}},null,185,{"$f":"'2 INCOME TRACKER'!M152","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N152","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B153,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C153)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I153,IF(F190=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I153,0))","v":{"v":0,"d":"$0.00"}},null,186,{"$f":"'2 INCOME TRACKER'!M153","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N153","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B154,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C154)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I154,IF(F191=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I154,0))","v":{"v":0,"d":"$0.00"}},null,187,{"$f":"'2 INCOME TRACKER'!M154","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N154","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B155,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C155)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I155,IF(F192=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I155,0))","v":{"v":0,"d":"$0.00"}},null,188,{"$f":"'2 INCOME TRACKER'!M155","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N155","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B156,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C156)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I156,IF(F193=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I156,0))","v":{"v":0,"d":"$0.00"}},null,189,{"$f":"'2 INCOME TRACKER'!M156","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N156","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B157,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C157)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I157,IF(F194=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I157,0))","v":{"v":0,"d":"$0.00"}},null,190,{"$f":"'2 INCOME TRACKER'!M157","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N157","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B158,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C158)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I158,IF(F195=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I158,0))","v":{"v":0,"d":"$0.00"}},null,191,{"$f":"'2 INCOME TRACKER'!M158","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N158","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B159,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C159)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I159,IF(F196=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I159,0))","v":{"v":0,"d":"$0.00"}},null,192,{"$f":"'2 INCOME TRACKER'!M159","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N159","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B160,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C160)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I160,IF(F197=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I160,0))","v":{"v":0,"d":"$0.00"}},null,193,{"$f":"'2 INCOME TRACKER'!M160","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N160","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B161,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C161)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I161,IF(F198=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I161,0))","v":{"v":0,"d":"$0.00"}},null,194,{"$f":"'2 INCOME TRACKER'!M161","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N161","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B162,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C162)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I162,IF(F199=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I162,0))","v":{"v":0,"d":"$0.00"}},null,195,{"$f":"'2 INCOME TRACKER'!M162","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N162","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B163,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C163)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I163,IF(F200=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I163,0))","v":{"v":0,"d":"$0.00"}},null,196,{"$f":"'2 INCOME TRACKER'!M163","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N163","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B164,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C164)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I164,IF(F201=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I164,0))","v":{"v":0,"d":"$0.00"}},null,197,{"$f":"'2 INCOME TRACKER'!M164","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N164","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B165,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C165)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I165,IF(F202=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I165,0))","v":{"v":0,"d":"$0.00"}},null,198,{"$f":"'2 INCOME TRACKER'!M165","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N165","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B166,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C166)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I166,IF(F203=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I166,0))","v":{"v":0,"d":"$0.00"}},null,199,{"$f":"'2 INCOME TRACKER'!M166","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N166","v":15001},null,{"$f":"H203+I203","v":15001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B167,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C167)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I167,IF(F204=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I167,0))","v":{"v":0,"d":"$0.00"}},null,200,{"$f":"'2 INCOME TRACKER'!M167","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N167","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B168,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C168)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I168,IF(F205=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I168,0))","v":{"v":0,"d":"$0.00"}},null,201,{"$f":"'2 INCOME TRACKER'!M168","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N168","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B169,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C169)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I169,IF(F206=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I169,0))","v":{"v":0,"d":"$0.00"}},null,202,{"$f":"'2 INCOME TRACKER'!M169","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N169","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B170,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C170)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I170,IF(F207=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I170,0))","v":{"v":0,"d":"$0.00"}},null,203,{"$f":"'2 INCOME TRACKER'!M170","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N170","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B171,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C171)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I171,IF(F208=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I171,0))","v":{"v":0,"d":"$0.00"}},null,204,{"$f":"'2 INCOME TRACKER'!M171","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N171","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B172,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C172)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I172,IF(F209=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I172,0))","v":{"v":0,"d":"$0.00"}},null,205,{"$f":"'2 INCOME TRACKER'!M172","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N172","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B173,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C173)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I173,IF(F210=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I173,0))","v":{"v":0,"d":"$0.00"}},null,206,{"$f":"'2 INCOME TRACKER'!M173","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N173","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B174,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C174)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I174,IF(F211=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I174,0))","v":{"v":0,"d":"$0.00"}},null,207,{"$f":"'2 INCOME TRACKER'!M174","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N174","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B175,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C175)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I175,IF(F212=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I175,0))","v":{"v":0,"d":"$0.00"}},null,208,{"$f":"'2 INCOME TRACKER'!M175","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N175","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B176,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C176)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I176,IF(F213=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I176,0))","v":{"v":0,"d":"$0.00"}},null,209,{"$f":"'2 INCOME TRACKER'!M176","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N176","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B177,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C177)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I177,IF(F214=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I177,0))","v":{"v":0,"d":"$0.00"}},null,210,{"$f":"'2 INCOME TRACKER'!M177","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N177","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B178,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C178)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I178,IF(F215=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I178,0))","v":{"v":0,"d":"$0.00"}},null,211,{"$f":"'2 INCOME TRACKER'!M178","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N178","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B179,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C179)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I179,IF(F216=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I179,0))","v":{"v":0,"d":"$0.00"}},null,212,{"$f":"'2 INCOME TRACKER'!M179","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N179","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B180,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C180)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I180,IF(F217=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I180,0))","v":{"v":0,"d":"$0.00"}},null,213,{"$f":"'2 INCOME TRACKER'!M180","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N180","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B181,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C181)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I181,IF(F218=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I181,0))","v":{"v":0,"d":"$0.00"}},null,214,{"$f":"'2 INCOME TRACKER'!M181","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N181","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B182,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C182)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I182,IF(F219=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I182,0))","v":{"v":0,"d":"$0.00"}},null,215,{"$f":"'2 INCOME TRACKER'!M182","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N182","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B183,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C183)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I183,IF(F220=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I183,0))","v":{"v":0,"d":"$0.00"}},null,216,{"$f":"'2 INCOME TRACKER'!M183","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N183","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B184,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C184)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I184,IF(F221=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I184,0))","v":{"v":0,"d":"$0.00"}},null,217,{"$f":"'2 INCOME TRACKER'!M184","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N184","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B185,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C185)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I185,IF(F222=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I185,0))","v":{"v":0,"d":"$0.00"}},null,218,{"$f":"'2 INCOME TRACKER'!M185","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N185","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B186,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C186)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I186,IF(F223=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I186,0))","v":{"v":0,"d":"$0.00"}},null,219,{"$f":"'2 INCOME TRACKER'!M186","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N186","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B187,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C187)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I187,IF(F224=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I187,0))","v":{"v":0,"d":"$0.00"}},null,220,{"$f":"'2 INCOME TRACKER'!M187","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N187","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B188,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C188)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I188,IF(F225=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I188,0))","v":{"v":0,"d":"$0.00"}},null,221,{"$f":"'2 INCOME TRACKER'!M188","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N188","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B189,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C189)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I189,IF(F226=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I189,0))","v":{"v":0,"d":"$0.00"}},null,222,{"$f":"'2 INCOME TRACKER'!M189","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N189","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B190,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C190)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I190,IF(F227=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I190,0))","v":{"v":0,"d":"$0.00"}},null,223,{"$f":"'2 INCOME TRACKER'!M190","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N190","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B191,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C191)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I191,IF(F228=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I191,0))","v":{"v":0,"d":"$0.00"}},null,224,{"$f":"'2 INCOME TRACKER'!M191","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N191","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B192,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C192)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I192,IF(F229=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I192,0))","v":{"v":0,"d":"$0.00"}},null,225,{"$f":"'2 INCOME TRACKER'!M192","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N192","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B193,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C193)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I193,IF(F230=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I193,0))","v":{"v":0,"d":"$0.00"}},null,226,{"$f":"'2 INCOME TRACKER'!M193","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N193","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B194,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C194)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I194,IF(F231=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I194,0))","v":{"v":0,"d":"$0.00"}},null,227,{"$f":"'2 INCOME TRACKER'!M194","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N194","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B195,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C195)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I195,IF(F232=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I195,0))","v":{"v":0,"d":"$0.00"}},null,228,{"$f":"'2 INCOME TRACKER'!M195","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N195","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B196,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C196)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I196,IF(F233=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I196,0))","v":{"v":0,"d":"$0.00"}},null,229,{"$f":"'2 INCOME TRACKER'!M196","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N196","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B197,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C197)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I197,IF(F234=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I197,0))","v":{"v":0,"d":"$0.00"}},null,230,{"$f":"'2 INCOME TRACKER'!M197","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N197","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B198,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C198)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I198,IF(F235=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I198,0))","v":{"v":0,"d":"$0.00"}},null,231,{"$f":"'2 INCOME TRACKER'!M198","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N198","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B199,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C199)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I199,IF(F236=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I199,0))","v":{"v":0,"d":"$0.00"}},null,232,{"$f":"'2 INCOME TRACKER'!M199","v":"UNASSIGNED"},{"$f":"IF(C236>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!N199","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B200,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C200)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I200,IF(F237=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I200,0))","v":{"v":0,"d":"$0.00"}},null,233,{"$f":"'2 INCOME TRACKER'!M200","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N200","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B201,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C201)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I201,IF(F238=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I201,0))","v":{"v":0,"d":"$0.00"}},null,234,{"$f":"'2 INCOME TRACKER'!M201","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N201","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B202,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C202)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I202,IF(F239=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I202,0))","v":{"v":0,"d":"$0.00"}},null,235,{"$f":"'2 INCOME TRACKER'!M202","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N202","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B203,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C203)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I203,IF(F240=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I203,0))","v":{"v":0,"d":"$0.00"}},null,236,{"$f":"'2 INCOME TRACKER'!M203","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N203","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B204,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C204)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I204,IF(F241=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I204,0))","v":{"v":0,"d":"$0.00"}},null,237,{"$f":"'2 INCOME TRACKER'!M204","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N204","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B205,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C205)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I205,IF(F242=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I205,0))","v":{"v":0,"d":"$0.00"}},null,238,{"$f":"'2 INCOME TRACKER'!M205","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N205","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B206,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C206)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I206,IF(F243=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I206,0))","v":{"v":0,"d":"$0.00"}},null,239,{"$f":"'2 INCOME TRACKER'!M206","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N206","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B207,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C207)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I207,IF(F244=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I207,0))","v":{"v":0,"d":"$0.00"}},null,240,{"$f":"'2 INCOME TRACKER'!M207","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N207","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B208,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C208)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I208,IF(F245=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I208,0))","v":{"v":0,"d":"$0.00"}},null,241,{"$f":"'2 INCOME TRACKER'!M208","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N208","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B209,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C209)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I209,IF(F246=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I209,0))","v":{"v":0,"d":"$0.00"}},null,242,{"$f":"'2 INCOME TRACKER'!M209","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N209","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B210,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C210)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I210,IF(F247=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I210,0))","v":{"v":0,"d":"$0.00"}},null,243,{"$f":"'2 INCOME TRACKER'!M210","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N210","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B211,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C211)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I211,IF(F248=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I211,0))","v":{"v":0,"d":"$0.00"}},null,244,{"$f":"'2 INCOME TRACKER'!M211","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N211","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B212,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C212)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I212,IF(F249=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I212,0))","v":{"v":0,"d":"$0.00"}},null,245,{"$f":"'2 INCOME TRACKER'!M212","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N212","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B213,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C213)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I213,IF(F250=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I213,0))","v":{"v":0,"d":"$0.00"}},null,246,{"$f":"'2 INCOME TRACKER'!M213","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N213","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B214,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C214)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I214,IF(F251=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I214,0))","v":{"v":0,"d":"$0.00"}},null,247,{"$f":"'2 INCOME TRACKER'!M214","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N214","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B215,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C215)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I215,IF(F252=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I215,0))","v":{"v":0,"d":"$0.00"}},null,248,{"$f":"'2 INCOME TRACKER'!M215","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N215","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B216,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C216)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I216,IF(F253=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I216,0))","v":{"v":0,"d":"$0.00"}},null,249,{"$f":"'2 INCOME TRACKER'!M216","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N216","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B217,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C217)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I217,IF(F254=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I217,0))","v":{"v":0,"d":"$0.00"}},null,250,{"$f":"'2 INCOME TRACKER'!M217","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N217","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B218,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C218)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I218,IF(F255=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I218,0))","v":{"v":0,"d":"$0.00"}},null,251,{"$f":"'2 INCOME TRACKER'!M218","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N218","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B219,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C219)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I219,IF(F256=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I219,0))","v":{"v":0,"d":"$0.00"}},null,252,{"$f":"'2 INCOME TRACKER'!M219","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N219","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B220,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C220)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I220,IF(F257=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I220,0))","v":{"v":0,"d":"$0.00"}},null,253,{"$f":"'2 INCOME TRACKER'!M220","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N220","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B221,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C221)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I221,IF(F258=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I221,0))","v":{"v":0,"d":"$0.00"}},null,254,{"$f":"'2 INCOME TRACKER'!M221","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N221","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B222,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C222)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I222,IF(F259=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I222,0))","v":{"v":0,"d":"$0.00"}},null,255,{"$f":"'2 INCOME TRACKER'!M222","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N222","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B223,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C223)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I223,IF(F260=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I223,0))","v":{"v":0,"d":"$0.00"}},null,256,{"$f":"'2 INCOME TRACKER'!M223","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N223","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B224,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C224)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I224,IF(F261=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I224,0))","v":{"v":0,"d":"$0.00"}},null,257,{"$f":"'2 INCOME TRACKER'!M224","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N224","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B225,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C225)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I225,IF(F262=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I225,0))","v":{"v":0,"d":"$0.00"}},null,258,{"$f":"'2 INCOME TRACKER'!M225","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N225","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B226,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C226)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I226,IF(F263=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I226,0))","v":{"v":0,"d":"$0.00"}},null,259,{"$f":"'2 INCOME TRACKER'!M226","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N226","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B227,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C227)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I227,IF(F264=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I227,0))","v":{"v":0,"d":"$0.00"}},null,260,{"$f":"'2 INCOME TRACKER'!M227","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N227","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B228,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C228)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I228,IF(F265=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I228,0))","v":{"v":0,"d":"$0.00"}},null,261,{"$f":"'2 INCOME TRACKER'!M228","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N228","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B229,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C229)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I229,IF(F266=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I229,0))","v":{"v":0,"d":"$0.00"}},null,262,{"$f":"'2 INCOME TRACKER'!M229","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N229","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B230,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C230)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I230,IF(F267=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I230,0))","v":{"v":0,"d":"$0.00"}},null,263,{"$f":"'2 INCOME TRACKER'!M230","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N230","v":15001},null,{"$f":"H267+I267","v":15001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B231,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C231)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I231,IF(F268=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I231,0))","v":{"v":0,"d":"$0.00"}},null,264,{"$f":"'2 INCOME TRACKER'!M231","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N231","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B232,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C232)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I232,IF(F269=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I232,0))","v":{"v":0,"d":"$0.00"}},null,265,{"$f":"'2 INCOME TRACKER'!M232","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N232","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B233,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C233)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I233,IF(F270=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I233,0))","v":{"v":0,"d":"$0.00"}},null,266,{"$f":"'2 INCOME TRACKER'!M233","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N233","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B234,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C234)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I234,IF(F271=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I234,0))","v":{"v":0,"d":"$0.00"}},null,267,{"$f":"'2 INCOME TRACKER'!M234","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N234","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B235,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C235)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I235,IF(F272=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I235,0))","v":{"v":0,"d":"$0.00"}},null,268,{"$f":"'2 INCOME TRACKER'!M235","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N235","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B236,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C236)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I236,IF(F273=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I236,0))","v":{"v":0,"d":"$0.00"}},null,269,{"$f":"'2 INCOME TRACKER'!M236","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N236","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B237,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C237)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I237,IF(F274=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I237,0))","v":{"v":0,"d":"$0.00"}},null,270,{"$f":"'2 INCOME TRACKER'!M237","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N237","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B238,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C238)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I238,IF(F275=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I238,0))","v":{"v":0,"d":"$0.00"}},null,271,{"$f":"'2 INCOME TRACKER'!M238","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N238","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B239,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C239)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I239,IF(F276=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I239,0))","v":{"v":0,"d":"$0.00"}},null,272,{"$f":"'2 INCOME TRACKER'!M239","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N239","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B240,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C240)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I240,IF(F277=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I240,0))","v":{"v":0,"d":"$0.00"}},null,273,{"$f":"'2 INCOME TRACKER'!M240","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N240","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B241,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C241)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I241,IF(F278=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I241,0))","v":{"v":0,"d":"$0.00"}},null,274,{"$f":"'2 INCOME TRACKER'!M241","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N241","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B242,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C242)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I242,IF(F279=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I242,0))","v":{"v":0,"d":"$0.00"}},null,275,{"$f":"'2 INCOME TRACKER'!M242","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N242","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B243,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C243)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I243,IF(F280=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I243,0))","v":{"v":0,"d":"$0.00"}},null,276,{"$f":"'2 INCOME TRACKER'!M243","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N243","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B244,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C244)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I244,IF(F281=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I244,0))","v":{"v":0,"d":"$0.00"}},null,277,{"$f":"'2 INCOME TRACKER'!M244","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N244","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B245,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C245)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I245,IF(F282=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I245,0))","v":{"v":0,"d":"$0.00"}},null,278,{"$f":"'2 INCOME TRACKER'!M245","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N245","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B246,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C246)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I246,IF(F283=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I246,0))","v":{"v":0,"d":"$0.00"}},null,279,{"$f":"'2 INCOME TRACKER'!M246","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N246","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B247,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C247)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I247,IF(F284=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I247,0))","v":{"v":0,"d":"$0.00"}},null,280,{"$f":"'2 INCOME TRACKER'!M247","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N247","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B248,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C248)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I248,IF(F285=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I248,0))","v":{"v":0,"d":"$0.00"}},null,281,{"$f":"'2 INCOME TRACKER'!M248","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N248","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B249,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C249)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I249,IF(F286=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I249,0))","v":{"v":0,"d":"$0.00"}},null,282,{"$f":"'2 INCOME TRACKER'!M249","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N249","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B250,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C250)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I250,IF(F287=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I250,0))","v":{"v":0,"d":"$0.00"}},null,283,{"$f":"'2 INCOME TRACKER'!M250","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N250","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B251,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C251)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I251,IF(F288=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I251,0))","v":{"v":0,"d":"$0.00"}},null,284,{"$f":"'2 INCOME TRACKER'!M251","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N251","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B252,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C252)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I252,IF(F289=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I252,0))","v":{"v":0,"d":"$0.00"}},null,285,{"$f":"'2 INCOME TRACKER'!M252","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N252","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B253,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C253)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I253,IF(F290=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I253,0))","v":{"v":0,"d":"$0.00"}},null,286,{"$f":"'2 INCOME TRACKER'!M253","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N253","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B254,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C254)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I254,IF(F291=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I254,0))","v":{"v":0,"d":"$0.00"}},null,287,{"$f":"'2 INCOME TRACKER'!M254","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N254","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B255,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C255)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I255,IF(F292=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I255,0))","v":{"v":0,"d":"$0.00"}},null,288,{"$f":"'2 INCOME TRACKER'!M255","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N255","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B256,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C256)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I256,IF(F293=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I256,0))","v":{"v":0,"d":"$0.00"}},null,289,{"$f":"'2 INCOME TRACKER'!M256","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N256","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B257,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C257)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I257,IF(F294=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I257,0))","v":{"v":0,"d":"$0.00"}},null,290,{"$f":"'2 INCOME TRACKER'!M257","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N257","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B258,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C258)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I258,IF(F295=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I258,0))","v":{"v":0,"d":"$0.00"}},null,291,{"$f":"'2 INCOME TRACKER'!M258","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N258","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B259,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C259)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I259,IF(F296=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I259,0))","v":{"v":0,"d":"$0.00"}},null,292,{"$f":"'2 INCOME TRACKER'!M259","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N259","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B260,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C260)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I260,IF(F297=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I260,0))","v":{"v":0,"d":"$0.00"}},null,293,{"$f":"'2 INCOME TRACKER'!M260","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N260","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B261,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C261)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I261,IF(F298=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I261,0))","v":{"v":0,"d":"$0.00"}},null,294,{"$f":"'2 INCOME TRACKER'!M261","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N261","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B262,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C262)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I262,IF(F299=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I262,0))","v":{"v":0,"d":"$0.00"}},null,295,{"$f":"'2 INCOME TRACKER'!M262","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N262","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B263,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C263)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I263,IF(F300=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I263,0))","v":{"v":0,"d":"$0.00"}},null,296,{"$f":"'2 INCOME TRACKER'!M263","v":"UNASSIGNED"},{"$f":"IF(C300>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!N263","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B264,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C264)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I264,IF(F301=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I264,0))","v":{"v":0,"d":"$0.00"}},null,297,{"$f":"'2 INCOME TRACKER'!M264","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N264","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B265,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C265)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I265,IF(F302=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I265,0))","v":{"v":0,"d":"$0.00"}},null,298,{"$f":"'2 INCOME TRACKER'!M265","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N265","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B266,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C266)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I266,IF(F303=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I266,0))","v":{"v":0,"d":"$0.00"}},null,299,{"$f":"'2 INCOME TRACKER'!M266","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N266","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B267,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C267)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I267,IF(F304=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I267,0))","v":{"v":0,"d":"$0.00"}},null,300,{"$f":"'2 INCOME TRACKER'!M267","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N267","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B268,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C268)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I268,IF(F305=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I268,0))","v":{"v":0,"d":"$0.00"}},null,301,{"$f":"'2 INCOME TRACKER'!M268","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N268","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B269,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C269)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I269,IF(F306=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I269,0))","v":{"v":0,"d":"$0.00"}},null,302,{"$f":"'2 INCOME TRACKER'!M269","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N269","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B270,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C270)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I270,IF(F307=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I270,0))","v":{"v":0,"d":"$0.00"}},null,303,{"$f":"'2 INCOME TRACKER'!M270","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N270","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B271,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C271)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I271,IF(F308=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I271,0))","v":{"v":0,"d":"$0.00"}},null,304,{"$f":"'2 INCOME TRACKER'!M271","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N271","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B272,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C272)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I272,IF(F309=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I272,0))","v":{"v":0,"d":"$0.00"}},null,305,{"$f":"'2 INCOME TRACKER'!M272","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N272","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B273,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C273)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I273,IF(F310=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I273,0))","v":{"v":0,"d":"$0.00"}},null,306,{"$f":"'2 INCOME TRACKER'!M273","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N273","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B274,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C274)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I274,IF(F311=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I274,0))","v":{"v":0,"d":"$0.00"}},null,307,{"$f":"'2 INCOME TRACKER'!M274","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N274","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B275,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C275)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I275,IF(F312=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I275,0))","v":{"v":0,"d":"$0.00"}},null,308,{"$f":"'2 INCOME TRACKER'!M275","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N275","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B276,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C276)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I276,IF(F313=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I276,0))","v":{"v":0,"d":"$0.00"}},null,309,{"$f":"'2 INCOME TRACKER'!M276","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N276","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B277,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C277)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I277,IF(F314=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I277,0))","v":{"v":0,"d":"$0.00"}},null,310,{"$f":"'2 INCOME TRACKER'!M277","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N277","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B278,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C278)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I278,IF(F315=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I278,0))","v":{"v":0,"d":"$0.00"}},null,311,{"$f":"'2 INCOME TRACKER'!M278","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N278","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B279,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C279)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I279,IF(F316=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I279,0))","v":{"v":0,"d":"$0.00"}},null,312,{"$f":"'2 INCOME TRACKER'!M279","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N279","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B280,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C280)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I280,IF(F317=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I280,0))","v":{"v":0,"d":"$0.00"}},null,313,{"$f":"'2 INCOME TRACKER'!M280","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N280","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B281,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C281)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I281,IF(F318=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I281,0))","v":{"v":0,"d":"$0.00"}},null,314,{"$f":"'2 INCOME TRACKER'!M281","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N281","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B282,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C282)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I282,IF(F319=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I282,0))","v":{"v":0,"d":"$0.00"}},null,315,{"$f":"'2 INCOME TRACKER'!M282","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N282","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B283,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C283)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I283,IF(F320=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I283,0))","v":{"v":0,"d":"$0.00"}},null,316,{"$f":"'2 INCOME TRACKER'!M283","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N283","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B284,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C284)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I284,IF(F321=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I284,0))","v":{"v":0,"d":"$0.00"}},null,317,{"$f":"'2 INCOME TRACKER'!M284","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N284","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B285,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C285)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I285,IF(F322=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I285,0))","v":{"v":0,"d":"$0.00"}},null,318,{"$f":"'2 INCOME TRACKER'!M285","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N285","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B286,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C286)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I286,IF(F323=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I286,0))","v":{"v":0,"d":"$0.00"}},null,319,{"$f":"'2 INCOME TRACKER'!M286","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N286","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B287,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C287)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I287,IF(F324=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I287,0))","v":{"v":0,"d":"$0.00"}},null,320,{"$f":"'2 INCOME TRACKER'!M287","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N287","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B288,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C288)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I288,IF(F325=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I288,0))","v":{"v":0,"d":"$0.00"}},null,321,{"$f":"'2 INCOME TRACKER'!M288","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N288","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B289,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C289)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I289,IF(F326=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I289,0))","v":{"v":0,"d":"$0.00"}},null,322,{"$f":"'2 INCOME TRACKER'!M289","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N289","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B290,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C290)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I290,IF(F327=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I290,0))","v":{"v":0,"d":"$0.00"}},null,323,{"$f":"'2 INCOME TRACKER'!M290","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N290","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B291,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C291)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I291,IF(F328=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I291,0))","v":{"v":0,"d":"$0.00"}},null,324,{"$f":"'2 INCOME TRACKER'!M291","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N291","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B292,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C292)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I292,IF(F329=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I292,0))","v":{"v":0,"d":"$0.00"}},null,325,{"$f":"'2 INCOME TRACKER'!M292","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N292","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B293,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C293)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I293,IF(F330=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I293,0))","v":{"v":0,"d":"$0.00"}},null,326,{"$f":"'2 INCOME TRACKER'!M293","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N293","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B294,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C294)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I294,IF(F331=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I294,0))","v":{"v":0,"d":"$0.00"}},null,327,{"$f":"'2 INCOME TRACKER'!M294","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N294","v":15001},null,{"$f":"H331+I331","v":15001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B295,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C295)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I295,IF(F332=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I295,0))","v":{"v":0,"d":"$0.00"}},null,328,{"$f":"'2 INCOME TRACKER'!M295","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N295","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B296,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C296)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I296,IF(F333=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I296,0))","v":{"v":0,"d":"$0.00"}},null,329,{"$f":"'2 INCOME TRACKER'!M296","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N296","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B297,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C297)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I297,IF(F334=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I297,0))","v":{"v":0,"d":"$0.00"}},null,330,{"$f":"'2 INCOME TRACKER'!M297","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N297","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B298,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C298)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I298,IF(F335=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I298,0))","v":{"v":0,"d":"$0.00"}},null,331,{"$f":"'2 INCOME TRACKER'!M298","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N298","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B299,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C299)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I299,IF(F336=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I299,0))","v":{"v":0,"d":"$0.00"}},null,332,{"$f":"'2 INCOME TRACKER'!M299","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N299","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B300,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C300)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I300,IF(F337=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I300,0))","v":{"v":0,"d":"$0.00"}},null,333,{"$f":"'2 INCOME TRACKER'!M300","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N300","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B301,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C301)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I301,IF(F338=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I301,0))","v":{"v":0,"d":"$0.00"}},null,334,{"$f":"'2 INCOME TRACKER'!M301","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N301","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B302,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C302)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I302,IF(F339=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I302,0))","v":{"v":0,"d":"$0.00"}},null,335,{"$f":"'2 INCOME TRACKER'!M302","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N302","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B303,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C303)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I303,IF(F340=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I303,0))","v":{"v":0,"d":"$0.00"}},null,336,{"$f":"'2 INCOME TRACKER'!M303","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N303","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B304,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C304)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I304,IF(F341=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I304,0))","v":{"v":0,"d":"$0.00"}},null,337,{"$f":"'2 INCOME TRACKER'!M304","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N304","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B305,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C305)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I305,IF(F342=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I305,0))","v":{"v":0,"d":"$0.00"}},null,338,{"$f":"'2 INCOME TRACKER'!M305","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N305","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B306,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C306)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I306,IF(F343=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I306,0))","v":{"v":0,"d":"$0.00"}},null,339,{"$f":"'2 INCOME TRACKER'!M306","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N306","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B307,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C307)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I307,IF(F344=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I307,0))","v":{"v":0,"d":"$0.00"}},null,340,{"$f":"'2 INCOME TRACKER'!M307","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N307","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B308,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C308)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I308,IF(F345=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I308,0))","v":{"v":0,"d":"$0.00"}},null,341,{"$f":"'2 INCOME TRACKER'!M308","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N308","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B309,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C309)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I309,IF(F346=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I309,0))","v":{"v":0,"d":"$0.00"}},null,342,{"$f":"'2 INCOME TRACKER'!M309","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N309","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B310,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C310)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I310,IF(F347=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I310,0))","v":{"v":0,"d":"$0.00"}},null,343,{"$f":"'2 INCOME TRACKER'!M310","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N310","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B311,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C311)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I311,IF(F348=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I311,0))","v":{"v":0,"d":"$0.00"}},null,344,{"$f":"'2 INCOME TRACKER'!M311","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N311","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B312,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C312)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I312,IF(F349=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I312,0))","v":{"v":0,"d":"$0.00"}},null,345,{"$f":"'2 INCOME TRACKER'!M312","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N312","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B313,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C313)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I313,IF(F350=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I313,0))","v":{"v":0,"d":"$0.00"}},null,346,{"$f":"'2 INCOME TRACKER'!M313","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N313","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B314,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C314)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I314,IF(F351=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I314,0))","v":{"v":0,"d":"$0.00"}},null,347,{"$f":"'2 INCOME TRACKER'!M314","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N314","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B315,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C315)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I315,IF(F352=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I315,0))","v":{"v":0,"d":"$0.00"}},null,348,{"$f":"'2 INCOME TRACKER'!M315","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N315","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B316,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C316)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I316,IF(F353=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I316,0))","v":{"v":0,"d":"$0.00"}},null,349,{"$f":"'2 INCOME TRACKER'!M316","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N316","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B317,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C317)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I317,IF(F354=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I317,0))","v":{"v":0,"d":"$0.00"}},null,350,{"$f":"'2 INCOME TRACKER'!M317","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N317","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B318,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C318)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I318,IF(F355=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I318,0))","v":{"v":0,"d":"$0.00"}},null,351,{"$f":"'2 INCOME TRACKER'!M318","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N318","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B319,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C319)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I319,IF(F356=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I319,0))","v":{"v":0,"d":"$0.00"}},null,352,{"$f":"'2 INCOME TRACKER'!M319","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N319","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B320,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C320)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I320,IF(F357=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I320,0))","v":{"v":0,"d":"$0.00"}},null,353,{"$f":"'2 INCOME TRACKER'!M320","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N320","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B321,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C321)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I321,IF(F358=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I321,0))","v":{"v":0,"d":"$0.00"}},null,354,{"$f":"'2 INCOME TRACKER'!M321","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N321","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B322,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C322)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I322,IF(F359=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I322,0))","v":{"v":0,"d":"$0.00"}},null,355,{"$f":"'2 INCOME TRACKER'!M322","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N322","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B323,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C323)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I323,IF(F360=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I323,0))","v":{"v":0,"d":"$0.00"}},null,356,{"$f":"'2 INCOME TRACKER'!M323","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N323","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B324,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C324)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I324,IF(F361=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I324,0))","v":{"v":0,"d":"$0.00"}},null,357,{"$f":"'2 INCOME TRACKER'!M324","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N324","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B325,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C325)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I325,IF(F362=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I325,0))","v":{"v":0,"d":"$0.00"}},null,358,{"$f":"'2 INCOME TRACKER'!M325","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N325","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B326,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C326)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I326,IF(F363=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I326,0))","v":{"v":0,"d":"$0.00"}},null,359,{"$f":"'2 INCOME TRACKER'!M326","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N326","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B327,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C327)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I327,IF(F364=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I327,0))","v":{"v":0,"d":"$0.00"}},null,360,{"$f":"'2 INCOME TRACKER'!M327","v":"UNASSIGNED"},{"$f":"IF(C364>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!N327","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B328,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C328)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I328,IF(F365=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I328,0))","v":{"v":0,"d":"$0.00"}},null,361,{"$f":"'2 INCOME TRACKER'!M328","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N328","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B329,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C329)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I329,IF(F366=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I329,0))","v":{"v":0,"d":"$0.00"}},null,362,{"$f":"'2 INCOME TRACKER'!M329","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N329","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B330,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C330)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I330,IF(F367=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I330,0))","v":{"v":0,"d":"$0.00"}},null,363,{"$f":"'2 INCOME TRACKER'!M330","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N330","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B331,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C331)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I331,IF(F368=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I331,0))","v":{"v":0,"d":"$0.00"}},null,364,{"$f":"'2 INCOME TRACKER'!M331","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N331","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B332,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C332)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I332,IF(F369=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I332,0))","v":{"v":0,"d":"$0.00"}},null,365,{"$f":"'2 INCOME TRACKER'!M332","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N332","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B333,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C333)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I333,IF(F370=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I333,0))","v":{"v":0,"d":"$0.00"}},null,366,{"$f":"'2 INCOME TRACKER'!M333","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N333","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B334,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C334)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I334,IF(F371=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I334,0))","v":{"v":0,"d":"$0.00"}},null,367,{"$f":"'2 INCOME TRACKER'!M334","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N334","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B335,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C335)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I335,IF(F372=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I335,0))","v":{"v":0,"d":"$0.00"}},null,368,{"$f":"'2 INCOME TRACKER'!M335","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N335","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B336,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C336)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I336,IF(F373=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I336,0))","v":{"v":0,"d":"$0.00"}},null,369,{"$f":"'2 INCOME TRACKER'!M336","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N336","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B337,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C337)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I337,IF(F374=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I337,0))","v":{"v":0,"d":"$0.00"}},null,370,{"$f":"'2 INCOME TRACKER'!M337","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N337","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B338,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C338)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I338,IF(F375=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I338,0))","v":{"v":0,"d":"$0.00"}},null,371,{"$f":"'2 INCOME TRACKER'!M338","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N338","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B339,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C339)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I339,IF(F376=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I339,0))","v":{"v":0,"d":"$0.00"}},null,372,{"$f":"'2 INCOME TRACKER'!M339","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N339","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B340,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C340)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I340,IF(F377=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I340,0))","v":{"v":0,"d":"$0.00"}},null,373,{"$f":"'2 INCOME TRACKER'!M340","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N340","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B341,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C341)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I341,IF(F378=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I341,0))","v":{"v":0,"d":"$0.00"}},null,374,{"$f":"'2 INCOME TRACKER'!M341","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N341","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B342,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C342)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I342,IF(F379=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I342,0))","v":{"v":0,"d":"$0.00"}},null,375,{"$f":"'2 INCOME TRACKER'!M342","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N342","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B343,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C343)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I343,IF(F380=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I343,0))","v":{"v":0,"d":"$0.00"}},null,376,{"$f":"'2 INCOME TRACKER'!M343","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N343","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B344,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C344)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I344,IF(F381=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I344,0))","v":{"v":0,"d":"$0.00"}},null,377,{"$f":"'2 INCOME TRACKER'!M344","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N344","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B345,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C345)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I345,IF(F382=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I345,0))","v":{"v":0,"d":"$0.00"}},null,378,{"$f":"'2 INCOME TRACKER'!M345","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N345","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B346,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C346)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I346,IF(F383=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I346,0))","v":{"v":0,"d":"$0.00"}},null,379,{"$f":"'2 INCOME TRACKER'!M346","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N346","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B347,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C347)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I347,IF(F384=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I347,0))","v":{"v":0,"d":"$0.00"}},null,380,{"$f":"'2 INCOME TRACKER'!M347","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N347","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B348,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C348)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I348,IF(F385=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I348,0))","v":{"v":0,"d":"$0.00"}},null,381,{"$f":"'2 INCOME TRACKER'!M348","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N348","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B349,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C349)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I349,IF(F386=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I349,0))","v":{"v":0,"d":"$0.00"}},null,382,{"$f":"'2 INCOME TRACKER'!M349","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N349","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B350,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C350)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I350,IF(F387=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I350,0))","v":{"v":0,"d":"$0.00"}},null,383,{"$f":"'2 INCOME TRACKER'!M350","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N350","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B351,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C351)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I351,IF(F388=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I351,0))","v":{"v":0,"d":"$0.00"}},null,384,{"$f":"'2 INCOME TRACKER'!M351","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N351","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B352,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C352)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I352,IF(F389=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I352,0))","v":{"v":0,"d":"$0.00"}},null,385,{"$f":"'2 INCOME TRACKER'!M352","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N352","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B353,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C353)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I353,IF(F390=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I353,0))","v":{"v":0,"d":"$0.00"}},null,386,{"$f":"'2 INCOME TRACKER'!M353","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N353","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B354,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C354)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I354,IF(F391=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I354,0))","v":{"v":0,"d":"$0.00"}},null,387,{"$f":"'2 INCOME TRACKER'!M354","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N354","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B355,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C355)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I355,IF(F392=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I355,0))","v":{"v":0,"d":"$0.00"}},null,388,{"$f":"'2 INCOME TRACKER'!M355","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N355","v":15001},null,15001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B356,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C356)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I356,IF(F393=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I356,0))","v":{"v":0,"d":"$0.00"}},null,389,{"$f":"'2 INCOME TRACKER'!M356","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!N356","v":15001},null,15001]
[{"$nulls":4},390,{"$f":"'2 INCOME TRACKER'!M357","v":0},0,{"$f":"'2 INCOME TRACKER'!N357","v":0}]
[]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D7)","v":"RESALE INCOME"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F396,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F396,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D8)","v":"RENTAL INCOME"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F397,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F397,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":1800}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D9)","v":"APPLICATION FEES"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F398,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F398,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D10)","v":"INTEREST INCOME"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F399,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F399,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D11)","v":"VENDING INCOME"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F400,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F400,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D12)","v":"LAUNDRY INCOME"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F401,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F401,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D13)","v":"MISCELLANEOUS INCOME"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F402,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F402,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D14)","v":"INCOME CATEGORY 8"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F403,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F403,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D15)","v":"INCOME CATEGORY 9"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F404,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F404,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D16)","v":"INCOME CATEGORY 10"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,F405,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,F405,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!D17)","v":"UNASSIGNED"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$D$7:$D$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[null,null,"All Years"]
[null,null,{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]
[null,null,"All Years"]
[null,null,{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"INCOME BY UNIT - DETAILED","index":55,"n_rows":407,"n_cols":10,"rows_kept":407,"hidden":true,"merged":[[0,0,0,17],[1,0,3,0],[394,0,394,4]]}
[]
["Income by Unit - Detailed"]
[null,null,"All Years"]
[]
[{"$nulls":4},"Order","Year","Value >0"]
[null,"INCOME BY UNIT"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",\"Income for All Years\",CONCATENATE(\"Income for Year \",$C$3))","v":"Income for All Years"}]
[null,"Income Description","Amount",null,"Order","Year","Value >0","Cat #"]
[null,{"$f":"T('INCOME DATABASE'!$H$7)","v":"ENTIRE PROPERTY"},null,null,6,{"$f":"$C$3","v":"All Years"},{"$f":"IF($C$18>0,1,0)","v":0},1000,0,{"$f":"H11+I11","v":1000}]
[null,{"$f":"T('INCOME DATABASE'!$H$8)","v":"UNIT 1"},null,null,7,"All Years",{"$f":"IF($C$20>0,1,0)","v":1},2000,0,2000]
[null,{"$f":"T('INCOME DATABASE'!$H$9)","v":"UNIT 2"},null,null,8,"All Years",{"$f":"IF($C$22>0,1,0)","v":0},3000,0,3000]
[null,{"$f":"T('INCOME DATABASE'!$H$10)","v":"UNIT 3"},null,null,9,"All Years",{"$f":"IF($C$24>0,1,0)","v":0},4000,0,4000]
[null,{"$f":"T('INCOME DATABASE'!$H$11)","v":"UNIT 4"},null,null,10,"All Years",{"$f":"IF($C$26>0,1,0)","v":0},5000,0,5000]
[null,{"$f":"T('INCOME DATABASE'!$H$12)","v":"UNIT 5"},null,null,11,"All Years",{"$f":"IF($C$28>0,1,0)","v":0},6000,0,6000]
[null,"UNASSIGNED",null,null,12,"All Years",{"$f":"IF($C$30>0,1,0)","v":0},10000,0,10000]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$H$7,\" Total\"))","v":"ENTIRE PROPERTY TOTAL"},{"$f":"$G$384","v":{"v":0,"d":"$0.00"}},null,13,"All Years",{"$f":"IF(C18>0,1,0)","v":0},1998,0,1998]
[{"$nulls":4},14,{"$f":"F18","v":"All Years"},{"$f":"G18","v":0},{"$f":"H18+1","v":1999},0,1999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$H$8,\" Total\"))","v":"UNIT 1 TOTAL"},{"$f":"$G$385","v":{"v":1800,"d":"$1,800.00"}},null,15,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C20>0,1,0)","v":1},2998,0,2998]
[{"$nulls":4},16,{"$f":"F20","v":"All Years"},{"$f":"G20","v":1},{"$f":"H20+1","v":2999},0,2999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$H$9,\" Total\"))","v":"UNIT 2 TOTAL"},{"$f":"$G$386","v":{"v":0,"d":"$0.00"}},null,17,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C22>0,1,0)","v":0},3998,0,3998]
[{"$nulls":4},18,{"$f":"F22","v":"All Years"},{"$f":"G22","v":0},{"$f":"H22+1","v":3999},0,3999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$H$10,\" Total\"))","v":"UNIT 3 TOTAL"},{"$f":"$G$387","v":{"v":0,"d":"$0.00"}},null,19,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C24>0,1,0)","v":0},4998,0,4998]
[{"$nulls":4},20,{"$f":"F24","v":"All Years"},{"$f":"G24","v":0},{"$f":"H24+1","v":4999},0,4999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$H$11,\" Total\"))","v":"UNIT 4 TOTAL"},{"$f":"$G$388","v":{"v":0,"d":"$0.00"}},null,21,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C26>0,1,0)","v":0},5998,0,5998]
[{"$nulls":4},22,{"$f":"F26","v":"All Years"},{"$f":"G26","v":0},{"$f":"H26+1","v":5999},0,5999]
[null,{"$f":"UPPER(CONCATENATE('INCOME DATABASE'!$H$12,\" Total\"))","v":"UNIT 5 TOTAL"},{"$f":"$G$389","v":{"v":0,"d":"$0.00"}},null,23,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C28>0,1,0)","v":0},6998,0,6998]
[{"$nulls":4},24,{"$f":"F28","v":"All Years"},{"$f":"G28","v":0},{"$f":"H28+1","v":6999},0,6999]
[null,"UNASSIGNED TOTAL",{"$f":"$G$390","v":{"v":0,"d":"$0.00"}},null,25,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C30>0,1,0)","v":0},10998,0,10998]
[{"$nulls":4},26,{"$f":"F30","v":"All Years"},{"$f":"G30","v":0},{"$f":"H30+1","v":10999},0,10999]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B7,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C7)","v":"    01/01/2019        Test 1"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I7,IF(F32=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I7,0))","v":{"v":1800,"d":"$1,800.00"}},null,27,{"$f":"'2 INCOME TRACKER'!M7","v":2019},{"$f":"IF(C32>0,1,0)","v":1},{"$f":"'2 INCOME TRACKER'!O7","v":2001},null,2001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B8,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C8)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I8,IF(F33=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I8,0))","v":{"v":0,"d":"$0.00"}},null,28,{"$f":"'2 INCOME TRACKER'!M8","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O8","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B9,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C9)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I9,IF(F34=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I9,0))","v":{"v":0,"d":"$0.00"}},null,29,{"$f":"'2 INCOME TRACKER'!M9","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O9","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B10,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C10)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I10,IF(F35=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I10,0))","v":{"v":0,"d":"$0.00"}},null,30,{"$f":"'2 INCOME TRACKER'!M10","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O10","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B11,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C11)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I11,IF(F36=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I11,0))","v":{"v":0,"d":"$0.00"}},null,31,{"$f":"'2 INCOME TRACKER'!M11","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O11","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B12,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C12)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I12,IF(F37=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I12,0))","v":{"v":0,"d":"$0.00"}},null,32,{"$f":"'2 INCOME TRACKER'!M12","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O12","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B13,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C13)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I13,IF(F38=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I13,0))","v":{"v":0,"d":"$0.00"}},null,33,{"$f":"'2 INCOME TRACKER'!M13","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O13","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B14,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C14)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I14,IF(F39=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I14,0))","v":{"v":0,"d":"$0.00"}},null,34,{"$f":"'2 INCOME TRACKER'!M14","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O14","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B15,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C15)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I15,IF(F40=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I15,0))","v":{"v":0,"d":"$0.00"}},null,35,{"$f":"'2 INCOME TRACKER'!M15","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O15","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B16,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C16)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I16,IF(F41=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I16,0))","v":{"v":0,"d":"$0.00"}},null,36,{"$f":"'2 INCOME TRACKER'!M16","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O16","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B17,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C17)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I17,IF(F42=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I17,0))","v":{"v":0,"d":"$0.00"}},null,37,{"$f":"'2 INCOME TRACKER'!M17","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O17","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B18,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C18)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I18,IF(F43=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I18,0))","v":{"v":0,"d":"$0.00"}},null,38,{"$f":"'2 INCOME TRACKER'!M18","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O18","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B19,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C19)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I19,IF(F44=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I19,0))","v":{"v":0,"d":"$0.00"}},null,39,{"$f":"'2 INCOME TRACKER'!M19","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O19","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B20,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C20)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I20,IF(F45=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I20,0))","v":{"v":0,"d":"$0.00"}},null,40,{"$f":"'2 INCOME TRACKER'!M20","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O20","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B21,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C21)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I21,IF(F46=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I21,0))","v":{"v":0,"d":"$0.00"}},null,41,{"$f":"'2 INCOME TRACKER'!M21","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O21","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B22,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C22)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I22,IF(F47=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I22,0))","v":{"v":0,"d":"$0.00"}},null,42,{"$f":"'2 INCOME TRACKER'!M22","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O22","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B23,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C23)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I23,IF(F48=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I23,0))","v":{"v":0,"d":"$0.00"}},null,43,{"$f":"'2 INCOME TRACKER'!M23","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O23","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B24,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C24)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I24,IF(F49=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I24,0))","v":{"v":0,"d":"$0.00"}},null,44,{"$f":"'2 INCOME TRACKER'!M24","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O24","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B25,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C25)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I25,IF(F50=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I25,0))","v":{"v":0,"d":"$0.00"}},null,45,{"$f":"'2 INCOME TRACKER'!M25","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O25","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B26,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C26)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I26,IF(F51=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I26,0))","v":{"v":0,"d":"$0.00"}},null,46,{"$f":"'2 INCOME TRACKER'!M26","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O26","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B27,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C27)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I27,IF(F52=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I27,0))","v":{"v":0,"d":"$0.00"}},null,47,{"$f":"'2 INCOME TRACKER'!M27","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O27","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B28,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C28)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I28,IF(F53=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I28,0))","v":{"v":0,"d":"$0.00"}},null,48,{"$f":"'2 INCOME TRACKER'!M28","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O28","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B29,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C29)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I29,IF(F54=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I29,0))","v":{"v":0,"d":"$0.00"}},null,49,{"$f":"'2 INCOME TRACKER'!M29","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O29","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B30,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C30)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I30,IF(F55=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I30,0))","v":{"v":0,"d":"$0.00"}},null,50,{"$f":"'2 INCOME TRACKER'!M30","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O30","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B31,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C31)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I31,IF(F56=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I31,0))","v":{"v":0,"d":"$0.00"}},null,51,{"$f":"'2 INCOME TRACKER'!M31","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O31","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B32,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C32)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I32,IF(F57=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I32,0))","v":{"v":0,"d":"$0.00"}},null,52,{"$f":"'2 INCOME TRACKER'!M32","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O32","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B33,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C33)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I33,IF(F58=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I33,0))","v":{"v":0,"d":"$0.00"}},null,53,{"$f":"'2 INCOME TRACKER'!M33","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O33","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B34,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C34)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I34,IF(F59=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I34,0))","v":{"v":0,"d":"$0.00"}},null,54,{"$f":"'2 INCOME TRACKER'!M34","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O34","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B35,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C35)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I35,IF(F60=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I35,0))","v":{"v":0,"d":"$0.00"}},null,55,{"$f":"'2 INCOME TRACKER'!M35","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O35","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B36,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C36)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I36,IF(F61=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I36,0))","v":{"v":0,"d":"$0.00"}},null,56,{"$f":"'2 INCOME TRACKER'!M36","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O36","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B37,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C37)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I37,IF(F62=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I37,0))","v":{"v":0,"d":"$0.00"}},null,57,{"$f":"'2 INCOME TRACKER'!M37","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O37","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B38,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C38)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I38,IF(F63=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I38,0))","v":{"v":0,"d":"$0.00"}},null,58,{"$f":"'2 INCOME TRACKER'!M38","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O38","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B39,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C39)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I39,IF(F64=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I39,0))","v":{"v":0,"d":"$0.00"}},null,59,{"$f":"'2 INCOME TRACKER'!M39","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O39","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B40,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C40)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I40,IF(F65=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I40,0))","v":{"v":0,"d":"$0.00"}},null,60,{"$f":"'2 INCOME TRACKER'!M40","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O40","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B41,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C41)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I41,IF(F66=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I41,0))","v":{"v":0,"d":"$0.00"}},null,61,{"$f":"'2 INCOME TRACKER'!M41","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O41","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B42,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C42)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I42,IF(F67=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I42,0))","v":{"v":0,"d":"$0.00"}},null,62,{"$f":"'2 INCOME TRACKER'!M42","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O42","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B43,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C43)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I43,IF(F68=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I43,0))","v":{"v":0,"d":"$0.00"}},null,63,{"$f":"'2 INCOME TRACKER'!M43","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O43","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B44,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C44)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I44,IF(F69=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I44,0))","v":{"v":0,"d":"$0.00"}},null,64,{"$f":"'2 INCOME TRACKER'!M44","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O44","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B45,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C45)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I45,IF(F70=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I45,0))","v":{"v":0,"d":"$0.00"}},null,65,{"$f":"'2 INCOME TRACKER'!M45","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O45","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B46,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C46)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I46,IF(F71=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I46,0))","v":{"v":0,"d":"$0.00"}},null,66,{"$f":"'2 INCOME TRACKER'!M46","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O46","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B47,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C47)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I47,IF(F72=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I47,0))","v":{"v":0,"d":"$0.00"}},null,67,{"$f":"'2 INCOME TRACKER'!M47","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O47","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B48,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C48)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I48,IF(F73=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I48,0))","v":{"v":0,"d":"$0.00"}},null,68,{"$f":"'2 INCOME TRACKER'!M48","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O48","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B49,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C49)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I49,IF(F74=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I49,0))","v":{"v":0,"d":"$0.00"}},null,69,{"$f":"'2 INCOME TRACKER'!M49","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O49","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B50,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C50)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I50,IF(F75=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I50,0))","v":{"v":0,"d":"$0.00"}},null,70,{"$f":"'2 INCOME TRACKER'!M50","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O50","v":10001},null,{"$f":"H75+I75","v":10001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B51,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C51)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I51,IF(F76=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I51,0))","v":{"v":0,"d":"$0.00"}},null,71,{"$f":"'2 INCOME TRACKER'!M51","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O51","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B52,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C52)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I52,IF(F77=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I52,0))","v":{"v":0,"d":"$0.00"}},null,72,{"$f":"'2 INCOME TRACKER'!M52","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O52","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B53,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C53)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I53,IF(F78=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I53,0))","v":{"v":0,"d":"$0.00"}},null,73,{"$f":"'2 INCOME TRACKER'!M53","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O53","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B54,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C54)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I54,IF(F79=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I54,0))","v":{"v":0,"d":"$0.00"}},null,74,{"$f":"'2 INCOME TRACKER'!M54","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O54","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B55,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C55)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I55,IF(F80=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I55,0))","v":{"v":0,"d":"$0.00"}},null,75,{"$f":"'2 INCOME TRACKER'!M55","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O55","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B56,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C56)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I56,IF(F81=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I56,0))","v":{"v":0,"d":"$0.00"}},null,76,{"$f":"'2 INCOME TRACKER'!M56","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O56","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B57,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C57)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I57,IF(F82=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I57,0))","v":{"v":0,"d":"$0.00"}},null,77,{"$f":"'2 INCOME TRACKER'!M57","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O57","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B58,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C58)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I58,IF(F83=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I58,0))","v":{"v":0,"d":"$0.00"}},null,78,{"$f":"'2 INCOME TRACKER'!M58","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O58","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B59,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C59)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I59,IF(F84=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I59,0))","v":{"v":0,"d":"$0.00"}},null,79,{"$f":"'2 INCOME TRACKER'!M59","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O59","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B60,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C60)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I60,IF(F85=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I60,0))","v":{"v":0,"d":"$0.00"}},null,80,{"$f":"'2 INCOME TRACKER'!M60","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O60","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B61,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C61)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I61,IF(F86=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I61,0))","v":{"v":0,"d":"$0.00"}},null,81,{"$f":"'2 INCOME TRACKER'!M61","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O61","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B62,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C62)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I62,IF(F87=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I62,0))","v":{"v":0,"d":"$0.00"}},null,82,{"$f":"'2 INCOME TRACKER'!M62","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O62","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B63,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C63)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I63,IF(F88=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I63,0))","v":{"v":0,"d":"$0.00"}},null,83,{"$f":"'2 INCOME TRACKER'!M63","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O63","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B64,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C64)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I64,IF(F89=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I64,0))","v":{"v":0,"d":"$0.00"}},null,84,{"$f":"'2 INCOME TRACKER'!M64","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O64","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B65,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C65)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I65,IF(F90=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I65,0))","v":{"v":0,"d":"$0.00"}},null,85,{"$f":"'2 INCOME TRACKER'!M65","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O65","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B66,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C66)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I66,IF(F91=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I66,0))","v":{"v":0,"d":"$0.00"}},null,86,{"$f":"'2 INCOME TRACKER'!M66","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O66","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B67,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C67)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I67,IF(F92=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I67,0))","v":{"v":0,"d":"$0.00"}},null,87,{"$f":"'2 INCOME TRACKER'!M67","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O67","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B68,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C68)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I68,IF(F93=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I68,0))","v":{"v":0,"d":"$0.00"}},null,88,{"$f":"'2 INCOME TRACKER'!M68","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O68","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B69,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C69)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I69,IF(F94=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I69,0))","v":{"v":0,"d":"$0.00"}},null,89,{"$f":"'2 INCOME TRACKER'!M69","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O69","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B70,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C70)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I70,IF(F95=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I70,0))","v":{"v":0,"d":"$0.00"}},null,90,{"$f":"'2 INCOME TRACKER'!M70","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O70","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B71,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C71)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I71,IF(F96=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I71,0))","v":{"v":0,"d":"$0.00"}},null,91,{"$f":"'2 INCOME TRACKER'!M71","v":"UNASSIGNED"},{"$f":"IF(C96>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!O71","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B72,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C72)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I72,IF(F97=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I72,0))","v":{"v":0,"d":"$0.00"}},null,92,{"$f":"'2 INCOME TRACKER'!M72","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O72","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B73,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C73)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I73,IF(F98=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I73,0))","v":{"v":0,"d":"$0.00"}},null,93,{"$f":"'2 INCOME TRACKER'!M73","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O73","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B74,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C74)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I74,IF(F99=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I74,0))","v":{"v":0,"d":"$0.00"}},null,94,{"$f":"'2 INCOME TRACKER'!M74","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O74","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B75,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C75)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I75,IF(F100=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I75,0))","v":{"v":0,"d":"$0.00"}},null,95,{"$f":"'2 INCOME TRACKER'!M75","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O75","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B76,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C76)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I76,IF(F101=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I76,0))","v":{"v":0,"d":"$0.00"}},null,96,{"$f":"'2 INCOME TRACKER'!M76","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O76","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B77,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C77)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I77,IF(F102=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I77,0))","v":{"v":0,"d":"$0.00"}},null,97,{"$f":"'2 INCOME TRACKER'!M77","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O77","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B78,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C78)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I78,IF(F103=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I78,0))","v":{"v":0,"d":"$0.00"}},null,98,{"$f":"'2 INCOME TRACKER'!M78","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O78","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B79,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C79)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I79,IF(F104=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I79,0))","v":{"v":0,"d":"$0.00"}},null,99,{"$f":"'2 INCOME TRACKER'!M79","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O79","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B80,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C80)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I80,IF(F105=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I80,0))","v":{"v":0,"d":"$0.00"}},null,100,{"$f":"'2 INCOME TRACKER'!M80","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O80","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B81,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C81)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I81,IF(F106=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I81,0))","v":{"v":0,"d":"$0.00"}},null,101,{"$f":"'2 INCOME TRACKER'!M81","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O81","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B82,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C82)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I82,IF(F107=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I82,0))","v":{"v":0,"d":"$0.00"}},null,102,{"$f":"'2 INCOME TRACKER'!M82","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O82","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B83,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C83)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I83,IF(F108=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I83,0))","v":{"v":0,"d":"$0.00"}},null,103,{"$f":"'2 INCOME TRACKER'!M83","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O83","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B84,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C84)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I84,IF(F109=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I84,0))","v":{"v":0,"d":"$0.00"}},null,104,{"$f":"'2 INCOME TRACKER'!M84","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O84","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B85,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C85)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I85,IF(F110=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I85,0))","v":{"v":0,"d":"$0.00"}},null,105,{"$f":"'2 INCOME TRACKER'!M85","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O85","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B86,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C86)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I86,IF(F111=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I86,0))","v":{"v":0,"d":"$0.00"}},null,106,{"$f":"'2 INCOME TRACKER'!M86","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O86","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B87,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C87)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I87,IF(F112=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I87,0))","v":{"v":0,"d":"$0.00"}},null,107,{"$f":"'2 INCOME TRACKER'!M87","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O87","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B88,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C88)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I88,IF(F113=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I88,0))","v":{"v":0,"d":"$0.00"}},null,108,{"$f":"'2 INCOME TRACKER'!M88","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O88","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B89,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C89)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I89,IF(F114=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I89,0))","v":{"v":0,"d":"$0.00"}},null,109,{"$f":"'2 INCOME TRACKER'!M89","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O89","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B90,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C90)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I90,IF(F115=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I90,0))","v":{"v":0,"d":"$0.00"}},null,110,{"$f":"'2 INCOME TRACKER'!M90","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O90","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B91,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C91)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I91,IF(F116=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I91,0))","v":{"v":0,"d":"$0.00"}},null,111,{"$f":"'2 INCOME TRACKER'!M91","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O91","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B92,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C92)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I92,IF(F117=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I92,0))","v":{"v":0,"d":"$0.00"}},null,112,{"$f":"'2 INCOME TRACKER'!M92","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O92","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B93,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C93)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I93,IF(F118=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I93,0))","v":{"v":0,"d":"$0.00"}},null,113,{"$f":"'2 INCOME TRACKER'!M93","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O93","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B94,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C94)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I94,IF(F119=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I94,0))","v":{"v":0,"d":"$0.00"}},null,114,{"$f":"'2 INCOME TRACKER'!M94","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O94","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B95,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C95)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I95,IF(F120=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I95,0))","v":{"v":0,"d":"$0.00"}},null,115,{"$f":"'2 INCOME TRACKER'!M95","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O95","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B96,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C96)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I96,IF(F121=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I96,0))","v":{"v":0,"d":"$0.00"}},null,116,{"$f":"'2 INCOME TRACKER'!M96","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O96","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B97,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C97)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I97,IF(F122=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I97,0))","v":{"v":0,"d":"$0.00"}},null,117,{"$f":"'2 INCOME TRACKER'!M97","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O97","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B98,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C98)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I98,IF(F123=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I98,0))","v":{"v":0,"d":"$0.00"}},null,118,{"$f":"'2 INCOME TRACKER'!M98","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O98","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B99,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C99)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I99,IF(F124=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I99,0))","v":{"v":0,"d":"$0.00"}},null,119,{"$f":"'2 INCOME TRACKER'!M99","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O99","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B100,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C100)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I100,IF(F125=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I100,0))","v":{"v":0,"d":"$0.00"}},null,120,{"$f":"'2 INCOME TRACKER'!M100","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O100","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B101,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C101)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I101,IF(F126=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I101,0))","v":{"v":0,"d":"$0.00"}},null,121,{"$f":"'2 INCOME TRACKER'!M101","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O101","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B102,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C102)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I102,IF(F127=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I102,0))","v":{"v":0,"d":"$0.00"}},null,122,{"$f":"'2 INCOME TRACKER'!M102","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O102","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B103,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C103)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I103,IF(F128=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I103,0))","v":{"v":0,"d":"$0.00"}},null,123,{"$f":"'2 INCOME TRACKER'!M103","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O103","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B104,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C104)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I104,IF(F129=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I104,0))","v":{"v":0,"d":"$0.00"}},null,124,{"$f":"'2 INCOME TRACKER'!M104","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O104","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B105,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C105)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I105,IF(F130=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I105,0))","v":{"v":0,"d":"$0.00"}},null,125,{"$f":"'2 INCOME TRACKER'!M105","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O105","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B106,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C106)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I106,IF(F131=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I106,0))","v":{"v":0,"d":"$0.00"}},null,126,{"$f":"'2 INCOME TRACKER'!M106","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O106","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B107,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C107)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I107,IF(F132=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I107,0))","v":{"v":0,"d":"$0.00"}},null,127,{"$f":"'2 INCOME TRACKER'!M107","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O107","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B108,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C108)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I108,IF(F133=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I108,0))","v":{"v":0,"d":"$0.00"}},null,128,{"$f":"'2 INCOME TRACKER'!M108","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O108","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B109,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C109)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I109,IF(F134=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I109,0))","v":{"v":0,"d":"$0.00"}},null,129,{"$f":"'2 INCOME TRACKER'!M109","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O109","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B110,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C110)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I110,IF(F135=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I110,0))","v":{"v":0,"d":"$0.00"}},null,130,{"$f":"'2 INCOME TRACKER'!M110","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O110","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B111,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C111)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I111,IF(F136=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I111,0))","v":{"v":0,"d":"$0.00"}},null,131,{"$f":"'2 INCOME TRACKER'!M111","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O111","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B112,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C112)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I112,IF(F137=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I112,0))","v":{"v":0,"d":"$0.00"}},null,132,{"$f":"'2 INCOME TRACKER'!M112","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O112","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B113,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C113)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I113,IF(F138=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I113,0))","v":{"v":0,"d":"$0.00"}},null,133,{"$f":"'2 INCOME TRACKER'!M113","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O113","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B114,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C114)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I114,IF(F139=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I114,0))","v":{"v":0,"d":"$0.00"}},null,134,{"$f":"'2 INCOME TRACKER'!M114","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O114","v":10001},null,{"$f":"H139+I139","v":10001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B115,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C115)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I115,IF(F140=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I115,0))","v":{"v":0,"d":"$0.00"}},null,135,{"$f":"'2 INCOME TRACKER'!M115","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O115","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B116,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C116)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I116,IF(F141=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I116,0))","v":{"v":0,"d":"$0.00"}},null,136,{"$f":"'2 INCOME TRACKER'!M116","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O116","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B117,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C117)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I117,IF(F142=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I117,0))","v":{"v":0,"d":"$0.00"}},null,137,{"$f":"'2 INCOME TRACKER'!M117","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O117","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B118,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C118)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I118,IF(F143=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I118,0))","v":{"v":0,"d":"$0.00"}},null,138,{"$f":"'2 INCOME TRACKER'!M118","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O118","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B119,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C119)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I119,IF(F144=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I119,0))","v":{"v":0,"d":"$0.00"}},null,139,{"$f":"'2 INCOME TRACKER'!M119","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O119","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B120,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C120)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I120,IF(F145=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I120,0))","v":{"v":0,"d":"$0.00"}},null,140,{"$f":"'2 INCOME TRACKER'!M120","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O120","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B121,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C121)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I121,IF(F146=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I121,0))","v":{"v":0,"d":"$0.00"}},null,141,{"$f":"'2 INCOME TRACKER'!M121","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O121","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B122,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C122)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I122,IF(F147=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I122,0))","v":{"v":0,"d":"$0.00"}},null,142,{"$f":"'2 INCOME TRACKER'!M122","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O122","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B123,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C123)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I123,IF(F148=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I123,0))","v":{"v":0,"d":"$0.00"}},null,143,{"$f":"'2 INCOME TRACKER'!M123","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O123","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B124,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C124)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I124,IF(F149=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I124,0))","v":{"v":0,"d":"$0.00"}},null,144,{"$f":"'2 INCOME TRACKER'!M124","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O124","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B125,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C125)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I125,IF(F150=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I125,0))","v":{"v":0,"d":"$0.00"}},null,145,{"$f":"'2 INCOME TRACKER'!M125","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O125","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B126,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C126)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I126,IF(F151=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I126,0))","v":{"v":0,"d":"$0.00"}},null,146,{"$f":"'2 INCOME TRACKER'!M126","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O126","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B127,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C127)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I127,IF(F152=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I127,0))","v":{"v":0,"d":"$0.00"}},null,147,{"$f":"'2 INCOME TRACKER'!M127","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O127","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B128,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C128)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I128,IF(F153=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I128,0))","v":{"v":0,"d":"$0.00"}},null,148,{"$f":"'2 INCOME TRACKER'!M128","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O128","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B129,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C129)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I129,IF(F154=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I129,0))","v":{"v":0,"d":"$0.00"}},null,149,{"$f":"'2 INCOME TRACKER'!M129","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O129","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B130,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C130)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I130,IF(F155=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I130,0))","v":{"v":0,"d":"$0.00"}},null,150,{"$f":"'2 INCOME TRACKER'!M130","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O130","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B131,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C131)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I131,IF(F156=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I131,0))","v":{"v":0,"d":"$0.00"}},null,151,{"$f":"'2 INCOME TRACKER'!M131","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O131","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B132,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C132)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I132,IF(F157=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I132,0))","v":{"v":0,"d":"$0.00"}},null,152,{"$f":"'2 INCOME TRACKER'!M132","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O132","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B133,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C133)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I133,IF(F158=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I133,0))","v":{"v":0,"d":"$0.00"}},null,153,{"$f":"'2 INCOME TRACKER'!M133","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O133","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B134,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C134)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I134,IF(F159=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I134,0))","v":{"v":0,"d":"$0.00"}},null,154,{"$f":"'2 INCOME TRACKER'!M134","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O134","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B135,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C135)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I135,IF(F160=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I135,0))","v":{"v":0,"d":"$0.00"}},null,155,{"$f":"'2 INCOME TRACKER'!M135","v":"UNASSIGNED"},{"$f":"IF(C160>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!O135","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B136,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C136)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I136,IF(F161=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I136,0))","v":{"v":0,"d":"$0.00"}},null,156,{"$f":"'2 INCOME TRACKER'!M136","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O136","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B137,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C137)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I137,IF(F162=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I137,0))","v":{"v":0,"d":"$0.00"}},null,157,{"$f":"'2 INCOME TRACKER'!M137","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O137","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B138,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C138)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I138,IF(F163=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I138,0))","v":{"v":0,"d":"$0.00"}},null,158,{"$f":"'2 INCOME TRACKER'!M138","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O138","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B139,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C139)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I139,IF(F164=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I139,0))","v":{"v":0,"d":"$0.00"}},null,159,{"$f":"'2 INCOME TRACKER'!M139","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O139","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B140,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C140)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I140,IF(F165=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I140,0))","v":{"v":0,"d":"$0.00"}},null,160,{"$f":"'2 INCOME TRACKER'!M140","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O140","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B141,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C141)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I141,IF(F166=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I141,0))","v":{"v":0,"d":"$0.00"}},null,161,{"$f":"'2 INCOME TRACKER'!M141","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O141","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B142,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C142)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I142,IF(F167=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I142,0))","v":{"v":0,"d":"$0.00"}},null,162,{"$f":"'2 INCOME TRACKER'!M142","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O142","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B143,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C143)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I143,IF(F168=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I143,0))","v":{"v":0,"d":"$0.00"}},null,163,{"$f":"'2 INCOME TRACKER'!M143","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O143","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B144,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C144)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I144,IF(F169=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I144,0))","v":{"v":0,"d":"$0.00"}},null,164,{"$f":"'2 INCOME TRACKER'!M144","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O144","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B145,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C145)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I145,IF(F170=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I145,0))","v":{"v":0,"d":"$0.00"}},null,165,{"$f":"'2 INCOME TRACKER'!M145","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O145","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B146,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C146)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I146,IF(F171=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I146,0))","v":{"v":0,"d":"$0.00"}},null,166,{"$f":"'2 INCOME TRACKER'!M146","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O146","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B147,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C147)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I147,IF(F172=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I147,0))","v":{"v":0,"d":"$0.00"}},null,167,{"$f":"'2 INCOME TRACKER'!M147","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O147","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B148,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C148)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I148,IF(F173=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I148,0))","v":{"v":0,"d":"$0.00"}},null,168,{"$f":"'2 INCOME TRACKER'!M148","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O148","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B149,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C149)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I149,IF(F174=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I149,0))","v":{"v":0,"d":"$0.00"}},null,169,{"$f":"'2 INCOME TRACKER'!M149","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O149","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B150,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C150)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I150,IF(F175=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I150,0))","v":{"v":0,"d":"$0.00"}},null,170,{"$f":"'2 INCOME TRACKER'!M150","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O150","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B151,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C151)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I151,IF(F176=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I151,0))","v":{"v":0,"d":"$0.00"}},null,171,{"$f":"'2 INCOME TRACKER'!M151","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O151","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B152,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C152)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I152,IF(F177=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I152,0))","v":{"v":0,"d":"$0.00"}},null,172,{"$f":"'2 INCOME TRACKER'!M152","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O152","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B153,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C153)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I153,IF(F178=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I153,0))","v":{"v":0,"d":"$0.00"}},null,173,{"$f":"'2 INCOME TRACKER'!M153","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O153","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B154,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C154)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I154,IF(F179=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I154,0))","v":{"v":0,"d":"$0.00"}},null,174,{"$f":"'2 INCOME TRACKER'!M154","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O154","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B155,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C155)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I155,IF(F180=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I155,0))","v":{"v":0,"d":"$0.00"}},null,175,{"$f":"'2 INCOME TRACKER'!M155","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O155","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B156,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C156)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I156,IF(F181=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I156,0))","v":{"v":0,"d":"$0.00"}},null,176,{"$f":"'2 INCOME TRACKER'!M156","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O156","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B157,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C157)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I157,IF(F182=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I157,0))","v":{"v":0,"d":"$0.00"}},null,177,{"$f":"'2 INCOME TRACKER'!M157","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O157","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B158,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C158)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I158,IF(F183=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I158,0))","v":{"v":0,"d":"$0.00"}},null,178,{"$f":"'2 INCOME TRACKER'!M158","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O158","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B159,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C159)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I159,IF(F184=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I159,0))","v":{"v":0,"d":"$0.00"}},null,179,{"$f":"'2 INCOME TRACKER'!M159","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O159","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B160,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C160)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I160,IF(F185=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I160,0))","v":{"v":0,"d":"$0.00"}},null,180,{"$f":"'2 INCOME TRACKER'!M160","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O160","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B161,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C161)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I161,IF(F186=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I161,0))","v":{"v":0,"d":"$0.00"}},null,181,{"$f":"'2 INCOME TRACKER'!M161","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O161","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B162,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C162)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I162,IF(F187=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I162,0))","v":{"v":0,"d":"$0.00"}},null,182,{"$f":"'2 INCOME TRACKER'!M162","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O162","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B163,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C163)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I163,IF(F188=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I163,0))","v":{"v":0,"d":"$0.00"}},null,183,{"$f":"'2 INCOME TRACKER'!M163","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O163","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B164,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C164)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I164,IF(F189=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I164,0))","v":{"v":0,"d":"$0.00"}},null,184,{"$f":"'2 INCOME TRACKER'!M164","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O164","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B165,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C165)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I165,IF(F190=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I165,0))","v":{"v":0,"d":"$0.00"}},null,185,{"$f":"'2 INCOME TRACKER'!M165","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O165","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B166,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C166)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I166,IF(F191=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I166,0))","v":{"v":0,"d":"$0.00"}},null,186,{"$f":"'2 INCOME TRACKER'!M166","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O166","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B167,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C167)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I167,IF(F192=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I167,0))","v":{"v":0,"d":"$0.00"}},null,187,{"$f":"'2 INCOME TRACKER'!M167","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O167","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B168,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C168)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I168,IF(F193=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I168,0))","v":{"v":0,"d":"$0.00"}},null,188,{"$f":"'2 INCOME TRACKER'!M168","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O168","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B169,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C169)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I169,IF(F194=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I169,0))","v":{"v":0,"d":"$0.00"}},null,189,{"$f":"'2 INCOME TRACKER'!M169","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O169","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B170,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C170)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I170,IF(F195=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I170,0))","v":{"v":0,"d":"$0.00"}},null,190,{"$f":"'2 INCOME TRACKER'!M170","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O170","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B171,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C171)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I171,IF(F196=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I171,0))","v":{"v":0,"d":"$0.00"}},null,191,{"$f":"'2 INCOME TRACKER'!M171","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O171","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B172,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C172)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I172,IF(F197=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I172,0))","v":{"v":0,"d":"$0.00"}},null,192,{"$f":"'2 INCOME TRACKER'!M172","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O172","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B173,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C173)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I173,IF(F198=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I173,0))","v":{"v":0,"d":"$0.00"}},null,193,{"$f":"'2 INCOME TRACKER'!M173","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O173","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B174,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C174)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I174,IF(F199=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I174,0))","v":{"v":0,"d":"$0.00"}},null,194,{"$f":"'2 INCOME TRACKER'!M174","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O174","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B175,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C175)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I175,IF(F200=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I175,0))","v":{"v":0,"d":"$0.00"}},null,195,{"$f":"'2 INCOME TRACKER'!M175","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O175","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B176,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C176)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I176,IF(F201=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I176,0))","v":{"v":0,"d":"$0.00"}},null,196,{"$f":"'2 INCOME TRACKER'!M176","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O176","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B177,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C177)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I177,IF(F202=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I177,0))","v":{"v":0,"d":"$0.00"}},null,197,{"$f":"'2 INCOME TRACKER'!M177","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O177","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B178,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C178)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I178,IF(F203=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I178,0))","v":{"v":0,"d":"$0.00"}},null,198,{"$f":"'2 INCOME TRACKER'!M178","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O178","v":10001},null,{"$f":"H203+I203","v":10001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B179,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C179)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I179,IF(F204=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I179,0))","v":{"v":0,"d":"$0.00"}},null,199,{"$f":"'2 INCOME TRACKER'!M179","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O179","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B180,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C180)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I180,IF(F205=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I180,0))","v":{"v":0,"d":"$0.00"}},null,200,{"$f":"'2 INCOME TRACKER'!M180","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O180","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B181,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C181)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I181,IF(F206=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I181,0))","v":{"v":0,"d":"$0.00"}},null,201,{"$f":"'2 INCOME TRACKER'!M181","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O181","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B182,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C182)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I182,IF(F207=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I182,0))","v":{"v":0,"d":"$0.00"}},null,202,{"$f":"'2 INCOME TRACKER'!M182","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O182","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B183,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C183)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I183,IF(F208=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I183,0))","v":{"v":0,"d":"$0.00"}},null,203,{"$f":"'2 INCOME TRACKER'!M183","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O183","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B184,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C184)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I184,IF(F209=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I184,0))","v":{"v":0,"d":"$0.00"}},null,204,{"$f":"'2 INCOME TRACKER'!M184","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O184","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B185,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C185)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I185,IF(F210=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I185,0))","v":{"v":0,"d":"$0.00"}},null,205,{"$f":"'2 INCOME TRACKER'!M185","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O185","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B186,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C186)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I186,IF(F211=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I186,0))","v":{"v":0,"d":"$0.00"}},null,206,{"$f":"'2 INCOME TRACKER'!M186","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O186","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B187,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C187)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I187,IF(F212=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I187,0))","v":{"v":0,"d":"$0.00"}},null,207,{"$f":"'2 INCOME TRACKER'!M187","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O187","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B188,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C188)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I188,IF(F213=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I188,0))","v":{"v":0,"d":"$0.00"}},null,208,{"$f":"'2 INCOME TRACKER'!M188","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O188","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B189,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C189)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I189,IF(F214=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I189,0))","v":{"v":0,"d":"$0.00"}},null,209,{"$f":"'2 INCOME TRACKER'!M189","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O189","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B190,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C190)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I190,IF(F215=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I190,0))","v":{"v":0,"d":"$0.00"}},null,210,{"$f":"'2 INCOME TRACKER'!M190","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O190","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B191,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C191)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I191,IF(F216=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I191,0))","v":{"v":0,"d":"$0.00"}},null,211,{"$f":"'2 INCOME TRACKER'!M191","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O191","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B192,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C192)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I192,IF(F217=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I192,0))","v":{"v":0,"d":"$0.00"}},null,212,{"$f":"'2 INCOME TRACKER'!M192","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O192","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B193,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C193)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I193,IF(F218=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I193,0))","v":{"v":0,"d":"$0.00"}},null,213,{"$f":"'2 INCOME TRACKER'!M193","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O193","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B194,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C194)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I194,IF(F219=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I194,0))","v":{"v":0,"d":"$0.00"}},null,214,{"$f":"'2 INCOME TRACKER'!M194","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O194","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B195,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C195)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I195,IF(F220=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I195,0))","v":{"v":0,"d":"$0.00"}},null,215,{"$f":"'2 INCOME TRACKER'!M195","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O195","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B196,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C196)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I196,IF(F221=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I196,0))","v":{"v":0,"d":"$0.00"}},null,216,{"$f":"'2 INCOME TRACKER'!M196","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O196","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B197,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C197)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I197,IF(F222=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I197,0))","v":{"v":0,"d":"$0.00"}},null,217,{"$f":"'2 INCOME TRACKER'!M197","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O197","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B198,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C198)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I198,IF(F223=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I198,0))","v":{"v":0,"d":"$0.00"}},null,218,{"$f":"'2 INCOME TRACKER'!M198","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O198","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B199,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C199)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I199,IF(F224=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I199,0))","v":{"v":0,"d":"$0.00"}},null,219,{"$f":"'2 INCOME TRACKER'!M199","v":"UNASSIGNED"},{"$f":"IF(C224>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!O199","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B200,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C200)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I200,IF(F225=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I200,0))","v":{"v":0,"d":"$0.00"}},null,220,{"$f":"'2 INCOME TRACKER'!M200","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O200","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B201,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C201)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I201,IF(F226=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I201,0))","v":{"v":0,"d":"$0.00"}},null,221,{"$f":"'2 INCOME TRACKER'!M201","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O201","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B202,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C202)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I202,IF(F227=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I202,0))","v":{"v":0,"d":"$0.00"}},null,222,{"$f":"'2 INCOME TRACKER'!M202","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O202","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B203,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C203)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I203,IF(F228=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I203,0))","v":{"v":0,"d":"$0.00"}},null,223,{"$f":"'2 INCOME TRACKER'!M203","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O203","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B204,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C204)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I204,IF(F229=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I204,0))","v":{"v":0,"d":"$0.00"}},null,224,{"$f":"'2 INCOME TRACKER'!M204","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O204","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B205,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C205)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I205,IF(F230=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I205,0))","v":{"v":0,"d":"$0.00"}},null,225,{"$f":"'2 INCOME TRACKER'!M205","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O205","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B206,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C206)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I206,IF(F231=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I206,0))","v":{"v":0,"d":"$0.00"}},null,226,{"$f":"'2 INCOME TRACKER'!M206","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O206","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B207,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C207)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I207,IF(F232=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I207,0))","v":{"v":0,"d":"$0.00"}},null,227,{"$f":"'2 INCOME TRACKER'!M207","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O207","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B208,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C208)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I208,IF(F233=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I208,0))","v":{"v":0,"d":"$0.00"}},null,228,{"$f":"'2 INCOME TRACKER'!M208","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O208","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B209,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C209)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I209,IF(F234=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I209,0))","v":{"v":0,"d":"$0.00"}},null,229,{"$f":"'2 INCOME TRACKER'!M209","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O209","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B210,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C210)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I210,IF(F235=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I210,0))","v":{"v":0,"d":"$0.00"}},null,230,{"$f":"'2 INCOME TRACKER'!M210","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O210","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B211,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C211)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I211,IF(F236=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I211,0))","v":{"v":0,"d":"$0.00"}},null,231,{"$f":"'2 INCOME TRACKER'!M211","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O211","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B212,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C212)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I212,IF(F237=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I212,0))","v":{"v":0,"d":"$0.00"}},null,232,{"$f":"'2 INCOME TRACKER'!M212","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O212","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B213,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C213)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I213,IF(F238=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I213,0))","v":{"v":0,"d":"$0.00"}},null,233,{"$f":"'2 INCOME TRACKER'!M213","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O213","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B214,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C214)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I214,IF(F239=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I214,0))","v":{"v":0,"d":"$0.00"}},null,234,{"$f":"'2 INCOME TRACKER'!M214","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O214","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B215,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C215)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I215,IF(F240=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I215,0))","v":{"v":0,"d":"$0.00"}},null,235,{"$f":"'2 INCOME TRACKER'!M215","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O215","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B216,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C216)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I216,IF(F241=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I216,0))","v":{"v":0,"d":"$0.00"}},null,236,{"$f":"'2 INCOME TRACKER'!M216","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O216","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B217,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C217)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I217,IF(F242=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I217,0))","v":{"v":0,"d":"$0.00"}},null,237,{"$f":"'2 INCOME TRACKER'!M217","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O217","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B218,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C218)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I218,IF(F243=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I218,0))","v":{"v":0,"d":"$0.00"}},null,238,{"$f":"'2 INCOME TRACKER'!M218","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O218","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B219,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C219)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I219,IF(F244=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I219,0))","v":{"v":0,"d":"$0.00"}},null,239,{"$f":"'2 INCOME TRACKER'!M219","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O219","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B220,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C220)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I220,IF(F245=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I220,0))","v":{"v":0,"d":"$0.00"}},null,240,{"$f":"'2 INCOME TRACKER'!M220","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O220","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B221,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C221)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I221,IF(F246=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I221,0))","v":{"v":0,"d":"$0.00"}},null,241,{"$f":"'2 INCOME TRACKER'!M221","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O221","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B222,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C222)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I222,IF(F247=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I222,0))","v":{"v":0,"d":"$0.00"}},null,242,{"$f":"'2 INCOME TRACKER'!M222","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O222","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B223,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C223)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I223,IF(F248=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I223,0))","v":{"v":0,"d":"$0.00"}},null,243,{"$f":"'2 INCOME TRACKER'!M223","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O223","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B224,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C224)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I224,IF(F249=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I224,0))","v":{"v":0,"d":"$0.00"}},null,244,{"$f":"'2 INCOME TRACKER'!M224","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O224","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B225,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C225)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I225,IF(F250=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I225,0))","v":{"v":0,"d":"$0.00"}},null,245,{"$f":"'2 INCOME TRACKER'!M225","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O225","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B226,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C226)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I226,IF(F251=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I226,0))","v":{"v":0,"d":"$0.00"}},null,246,{"$f":"'2 INCOME TRACKER'!M226","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O226","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B227,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C227)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I227,IF(F252=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I227,0))","v":{"v":0,"d":"$0.00"}},null,247,{"$f":"'2 INCOME TRACKER'!M227","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O227","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B228,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C228)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I228,IF(F253=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I228,0))","v":{"v":0,"d":"$0.00"}},null,248,{"$f":"'2 INCOME TRACKER'!M228","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O228","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B229,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C229)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I229,IF(F254=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I229,0))","v":{"v":0,"d":"$0.00"}},null,249,{"$f":"'2 INCOME TRACKER'!M229","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O229","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B230,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C230)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I230,IF(F255=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I230,0))","v":{"v":0,"d":"$0.00"}},null,250,{"$f":"'2 INCOME TRACKER'!M230","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O230","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B231,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C231)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I231,IF(F256=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I231,0))","v":{"v":0,"d":"$0.00"}},null,251,{"$f":"'2 INCOME TRACKER'!M231","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O231","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B232,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C232)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I232,IF(F257=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I232,0))","v":{"v":0,"d":"$0.00"}},null,252,{"$f":"'2 INCOME TRACKER'!M232","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O232","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B233,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C233)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I233,IF(F258=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I233,0))","v":{"v":0,"d":"$0.00"}},null,253,{"$f":"'2 INCOME TRACKER'!M233","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O233","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B234,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C234)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I234,IF(F259=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I234,0))","v":{"v":0,"d":"$0.00"}},null,254,{"$f":"'2 INCOME TRACKER'!M234","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O234","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B235,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C235)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I235,IF(F260=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I235,0))","v":{"v":0,"d":"$0.00"}},null,255,{"$f":"'2 INCOME TRACKER'!M235","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O235","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B236,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C236)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I236,IF(F261=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I236,0))","v":{"v":0,"d":"$0.00"}},null,256,{"$f":"'2 INCOME TRACKER'!M236","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O236","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B237,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C237)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I237,IF(F262=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I237,0))","v":{"v":0,"d":"$0.00"}},null,257,{"$f":"'2 INCOME TRACKER'!M237","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O237","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B238,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C238)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I238,IF(F263=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I238,0))","v":{"v":0,"d":"$0.00"}},null,258,{"$f":"'2 INCOME TRACKER'!M238","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O238","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B239,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C239)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I239,IF(F264=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I239,0))","v":{"v":0,"d":"$0.00"}},null,259,{"$f":"'2 INCOME TRACKER'!M239","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O239","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B240,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C240)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I240,IF(F265=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I240,0))","v":{"v":0,"d":"$0.00"}},null,260,{"$f":"'2 INCOME TRACKER'!M240","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O240","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B241,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C241)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I241,IF(F266=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I241,0))","v":{"v":0,"d":"$0.00"}},null,261,{"$f":"'2 INCOME TRACKER'!M241","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O241","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B242,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C242)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I242,IF(F267=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I242,0))","v":{"v":0,"d":"$0.00"}},null,262,{"$f":"'2 INCOME TRACKER'!M242","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O242","v":10001},null,{"$f":"H267+I267","v":10001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B243,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C243)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I243,IF(F268=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I243,0))","v":{"v":0,"d":"$0.00"}},null,263,{"$f":"'2 INCOME TRACKER'!M243","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O243","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B244,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C244)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I244,IF(F269=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I244,0))","v":{"v":0,"d":"$0.00"}},null,264,{"$f":"'2 INCOME TRACKER'!M244","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O244","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B245,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C245)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I245,IF(F270=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I245,0))","v":{"v":0,"d":"$0.00"}},null,265,{"$f":"'2 INCOME TRACKER'!M245","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O245","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B246,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C246)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I246,IF(F271=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I246,0))","v":{"v":0,"d":"$0.00"}},null,266,{"$f":"'2 INCOME TRACKER'!M246","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O246","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B247,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C247)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I247,IF(F272=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I247,0))","v":{"v":0,"d":"$0.00"}},null,267,{"$f":"'2 INCOME TRACKER'!M247","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O247","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B248,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C248)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I248,IF(F273=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I248,0))","v":{"v":0,"d":"$0.00"}},null,268,{"$f":"'2 INCOME TRACKER'!M248","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O248","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B249,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C249)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I249,IF(F274=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I249,0))","v":{"v":0,"d":"$0.00"}},null,269,{"$f":"'2 INCOME TRACKER'!M249","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O249","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B250,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C250)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I250,IF(F275=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I250,0))","v":{"v":0,"d":"$0.00"}},null,270,{"$f":"'2 INCOME TRACKER'!M250","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O250","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B251,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C251)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I251,IF(F276=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I251,0))","v":{"v":0,"d":"$0.00"}},null,271,{"$f":"'2 INCOME TRACKER'!M251","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O251","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B252,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C252)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I252,IF(F277=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I252,0))","v":{"v":0,"d":"$0.00"}},null,272,{"$f":"'2 INCOME TRACKER'!M252","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O252","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B253,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C253)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I253,IF(F278=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I253,0))","v":{"v":0,"d":"$0.00"}},null,273,{"$f":"'2 INCOME TRACKER'!M253","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O253","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B254,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C254)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I254,IF(F279=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I254,0))","v":{"v":0,"d":"$0.00"}},null,274,{"$f":"'2 INCOME TRACKER'!M254","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O254","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B255,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C255)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I255,IF(F280=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I255,0))","v":{"v":0,"d":"$0.00"}},null,275,{"$f":"'2 INCOME TRACKER'!M255","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O255","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B256,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C256)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I256,IF(F281=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I256,0))","v":{"v":0,"d":"$0.00"}},null,276,{"$f":"'2 INCOME TRACKER'!M256","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O256","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B257,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C257)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I257,IF(F282=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I257,0))","v":{"v":0,"d":"$0.00"}},null,277,{"$f":"'2 INCOME TRACKER'!M257","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O257","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B258,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C258)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I258,IF(F283=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I258,0))","v":{"v":0,"d":"$0.00"}},null,278,{"$f":"'2 INCOME TRACKER'!M258","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O258","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B259,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C259)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I259,IF(F284=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I259,0))","v":{"v":0,"d":"$0.00"}},null,279,{"$f":"'2 INCOME TRACKER'!M259","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O259","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B260,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C260)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I260,IF(F285=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I260,0))","v":{"v":0,"d":"$0.00"}},null,280,{"$f":"'2 INCOME TRACKER'!M260","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O260","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B261,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C261)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I261,IF(F286=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I261,0))","v":{"v":0,"d":"$0.00"}},null,281,{"$f":"'2 INCOME TRACKER'!M261","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O261","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B262,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C262)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I262,IF(F287=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I262,0))","v":{"v":0,"d":"$0.00"}},null,282,{"$f":"'2 INCOME TRACKER'!M262","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O262","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B263,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C263)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I263,IF(F288=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I263,0))","v":{"v":0,"d":"$0.00"}},null,283,{"$f":"'2 INCOME TRACKER'!M263","v":"UNASSIGNED"},{"$f":"IF(C288>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!O263","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B264,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C264)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I264,IF(F289=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I264,0))","v":{"v":0,"d":"$0.00"}},null,284,{"$f":"'2 INCOME TRACKER'!M264","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O264","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B265,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C265)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I265,IF(F290=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I265,0))","v":{"v":0,"d":"$0.00"}},null,285,{"$f":"'2 INCOME TRACKER'!M265","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O265","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B266,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C266)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I266,IF(F291=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I266,0))","v":{"v":0,"d":"$0.00"}},null,286,{"$f":"'2 INCOME TRACKER'!M266","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O266","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B267,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C267)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I267,IF(F292=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I267,0))","v":{"v":0,"d":"$0.00"}},null,287,{"$f":"'2 INCOME TRACKER'!M267","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O267","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B268,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C268)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I268,IF(F293=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I268,0))","v":{"v":0,"d":"$0.00"}},null,288,{"$f":"'2 INCOME TRACKER'!M268","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O268","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B269,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C269)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I269,IF(F294=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I269,0))","v":{"v":0,"d":"$0.00"}},null,289,{"$f":"'2 INCOME TRACKER'!M269","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O269","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B270,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C270)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I270,IF(F295=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I270,0))","v":{"v":0,"d":"$0.00"}},null,290,{"$f":"'2 INCOME TRACKER'!M270","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O270","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B271,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C271)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I271,IF(F296=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I271,0))","v":{"v":0,"d":"$0.00"}},null,291,{"$f":"'2 INCOME TRACKER'!M271","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O271","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B272,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C272)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I272,IF(F297=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I272,0))","v":{"v":0,"d":"$0.00"}},null,292,{"$f":"'2 INCOME TRACKER'!M272","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O272","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B273,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C273)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I273,IF(F298=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I273,0))","v":{"v":0,"d":"$0.00"}},null,293,{"$f":"'2 INCOME TRACKER'!M273","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O273","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B274,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C274)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I274,IF(F299=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I274,0))","v":{"v":0,"d":"$0.00"}},null,294,{"$f":"'2 INCOME TRACKER'!M274","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O274","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B275,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C275)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I275,IF(F300=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I275,0))","v":{"v":0,"d":"$0.00"}},null,295,{"$f":"'2 INCOME TRACKER'!M275","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O275","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B276,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C276)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I276,IF(F301=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I276,0))","v":{"v":0,"d":"$0.00"}},null,296,{"$f":"'2 INCOME TRACKER'!M276","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O276","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B277,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C277)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I277,IF(F302=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I277,0))","v":{"v":0,"d":"$0.00"}},null,297,{"$f":"'2 INCOME TRACKER'!M277","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O277","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B278,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C278)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I278,IF(F303=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I278,0))","v":{"v":0,"d":"$0.00"}},null,298,{"$f":"'2 INCOME TRACKER'!M278","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O278","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B279,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C279)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I279,IF(F304=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I279,0))","v":{"v":0,"d":"$0.00"}},null,299,{"$f":"'2 INCOME TRACKER'!M279","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O279","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B280,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C280)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I280,IF(F305=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I280,0))","v":{"v":0,"d":"$0.00"}},null,300,{"$f":"'2 INCOME TRACKER'!M280","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O280","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B281,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C281)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I281,IF(F306=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I281,0))","v":{"v":0,"d":"$0.00"}},null,301,{"$f":"'2 INCOME TRACKER'!M281","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O281","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B282,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C282)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I282,IF(F307=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I282,0))","v":{"v":0,"d":"$0.00"}},null,302,{"$f":"'2 INCOME TRACKER'!M282","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O282","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B283,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C283)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I283,IF(F308=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I283,0))","v":{"v":0,"d":"$0.00"}},null,303,{"$f":"'2 INCOME TRACKER'!M283","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O283","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B284,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C284)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I284,IF(F309=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I284,0))","v":{"v":0,"d":"$0.00"}},null,304,{"$f":"'2 INCOME TRACKER'!M284","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O284","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B285,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C285)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I285,IF(F310=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I285,0))","v":{"v":0,"d":"$0.00"}},null,305,{"$f":"'2 INCOME TRACKER'!M285","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O285","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B286,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C286)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I286,IF(F311=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I286,0))","v":{"v":0,"d":"$0.00"}},null,306,{"$f":"'2 INCOME TRACKER'!M286","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O286","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B287,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C287)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I287,IF(F312=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I287,0))","v":{"v":0,"d":"$0.00"}},null,307,{"$f":"'2 INCOME TRACKER'!M287","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O287","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B288,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C288)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I288,IF(F313=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I288,0))","v":{"v":0,"d":"$0.00"}},null,308,{"$f":"'2 INCOME TRACKER'!M288","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O288","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B289,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C289)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I289,IF(F314=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I289,0))","v":{"v":0,"d":"$0.00"}},null,309,{"$f":"'2 INCOME TRACKER'!M289","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O289","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B290,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C290)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I290,IF(F315=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I290,0))","v":{"v":0,"d":"$0.00"}},null,310,{"$f":"'2 INCOME TRACKER'!M290","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O290","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B291,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C291)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I291,IF(F316=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I291,0))","v":{"v":0,"d":"$0.00"}},null,311,{"$f":"'2 INCOME TRACKER'!M291","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O291","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B292,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C292)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I292,IF(F317=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I292,0))","v":{"v":0,"d":"$0.00"}},null,312,{"$f":"'2 INCOME TRACKER'!M292","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O292","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B293,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C293)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I293,IF(F318=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I293,0))","v":{"v":0,"d":"$0.00"}},null,313,{"$f":"'2 INCOME TRACKER'!M293","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O293","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B294,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C294)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I294,IF(F319=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I294,0))","v":{"v":0,"d":"$0.00"}},null,314,{"$f":"'2 INCOME TRACKER'!M294","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O294","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B295,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C295)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I295,IF(F320=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I295,0))","v":{"v":0,"d":"$0.00"}},null,315,{"$f":"'2 INCOME TRACKER'!M295","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O295","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B296,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C296)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I296,IF(F321=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I296,0))","v":{"v":0,"d":"$0.00"}},null,316,{"$f":"'2 INCOME TRACKER'!M296","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O296","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B297,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C297)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I297,IF(F322=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I297,0))","v":{"v":0,"d":"$0.00"}},null,317,{"$f":"'2 INCOME TRACKER'!M297","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O297","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B298,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C298)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I298,IF(F323=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I298,0))","v":{"v":0,"d":"$0.00"}},null,318,{"$f":"'2 INCOME TRACKER'!M298","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O298","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B299,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C299)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I299,IF(F324=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I299,0))","v":{"v":0,"d":"$0.00"}},null,319,{"$f":"'2 INCOME TRACKER'!M299","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O299","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B300,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C300)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I300,IF(F325=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I300,0))","v":{"v":0,"d":"$0.00"}},null,320,{"$f":"'2 INCOME TRACKER'!M300","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O300","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B301,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C301)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I301,IF(F326=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I301,0))","v":{"v":0,"d":"$0.00"}},null,321,{"$f":"'2 INCOME TRACKER'!M301","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O301","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B302,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C302)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I302,IF(F327=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I302,0))","v":{"v":0,"d":"$0.00"}},null,322,{"$f":"'2 INCOME TRACKER'!M302","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O302","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B303,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C303)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I303,IF(F328=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I303,0))","v":{"v":0,"d":"$0.00"}},null,323,{"$f":"'2 INCOME TRACKER'!M303","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O303","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B304,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C304)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I304,IF(F329=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I304,0))","v":{"v":0,"d":"$0.00"}},null,324,{"$f":"'2 INCOME TRACKER'!M304","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O304","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B305,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C305)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I305,IF(F330=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I305,0))","v":{"v":0,"d":"$0.00"}},null,325,{"$f":"'2 INCOME TRACKER'!M305","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O305","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B306,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C306)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I306,IF(F331=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I306,0))","v":{"v":0,"d":"$0.00"}},null,326,{"$f":"'2 INCOME TRACKER'!M306","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O306","v":10001},null,{"$f":"H331+I331","v":10001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B307,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C307)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I307,IF(F332=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I307,0))","v":{"v":0,"d":"$0.00"}},null,327,{"$f":"'2 INCOME TRACKER'!M307","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O307","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B308,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C308)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I308,IF(F333=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I308,0))","v":{"v":0,"d":"$0.00"}},null,328,{"$f":"'2 INCOME TRACKER'!M308","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O308","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B309,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C309)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I309,IF(F334=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I309,0))","v":{"v":0,"d":"$0.00"}},null,329,{"$f":"'2 INCOME TRACKER'!M309","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O309","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B310,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C310)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I310,IF(F335=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I310,0))","v":{"v":0,"d":"$0.00"}},null,330,{"$f":"'2 INCOME TRACKER'!M310","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O310","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B311,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C311)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I311,IF(F336=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I311,0))","v":{"v":0,"d":"$0.00"}},null,331,{"$f":"'2 INCOME TRACKER'!M311","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O311","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B312,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C312)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I312,IF(F337=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I312,0))","v":{"v":0,"d":"$0.00"}},null,332,{"$f":"'2 INCOME TRACKER'!M312","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O312","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B313,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C313)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I313,IF(F338=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I313,0))","v":{"v":0,"d":"$0.00"}},null,333,{"$f":"'2 INCOME TRACKER'!M313","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O313","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B314,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C314)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I314,IF(F339=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I314,0))","v":{"v":0,"d":"$0.00"}},null,334,{"$f":"'2 INCOME TRACKER'!M314","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O314","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B315,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C315)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I315,IF(F340=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I315,0))","v":{"v":0,"d":"$0.00"}},null,335,{"$f":"'2 INCOME TRACKER'!M315","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O315","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B316,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C316)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I316,IF(F341=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I316,0))","v":{"v":0,"d":"$0.00"}},null,336,{"$f":"'2 INCOME TRACKER'!M316","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O316","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B317,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C317)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I317,IF(F342=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I317,0))","v":{"v":0,"d":"$0.00"}},null,337,{"$f":"'2 INCOME TRACKER'!M317","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O317","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B318,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C318)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I318,IF(F343=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I318,0))","v":{"v":0,"d":"$0.00"}},null,338,{"$f":"'2 INCOME TRACKER'!M318","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O318","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B319,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C319)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I319,IF(F344=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I319,0))","v":{"v":0,"d":"$0.00"}},null,339,{"$f":"'2 INCOME TRACKER'!M319","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O319","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B320,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C320)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I320,IF(F345=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I320,0))","v":{"v":0,"d":"$0.00"}},null,340,{"$f":"'2 INCOME TRACKER'!M320","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O320","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B321,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C321)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I321,IF(F346=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I321,0))","v":{"v":0,"d":"$0.00"}},null,341,{"$f":"'2 INCOME TRACKER'!M321","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O321","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B322,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C322)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I322,IF(F347=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I322,0))","v":{"v":0,"d":"$0.00"}},null,342,{"$f":"'2 INCOME TRACKER'!M322","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O322","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B323,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C323)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I323,IF(F348=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I323,0))","v":{"v":0,"d":"$0.00"}},null,343,{"$f":"'2 INCOME TRACKER'!M323","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O323","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B324,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C324)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I324,IF(F349=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I324,0))","v":{"v":0,"d":"$0.00"}},null,344,{"$f":"'2 INCOME TRACKER'!M324","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O324","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B325,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C325)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I325,IF(F350=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I325,0))","v":{"v":0,"d":"$0.00"}},null,345,{"$f":"'2 INCOME TRACKER'!M325","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O325","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B326,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C326)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I326,IF(F351=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I326,0))","v":{"v":0,"d":"$0.00"}},null,346,{"$f":"'2 INCOME TRACKER'!M326","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O326","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B327,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C327)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I327,IF(F352=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I327,0))","v":{"v":0,"d":"$0.00"}},null,347,{"$f":"'2 INCOME TRACKER'!M327","v":"UNASSIGNED"},{"$f":"IF(C352>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!O327","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B328,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C328)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I328,IF(F353=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I328,0))","v":{"v":0,"d":"$0.00"}},null,348,{"$f":"'2 INCOME TRACKER'!M328","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O328","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B329,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C329)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I329,IF(F354=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I329,0))","v":{"v":0,"d":"$0.00"}},null,349,{"$f":"'2 INCOME TRACKER'!M329","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O329","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B330,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C330)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I330,IF(F355=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I330,0))","v":{"v":0,"d":"$0.00"}},null,350,{"$f":"'2 INCOME TRACKER'!M330","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O330","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B331,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C331)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I331,IF(F356=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I331,0))","v":{"v":0,"d":"$0.00"}},null,351,{"$f":"'2 INCOME TRACKER'!M331","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O331","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B332,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C332)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I332,IF(F357=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I332,0))","v":{"v":0,"d":"$0.00"}},null,352,{"$f":"'2 INCOME TRACKER'!M332","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O332","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B333,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C333)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I333,IF(F358=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I333,0))","v":{"v":0,"d":"$0.00"}},null,353,{"$f":"'2 INCOME TRACKER'!M333","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O333","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B334,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C334)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I334,IF(F359=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I334,0))","v":{"v":0,"d":"$0.00"}},null,354,{"$f":"'2 INCOME TRACKER'!M334","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O334","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B335,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C335)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I335,IF(F360=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I335,0))","v":{"v":0,"d":"$0.00"}},null,355,{"$f":"'2 INCOME TRACKER'!M335","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O335","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B336,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C336)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I336,IF(F361=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I336,0))","v":{"v":0,"d":"$0.00"}},null,356,{"$f":"'2 INCOME TRACKER'!M336","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O336","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B337,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C337)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I337,IF(F362=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I337,0))","v":{"v":0,"d":"$0.00"}},null,357,{"$f":"'2 INCOME TRACKER'!M337","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O337","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B338,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C338)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I338,IF(F363=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I338,0))","v":{"v":0,"d":"$0.00"}},null,358,{"$f":"'2 INCOME TRACKER'!M338","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O338","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B339,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C339)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I339,IF(F364=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I339,0))","v":{"v":0,"d":"$0.00"}},null,359,{"$f":"'2 INCOME TRACKER'!M339","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O339","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B340,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C340)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I340,IF(F365=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I340,0))","v":{"v":0,"d":"$0.00"}},null,360,{"$f":"'2 INCOME TRACKER'!M340","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O340","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B341,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C341)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I341,IF(F366=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I341,0))","v":{"v":0,"d":"$0.00"}},null,361,{"$f":"'2 INCOME TRACKER'!M341","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O341","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B342,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C342)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I342,IF(F367=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I342,0))","v":{"v":0,"d":"$0.00"}},null,362,{"$f":"'2 INCOME TRACKER'!M342","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O342","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B343,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C343)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I343,IF(F368=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I343,0))","v":{"v":0,"d":"$0.00"}},null,363,{"$f":"'2 INCOME TRACKER'!M343","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O343","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B344,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C344)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I344,IF(F369=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I344,0))","v":{"v":0,"d":"$0.00"}},null,364,{"$f":"'2 INCOME TRACKER'!M344","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O344","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B345,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C345)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I345,IF(F370=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I345,0))","v":{"v":0,"d":"$0.00"}},null,365,{"$f":"'2 INCOME TRACKER'!M345","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O345","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B346,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C346)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I346,IF(F371=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I346,0))","v":{"v":0,"d":"$0.00"}},null,366,{"$f":"'2 INCOME TRACKER'!M346","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O346","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B347,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C347)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I347,IF(F372=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I347,0))","v":{"v":0,"d":"$0.00"}},null,367,{"$f":"'2 INCOME TRACKER'!M347","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O347","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B348,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C348)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I348,IF(F373=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I348,0))","v":{"v":0,"d":"$0.00"}},null,368,{"$f":"'2 INCOME TRACKER'!M348","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O348","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B349,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C349)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I349,IF(F374=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I349,0))","v":{"v":0,"d":"$0.00"}},null,369,{"$f":"'2 INCOME TRACKER'!M349","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O349","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B350,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C350)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I350,IF(F375=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I350,0))","v":{"v":0,"d":"$0.00"}},null,370,{"$f":"'2 INCOME TRACKER'!M350","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O350","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B351,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C351)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I351,IF(F376=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I351,0))","v":{"v":0,"d":"$0.00"}},null,371,{"$f":"'2 INCOME TRACKER'!M351","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O351","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B352,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C352)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I352,IF(F377=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I352,0))","v":{"v":0,"d":"$0.00"}},null,372,{"$f":"'2 INCOME TRACKER'!M352","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O352","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B353,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C353)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I353,IF(F378=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I353,0))","v":{"v":0,"d":"$0.00"}},null,373,{"$f":"'2 INCOME TRACKER'!M353","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O353","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B354,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C354)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I354,IF(F379=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I354,0))","v":{"v":0,"d":"$0.00"}},null,374,{"$f":"'2 INCOME TRACKER'!M354","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O354","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B355,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C355)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I355,IF(F380=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I355,0))","v":{"v":0,"d":"$0.00"}},null,375,{"$f":"'2 INCOME TRACKER'!M355","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O355","v":10001},null,10001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B356,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C356)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I356,IF(F381=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I356,0))","v":{"v":0,"d":"$0.00"}},null,376,{"$f":"'2 INCOME TRACKER'!M356","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!O356","v":10001},null,10001]
[{"$nulls":4},377,{"$f":"'2 INCOME TRACKER'!M357","v":0},0,{"$f":"'2 INCOME TRACKER'!O357","v":0}]
[]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!H7)","v":"ENTIRE PROPERTY"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,F384,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,F384,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!H8)","v":"UNIT 1"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,F385,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,F385,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":1800}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!H9)","v":"UNIT 2"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,F386,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,F386,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!H10)","v":"UNIT 3"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,F387,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,F387,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!H11)","v":"UNIT 4"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,F388,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,F388,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!H12)","v":"UNIT 5"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,F389,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,F389,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!H13)","v":"UNASSIGNED"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$E$7:$E$356,\"\",'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$E$7:$E$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[null,null,"All Years"]
[null,null,{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"INCOME BY TENANT - DETAILED","index":56,"n_rows":781,"n_cols":10,"rows_kept":781,"hidden":true,"merged":[[0,0,0,17],[1,0,3,0],[768,0,768,4]]}
[]
["Income by Tenant -  Detailed"]
[null,null,"All Years"]
[]
[{"$nulls":4},"Order","Year","Value >0"]
[null,"INCOME BY TENANT"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",\"Income for All Years\",CONCATENATE(\"Income for Year \",$C$3))","v":"Income for All Years"}]
[null,"Income Description","Amount",null,"Order","Year","Value >0","Cat #"]
[null,{"$f":"PROPER('TENANT SETUP'!$L$6)","v":" "},null,null,6,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C112>0,1,0)","v":0},1000,0,{"$f":"H11+I11","v":1000}]
[null,{"$f":"PROPER('TENANT SETUP'!$L$7)","v":" "},null,null,7,"All Years",{"$f":"IF(C114>0,1,0)","v":0},2000,0,2000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$8)","v":" "},null,null,8,"All Years",{"$f":"IF(C116>0,1,0)","v":0},3000,0,3000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$9)","v":" "},null,null,9,"All Years",{"$f":"IF(C118>0,1,0)","v":0},4000,0,4000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$10)","v":" "},null,null,10,"All Years",{"$f":"IF(C120>0,1,0)","v":0},5000,0,5000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$11)","v":" "},null,null,11,"All Years",{"$f":"IF(C122>0,1,0)","v":0},6000,0,6000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$12)","v":" "},null,null,12,"All Years",{"$f":"IF(C124>0,1,0)","v":0},7000,0,7000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$13)","v":" "},null,null,13,"All Years",{"$f":"IF(C126>0,1,0)","v":0},8000,0,8000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$14)","v":" "},null,null,14,"All Years",{"$f":"IF(C128>0,1,0)","v":0},9000,0,9000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$15)","v":" "},null,null,15,"All Years",{"$f":"IF(C130>0,1,0)","v":0},10000,0,10000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$16)","v":" "},null,null,16,"All Years",{"$f":"IF(C132>0,1,0)","v":0},11000,0,11000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$17)","v":" "},null,null,17,"All Years",{"$f":"IF(C134>0,1,0)","v":0},12000,0,12000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$18)","v":" "},null,null,18,"All Years",{"$f":"IF(C136>0,1,0)","v":0},13000,0,13000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$19)","v":" "},null,null,19,"All Years",{"$f":"IF(C138>0,1,0)","v":0},14000,0,14000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$20)","v":" "},null,null,20,"All Years",{"$f":"IF(C140>0,1,0)","v":0},15000,0,15000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$21)","v":" "},null,null,21,"All Years",{"$f":"IF(C142>0,1,0)","v":0},16000,0,16000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$22)","v":" "},null,null,22,"All Years",{"$f":"IF(C144>0,1,0)","v":0},17000,0,17000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$23)","v":" "},null,null,23,"All Years",{"$f":"IF(C146>0,1,0)","v":0},18000,0,18000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$24)","v":" "},null,null,24,"All Years",{"$f":"IF(C148>0,1,0)","v":0},19000,0,19000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$25)","v":" "},null,null,25,"All Years",{"$f":"IF(C150>0,1,0)","v":0},20000,0,20000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$26)","v":" "},null,null,26,"All Years",{"$f":"IF(C152>0,1,0)","v":0},21000,0,21000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$27)","v":" "},null,null,27,"All Years",{"$f":"IF(C154>0,1,0)","v":0},22000,0,22000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$28)","v":" "},null,null,28,"All Years",{"$f":"IF(C156>0,1,0)","v":0},23000,0,23000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$29)","v":" "},null,null,29,"All Years",{"$f":"IF(C158>0,1,0)","v":0},24000,0,24000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$30)","v":" "},null,null,30,"All Years",{"$f":"IF(C160>0,1,0)","v":0},25000,0,25000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$31)","v":" "},null,null,31,"All Years",{"$f":"IF(C162>0,1,0)","v":0},26000,0,26000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$32)","v":" "},null,null,32,"All Years",{"$f":"IF(C164>0,1,0)","v":0},27000,0,27000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$33)","v":" "},null,null,33,"All Years",{"$f":"IF(C166>0,1,0)","v":0},28000,0,28000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$34)","v":" "},null,null,34,"All Years",{"$f":"IF(C168>0,1,0)","v":0},29000,0,29000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$35)","v":" "},null,null,35,"All Years",{"$f":"IF(C170>0,1,0)","v":0},30000,0,30000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$36)","v":" "},null,null,36,"All Years",{"$f":"IF(C172>0,1,0)","v":0},31000,0,31000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$37)","v":" "},null,null,37,"All Years",{"$f":"IF(C174>0,1,0)","v":0},32000,0,32000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$38)","v":" "},null,null,38,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C176>0,1,0)","v":0},33000,0,33000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$39)","v":" "},null,null,39,"All Years",{"$f":"IF(C178>0,1,0)","v":0},34000,0,34000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$40)","v":" "},null,null,40,"All Years",{"$f":"IF(C180>0,1,0)","v":0},35000,0,35000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$41)","v":" "},null,null,41,"All Years",{"$f":"IF(C182>0,1,0)","v":0},36000,0,36000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$42)","v":" "},null,null,42,"All Years",{"$f":"IF(C184>0,1,0)","v":0},37000,0,37000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$43)","v":" "},null,null,43,"All Years",{"$f":"IF(C186>0,1,0)","v":0},38000,0,38000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$44)","v":" "},null,null,44,"All Years",{"$f":"IF(C188>0,1,0)","v":0},39000,0,39000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$45)","v":" "},null,null,45,"All Years",{"$f":"IF(C190>0,1,0)","v":0},40000,0,40000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$46)","v":" "},null,null,46,"All Years",{"$f":"IF(C192>0,1,0)","v":0},41000,0,41000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$47)","v":" "},null,null,47,"All Years",{"$f":"IF(C194>0,1,0)","v":0},42000,0,42000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$48)","v":" "},null,null,48,"All Years",{"$f":"IF(C196>0,1,0)","v":0},43000,0,43000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$49)","v":" "},null,null,49,"All Years",{"$f":"IF(C198>0,1,0)","v":0},44000,0,44000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$50)","v":" "},null,null,50,"All Years",{"$f":"IF(C200>0,1,0)","v":0},45000,0,45000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$51)","v":" "},null,null,51,"All Years",{"$f":"IF(C202>0,1,0)","v":0},46000,0,46000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$52)","v":" "},null,null,52,"All Years",{"$f":"IF(C204>0,1,0)","v":0},47000,0,47000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$53)","v":" "},null,null,53,"All Years",{"$f":"IF(C206>0,1,0)","v":0},48000,0,48000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$54)","v":" "},null,null,54,"All Years",{"$f":"IF(C208>0,1,0)","v":0},49000,0,49000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$55)","v":" "},null,null,55,"All Years",{"$f":"IF(C210>0,1,0)","v":0},50000,0,50000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$56)","v":" "},null,null,56,"All Years",{"$f":"IF(C212>0,1,0)","v":0},51000,0,51000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$57)","v":" "},null,null,57,"All Years",{"$f":"IF(C214>0,1,0)","v":0},52000,0,52000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$58)","v":" "},null,null,58,"All Years",{"$f":"IF(C216>0,1,0)","v":0},53000,0,53000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$59)","v":" "},null,null,59,"All Years",{"$f":"IF(C218>0,1,0)","v":0},54000,0,54000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$60)","v":" "},null,null,60,"All Years",{"$f":"IF(C220>0,1,0)","v":0},55000,0,55000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$61)","v":" "},null,null,61,"All Years",{"$f":"IF(C222>0,1,0)","v":0},56000,0,56000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$62)","v":" "},null,null,62,"All Years",{"$f":"IF(C224>0,1,0)","v":0},57000,0,57000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$63)","v":" "},null,null,63,"All Years",{"$f":"IF(C226>0,1,0)","v":0},58000,0,58000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$64)","v":" "},null,null,64,"All Years",{"$f":"IF(C228>0,1,0)","v":0},59000,0,59000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$65)","v":" "},null,null,65,"All Years",{"$f":"IF(C230>0,1,0)","v":0},60000,0,60000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$66)","v":" "},null,null,66,"All Years",{"$f":"IF(C232>0,1,0)","v":0},61000,0,61000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$67)","v":" "},null,null,67,"All Years",{"$f":"IF(C234>0,1,0)","v":0},62000,0,62000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$68)","v":" "},null,null,68,"All Years",{"$f":"IF(C236>0,1,0)","v":0},63000,0,63000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$69)","v":" "},null,null,69,"All Years",{"$f":"IF(C238>0,1,0)","v":0},64000,0,64000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$70)","v":" "},null,null,70,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C240>0,1,0)","v":0},65000,0,{"$f":"H75+I75","v":65000}]
[null,{"$f":"PROPER('TENANT SETUP'!$L$71)","v":" "},null,null,71,"All Years",{"$f":"IF(C242>0,1,0)","v":0},66000,0,66000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$72)","v":" "},null,null,72,"All Years",{"$f":"IF(C244>0,1,0)","v":0},67000,0,67000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$73)","v":" "},null,null,73,"All Years",{"$f":"IF(C246>0,1,0)","v":0},68000,0,68000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$74)","v":" "},null,null,74,"All Years",{"$f":"IF(C248>0,1,0)","v":0},69000,0,69000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$75)","v":" "},null,null,75,"All Years",{"$f":"IF(C250>0,1,0)","v":0},70000,0,70000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$76)","v":" "},null,null,76,"All Years",{"$f":"IF(C252>0,1,0)","v":0},71000,0,71000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$77)","v":" "},null,null,77,"All Years",{"$f":"IF(C254>0,1,0)","v":0},72000,0,72000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$78)","v":" "},null,null,78,"All Years",{"$f":"IF(C256>0,1,0)","v":0},73000,0,73000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$79)","v":" "},null,null,79,"All Years",{"$f":"IF(C258>0,1,0)","v":0},74000,0,74000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$80)","v":" "},null,null,80,"All Years",{"$f":"IF(C260>0,1,0)","v":0},75000,0,75000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$81)","v":" "},null,null,81,"All Years",{"$f":"IF(C262>0,1,0)","v":0},76000,0,76000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$82)","v":" "},null,null,82,"All Years",{"$f":"IF(C264>0,1,0)","v":0},77000,0,77000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$83)","v":" "},null,null,83,"All Years",{"$f":"IF(C266>0,1,0)","v":0},78000,0,78000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$84)","v":" "},null,null,84,"All Years",{"$f":"IF(C268>0,1,0)","v":0},79000,0,79000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$85)","v":" "},null,null,85,"All Years",{"$f":"IF(C270>0,1,0)","v":0},80000,0,80000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$86)","v":" "},null,null,86,"All Years",{"$f":"IF(C272>0,1,0)","v":0},81000,0,81000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$87)","v":" "},null,null,87,"All Years",{"$f":"IF(C274>0,1,0)","v":0},82000,0,82000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$88)","v":" "},null,null,88,"All Years",{"$f":"IF(C276>0,1,0)","v":0},83000,0,83000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$89)","v":" "},null,null,89,"All Years",{"$f":"IF(C278>0,1,0)","v":0},84000,0,84000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$90)","v":" "},null,null,90,"All Years",{"$f":"IF(C280>0,1,0)","v":0},85000,0,85000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$91)","v":" "},null,null,91,"All Years",{"$f":"IF(C282>0,1,0)","v":0},86000,0,86000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$92)","v":" "},null,null,92,"All Years",{"$f":"IF(C284>0,1,0)","v":0},87000,0,87000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$93)","v":" "},null,null,93,"All Years",{"$f":"IF(C286>0,1,0)","v":0},88000,0,88000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$94)","v":" "},null,null,94,"All Years",{"$f":"IF(C288>0,1,0)","v":0},89000,0,89000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$95)","v":" "},null,null,95,"All Years",{"$f":"IF(C290>0,1,0)","v":0},90000,0,90000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$96)","v":" "},null,null,96,"All Years",{"$f":"IF(C292>0,1,0)","v":0},91000,0,91000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$97)","v":" "},null,null,97,"All Years",{"$f":"IF(C294>0,1,0)","v":0},92000,0,92000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$98)","v":" "},null,null,98,"All Years",{"$f":"IF(C296>0,1,0)","v":0},93000,0,93000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$99)","v":" "},null,null,99,"All Years",{"$f":"IF(C298>0,1,0)","v":0},94000,0,94000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$100)","v":" "},null,null,100,"All Years",{"$f":"IF(C300>0,1,0)","v":0},95000,0,95000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$101)","v":" "},null,null,101,"All Years",{"$f":"IF(C302>0,1,0)","v":0},96000,0,96000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$102)","v":" "},null,null,102,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C304>0,1,0)","v":0},97000,0,97000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$103)","v":" "},null,null,103,"All Years",{"$f":"IF(C306>0,1,0)","v":0},98000,0,98000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$104)","v":" "},null,null,104,"All Years",{"$f":"IF(C308>0,1,0)","v":0},99000,0,99000]
[null,{"$f":"PROPER('TENANT SETUP'!$L$105)","v":" "},null,null,105,"All Years",{"$f":"IF(C310>0,1,0)","v":0},100000,0,100000]
[null,"UNASSIGNED",null,null,106,"All Years",{"$f":"IF(C312>0,1,0)","v":0},100001,0,100001]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$6,\" Total\"))","v":"  TOTAL"},{"$f":"$G$665","v":{"v":0,"d":"$0.00"}},null,107,"All Years",{"$f":"IF(C112>0,1,0)","v":0},1998,0,1998]
[{"$nulls":4},108,{"$f":"F112","v":"All Years"},{"$f":"G112","v":0},{"$f":"H112+1","v":1999},0,1999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$7,\" Total\"))","v":"  TOTAL"},{"$f":"$G$666","v":{"v":0,"d":"$0.00"}},null,109,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C114>0,1,0)","v":0},2998,0,2998]
[{"$nulls":4},110,{"$f":"F114","v":"All Years"},{"$f":"G114","v":0},{"$f":"H114+1","v":2999},0,2999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$8,\" Total\"))","v":"  TOTAL"},{"$f":"$G$667","v":{"v":0,"d":"$0.00"}},null,111,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C116>0,1,0)","v":0},3998,0,3998]
[{"$nulls":4},112,{"$f":"F116","v":"All Years"},{"$f":"G116","v":0},{"$f":"H116+1","v":3999},0,3999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$9,\" Total\"))","v":"  TOTAL"},{"$f":"$G$668","v":{"v":0,"d":"$0.00"}},null,113,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C118>0,1,0)","v":0},4998,0,4998]
[{"$nulls":4},114,{"$f":"F118","v":"All Years"},{"$f":"G118","v":0},{"$f":"H118+1","v":4999},0,4999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$10,\" Total\"))","v":"  TOTAL"},{"$f":"$G$669","v":{"v":0,"d":"$0.00"}},null,115,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C120>0,1,0)","v":0},5998,0,5998]
[{"$nulls":4},116,{"$f":"F120","v":"All Years"},{"$f":"G120","v":0},{"$f":"H120+1","v":5999},0,5999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$11,\" Total\"))","v":"  TOTAL"},{"$f":"$G$670","v":{"v":0,"d":"$0.00"}},null,117,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C122>0,1,0)","v":0},6998,0,6998]
[{"$nulls":4},118,{"$f":"F122","v":"All Years"},{"$f":"G122","v":0},{"$f":"H122+1","v":6999},0,6999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$12,\" Total\"))","v":"  TOTAL"},{"$f":"$G$671","v":{"v":0,"d":"$0.00"}},null,119,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C124>0,1,0)","v":0},7998,0,7998]
[{"$nulls":4},120,{"$f":"F124","v":"All Years"},{"$f":"G124","v":0},{"$f":"H124+1","v":7999},0,7999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$13,\" Total\"))","v":"  TOTAL"},{"$f":"$G$672","v":{"v":0,"d":"$0.00"}},null,121,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C126>0,1,0)","v":0},8998,0,8998]
[{"$nulls":4},122,{"$f":"F126","v":"All Years"},{"$f":"G126","v":0},{"$f":"H126+1","v":8999},0,8999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$14,\" Total\"))","v":"  TOTAL"},{"$f":"$G$673","v":{"v":0,"d":"$0.00"}},null,123,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C128>0,1,0)","v":0},9998,0,9998]
[{"$nulls":4},124,{"$f":"F128","v":"All Years"},{"$f":"G128","v":0},{"$f":"H128+1","v":9999},0,9999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$15,\" Total\"))","v":"  TOTAL"},{"$f":"$G$674","v":{"v":0,"d":"$0.00"}},null,125,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C130>0,1,0)","v":0},10998,0,10998]
[{"$nulls":4},126,{"$f":"F130","v":"All Years"},{"$f":"G130","v":0},{"$f":"H130+1","v":10999},0,10999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$16,\" Total\"))","v":"  TOTAL"},{"$f":"$G$675","v":{"v":0,"d":"$0.00"}},null,127,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C132>0,1,0)","v":0},11998,0,11998]
[{"$nulls":4},128,{"$f":"F132","v":"All Years"},{"$f":"G132","v":0},{"$f":"H132+1","v":11999},0,11999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$17,\" Total\"))","v":"  TOTAL"},{"$f":"$G$676","v":{"v":0,"d":"$0.00"}},null,129,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C134>0,1,0)","v":0},12998,0,12998]
[{"$nulls":4},130,{"$f":"F134","v":"All Years"},{"$f":"G134","v":0},{"$f":"H134+1","v":12999},0,12999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$18,\" Total\"))","v":"  TOTAL"},{"$f":"$G$677","v":{"v":0,"d":"$0.00"}},null,131,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C136>0,1,0)","v":0},13998,0,13998]
[{"$nulls":4},132,{"$f":"F136","v":"All Years"},{"$f":"G136","v":0},{"$f":"H136+1","v":13999},0,13999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$19,\" Total\"))","v":"  TOTAL"},{"$f":"$G$678","v":{"v":0,"d":"$0.00"}},null,133,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C138>0,1,0)","v":0},14998,0,14998]
[{"$nulls":4},134,{"$f":"F138","v":"All Years"},{"$f":"G138","v":0},{"$f":"H138+1","v":14999},0,{"$f":"H139+I139","v":14999}]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$20,\" Total\"))","v":"  TOTAL"},{"$f":"$G$679","v":{"v":0,"d":"$0.00"}},null,135,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C140>0,1,0)","v":0},15998,0,15998]
[{"$nulls":4},136,{"$f":"F140","v":"All Years"},{"$f":"G140","v":0},{"$f":"H140+1","v":15999},0,15999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$21,\" Total\"))","v":"  TOTAL"},{"$f":"$G$680","v":{"v":0,"d":"$0.00"}},null,137,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C142>0,1,0)","v":0},16998,0,16998]
[{"$nulls":4},138,{"$f":"F142","v":"All Years"},{"$f":"G142","v":0},{"$f":"H142+1","v":16999},0,16999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$22,\" Total\"))","v":"  TOTAL"},{"$f":"$G$681","v":{"v":0,"d":"$0.00"}},null,139,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C144>0,1,0)","v":0},17998,0,17998]
[{"$nulls":4},140,{"$f":"F144","v":"All Years"},{"$f":"G144","v":0},{"$f":"H144+1","v":17999},0,17999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$23,\" Total\"))","v":"  TOTAL"},{"$f":"$G$682","v":{"v":0,"d":"$0.00"}},null,141,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C146>0,1,0)","v":0},18998,0,18998]
[{"$nulls":4},142,{"$f":"F146","v":"All Years"},{"$f":"G146","v":0},{"$f":"H146+1","v":18999},0,18999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$24,\" Total\"))","v":"  TOTAL"},{"$f":"$G$683","v":{"v":0,"d":"$0.00"}},null,143,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C148>0,1,0)","v":0},19998,0,19998]
[{"$nulls":4},144,{"$f":"F148","v":"All Years"},{"$f":"G148","v":0},{"$f":"H148+1","v":19999},0,19999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$25,\" Total\"))","v":"  TOTAL"},{"$f":"$G$684","v":{"v":0,"d":"$0.00"}},null,145,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C150>0,1,0)","v":0},20998,0,20998]
[{"$nulls":4},146,{"$f":"F150","v":"All Years"},{"$f":"G150","v":0},{"$f":"H150+1","v":20999},0,20999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$26,\" Total\"))","v":"  TOTAL"},{"$f":"$G$685","v":{"v":0,"d":"$0.00"}},null,147,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C152>0,1,0)","v":0},21998,0,21998]
[{"$nulls":4},148,{"$f":"F152","v":"All Years"},{"$f":"G152","v":0},{"$f":"H152+1","v":21999},0,21999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$27,\" Total\"))","v":"  TOTAL"},{"$f":"$G$686","v":{"v":0,"d":"$0.00"}},null,149,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C154>0,1,0)","v":0},22998,0,22998]
[{"$nulls":4},150,{"$f":"F154","v":"All Years"},{"$f":"G154","v":0},{"$f":"H154+1","v":22999},0,22999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$28,\" Total\"))","v":"  TOTAL"},{"$f":"$G$687","v":{"v":0,"d":"$0.00"}},null,151,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C156>0,1,0)","v":0},23998,0,23998]
[{"$nulls":4},152,{"$f":"F156","v":"All Years"},{"$f":"G156","v":0},{"$f":"H156+1","v":23999},0,23999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$29,\" Total\"))","v":"  TOTAL"},{"$f":"$G$688","v":{"v":0,"d":"$0.00"}},null,153,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C158>0,1,0)","v":0},24998,0,24998]
[{"$nulls":4},154,{"$f":"F158","v":"All Years"},{"$f":"G158","v":0},{"$f":"H158+1","v":24999},0,24999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$30,\" Total\"))","v":"  TOTAL"},{"$f":"$G$689","v":{"v":0,"d":"$0.00"}},null,155,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C160>0,1,0)","v":0},25998,0,25998]
[{"$nulls":4},156,{"$f":"F160","v":"All Years"},{"$f":"G160","v":0},{"$f":"H160+1","v":25999},0,25999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$31,\" Total\"))","v":"  TOTAL"},{"$f":"$G$690","v":{"v":0,"d":"$0.00"}},null,157,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C162>0,1,0)","v":0},26998,0,26998]
[{"$nulls":4},158,{"$f":"F162","v":"All Years"},{"$f":"G162","v":0},{"$f":"H162+1","v":26999},0,26999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$32,\" Total\"))","v":"  TOTAL"},{"$f":"$G$691","v":{"v":0,"d":"$0.00"}},null,159,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C164>0,1,0)","v":0},27998,0,27998]
[{"$nulls":4},160,{"$f":"F164","v":"All Years"},{"$f":"G164","v":0},{"$f":"H164+1","v":27999},0,27999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$33,\" Total\"))","v":"  TOTAL"},{"$f":"$G$692","v":{"v":0,"d":"$0.00"}},null,161,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C166>0,1,0)","v":0},28998,0,28998]
[{"$nulls":4},162,{"$f":"F166","v":"All Years"},{"$f":"G166","v":0},{"$f":"H166+1","v":28999},0,28999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$34,\" Total\"))","v":"  TOTAL"},{"$f":"$G$693","v":{"v":0,"d":"$0.00"}},null,163,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C168>0,1,0)","v":0},29998,0,29998]
[{"$nulls":4},164,{"$f":"F168","v":"All Years"},{"$f":"G168","v":0},{"$f":"H168+1","v":29999},0,29999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$35,\" Total\"))","v":"  TOTAL"},{"$f":"$G$694","v":{"v":0,"d":"$0.00"}},null,165,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C170>0,1,0)","v":0},30998,0,30998]
[{"$nulls":4},166,{"$f":"F170","v":"All Years"},{"$f":"G170","v":0},{"$f":"H170+1","v":30999},0,30999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$36,\" Total\"))","v":"  TOTAL"},{"$f":"$G$695","v":{"v":0,"d":"$0.00"}},null,167,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C172>0,1,0)","v":0},31998,0,31998]
[{"$nulls":4},168,{"$f":"F172","v":"All Years"},{"$f":"G172","v":0},{"$f":"H172+1","v":31999},0,31999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$37,\" Total\"))","v":"  TOTAL"},{"$f":"$G$696","v":{"v":0,"d":"$0.00"}},null,169,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C174>0,1,0)","v":0},32998,0,32998]
[{"$nulls":4},170,{"$f":"F174","v":"All Years"},{"$f":"G174","v":0},{"$f":"H174+1","v":32999},0,32999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$38,\" Total\"))","v":"  TOTAL"},{"$f":"$G$697","v":{"v":0,"d":"$0.00"}},null,171,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C176>0,1,0)","v":0},33998,0,33998]
[{"$nulls":4},172,{"$f":"F176","v":"All Years"},{"$f":"G176","v":0},{"$f":"H176+1","v":33999},0,33999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$39,\" Total\"))","v":"  TOTAL"},{"$f":"$G$698","v":{"v":0,"d":"$0.00"}},null,173,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C178>0,1,0)","v":0},34998,0,34998]
[{"$nulls":4},174,{"$f":"F178","v":"All Years"},{"$f":"G178","v":0},{"$f":"H178+1","v":34999},0,34999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$40,\" Total\"))","v":"  TOTAL"},{"$f":"$G$699","v":{"v":0,"d":"$0.00"}},null,175,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C180>0,1,0)","v":0},35998,0,35998]
[{"$nulls":4},176,{"$f":"F180","v":"All Years"},{"$f":"G180","v":0},{"$f":"H180+1","v":35999},0,35999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$41,\" Total\"))","v":"  TOTAL"},{"$f":"$G$700","v":{"v":0,"d":"$0.00"}},null,177,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C182>0,1,0)","v":0},36998,0,36998]
[{"$nulls":4},178,{"$f":"F182","v":"All Years"},{"$f":"G182","v":0},{"$f":"H182+1","v":36999},0,36999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$42,\" Total\"))","v":"  TOTAL"},{"$f":"$G$701","v":{"v":0,"d":"$0.00"}},null,179,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C184>0,1,0)","v":0},37998,0,37998]
[{"$nulls":4},180,{"$f":"F184","v":"All Years"},{"$f":"G184","v":0},{"$f":"H184+1","v":37999},0,37999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$43,\" Total\"))","v":"  TOTAL"},{"$f":"$G$702","v":{"v":0,"d":"$0.00"}},null,181,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C186>0,1,0)","v":0},38998,0,38998]
[{"$nulls":4},182,{"$f":"F186","v":"All Years"},{"$f":"G186","v":0},{"$f":"H186+1","v":38999},0,38999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$44,\" Total\"))","v":"  TOTAL"},{"$f":"$G$703","v":{"v":0,"d":"$0.00"}},null,183,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C188>0,1,0)","v":0},39998,0,39998]
[{"$nulls":4},184,{"$f":"F188","v":"All Years"},{"$f":"G188","v":0},{"$f":"H188+1","v":39999},0,39999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$45,\" Total\"))","v":"  TOTAL"},{"$f":"$G$704","v":{"v":0,"d":"$0.00"}},null,185,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C190>0,1,0)","v":0},40998,0,40998]
[{"$nulls":4},186,{"$f":"F190","v":"All Years"},{"$f":"G190","v":0},{"$f":"H190+1","v":40999},0,40999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$46,\" Total\"))","v":"  TOTAL"},{"$f":"$G$705","v":{"v":0,"d":"$0.00"}},null,187,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C192>0,1,0)","v":0},41998,0,41998]
[{"$nulls":4},188,{"$f":"F192","v":"All Years"},{"$f":"G192","v":0},{"$f":"H192+1","v":41999},0,41999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$47,\" Total\"))","v":"  TOTAL"},{"$f":"$G$706","v":{"v":0,"d":"$0.00"}},null,189,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C194>0,1,0)","v":0},42998,0,42998]
[{"$nulls":4},190,{"$f":"F194","v":"All Years"},{"$f":"G194","v":0},{"$f":"H194+1","v":42999},0,42999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$48,\" Total\"))","v":"  TOTAL"},{"$f":"$G$707","v":{"v":0,"d":"$0.00"}},null,191,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C196>0,1,0)","v":0},43998,0,43998]
[{"$nulls":4},192,{"$f":"F196","v":"All Years"},{"$f":"G196","v":0},{"$f":"H196+1","v":43999},0,43999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$49,\" Total\"))","v":"  TOTAL"},{"$f":"$G$708","v":{"v":0,"d":"$0.00"}},null,193,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C198>0,1,0)","v":0},44998,0,44998]
[{"$nulls":4},194,{"$f":"F198","v":"All Years"},{"$f":"G198","v":0},{"$f":"H198+1","v":44999},0,44999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$50,\" Total\"))","v":"  TOTAL"},{"$f":"$G$709","v":{"v":0,"d":"$0.00"}},null,195,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C200>0,1,0)","v":0},45998,0,45998]
[{"$nulls":4},196,{"$f":"F200","v":"All Years"},{"$f":"G200","v":0},{"$f":"H200+1","v":45999},0,45999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$51,\" Total\"))","v":"  TOTAL"},{"$f":"$G$710","v":{"v":0,"d":"$0.00"}},null,197,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C202>0,1,0)","v":0},46998,0,46998]
[{"$nulls":4},198,{"$f":"F202","v":"All Years"},{"$f":"G202","v":0},{"$f":"H202+1","v":46999},0,{"$f":"H203+I203","v":46999}]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$52,\" Total\"))","v":"  TOTAL"},{"$f":"$G$711","v":{"v":0,"d":"$0.00"}},null,199,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C204>0,1,0)","v":0},47998,0,47998]
[{"$nulls":4},200,{"$f":"F204","v":"All Years"},{"$f":"G204","v":0},{"$f":"H204+1","v":47999},0,47999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$53,\" Total\"))","v":"  TOTAL"},{"$f":"$G$712","v":{"v":0,"d":"$0.00"}},null,201,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C206>0,1,0)","v":0},48998,0,48998]
[{"$nulls":4},202,{"$f":"F206","v":"All Years"},{"$f":"G206","v":0},{"$f":"H206+1","v":48999},0,48999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$54,\" Total\"))","v":"  TOTAL"},{"$f":"$G$713","v":{"v":0,"d":"$0.00"}},null,203,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C208>0,1,0)","v":0},49998,0,49998]
[{"$nulls":4},204,{"$f":"F208","v":"All Years"},{"$f":"G208","v":0},{"$f":"H208+1","v":49999},0,49999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$55,\" Total\"))","v":"  TOTAL"},{"$f":"$G$714","v":{"v":0,"d":"$0.00"}},null,205,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C210>0,1,0)","v":0},50998,0,50998]
[{"$nulls":4},206,{"$f":"F210","v":"All Years"},{"$f":"G210","v":0},{"$f":"H210+1","v":50999},0,50999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$56,\" Total\"))","v":"  TOTAL"},{"$f":"$G$715","v":{"v":0,"d":"$0.00"}},null,207,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C212>0,1,0)","v":0},51998,0,51998]
[{"$nulls":4},208,{"$f":"F212","v":"All Years"},{"$f":"G212","v":0},{"$f":"H212+1","v":51999},0,51999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$57,\" Total\"))","v":"  TOTAL"},{"$f":"$G$716","v":{"v":0,"d":"$0.00"}},null,209,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C214>0,1,0)","v":0},52998,0,52998]
[{"$nulls":4},210,{"$f":"F214","v":"All Years"},{"$f":"G214","v":0},{"$f":"H214+1","v":52999},0,52999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$58,\" Total\"))","v":"  TOTAL"},{"$f":"$G$717","v":{"v":0,"d":"$0.00"}},null,211,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C216>0,1,0)","v":0},53998,0,53998]
[{"$nulls":4},212,{"$f":"F216","v":"All Years"},{"$f":"G216","v":0},{"$f":"H216+1","v":53999},0,53999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$59,\" Total\"))","v":"  TOTAL"},{"$f":"$G$718","v":{"v":0,"d":"$0.00"}},null,213,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C218>0,1,0)","v":0},54998,0,54998]
[{"$nulls":4},214,{"$f":"F218","v":"All Years"},{"$f":"G218","v":0},{"$f":"H218+1","v":54999},0,54999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$60,\" Total\"))","v":"  TOTAL"},{"$f":"$G$719","v":{"v":0,"d":"$0.00"}},null,215,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C220>0,1,0)","v":0},55998,0,55998]
[{"$nulls":4},216,{"$f":"F220","v":"All Years"},{"$f":"G220","v":0},{"$f":"H220+1","v":55999},0,55999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$61,\" Total\"))","v":"  TOTAL"},{"$f":"$G$720","v":{"v":0,"d":"$0.00"}},null,217,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C222>0,1,0)","v":0},56998,0,56998]
[{"$nulls":4},218,{"$f":"F222","v":"All Years"},{"$f":"G222","v":0},{"$f":"H222+1","v":56999},0,56999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$62,\" Total\"))","v":"  TOTAL"},{"$f":"$G$721","v":{"v":0,"d":"$0.00"}},null,219,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C224>0,1,0)","v":0},57998,0,57998]
[{"$nulls":4},220,{"$f":"F224","v":"All Years"},{"$f":"G224","v":0},{"$f":"H224+1","v":57999},0,57999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$63,\" Total\"))","v":"  TOTAL"},{"$f":"$G$722","v":{"v":0,"d":"$0.00"}},null,221,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C226>0,1,0)","v":0},58998,0,58998]
[{"$nulls":4},222,{"$f":"F226","v":"All Years"},{"$f":"G226","v":0},{"$f":"H226+1","v":58999},0,58999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$64,\" Total\"))","v":"  TOTAL"},{"$f":"$G$723","v":{"v":0,"d":"$0.00"}},null,223,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C228>0,1,0)","v":0},59998,0,59998]
[{"$nulls":4},224,{"$f":"F228","v":"All Years"},{"$f":"G228","v":0},{"$f":"H228+1","v":59999},0,59999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$65,\" Total\"))","v":"  TOTAL"},{"$f":"$G$724","v":{"v":0,"d":"$0.00"}},null,225,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C230>0,1,0)","v":0},60998,0,60998]
[{"$nulls":4},226,{"$f":"F230","v":"All Years"},{"$f":"G230","v":0},{"$f":"H230+1","v":60999},0,60999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$66,\" Total\"))","v":"  TOTAL"},{"$f":"$G$725","v":{"v":0,"d":"$0.00"}},null,227,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C232>0,1,0)","v":0},61998,0,61998]
[{"$nulls":4},228,{"$f":"F232","v":"All Years"},{"$f":"G232","v":0},{"$f":"H232+1","v":61999},0,61999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$67,\" Total\"))","v":"  TOTAL"},{"$f":"$G$726","v":{"v":0,"d":"$0.00"}},null,229,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C234>0,1,0)","v":0},62998,0,62998]
[{"$nulls":4},230,{"$f":"F234","v":"All Years"},{"$f":"G234","v":0},{"$f":"H234+1","v":62999},0,62999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$68,\" Total\"))","v":"  TOTAL"},{"$f":"$G$727","v":{"v":0,"d":"$0.00"}},null,231,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C236>0,1,0)","v":0},63998,0,63998]
[{"$nulls":4},232,{"$f":"F236","v":"All Years"},{"$f":"G236","v":0},{"$f":"H236+1","v":63999},0,63999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$69,\" Total\"))","v":"  TOTAL"},{"$f":"$G$728","v":{"v":0,"d":"$0.00"}},null,233,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C238>0,1,0)","v":0},64998,0,64998]
[{"$nulls":4},234,{"$f":"F238","v":"All Years"},{"$f":"G238","v":0},{"$f":"H238+1","v":64999},0,64999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$70,\" Total\"))","v":"  TOTAL"},{"$f":"$G$729","v":{"v":0,"d":"$0.00"}},null,235,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C240>0,1,0)","v":0},65998,0,65998]
[{"$nulls":4},236,{"$f":"F240","v":"All Years"},{"$f":"G240","v":0},{"$f":"H240+1","v":65999},0,65999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$71,\" Total\"))","v":"  TOTAL"},{"$f":"$G$730","v":{"v":0,"d":"$0.00"}},null,237,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C242>0,1,0)","v":0},66998,0,66998]
[{"$nulls":4},238,{"$f":"F242","v":"All Years"},{"$f":"G242","v":0},{"$f":"H242+1","v":66999},0,66999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$72,\" Total\"))","v":"  TOTAL"},{"$f":"$G$731","v":{"v":0,"d":"$0.00"}},null,239,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C244>0,1,0)","v":0},67998,0,67998]
[{"$nulls":4},240,{"$f":"F244","v":"All Years"},{"$f":"G244","v":0},{"$f":"H244+1","v":67999},0,67999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$73,\" Total\"))","v":"  TOTAL"},{"$f":"$G$732","v":{"v":0,"d":"$0.00"}},null,241,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C246>0,1,0)","v":0},68998,0,68998]
[{"$nulls":4},242,{"$f":"F246","v":"All Years"},{"$f":"G246","v":0},{"$f":"H246+1","v":68999},0,68999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$74,\" Total\"))","v":"  TOTAL"},{"$f":"$G$733","v":{"v":0,"d":"$0.00"}},null,243,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C248>0,1,0)","v":0},69998,0,69998]
[{"$nulls":4},244,{"$f":"F248","v":"All Years"},{"$f":"G248","v":0},{"$f":"H248+1","v":69999},0,69999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$75,\" Total\"))","v":"  TOTAL"},{"$f":"$G$734","v":{"v":0,"d":"$0.00"}},null,245,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C250>0,1,0)","v":0},70998,0,70998]
[{"$nulls":4},246,{"$f":"F250","v":"All Years"},{"$f":"G250","v":0},{"$f":"H250+1","v":70999},0,70999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$76,\" Total\"))","v":"  TOTAL"},{"$f":"$G$735","v":{"v":0,"d":"$0.00"}},null,247,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C252>0,1,0)","v":0},71998,0,71998]
[{"$nulls":4},248,{"$f":"F252","v":"All Years"},{"$f":"G252","v":0},{"$f":"H252+1","v":71999},0,71999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$77,\" Total\"))","v":"  TOTAL"},{"$f":"$G$736","v":{"v":0,"d":"$0.00"}},null,249,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C254>0,1,0)","v":0},72998,0,72998]
[{"$nulls":4},250,{"$f":"F254","v":"All Years"},{"$f":"G254","v":0},{"$f":"H254+1","v":72999},0,72999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$78,\" Total\"))","v":"  TOTAL"},{"$f":"$G$737","v":{"v":0,"d":"$0.00"}},null,251,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C256>0,1,0)","v":0},73998,0,73998]
[{"$nulls":4},252,{"$f":"F256","v":"All Years"},{"$f":"G256","v":0},{"$f":"H256+1","v":73999},0,73999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$79,\" Total\"))","v":"  TOTAL"},{"$f":"$G$738","v":{"v":0,"d":"$0.00"}},null,253,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C258>0,1,0)","v":0},74998,0,74998]
[{"$nulls":4},254,{"$f":"F258","v":"All Years"},{"$f":"G258","v":0},{"$f":"H258+1","v":74999},0,74999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$80,\" Total\"))","v":"  TOTAL"},{"$f":"$G$739","v":{"v":0,"d":"$0.00"}},null,255,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C260>0,1,0)","v":0},75998,0,75998]
[{"$nulls":4},256,{"$f":"F260","v":"All Years"},{"$f":"G260","v":0},{"$f":"H260+1","v":75999},0,75999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$81,\" Total\"))","v":"  TOTAL"},{"$f":"$G$740","v":{"v":0,"d":"$0.00"}},null,257,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C262>0,1,0)","v":0},76998,0,76998]
[{"$nulls":4},258,{"$f":"F262","v":"All Years"},{"$f":"G262","v":0},{"$f":"H262+1","v":76999},0,76999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$82,\" Total\"))","v":"  TOTAL"},{"$f":"$G$741","v":{"v":0,"d":"$0.00"}},null,259,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C264>0,1,0)","v":0},77998,0,77998]
[{"$nulls":4},260,{"$f":"F264","v":"All Years"},{"$f":"G264","v":0},{"$f":"H264+1","v":77999},0,77999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$83,\" Total\"))","v":"  TOTAL"},{"$f":"$G$742","v":{"v":0,"d":"$0.00"}},null,261,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C266>0,1,0)","v":0},78998,0,78998]
[{"$nulls":4},262,{"$f":"F266","v":"All Years"},{"$f":"G266","v":0},{"$f":"H266+1","v":78999},0,{"$f":"H267+I267","v":78999}]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$84,\" Total\"))","v":"  TOTAL"},{"$f":"$G$743","v":{"v":0,"d":"$0.00"}},null,263,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C268>0,1,0)","v":0},79998,0,79998]
[{"$nulls":4},264,{"$f":"F268","v":"All Years"},{"$f":"G268","v":0},{"$f":"H268+1","v":79999},0,79999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$85,\" Total\"))","v":"  TOTAL"},{"$f":"$G$744","v":{"v":0,"d":"$0.00"}},null,265,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C270>0,1,0)","v":0},80998,0,80998]
[{"$nulls":4},266,{"$f":"F270","v":"All Years"},{"$f":"G270","v":0},{"$f":"H270+1","v":80999},0,80999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$86,\" Total\"))","v":"  TOTAL"},{"$f":"$G$745","v":{"v":0,"d":"$0.00"}},null,267,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C272>0,1,0)","v":0},81998,0,81998]
[{"$nulls":4},268,{"$f":"F272","v":"All Years"},{"$f":"G272","v":0},{"$f":"H272+1","v":81999},0,81999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$87,\" Total\"))","v":"  TOTAL"},{"$f":"$G$746","v":{"v":0,"d":"$0.00"}},null,269,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C274>0,1,0)","v":0},82998,0,82998]
[{"$nulls":4},270,{"$f":"F274","v":"All Years"},{"$f":"G274","v":0},{"$f":"H274+1","v":82999},0,82999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$88,\" Total\"))","v":"  TOTAL"},{"$f":"$G$747","v":{"v":0,"d":"$0.00"}},null,271,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C276>0,1,0)","v":0},83998,0,83998]
[{"$nulls":4},272,{"$f":"F276","v":"All Years"},{"$f":"G276","v":0},{"$f":"H276+1","v":83999},0,83999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$89,\" Total\"))","v":"  TOTAL"},{"$f":"$G$748","v":{"v":0,"d":"$0.00"}},null,273,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C278>0,1,0)","v":0},84998,0,84998]
[{"$nulls":4},274,{"$f":"F278","v":"All Years"},{"$f":"G278","v":0},{"$f":"H278+1","v":84999},0,84999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$90,\" Total\"))","v":"  TOTAL"},{"$f":"$G$749","v":{"v":0,"d":"$0.00"}},null,275,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C280>0,1,0)","v":0},85998,0,85998]
[{"$nulls":4},276,{"$f":"F280","v":"All Years"},{"$f":"G280","v":0},{"$f":"H280+1","v":85999},0,85999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$91,\" Total\"))","v":"  TOTAL"},{"$f":"$G$750","v":{"v":0,"d":"$0.00"}},null,277,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C282>0,1,0)","v":0},86998,0,86998]
[{"$nulls":4},278,{"$f":"F282","v":"All Years"},{"$f":"G282","v":0},{"$f":"H282+1","v":86999},0,86999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$92,\" Total\"))","v":"  TOTAL"},{"$f":"$G$751","v":{"v":0,"d":"$0.00"}},null,279,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C284>0,1,0)","v":0},87998,0,87998]
[{"$nulls":4},280,{"$f":"F284","v":"All Years"},{"$f":"G284","v":0},{"$f":"H284+1","v":87999},0,87999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$93,\" Total\"))","v":"  TOTAL"},{"$f":"$G$752","v":{"v":0,"d":"$0.00"}},null,281,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C286>0,1,0)","v":0},88998,0,88998]
[{"$nulls":4},282,{"$f":"F286","v":"All Years"},{"$f":"G286","v":0},{"$f":"H286+1","v":88999},0,88999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$94,\" Total\"))","v":"  TOTAL"},{"$f":"$G$753","v":{"v":0,"d":"$0.00"}},null,283,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C288>0,1,0)","v":0},89998,0,89998]
[{"$nulls":4},284,{"$f":"F288","v":"All Years"},{"$f":"G288","v":0},{"$f":"H288+1","v":89999},0,89999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$95,\" Total\"))","v":"  TOTAL"},{"$f":"$G$754","v":{"v":0,"d":"$0.00"}},null,285,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C290>0,1,0)","v":0},90998,0,90998]
[{"$nulls":4},286,{"$f":"F290","v":"All Years"},{"$f":"G290","v":0},{"$f":"H290+1","v":90999},0,90999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$96,\" Total\"))","v":"  TOTAL"},{"$f":"$G$755","v":{"v":0,"d":"$0.00"}},null,287,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C292>0,1,0)","v":0},91998,0,91998]
[{"$nulls":4},288,{"$f":"F292","v":"All Years"},{"$f":"G292","v":0},{"$f":"H292+1","v":91999},0,91999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$97,\" Total\"))","v":"  TOTAL"},{"$f":"$G$756","v":{"v":0,"d":"$0.00"}},null,289,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C294>0,1,0)","v":0},92998,0,92998]
[{"$nulls":4},290,{"$f":"F294","v":"All Years"},{"$f":"G294","v":0},{"$f":"H294+1","v":92999},0,92999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$98,\" Total\"))","v":"  TOTAL"},{"$f":"$G$757","v":{"v":0,"d":"$0.00"}},null,291,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C296>0,1,0)","v":0},93998,0,93998]
[{"$nulls":4},292,{"$f":"F296","v":"All Years"},{"$f":"G296","v":0},{"$f":"H296+1","v":93999},0,93999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$99,\" Total\"))","v":"  TOTAL"},{"$f":"$G$758","v":{"v":0,"d":"$0.00"}},null,293,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C298>0,1,0)","v":0},94998,0,94998]
[{"$nulls":4},294,{"$f":"F298","v":"All Years"},{"$f":"G298","v":0},{"$f":"H298+1","v":94999},0,94999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$100,\" Total\"))","v":"  TOTAL"},{"$f":"$G$759","v":{"v":0,"d":"$0.00"}},null,295,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C300>0,1,0)","v":0},95998,0,95998]
[{"$nulls":4},296,{"$f":"F300","v":"All Years"},{"$f":"G300","v":0},{"$f":"H300+1","v":95999},0,95999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$101,\" Total\"))","v":"  TOTAL"},{"$f":"$G$760","v":{"v":0,"d":"$0.00"}},null,297,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C302>0,1,0)","v":0},96998,0,96998]
[{"$nulls":4},298,{"$f":"F302","v":"All Years"},{"$f":"G302","v":0},{"$f":"H302+1","v":96999},0,96999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$102,\" Total\"))","v":"  TOTAL"},{"$f":"$G$761","v":{"v":0,"d":"$0.00"}},null,299,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C304>0,1,0)","v":0},97998,0,97998]
[{"$nulls":4},300,{"$f":"F304","v":"All Years"},{"$f":"G304","v":0},{"$f":"H304+1","v":97999},0,97999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$103,\" Total\"))","v":"  TOTAL"},{"$f":"$G$762","v":{"v":0,"d":"$0.00"}},null,301,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C306>0,1,0)","v":0},98998,0,98998]
[{"$nulls":4},302,{"$f":"F306","v":"All Years"},{"$f":"G306","v":0},{"$f":"H306+1","v":98999},0,98999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$104,\" Total\"))","v":"  TOTAL"},{"$f":"$G$763","v":{"v":0,"d":"$0.00"}},null,303,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C308>0,1,0)","v":0},99998,0,99998]
[{"$nulls":4},304,{"$f":"F308","v":"All Years"},{"$f":"G308","v":0},{"$f":"H308+1","v":99999},0,99999]
[null,{"$f":"UPPER(CONCATENATE('TENANT SETUP'!$L$105,\" Total\"))","v":"  TOTAL"},{"$f":"$G$764","v":{"v":0,"d":"$0.00"}},null,305,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C310>0,1,0)","v":0},100998,0,100998]
[{"$nulls":4},306,{"$f":"F310","v":"All Years"},{"$f":"G310","v":0},{"$f":"H310+1","v":100999},0,100999]
[null,"UNASSIGNED TOTAL",{"$f":"$G$765","v":{"v":0,"d":"$0.00"}},null,307,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C312>0,1,0)","v":0},101998,0,101998]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B7,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C7)","v":"    01/01/2019        Test 1"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I7,IF(F313=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I7,0))","v":{"v":1800,"d":"$1,800.00"}},null,308,{"$f":"'2 INCOME TRACKER'!M7","v":2019},1,{"$f":"'2 INCOME TRACKER'!P7","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B8,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C8)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I8,IF(F314=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I8,0))","v":{"v":0,"d":"$0.00"}},null,309,{"$f":"'2 INCOME TRACKER'!M8","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P8","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B9,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C9)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I9,IF(F315=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I9,0))","v":{"v":0,"d":"$0.00"}},null,310,{"$f":"'2 INCOME TRACKER'!M9","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P9","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B10,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C10)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I10,IF(F316=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I10,0))","v":{"v":0,"d":"$0.00"}},null,311,{"$f":"'2 INCOME TRACKER'!M10","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P10","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B11,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C11)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I11,IF(F317=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I11,0))","v":{"v":0,"d":"$0.00"}},null,312,{"$f":"'2 INCOME TRACKER'!M11","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P11","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B12,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C12)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I12,IF(F318=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I12,0))","v":{"v":0,"d":"$0.00"}},null,313,{"$f":"'2 INCOME TRACKER'!M12","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P12","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B13,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C13)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I13,IF(F319=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I13,0))","v":{"v":0,"d":"$0.00"}},null,314,{"$f":"'2 INCOME TRACKER'!M13","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P13","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B14,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C14)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I14,IF(F320=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I14,0))","v":{"v":0,"d":"$0.00"}},null,315,{"$f":"'2 INCOME TRACKER'!M14","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P14","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B15,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C15)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I15,IF(F321=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I15,0))","v":{"v":0,"d":"$0.00"}},null,316,{"$f":"'2 INCOME TRACKER'!M15","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P15","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B16,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C16)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I16,IF(F322=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I16,0))","v":{"v":0,"d":"$0.00"}},null,317,{"$f":"'2 INCOME TRACKER'!M16","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P16","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B17,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C17)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I17,IF(F323=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I17,0))","v":{"v":0,"d":"$0.00"}},null,318,{"$f":"'2 INCOME TRACKER'!M17","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P17","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B18,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C18)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I18,IF(F324=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I18,0))","v":{"v":0,"d":"$0.00"}},null,319,{"$f":"'2 INCOME TRACKER'!M18","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P18","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B19,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C19)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I19,IF(F325=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I19,0))","v":{"v":0,"d":"$0.00"}},null,320,{"$f":"'2 INCOME TRACKER'!M19","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P19","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B20,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C20)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I20,IF(F326=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I20,0))","v":{"v":0,"d":"$0.00"}},null,321,{"$f":"'2 INCOME TRACKER'!M20","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P20","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B21,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C21)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I21,IF(F327=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I21,0))","v":{"v":0,"d":"$0.00"}},null,322,{"$f":"'2 INCOME TRACKER'!M21","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P21","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B22,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C22)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I22,IF(F328=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I22,0))","v":{"v":0,"d":"$0.00"}},null,323,{"$f":"'2 INCOME TRACKER'!M22","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P22","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B23,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C23)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I23,IF(F329=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I23,0))","v":{"v":0,"d":"$0.00"}},null,324,{"$f":"'2 INCOME TRACKER'!M23","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P23","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B24,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C24)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I24,IF(F330=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I24,0))","v":{"v":0,"d":"$0.00"}},null,325,{"$f":"'2 INCOME TRACKER'!M24","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P24","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B25,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C25)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I25,IF(F331=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I25,0))","v":{"v":0,"d":"$0.00"}},null,326,{"$f":"'2 INCOME TRACKER'!M25","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P25","v":101001},null,{"$f":"H331+I331","v":101001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B26,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C26)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I26,IF(F332=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I26,0))","v":{"v":0,"d":"$0.00"}},null,327,{"$f":"'2 INCOME TRACKER'!M26","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P26","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B27,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C27)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I27,IF(F333=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I27,0))","v":{"v":0,"d":"$0.00"}},null,328,{"$f":"'2 INCOME TRACKER'!M27","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P27","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B28,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C28)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I28,IF(F334=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I28,0))","v":{"v":0,"d":"$0.00"}},null,329,{"$f":"'2 INCOME TRACKER'!M28","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P28","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B29,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C29)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I29,IF(F335=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I29,0))","v":{"v":0,"d":"$0.00"}},null,330,{"$f":"'2 INCOME TRACKER'!M29","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P29","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B30,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C30)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I30,IF(F336=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I30,0))","v":{"v":0,"d":"$0.00"}},null,331,{"$f":"'2 INCOME TRACKER'!M30","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P30","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B31,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C31)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I31,IF(F337=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I31,0))","v":{"v":0,"d":"$0.00"}},null,332,{"$f":"'2 INCOME TRACKER'!M31","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P31","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B32,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C32)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I32,IF(F338=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I32,0))","v":{"v":0,"d":"$0.00"}},null,333,{"$f":"'2 INCOME TRACKER'!M32","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P32","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B33,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C33)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I33,IF(F339=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I33,0))","v":{"v":0,"d":"$0.00"}},null,334,{"$f":"'2 INCOME TRACKER'!M33","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P33","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B34,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C34)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I34,IF(F340=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I34,0))","v":{"v":0,"d":"$0.00"}},null,335,{"$f":"'2 INCOME TRACKER'!M34","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P34","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B35,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C35)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I35,IF(F341=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I35,0))","v":{"v":0,"d":"$0.00"}},null,336,{"$f":"'2 INCOME TRACKER'!M35","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P35","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B36,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C36)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I36,IF(F342=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I36,0))","v":{"v":0,"d":"$0.00"}},null,337,{"$f":"'2 INCOME TRACKER'!M36","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P36","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B37,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C37)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I37,IF(F343=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I37,0))","v":{"v":0,"d":"$0.00"}},null,338,{"$f":"'2 INCOME TRACKER'!M37","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P37","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B38,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C38)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I38,IF(F344=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I38,0))","v":{"v":0,"d":"$0.00"}},null,339,{"$f":"'2 INCOME TRACKER'!M38","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P38","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B39,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C39)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I39,IF(F345=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I39,0))","v":{"v":0,"d":"$0.00"}},null,340,{"$f":"'2 INCOME TRACKER'!M39","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P39","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B40,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C40)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I40,IF(F346=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I40,0))","v":{"v":0,"d":"$0.00"}},null,341,{"$f":"'2 INCOME TRACKER'!M40","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P40","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B41,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C41)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I41,IF(F347=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I41,0))","v":{"v":0,"d":"$0.00"}},null,342,{"$f":"'2 INCOME TRACKER'!M41","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P41","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B42,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C42)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I42,IF(F348=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I42,0))","v":{"v":0,"d":"$0.00"}},null,343,{"$f":"'2 INCOME TRACKER'!M42","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P42","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B43,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C43)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I43,IF(F349=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I43,0))","v":{"v":0,"d":"$0.00"}},null,344,{"$f":"'2 INCOME TRACKER'!M43","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P43","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B44,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C44)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I44,IF(F350=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I44,0))","v":{"v":0,"d":"$0.00"}},null,345,{"$f":"'2 INCOME TRACKER'!M44","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P44","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B45,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C45)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I45,IF(F351=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I45,0))","v":{"v":0,"d":"$0.00"}},null,346,{"$f":"'2 INCOME TRACKER'!M45","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P45","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B46,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C46)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I46,IF(F352=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I46,0))","v":{"v":0,"d":"$0.00"}},null,347,{"$f":"'2 INCOME TRACKER'!M46","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P46","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B47,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C47)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I47,IF(F353=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I47,0))","v":{"v":0,"d":"$0.00"}},null,348,{"$f":"'2 INCOME TRACKER'!M47","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P47","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B48,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C48)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I48,IF(F354=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I48,0))","v":{"v":0,"d":"$0.00"}},null,349,{"$f":"'2 INCOME TRACKER'!M48","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P48","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B49,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C49)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I49,IF(F355=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I49,0))","v":{"v":0,"d":"$0.00"}},null,350,{"$f":"'2 INCOME TRACKER'!M49","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P49","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B50,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C50)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I50,IF(F356=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I50,0))","v":{"v":0,"d":"$0.00"}},null,351,{"$f":"'2 INCOME TRACKER'!M50","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P50","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B51,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C51)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I51,IF(F357=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I51,0))","v":{"v":0,"d":"$0.00"}},null,352,{"$f":"'2 INCOME TRACKER'!M51","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P51","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B52,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C52)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I52,IF(F358=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I52,0))","v":{"v":0,"d":"$0.00"}},null,353,{"$f":"'2 INCOME TRACKER'!M52","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P52","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B53,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C53)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I53,IF(F359=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I53,0))","v":{"v":0,"d":"$0.00"}},null,354,{"$f":"'2 INCOME TRACKER'!M53","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P53","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B54,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C54)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I54,IF(F360=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I54,0))","v":{"v":0,"d":"$0.00"}},null,355,{"$f":"'2 INCOME TRACKER'!M54","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P54","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B55,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C55)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I55,IF(F361=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I55,0))","v":{"v":0,"d":"$0.00"}},null,356,{"$f":"'2 INCOME TRACKER'!M55","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P55","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B56,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C56)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I56,IF(F362=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I56,0))","v":{"v":0,"d":"$0.00"}},null,357,{"$f":"'2 INCOME TRACKER'!M56","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P56","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B57,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C57)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I57,IF(F363=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I57,0))","v":{"v":0,"d":"$0.00"}},null,358,{"$f":"'2 INCOME TRACKER'!M57","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P57","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B58,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C58)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I58,IF(F364=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I58,0))","v":{"v":0,"d":"$0.00"}},null,359,{"$f":"'2 INCOME TRACKER'!M58","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P58","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B59,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C59)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I59,IF(F365=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I59,0))","v":{"v":0,"d":"$0.00"}},null,360,{"$f":"'2 INCOME TRACKER'!M59","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P59","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B60,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C60)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I60,IF(F366=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I60,0))","v":{"v":0,"d":"$0.00"}},null,361,{"$f":"'2 INCOME TRACKER'!M60","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P60","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B61,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C61)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I61,IF(F367=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I61,0))","v":{"v":0,"d":"$0.00"}},null,362,{"$f":"'2 INCOME TRACKER'!M61","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P61","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B62,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C62)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I62,IF(F368=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I62,0))","v":{"v":0,"d":"$0.00"}},null,363,{"$f":"'2 INCOME TRACKER'!M62","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P62","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B63,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C63)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I63,IF(F369=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I63,0))","v":{"v":0,"d":"$0.00"}},null,364,{"$f":"'2 INCOME TRACKER'!M63","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P63","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B64,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C64)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I64,IF(F370=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I64,0))","v":{"v":0,"d":"$0.00"}},null,365,{"$f":"'2 INCOME TRACKER'!M64","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P64","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B65,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C65)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I65,IF(F371=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I65,0))","v":{"v":0,"d":"$0.00"}},null,366,{"$f":"'2 INCOME TRACKER'!M65","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P65","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B66,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C66)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I66,IF(F372=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I66,0))","v":{"v":0,"d":"$0.00"}},null,367,{"$f":"'2 INCOME TRACKER'!M66","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P66","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B67,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C67)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I67,IF(F373=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I67,0))","v":{"v":0,"d":"$0.00"}},null,368,{"$f":"'2 INCOME TRACKER'!M67","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P67","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B68,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C68)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I68,IF(F374=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I68,0))","v":{"v":0,"d":"$0.00"}},null,369,{"$f":"'2 INCOME TRACKER'!M68","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P68","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B69,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C69)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I69,IF(F375=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I69,0))","v":{"v":0,"d":"$0.00"}},null,370,{"$f":"'2 INCOME TRACKER'!M69","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P69","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B70,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C70)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I70,IF(F376=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I70,0))","v":{"v":0,"d":"$0.00"}},null,371,{"$f":"'2 INCOME TRACKER'!M70","v":"UNASSIGNED"},{"$f":"IF(C376>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!P70","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B71,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C71)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I71,IF(F377=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I71,0))","v":{"v":0,"d":"$0.00"}},null,372,{"$f":"'2 INCOME TRACKER'!M71","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P71","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B72,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C72)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I72,IF(F378=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I72,0))","v":{"v":0,"d":"$0.00"}},null,373,{"$f":"'2 INCOME TRACKER'!M72","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P72","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B73,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C73)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I73,IF(F379=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I73,0))","v":{"v":0,"d":"$0.00"}},null,374,{"$f":"'2 INCOME TRACKER'!M73","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P73","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B74,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C74)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I74,IF(F380=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I74,0))","v":{"v":0,"d":"$0.00"}},null,375,{"$f":"'2 INCOME TRACKER'!M74","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P74","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B75,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C75)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I75,IF(F381=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I75,0))","v":{"v":0,"d":"$0.00"}},null,376,{"$f":"'2 INCOME TRACKER'!M75","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P75","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B76,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C76)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I76,IF(F382=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I76,0))","v":{"v":0,"d":"$0.00"}},null,377,{"$f":"'2 INCOME TRACKER'!M76","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P76","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B77,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C77)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I77,IF(F383=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I77,0))","v":{"v":0,"d":"$0.00"}},null,378,{"$f":"'2 INCOME TRACKER'!M77","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P77","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B78,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C78)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I78,IF(F384=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I78,0))","v":{"v":0,"d":"$0.00"}},null,379,{"$f":"'2 INCOME TRACKER'!M78","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P78","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B79,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C79)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I79,IF(F385=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I79,0))","v":{"v":0,"d":"$0.00"}},null,380,{"$f":"'2 INCOME TRACKER'!M79","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P79","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B80,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C80)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I80,IF(F386=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I80,0))","v":{"v":0,"d":"$0.00"}},null,381,{"$f":"'2 INCOME TRACKER'!M80","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P80","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B81,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C81)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I81,IF(F387=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I81,0))","v":{"v":0,"d":"$0.00"}},null,382,{"$f":"'2 INCOME TRACKER'!M81","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P81","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B82,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C82)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I82,IF(F388=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I82,0))","v":{"v":0,"d":"$0.00"}},null,383,{"$f":"'2 INCOME TRACKER'!M82","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P82","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B83,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C83)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I83,IF(F389=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I83,0))","v":{"v":0,"d":"$0.00"}},null,384,{"$f":"'2 INCOME TRACKER'!M83","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P83","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B84,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C84)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I84,IF(F390=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I84,0))","v":{"v":0,"d":"$0.00"}},null,385,{"$f":"'2 INCOME TRACKER'!M84","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P84","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B85,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C85)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I85,IF(F391=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I85,0))","v":{"v":0,"d":"$0.00"}},null,386,{"$f":"'2 INCOME TRACKER'!M85","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P85","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B86,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C86)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I86,IF(F392=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I86,0))","v":{"v":0,"d":"$0.00"}},null,387,{"$f":"'2 INCOME TRACKER'!M86","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P86","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B87,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C87)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I87,IF(F393=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I87,0))","v":{"v":0,"d":"$0.00"}},null,388,{"$f":"'2 INCOME TRACKER'!M87","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P87","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B88,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C88)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I88,IF(F394=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I88,0))","v":{"v":0,"d":"$0.00"}},null,389,{"$f":"'2 INCOME TRACKER'!M88","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P88","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B89,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C89)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I89,IF(F395=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I89,0))","v":{"v":0,"d":"$0.00"}},null,390,{"$f":"'2 INCOME TRACKER'!M89","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P89","v":101001},null,{"$f":"H395+I395","v":101001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B90,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C90)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I90,IF(F396=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I90,0))","v":{"v":0,"d":"$0.00"}},null,391,{"$f":"'2 INCOME TRACKER'!M90","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P90","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B91,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C91)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I91,IF(F397=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I91,0))","v":{"v":0,"d":"$0.00"}},null,392,{"$f":"'2 INCOME TRACKER'!M91","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P91","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B92,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C92)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I92,IF(F398=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I92,0))","v":{"v":0,"d":"$0.00"}},null,393,{"$f":"'2 INCOME TRACKER'!M92","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P92","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B93,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C93)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I93,IF(F399=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I93,0))","v":{"v":0,"d":"$0.00"}},null,394,{"$f":"'2 INCOME TRACKER'!M93","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P93","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B94,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C94)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I94,IF(F400=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I94,0))","v":{"v":0,"d":"$0.00"}},null,395,{"$f":"'2 INCOME TRACKER'!M94","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P94","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B95,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C95)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I95,IF(F401=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I95,0))","v":{"v":0,"d":"$0.00"}},null,396,{"$f":"'2 INCOME TRACKER'!M95","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P95","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B96,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C96)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I96,IF(F402=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I96,0))","v":{"v":0,"d":"$0.00"}},null,397,{"$f":"'2 INCOME TRACKER'!M96","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P96","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B97,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C97)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I97,IF(F403=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I97,0))","v":{"v":0,"d":"$0.00"}},null,398,{"$f":"'2 INCOME TRACKER'!M97","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P97","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B98,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C98)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I98,IF(F404=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I98,0))","v":{"v":0,"d":"$0.00"}},null,399,{"$f":"'2 INCOME TRACKER'!M98","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P98","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B99,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C99)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I99,IF(F405=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I99,0))","v":{"v":0,"d":"$0.00"}},null,400,{"$f":"'2 INCOME TRACKER'!M99","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P99","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B100,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C100)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I100,IF(F406=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I100,0))","v":{"v":0,"d":"$0.00"}},null,401,{"$f":"'2 INCOME TRACKER'!M100","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P100","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B101,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C101)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I101,IF(F407=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I101,0))","v":{"v":0,"d":"$0.00"}},null,402,{"$f":"'2 INCOME TRACKER'!M101","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P101","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B102,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C102)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I102,IF(F408=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I102,0))","v":{"v":0,"d":"$0.00"}},null,403,{"$f":"'2 INCOME TRACKER'!M102","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P102","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B103,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C103)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I103,IF(F409=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I103,0))","v":{"v":0,"d":"$0.00"}},null,404,{"$f":"'2 INCOME TRACKER'!M103","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P103","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B104,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C104)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I104,IF(F410=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I104,0))","v":{"v":0,"d":"$0.00"}},null,405,{"$f":"'2 INCOME TRACKER'!M104","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P104","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B105,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C105)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I105,IF(F411=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I105,0))","v":{"v":0,"d":"$0.00"}},null,406,{"$f":"'2 INCOME TRACKER'!M105","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P105","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B106,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C106)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I106,IF(F412=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I106,0))","v":{"v":0,"d":"$0.00"}},null,407,{"$f":"'2 INCOME TRACKER'!M106","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P106","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B107,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C107)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I107,IF(F413=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I107,0))","v":{"v":0,"d":"$0.00"}},null,408,{"$f":"'2 INCOME TRACKER'!M107","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P107","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B108,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C108)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I108,IF(F414=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I108,0))","v":{"v":0,"d":"$0.00"}},null,409,{"$f":"'2 INCOME TRACKER'!M108","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P108","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B109,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C109)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I109,IF(F415=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I109,0))","v":{"v":0,"d":"$0.00"}},null,410,{"$f":"'2 INCOME TRACKER'!M109","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P109","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B110,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C110)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I110,IF(F416=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I110,0))","v":{"v":0,"d":"$0.00"}},null,411,{"$f":"'2 INCOME TRACKER'!M110","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P110","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B111,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C111)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I111,IF(F417=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I111,0))","v":{"v":0,"d":"$0.00"}},null,412,{"$f":"'2 INCOME TRACKER'!M111","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P111","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B112,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C112)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I112,IF(F418=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I112,0))","v":{"v":0,"d":"$0.00"}},null,413,{"$f":"'2 INCOME TRACKER'!M112","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P112","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B113,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C113)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I113,IF(F419=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I113,0))","v":{"v":0,"d":"$0.00"}},null,414,{"$f":"'2 INCOME TRACKER'!M113","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P113","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B114,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C114)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I114,IF(F420=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I114,0))","v":{"v":0,"d":"$0.00"}},null,415,{"$f":"'2 INCOME TRACKER'!M114","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P114","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B115,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C115)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I115,IF(F421=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I115,0))","v":{"v":0,"d":"$0.00"}},null,416,{"$f":"'2 INCOME TRACKER'!M115","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P115","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B116,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C116)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I116,IF(F422=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I116,0))","v":{"v":0,"d":"$0.00"}},null,417,{"$f":"'2 INCOME TRACKER'!M116","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P116","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B117,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C117)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I117,IF(F423=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I117,0))","v":{"v":0,"d":"$0.00"}},null,418,{"$f":"'2 INCOME TRACKER'!M117","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P117","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B118,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C118)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I118,IF(F424=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I118,0))","v":{"v":0,"d":"$0.00"}},null,419,{"$f":"'2 INCOME TRACKER'!M118","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P118","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B119,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C119)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I119,IF(F425=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I119,0))","v":{"v":0,"d":"$0.00"}},null,420,{"$f":"'2 INCOME TRACKER'!M119","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P119","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B120,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C120)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I120,IF(F426=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I120,0))","v":{"v":0,"d":"$0.00"}},null,421,{"$f":"'2 INCOME TRACKER'!M120","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P120","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B121,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C121)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I121,IF(F427=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I121,0))","v":{"v":0,"d":"$0.00"}},null,422,{"$f":"'2 INCOME TRACKER'!M121","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P121","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B122,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C122)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I122,IF(F428=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I122,0))","v":{"v":0,"d":"$0.00"}},null,423,{"$f":"'2 INCOME TRACKER'!M122","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P122","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B123,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C123)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I123,IF(F429=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I123,0))","v":{"v":0,"d":"$0.00"}},null,424,{"$f":"'2 INCOME TRACKER'!M123","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P123","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B124,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C124)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I124,IF(F430=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I124,0))","v":{"v":0,"d":"$0.00"}},null,425,{"$f":"'2 INCOME TRACKER'!M124","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P124","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B125,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C125)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I125,IF(F431=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I125,0))","v":{"v":0,"d":"$0.00"}},null,426,{"$f":"'2 INCOME TRACKER'!M125","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P125","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B126,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C126)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I126,IF(F432=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I126,0))","v":{"v":0,"d":"$0.00"}},null,427,{"$f":"'2 INCOME TRACKER'!M126","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P126","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B127,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C127)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I127,IF(F433=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I127,0))","v":{"v":0,"d":"$0.00"}},null,428,{"$f":"'2 INCOME TRACKER'!M127","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P127","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B128,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C128)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I128,IF(F434=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I128,0))","v":{"v":0,"d":"$0.00"}},null,429,{"$f":"'2 INCOME TRACKER'!M128","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P128","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B129,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C129)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I129,IF(F435=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I129,0))","v":{"v":0,"d":"$0.00"}},null,430,{"$f":"'2 INCOME TRACKER'!M129","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P129","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B130,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C130)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I130,IF(F436=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I130,0))","v":{"v":0,"d":"$0.00"}},null,431,{"$f":"'2 INCOME TRACKER'!M130","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P130","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B131,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C131)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I131,IF(F437=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I131,0))","v":{"v":0,"d":"$0.00"}},null,432,{"$f":"'2 INCOME TRACKER'!M131","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P131","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B132,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C132)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I132,IF(F438=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I132,0))","v":{"v":0,"d":"$0.00"}},null,433,{"$f":"'2 INCOME TRACKER'!M132","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P132","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B133,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C133)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I133,IF(F439=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I133,0))","v":{"v":0,"d":"$0.00"}},null,434,{"$f":"'2 INCOME TRACKER'!M133","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P133","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B134,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C134)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I134,IF(F440=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I134,0))","v":{"v":0,"d":"$0.00"}},null,435,{"$f":"'2 INCOME TRACKER'!M134","v":"UNASSIGNED"},{"$f":"IF(C440>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!P134","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B135,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C135)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I135,IF(F441=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I135,0))","v":{"v":0,"d":"$0.00"}},null,436,{"$f":"'2 INCOME TRACKER'!M135","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P135","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B136,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C136)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I136,IF(F442=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I136,0))","v":{"v":0,"d":"$0.00"}},null,437,{"$f":"'2 INCOME TRACKER'!M136","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P136","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B137,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C137)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I137,IF(F443=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I137,0))","v":{"v":0,"d":"$0.00"}},null,438,{"$f":"'2 INCOME TRACKER'!M137","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P137","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B138,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C138)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I138,IF(F444=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I138,0))","v":{"v":0,"d":"$0.00"}},null,439,{"$f":"'2 INCOME TRACKER'!M138","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P138","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B139,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C139)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I139,IF(F445=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I139,0))","v":{"v":0,"d":"$0.00"}},null,440,{"$f":"'2 INCOME TRACKER'!M139","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P139","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B140,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C140)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I140,IF(F446=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I140,0))","v":{"v":0,"d":"$0.00"}},null,441,{"$f":"'2 INCOME TRACKER'!M140","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P140","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B141,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C141)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I141,IF(F447=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I141,0))","v":{"v":0,"d":"$0.00"}},null,442,{"$f":"'2 INCOME TRACKER'!M141","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P141","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B142,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C142)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I142,IF(F448=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I142,0))","v":{"v":0,"d":"$0.00"}},null,443,{"$f":"'2 INCOME TRACKER'!M142","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P142","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B143,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C143)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I143,IF(F449=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I143,0))","v":{"v":0,"d":"$0.00"}},null,444,{"$f":"'2 INCOME TRACKER'!M143","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P143","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B144,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C144)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I144,IF(F450=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I144,0))","v":{"v":0,"d":"$0.00"}},null,445,{"$f":"'2 INCOME TRACKER'!M144","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P144","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B145,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C145)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I145,IF(F451=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I145,0))","v":{"v":0,"d":"$0.00"}},null,446,{"$f":"'2 INCOME TRACKER'!M145","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P145","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B146,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C146)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I146,IF(F452=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I146,0))","v":{"v":0,"d":"$0.00"}},null,447,{"$f":"'2 INCOME TRACKER'!M146","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P146","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B147,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C147)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I147,IF(F453=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I147,0))","v":{"v":0,"d":"$0.00"}},null,448,{"$f":"'2 INCOME TRACKER'!M147","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P147","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B148,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C148)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I148,IF(F454=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I148,0))","v":{"v":0,"d":"$0.00"}},null,449,{"$f":"'2 INCOME TRACKER'!M148","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P148","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B149,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C149)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I149,IF(F455=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I149,0))","v":{"v":0,"d":"$0.00"}},null,450,{"$f":"'2 INCOME TRACKER'!M149","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P149","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B150,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C150)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I150,IF(F456=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I150,0))","v":{"v":0,"d":"$0.00"}},null,451,{"$f":"'2 INCOME TRACKER'!M150","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P150","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B151,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C151)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I151,IF(F457=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I151,0))","v":{"v":0,"d":"$0.00"}},null,452,{"$f":"'2 INCOME TRACKER'!M151","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P151","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B152,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C152)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I152,IF(F458=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I152,0))","v":{"v":0,"d":"$0.00"}},null,453,{"$f":"'2 INCOME TRACKER'!M152","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P152","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B153,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C153)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I153,IF(F459=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I153,0))","v":{"v":0,"d":"$0.00"}},null,454,{"$f":"'2 INCOME TRACKER'!M153","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P153","v":101001},null,{"$f":"H459+I459","v":101001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B154,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C154)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I154,IF(F460=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I154,0))","v":{"v":0,"d":"$0.00"}},null,455,{"$f":"'2 INCOME TRACKER'!M154","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P154","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B155,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C155)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I155,IF(F461=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I155,0))","v":{"v":0,"d":"$0.00"}},null,456,{"$f":"'2 INCOME TRACKER'!M155","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P155","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B156,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C156)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I156,IF(F462=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I156,0))","v":{"v":0,"d":"$0.00"}},null,457,{"$f":"'2 INCOME TRACKER'!M156","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P156","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B157,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C157)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I157,IF(F463=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I157,0))","v":{"v":0,"d":"$0.00"}},null,458,{"$f":"'2 INCOME TRACKER'!M157","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P157","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B158,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C158)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I158,IF(F464=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I158,0))","v":{"v":0,"d":"$0.00"}},null,459,{"$f":"'2 INCOME TRACKER'!M158","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P158","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B159,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C159)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I159,IF(F465=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I159,0))","v":{"v":0,"d":"$0.00"}},null,460,{"$f":"'2 INCOME TRACKER'!M159","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P159","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B160,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C160)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I160,IF(F466=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I160,0))","v":{"v":0,"d":"$0.00"}},null,461,{"$f":"'2 INCOME TRACKER'!M160","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P160","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B161,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C161)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I161,IF(F467=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I161,0))","v":{"v":0,"d":"$0.00"}},null,462,{"$f":"'2 INCOME TRACKER'!M161","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P161","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B162,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C162)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I162,IF(F468=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I162,0))","v":{"v":0,"d":"$0.00"}},null,463,{"$f":"'2 INCOME TRACKER'!M162","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P162","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B163,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C163)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I163,IF(F469=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I163,0))","v":{"v":0,"d":"$0.00"}},null,464,{"$f":"'2 INCOME TRACKER'!M163","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P163","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B164,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C164)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I164,IF(F470=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I164,0))","v":{"v":0,"d":"$0.00"}},null,465,{"$f":"'2 INCOME TRACKER'!M164","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P164","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B165,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C165)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I165,IF(F471=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I165,0))","v":{"v":0,"d":"$0.00"}},null,466,{"$f":"'2 INCOME TRACKER'!M165","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P165","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B166,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C166)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I166,IF(F472=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I166,0))","v":{"v":0,"d":"$0.00"}},null,467,{"$f":"'2 INCOME TRACKER'!M166","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P166","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B167,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C167)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I167,IF(F473=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I167,0))","v":{"v":0,"d":"$0.00"}},null,468,{"$f":"'2 INCOME TRACKER'!M167","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P167","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B168,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C168)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I168,IF(F474=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I168,0))","v":{"v":0,"d":"$0.00"}},null,469,{"$f":"'2 INCOME TRACKER'!M168","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P168","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B169,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C169)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I169,IF(F475=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I169,0))","v":{"v":0,"d":"$0.00"}},null,470,{"$f":"'2 INCOME TRACKER'!M169","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P169","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B170,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C170)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I170,IF(F476=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I170,0))","v":{"v":0,"d":"$0.00"}},null,471,{"$f":"'2 INCOME TRACKER'!M170","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P170","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B171,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C171)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I171,IF(F477=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I171,0))","v":{"v":0,"d":"$0.00"}},null,472,{"$f":"'2 INCOME TRACKER'!M171","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P171","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B172,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C172)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I172,IF(F478=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I172,0))","v":{"v":0,"d":"$0.00"}},null,473,{"$f":"'2 INCOME TRACKER'!M172","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P172","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B173,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C173)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I173,IF(F479=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I173,0))","v":{"v":0,"d":"$0.00"}},null,474,{"$f":"'2 INCOME TRACKER'!M173","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P173","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B174,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C174)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I174,IF(F480=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I174,0))","v":{"v":0,"d":"$0.00"}},null,475,{"$f":"'2 INCOME TRACKER'!M174","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P174","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B175,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C175)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I175,IF(F481=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I175,0))","v":{"v":0,"d":"$0.00"}},null,476,{"$f":"'2 INCOME TRACKER'!M175","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P175","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B176,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C176)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I176,IF(F482=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I176,0))","v":{"v":0,"d":"$0.00"}},null,477,{"$f":"'2 INCOME TRACKER'!M176","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P176","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B177,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C177)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I177,IF(F483=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I177,0))","v":{"v":0,"d":"$0.00"}},null,478,{"$f":"'2 INCOME TRACKER'!M177","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P177","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B178,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C178)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I178,IF(F484=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I178,0))","v":{"v":0,"d":"$0.00"}},null,479,{"$f":"'2 INCOME TRACKER'!M178","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P178","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B179,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C179)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I179,IF(F485=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I179,0))","v":{"v":0,"d":"$0.00"}},null,480,{"$f":"'2 INCOME TRACKER'!M179","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P179","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B180,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C180)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I180,IF(F486=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I180,0))","v":{"v":0,"d":"$0.00"}},null,481,{"$f":"'2 INCOME TRACKER'!M180","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P180","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B181,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C181)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I181,IF(F487=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I181,0))","v":{"v":0,"d":"$0.00"}},null,482,{"$f":"'2 INCOME TRACKER'!M181","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P181","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B182,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C182)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I182,IF(F488=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I182,0))","v":{"v":0,"d":"$0.00"}},null,483,{"$f":"'2 INCOME TRACKER'!M182","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P182","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B183,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C183)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I183,IF(F489=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I183,0))","v":{"v":0,"d":"$0.00"}},null,484,{"$f":"'2 INCOME TRACKER'!M183","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P183","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B184,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C184)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I184,IF(F490=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I184,0))","v":{"v":0,"d":"$0.00"}},null,485,{"$f":"'2 INCOME TRACKER'!M184","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P184","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B185,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C185)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I185,IF(F491=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I185,0))","v":{"v":0,"d":"$0.00"}},null,486,{"$f":"'2 INCOME TRACKER'!M185","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P185","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B186,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C186)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I186,IF(F492=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I186,0))","v":{"v":0,"d":"$0.00"}},null,487,{"$f":"'2 INCOME TRACKER'!M186","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P186","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B187,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C187)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I187,IF(F493=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I187,0))","v":{"v":0,"d":"$0.00"}},null,488,{"$f":"'2 INCOME TRACKER'!M187","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P187","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B188,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C188)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I188,IF(F494=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I188,0))","v":{"v":0,"d":"$0.00"}},null,489,{"$f":"'2 INCOME TRACKER'!M188","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P188","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B189,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C189)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I189,IF(F495=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I189,0))","v":{"v":0,"d":"$0.00"}},null,490,{"$f":"'2 INCOME TRACKER'!M189","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P189","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B190,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C190)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I190,IF(F496=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I190,0))","v":{"v":0,"d":"$0.00"}},null,491,{"$f":"'2 INCOME TRACKER'!M190","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P190","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B191,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C191)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I191,IF(F497=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I191,0))","v":{"v":0,"d":"$0.00"}},null,492,{"$f":"'2 INCOME TRACKER'!M191","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P191","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B192,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C192)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I192,IF(F498=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I192,0))","v":{"v":0,"d":"$0.00"}},null,493,{"$f":"'2 INCOME TRACKER'!M192","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P192","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B193,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C193)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I193,IF(F499=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I193,0))","v":{"v":0,"d":"$0.00"}},null,494,{"$f":"'2 INCOME TRACKER'!M193","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P193","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B194,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C194)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I194,IF(F500=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I194,0))","v":{"v":0,"d":"$0.00"}},null,495,{"$f":"'2 INCOME TRACKER'!M194","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P194","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B195,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C195)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I195,IF(F501=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I195,0))","v":{"v":0,"d":"$0.00"}},null,496,{"$f":"'2 INCOME TRACKER'!M195","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P195","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B196,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C196)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I196,IF(F502=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I196,0))","v":{"v":0,"d":"$0.00"}},null,497,{"$f":"'2 INCOME TRACKER'!M196","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P196","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B197,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C197)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I197,IF(F503=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I197,0))","v":{"v":0,"d":"$0.00"}},null,498,{"$f":"'2 INCOME TRACKER'!M197","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P197","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B198,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C198)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I198,IF(F504=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I198,0))","v":{"v":0,"d":"$0.00"}},null,499,{"$f":"'2 INCOME TRACKER'!M198","v":"UNASSIGNED"},{"$f":"IF(C504>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!P198","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B199,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C199)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I199,IF(F505=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I199,0))","v":{"v":0,"d":"$0.00"}},null,500,{"$f":"'2 INCOME TRACKER'!M199","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P199","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B200,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C200)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I200,IF(F506=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I200,0))","v":{"v":0,"d":"$0.00"}},null,501,{"$f":"'2 INCOME TRACKER'!M200","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P200","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B201,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C201)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I201,IF(F507=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I201,0))","v":{"v":0,"d":"$0.00"}},null,502,{"$f":"'2 INCOME TRACKER'!M201","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P201","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B202,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C202)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I202,IF(F508=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I202,0))","v":{"v":0,"d":"$0.00"}},null,503,{"$f":"'2 INCOME TRACKER'!M202","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P202","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B203,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C203)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I203,IF(F509=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I203,0))","v":{"v":0,"d":"$0.00"}},null,504,{"$f":"'2 INCOME TRACKER'!M203","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P203","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B204,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C204)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I204,IF(F510=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I204,0))","v":{"v":0,"d":"$0.00"}},null,505,{"$f":"'2 INCOME TRACKER'!M204","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P204","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B205,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C205)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I205,IF(F511=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I205,0))","v":{"v":0,"d":"$0.00"}},null,506,{"$f":"'2 INCOME TRACKER'!M205","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P205","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B206,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C206)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I206,IF(F512=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I206,0))","v":{"v":0,"d":"$0.00"}},null,507,{"$f":"'2 INCOME TRACKER'!M206","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P206","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B207,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C207)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I207,IF(F513=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I207,0))","v":{"v":0,"d":"$0.00"}},null,508,{"$f":"'2 INCOME TRACKER'!M207","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P207","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B208,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C208)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I208,IF(F514=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I208,0))","v":{"v":0,"d":"$0.00"}},null,509,{"$f":"'2 INCOME TRACKER'!M208","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P208","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B209,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C209)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I209,IF(F515=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I209,0))","v":{"v":0,"d":"$0.00"}},null,510,{"$f":"'2 INCOME TRACKER'!M209","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P209","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B210,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C210)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I210,IF(F516=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I210,0))","v":{"v":0,"d":"$0.00"}},null,511,{"$f":"'2 INCOME TRACKER'!M210","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P210","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B211,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C211)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I211,IF(F517=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I211,0))","v":{"v":0,"d":"$0.00"}},null,512,{"$f":"'2 INCOME TRACKER'!M211","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P211","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B212,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C212)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I212,IF(F518=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I212,0))","v":{"v":0,"d":"$0.00"}},null,513,{"$f":"'2 INCOME TRACKER'!M212","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P212","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B213,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C213)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I213,IF(F519=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I213,0))","v":{"v":0,"d":"$0.00"}},null,514,{"$f":"'2 INCOME TRACKER'!M213","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P213","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B214,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C214)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I214,IF(F520=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I214,0))","v":{"v":0,"d":"$0.00"}},null,515,{"$f":"'2 INCOME TRACKER'!M214","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P214","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B215,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C215)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I215,IF(F521=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I215,0))","v":{"v":0,"d":"$0.00"}},null,516,{"$f":"'2 INCOME TRACKER'!M215","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P215","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B216,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C216)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I216,IF(F522=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I216,0))","v":{"v":0,"d":"$0.00"}},null,517,{"$f":"'2 INCOME TRACKER'!M216","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P216","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B217,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C217)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I217,IF(F523=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I217,0))","v":{"v":0,"d":"$0.00"}},null,518,{"$f":"'2 INCOME TRACKER'!M217","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P217","v":101001},null,{"$f":"H523+I523","v":101001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B218,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C218)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I218,IF(F524=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I218,0))","v":{"v":0,"d":"$0.00"}},null,519,{"$f":"'2 INCOME TRACKER'!M218","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P218","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B219,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C219)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I219,IF(F525=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I219,0))","v":{"v":0,"d":"$0.00"}},null,520,{"$f":"'2 INCOME TRACKER'!M219","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P219","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B220,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C220)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I220,IF(F526=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I220,0))","v":{"v":0,"d":"$0.00"}},null,521,{"$f":"'2 INCOME TRACKER'!M220","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P220","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B221,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C221)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I221,IF(F527=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I221,0))","v":{"v":0,"d":"$0.00"}},null,522,{"$f":"'2 INCOME TRACKER'!M221","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P221","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B222,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C222)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I222,IF(F528=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I222,0))","v":{"v":0,"d":"$0.00"}},null,523,{"$f":"'2 INCOME TRACKER'!M222","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P222","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B223,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C223)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I223,IF(F529=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I223,0))","v":{"v":0,"d":"$0.00"}},null,524,{"$f":"'2 INCOME TRACKER'!M223","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P223","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B224,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C224)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I224,IF(F530=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I224,0))","v":{"v":0,"d":"$0.00"}},null,525,{"$f":"'2 INCOME TRACKER'!M224","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P224","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B225,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C225)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I225,IF(F531=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I225,0))","v":{"v":0,"d":"$0.00"}},null,526,{"$f":"'2 INCOME TRACKER'!M225","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P225","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B226,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C226)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I226,IF(F532=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I226,0))","v":{"v":0,"d":"$0.00"}},null,527,{"$f":"'2 INCOME TRACKER'!M226","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P226","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B227,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C227)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I227,IF(F533=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I227,0))","v":{"v":0,"d":"$0.00"}},null,528,{"$f":"'2 INCOME TRACKER'!M227","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P227","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B228,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C228)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I228,IF(F534=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I228,0))","v":{"v":0,"d":"$0.00"}},null,529,{"$f":"'2 INCOME TRACKER'!M228","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P228","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B229,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C229)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I229,IF(F535=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I229,0))","v":{"v":0,"d":"$0.00"}},null,530,{"$f":"'2 INCOME TRACKER'!M229","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P229","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B230,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C230)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I230,IF(F536=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I230,0))","v":{"v":0,"d":"$0.00"}},null,531,{"$f":"'2 INCOME TRACKER'!M230","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P230","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B231,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C231)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I231,IF(F537=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I231,0))","v":{"v":0,"d":"$0.00"}},null,532,{"$f":"'2 INCOME TRACKER'!M231","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P231","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B232,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C232)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I232,IF(F538=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I232,0))","v":{"v":0,"d":"$0.00"}},null,533,{"$f":"'2 INCOME TRACKER'!M232","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P232","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B233,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C233)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I233,IF(F539=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I233,0))","v":{"v":0,"d":"$0.00"}},null,534,{"$f":"'2 INCOME TRACKER'!M233","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P233","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B234,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C234)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I234,IF(F540=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I234,0))","v":{"v":0,"d":"$0.00"}},null,535,{"$f":"'2 INCOME TRACKER'!M234","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P234","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B235,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C235)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I235,IF(F541=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I235,0))","v":{"v":0,"d":"$0.00"}},null,536,{"$f":"'2 INCOME TRACKER'!M235","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P235","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B236,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C236)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I236,IF(F542=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I236,0))","v":{"v":0,"d":"$0.00"}},null,537,{"$f":"'2 INCOME TRACKER'!M236","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P236","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B237,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C237)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I237,IF(F543=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I237,0))","v":{"v":0,"d":"$0.00"}},null,538,{"$f":"'2 INCOME TRACKER'!M237","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P237","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B238,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C238)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I238,IF(F544=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I238,0))","v":{"v":0,"d":"$0.00"}},null,539,{"$f":"'2 INCOME TRACKER'!M238","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P238","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B239,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C239)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I239,IF(F545=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I239,0))","v":{"v":0,"d":"$0.00"}},null,540,{"$f":"'2 INCOME TRACKER'!M239","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P239","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B240,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C240)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I240,IF(F546=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I240,0))","v":{"v":0,"d":"$0.00"}},null,541,{"$f":"'2 INCOME TRACKER'!M240","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P240","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B241,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C241)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I241,IF(F547=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I241,0))","v":{"v":0,"d":"$0.00"}},null,542,{"$f":"'2 INCOME TRACKER'!M241","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P241","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B242,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C242)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I242,IF(F548=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I242,0))","v":{"v":0,"d":"$0.00"}},null,543,{"$f":"'2 INCOME TRACKER'!M242","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P242","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B243,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C243)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I243,IF(F549=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I243,0))","v":{"v":0,"d":"$0.00"}},null,544,{"$f":"'2 INCOME TRACKER'!M243","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P243","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B244,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C244)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I244,IF(F550=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I244,0))","v":{"v":0,"d":"$0.00"}},null,545,{"$f":"'2 INCOME TRACKER'!M244","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P244","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B245,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C245)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I245,IF(F551=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I245,0))","v":{"v":0,"d":"$0.00"}},null,546,{"$f":"'2 INCOME TRACKER'!M245","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P245","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B246,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C246)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I246,IF(F552=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I246,0))","v":{"v":0,"d":"$0.00"}},null,547,{"$f":"'2 INCOME TRACKER'!M246","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P246","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B247,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C247)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I247,IF(F553=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I247,0))","v":{"v":0,"d":"$0.00"}},null,548,{"$f":"'2 INCOME TRACKER'!M247","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P247","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B248,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C248)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I248,IF(F554=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I248,0))","v":{"v":0,"d":"$0.00"}},null,549,{"$f":"'2 INCOME TRACKER'!M248","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P248","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B249,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C249)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I249,IF(F555=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I249,0))","v":{"v":0,"d":"$0.00"}},null,550,{"$f":"'2 INCOME TRACKER'!M249","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P249","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B250,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C250)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I250,IF(F556=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I250,0))","v":{"v":0,"d":"$0.00"}},null,551,{"$f":"'2 INCOME TRACKER'!M250","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P250","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B251,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C251)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I251,IF(F557=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I251,0))","v":{"v":0,"d":"$0.00"}},null,552,{"$f":"'2 INCOME TRACKER'!M251","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P251","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B252,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C252)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I252,IF(F558=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I252,0))","v":{"v":0,"d":"$0.00"}},null,553,{"$f":"'2 INCOME TRACKER'!M252","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P252","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B253,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C253)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I253,IF(F559=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I253,0))","v":{"v":0,"d":"$0.00"}},null,554,{"$f":"'2 INCOME TRACKER'!M253","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P253","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B254,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C254)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I254,IF(F560=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I254,0))","v":{"v":0,"d":"$0.00"}},null,555,{"$f":"'2 INCOME TRACKER'!M254","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P254","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B255,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C255)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I255,IF(F561=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I255,0))","v":{"v":0,"d":"$0.00"}},null,556,{"$f":"'2 INCOME TRACKER'!M255","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P255","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B256,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C256)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I256,IF(F562=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I256,0))","v":{"v":0,"d":"$0.00"}},null,557,{"$f":"'2 INCOME TRACKER'!M256","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P256","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B257,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C257)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I257,IF(F563=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I257,0))","v":{"v":0,"d":"$0.00"}},null,558,{"$f":"'2 INCOME TRACKER'!M257","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P257","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B258,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C258)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I258,IF(F564=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I258,0))","v":{"v":0,"d":"$0.00"}},null,559,{"$f":"'2 INCOME TRACKER'!M258","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P258","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B259,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C259)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I259,IF(F565=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I259,0))","v":{"v":0,"d":"$0.00"}},null,560,{"$f":"'2 INCOME TRACKER'!M259","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P259","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B260,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C260)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I260,IF(F566=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I260,0))","v":{"v":0,"d":"$0.00"}},null,561,{"$f":"'2 INCOME TRACKER'!M260","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P260","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B261,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C261)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I261,IF(F567=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I261,0))","v":{"v":0,"d":"$0.00"}},null,562,{"$f":"'2 INCOME TRACKER'!M261","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P261","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B262,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C262)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I262,IF(F568=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I262,0))","v":{"v":0,"d":"$0.00"}},null,563,{"$f":"'2 INCOME TRACKER'!M262","v":"UNASSIGNED"},{"$f":"IF(C568>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!P262","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B263,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C263)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I263,IF(F569=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I263,0))","v":{"v":0,"d":"$0.00"}},null,564,{"$f":"'2 INCOME TRACKER'!M263","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P263","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B264,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C264)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I264,IF(F570=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I264,0))","v":{"v":0,"d":"$0.00"}},null,565,{"$f":"'2 INCOME TRACKER'!M264","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P264","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B265,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C265)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I265,IF(F571=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I265,0))","v":{"v":0,"d":"$0.00"}},null,566,{"$f":"'2 INCOME TRACKER'!M265","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P265","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B266,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C266)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I266,IF(F572=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I266,0))","v":{"v":0,"d":"$0.00"}},null,567,{"$f":"'2 INCOME TRACKER'!M266","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P266","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B267,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C267)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I267,IF(F573=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I267,0))","v":{"v":0,"d":"$0.00"}},null,568,{"$f":"'2 INCOME TRACKER'!M267","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P267","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B268,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C268)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I268,IF(F574=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I268,0))","v":{"v":0,"d":"$0.00"}},null,569,{"$f":"'2 INCOME TRACKER'!M268","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P268","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B269,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C269)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I269,IF(F575=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I269,0))","v":{"v":0,"d":"$0.00"}},null,570,{"$f":"'2 INCOME TRACKER'!M269","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P269","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B270,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C270)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I270,IF(F576=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I270,0))","v":{"v":0,"d":"$0.00"}},null,571,{"$f":"'2 INCOME TRACKER'!M270","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P270","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B271,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C271)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I271,IF(F577=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I271,0))","v":{"v":0,"d":"$0.00"}},null,572,{"$f":"'2 INCOME TRACKER'!M271","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P271","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B272,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C272)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I272,IF(F578=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I272,0))","v":{"v":0,"d":"$0.00"}},null,573,{"$f":"'2 INCOME TRACKER'!M272","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P272","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B273,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C273)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I273,IF(F579=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I273,0))","v":{"v":0,"d":"$0.00"}},null,574,{"$f":"'2 INCOME TRACKER'!M273","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P273","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B274,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C274)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I274,IF(F580=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I274,0))","v":{"v":0,"d":"$0.00"}},null,575,{"$f":"'2 INCOME TRACKER'!M274","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P274","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B275,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C275)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I275,IF(F581=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I275,0))","v":{"v":0,"d":"$0.00"}},null,576,{"$f":"'2 INCOME TRACKER'!M275","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P275","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B276,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C276)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I276,IF(F582=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I276,0))","v":{"v":0,"d":"$0.00"}},null,577,{"$f":"'2 INCOME TRACKER'!M276","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P276","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B277,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C277)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I277,IF(F583=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I277,0))","v":{"v":0,"d":"$0.00"}},null,578,{"$f":"'2 INCOME TRACKER'!M277","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P277","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B278,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C278)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I278,IF(F584=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I278,0))","v":{"v":0,"d":"$0.00"}},null,579,{"$f":"'2 INCOME TRACKER'!M278","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P278","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B279,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C279)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I279,IF(F585=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I279,0))","v":{"v":0,"d":"$0.00"}},null,580,{"$f":"'2 INCOME TRACKER'!M279","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P279","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B280,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C280)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I280,IF(F586=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I280,0))","v":{"v":0,"d":"$0.00"}},null,581,{"$f":"'2 INCOME TRACKER'!M280","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P280","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B281,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C281)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I281,IF(F587=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I281,0))","v":{"v":0,"d":"$0.00"}},null,582,{"$f":"'2 INCOME TRACKER'!M281","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P281","v":101001},null,{"$f":"H587+I587","v":101001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B282,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C282)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I282,IF(F588=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I282,0))","v":{"v":0,"d":"$0.00"}},null,583,{"$f":"'2 INCOME TRACKER'!M282","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P282","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B283,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C283)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I283,IF(F589=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I283,0))","v":{"v":0,"d":"$0.00"}},null,584,{"$f":"'2 INCOME TRACKER'!M283","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P283","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B284,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C284)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I284,IF(F590=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I284,0))","v":{"v":0,"d":"$0.00"}},null,585,{"$f":"'2 INCOME TRACKER'!M284","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P284","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B285,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C285)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I285,IF(F591=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I285,0))","v":{"v":0,"d":"$0.00"}},null,586,{"$f":"'2 INCOME TRACKER'!M285","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P285","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B286,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C286)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I286,IF(F592=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I286,0))","v":{"v":0,"d":"$0.00"}},null,587,{"$f":"'2 INCOME TRACKER'!M286","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P286","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B287,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C287)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I287,IF(F593=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I287,0))","v":{"v":0,"d":"$0.00"}},null,588,{"$f":"'2 INCOME TRACKER'!M287","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P287","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B288,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C288)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I288,IF(F594=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I288,0))","v":{"v":0,"d":"$0.00"}},null,589,{"$f":"'2 INCOME TRACKER'!M288","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P288","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B289,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C289)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I289,IF(F595=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I289,0))","v":{"v":0,"d":"$0.00"}},null,590,{"$f":"'2 INCOME TRACKER'!M289","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P289","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B290,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C290)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I290,IF(F596=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I290,0))","v":{"v":0,"d":"$0.00"}},null,591,{"$f":"'2 INCOME TRACKER'!M290","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P290","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B291,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C291)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I291,IF(F597=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I291,0))","v":{"v":0,"d":"$0.00"}},null,592,{"$f":"'2 INCOME TRACKER'!M291","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P291","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B292,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C292)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I292,IF(F598=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I292,0))","v":{"v":0,"d":"$0.00"}},null,593,{"$f":"'2 INCOME TRACKER'!M292","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P292","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B293,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C293)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I293,IF(F599=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I293,0))","v":{"v":0,"d":"$0.00"}},null,594,{"$f":"'2 INCOME TRACKER'!M293","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P293","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B294,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C294)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I294,IF(F600=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I294,0))","v":{"v":0,"d":"$0.00"}},null,595,{"$f":"'2 INCOME TRACKER'!M294","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P294","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B295,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C295)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I295,IF(F601=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I295,0))","v":{"v":0,"d":"$0.00"}},null,596,{"$f":"'2 INCOME TRACKER'!M295","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P295","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B296,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C296)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I296,IF(F602=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I296,0))","v":{"v":0,"d":"$0.00"}},null,597,{"$f":"'2 INCOME TRACKER'!M296","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P296","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B297,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C297)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I297,IF(F603=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I297,0))","v":{"v":0,"d":"$0.00"}},null,598,{"$f":"'2 INCOME TRACKER'!M297","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P297","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B298,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C298)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I298,IF(F604=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I298,0))","v":{"v":0,"d":"$0.00"}},null,599,{"$f":"'2 INCOME TRACKER'!M298","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P298","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B299,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C299)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I299,IF(F605=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I299,0))","v":{"v":0,"d":"$0.00"}},null,600,{"$f":"'2 INCOME TRACKER'!M299","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P299","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B300,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C300)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I300,IF(F606=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I300,0))","v":{"v":0,"d":"$0.00"}},null,601,{"$f":"'2 INCOME TRACKER'!M300","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P300","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B301,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C301)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I301,IF(F607=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I301,0))","v":{"v":0,"d":"$0.00"}},null,602,{"$f":"'2 INCOME TRACKER'!M301","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P301","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B302,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C302)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I302,IF(F608=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I302,0))","v":{"v":0,"d":"$0.00"}},null,603,{"$f":"'2 INCOME TRACKER'!M302","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P302","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B303,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C303)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I303,IF(F609=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I303,0))","v":{"v":0,"d":"$0.00"}},null,604,{"$f":"'2 INCOME TRACKER'!M303","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P303","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B304,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C304)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I304,IF(F610=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I304,0))","v":{"v":0,"d":"$0.00"}},null,605,{"$f":"'2 INCOME TRACKER'!M304","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P304","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B305,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C305)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I305,IF(F611=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I305,0))","v":{"v":0,"d":"$0.00"}},null,606,{"$f":"'2 INCOME TRACKER'!M305","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P305","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B306,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C306)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I306,IF(F612=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I306,0))","v":{"v":0,"d":"$0.00"}},null,607,{"$f":"'2 INCOME TRACKER'!M306","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P306","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B307,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C307)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I307,IF(F613=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I307,0))","v":{"v":0,"d":"$0.00"}},null,608,{"$f":"'2 INCOME TRACKER'!M307","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P307","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B308,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C308)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I308,IF(F614=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I308,0))","v":{"v":0,"d":"$0.00"}},null,609,{"$f":"'2 INCOME TRACKER'!M308","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P308","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B309,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C309)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I309,IF(F615=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I309,0))","v":{"v":0,"d":"$0.00"}},null,610,{"$f":"'2 INCOME TRACKER'!M309","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P309","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B310,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C310)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I310,IF(F616=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I310,0))","v":{"v":0,"d":"$0.00"}},null,611,{"$f":"'2 INCOME TRACKER'!M310","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P310","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B311,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C311)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I311,IF(F617=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I311,0))","v":{"v":0,"d":"$0.00"}},null,612,{"$f":"'2 INCOME TRACKER'!M311","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P311","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B312,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C312)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I312,IF(F618=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I312,0))","v":{"v":0,"d":"$0.00"}},null,613,{"$f":"'2 INCOME TRACKER'!M312","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P312","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B313,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C313)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I313,IF(F619=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I313,0))","v":{"v":0,"d":"$0.00"}},null,614,{"$f":"'2 INCOME TRACKER'!M313","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P313","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B314,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C314)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I314,IF(F620=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I314,0))","v":{"v":0,"d":"$0.00"}},null,615,{"$f":"'2 INCOME TRACKER'!M314","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P314","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B315,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C315)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I315,IF(F621=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I315,0))","v":{"v":0,"d":"$0.00"}},null,616,{"$f":"'2 INCOME TRACKER'!M315","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P315","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B316,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C316)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I316,IF(F622=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I316,0))","v":{"v":0,"d":"$0.00"}},null,617,{"$f":"'2 INCOME TRACKER'!M316","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P316","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B317,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C317)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I317,IF(F623=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I317,0))","v":{"v":0,"d":"$0.00"}},null,618,{"$f":"'2 INCOME TRACKER'!M317","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P317","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B318,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C318)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I318,IF(F624=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I318,0))","v":{"v":0,"d":"$0.00"}},null,619,{"$f":"'2 INCOME TRACKER'!M318","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P318","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B319,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C319)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I319,IF(F625=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I319,0))","v":{"v":0,"d":"$0.00"}},null,620,{"$f":"'2 INCOME TRACKER'!M319","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P319","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B320,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C320)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I320,IF(F626=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I320,0))","v":{"v":0,"d":"$0.00"}},null,621,{"$f":"'2 INCOME TRACKER'!M320","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P320","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B321,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C321)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I321,IF(F627=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I321,0))","v":{"v":0,"d":"$0.00"}},null,622,{"$f":"'2 INCOME TRACKER'!M321","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P321","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B322,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C322)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I322,IF(F628=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I322,0))","v":{"v":0,"d":"$0.00"}},null,623,{"$f":"'2 INCOME TRACKER'!M322","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P322","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B323,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C323)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I323,IF(F629=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I323,0))","v":{"v":0,"d":"$0.00"}},null,624,{"$f":"'2 INCOME TRACKER'!M323","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P323","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B324,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C324)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I324,IF(F630=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I324,0))","v":{"v":0,"d":"$0.00"}},null,625,{"$f":"'2 INCOME TRACKER'!M324","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P324","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B325,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C325)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I325,IF(F631=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I325,0))","v":{"v":0,"d":"$0.00"}},null,626,{"$f":"'2 INCOME TRACKER'!M325","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P325","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B326,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C326)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I326,IF(F632=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I326,0))","v":{"v":0,"d":"$0.00"}},null,627,{"$f":"'2 INCOME TRACKER'!M326","v":"UNASSIGNED"},{"$f":"IF(C632>0,1,0)","v":0},{"$f":"'2 INCOME TRACKER'!P326","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B327,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C327)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I327,IF(F633=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I327,0))","v":{"v":0,"d":"$0.00"}},null,628,{"$f":"'2 INCOME TRACKER'!M327","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P327","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B328,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C328)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I328,IF(F634=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I328,0))","v":{"v":0,"d":"$0.00"}},null,629,{"$f":"'2 INCOME TRACKER'!M328","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P328","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B329,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C329)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I329,IF(F635=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I329,0))","v":{"v":0,"d":"$0.00"}},null,630,{"$f":"'2 INCOME TRACKER'!M329","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P329","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B330,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C330)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I330,IF(F636=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I330,0))","v":{"v":0,"d":"$0.00"}},null,631,{"$f":"'2 INCOME TRACKER'!M330","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P330","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B331,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C331)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I331,IF(F637=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I331,0))","v":{"v":0,"d":"$0.00"}},null,632,{"$f":"'2 INCOME TRACKER'!M331","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P331","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B332,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C332)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I332,IF(F638=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I332,0))","v":{"v":0,"d":"$0.00"}},null,633,{"$f":"'2 INCOME TRACKER'!M332","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P332","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B333,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C333)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I333,IF(F639=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I333,0))","v":{"v":0,"d":"$0.00"}},null,634,{"$f":"'2 INCOME TRACKER'!M333","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P333","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B334,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C334)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I334,IF(F640=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I334,0))","v":{"v":0,"d":"$0.00"}},null,635,{"$f":"'2 INCOME TRACKER'!M334","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P334","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B335,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C335)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I335,IF(F641=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I335,0))","v":{"v":0,"d":"$0.00"}},null,636,{"$f":"'2 INCOME TRACKER'!M335","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P335","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B336,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C336)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I336,IF(F642=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I336,0))","v":{"v":0,"d":"$0.00"}},null,637,{"$f":"'2 INCOME TRACKER'!M336","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P336","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B337,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C337)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I337,IF(F643=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I337,0))","v":{"v":0,"d":"$0.00"}},null,638,{"$f":"'2 INCOME TRACKER'!M337","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P337","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B338,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C338)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I338,IF(F644=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I338,0))","v":{"v":0,"d":"$0.00"}},null,639,{"$f":"'2 INCOME TRACKER'!M338","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P338","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B339,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C339)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I339,IF(F645=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I339,0))","v":{"v":0,"d":"$0.00"}},null,640,{"$f":"'2 INCOME TRACKER'!M339","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P339","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B340,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C340)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I340,IF(F646=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I340,0))","v":{"v":0,"d":"$0.00"}},null,641,{"$f":"'2 INCOME TRACKER'!M340","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P340","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B341,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C341)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I341,IF(F647=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I341,0))","v":{"v":0,"d":"$0.00"}},null,642,{"$f":"'2 INCOME TRACKER'!M341","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P341","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B342,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C342)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I342,IF(F648=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I342,0))","v":{"v":0,"d":"$0.00"}},null,643,{"$f":"'2 INCOME TRACKER'!M342","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P342","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B343,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C343)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I343,IF(F649=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I343,0))","v":{"v":0,"d":"$0.00"}},null,644,{"$f":"'2 INCOME TRACKER'!M343","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P343","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B344,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C344)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I344,IF(F650=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I344,0))","v":{"v":0,"d":"$0.00"}},null,645,{"$f":"'2 INCOME TRACKER'!M344","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P344","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B345,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C345)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I345,IF(F651=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I345,0))","v":{"v":0,"d":"$0.00"}},null,646,{"$f":"'2 INCOME TRACKER'!M345","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P345","v":101001},null,{"$f":"H651+I651","v":101001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B346,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C346)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I346,IF(F652=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I346,0))","v":{"v":0,"d":"$0.00"}},null,647,{"$f":"'2 INCOME TRACKER'!M346","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P346","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B347,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C347)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I347,IF(F653=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I347,0))","v":{"v":0,"d":"$0.00"}},null,648,{"$f":"'2 INCOME TRACKER'!M347","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P347","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B348,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C348)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I348,IF(F654=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I348,0))","v":{"v":0,"d":"$0.00"}},null,649,{"$f":"'2 INCOME TRACKER'!M348","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P348","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B349,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C349)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I349,IF(F655=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I349,0))","v":{"v":0,"d":"$0.00"}},null,650,{"$f":"'2 INCOME TRACKER'!M349","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P349","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B350,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C350)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I350,IF(F656=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I350,0))","v":{"v":0,"d":"$0.00"}},null,651,{"$f":"'2 INCOME TRACKER'!M350","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P350","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B351,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C351)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I351,IF(F657=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I351,0))","v":{"v":0,"d":"$0.00"}},null,652,{"$f":"'2 INCOME TRACKER'!M351","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P351","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B352,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C352)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I352,IF(F658=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I352,0))","v":{"v":0,"d":"$0.00"}},null,653,{"$f":"'2 INCOME TRACKER'!M352","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P352","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B353,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C353)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I353,IF(F659=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I353,0))","v":{"v":0,"d":"$0.00"}},null,654,{"$f":"'2 INCOME TRACKER'!M353","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P353","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B354,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C354)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I354,IF(F660=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I354,0))","v":{"v":0,"d":"$0.00"}},null,655,{"$f":"'2 INCOME TRACKER'!M354","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P354","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B355,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C355)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I355,IF(F661=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I355,0))","v":{"v":0,"d":"$0.00"}},null,656,{"$f":"'2 INCOME TRACKER'!M355","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P355","v":101001},null,101001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('2 INCOME TRACKER'!B356,\"mm/dd/yyyy\"),\"        \",'2 INCOME TRACKER'!C356)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'2 INCOME TRACKER'!I356,IF(F662=Income_By_Tenant_Freeze_Year_Cell,'2 INCOME TRACKER'!I356,0))","v":{"v":0,"d":"$0.00"}},null,657,{"$f":"'2 INCOME TRACKER'!M356","v":"UNASSIGNED"},0,{"$f":"'2 INCOME TRACKER'!P356","v":101001},null,101001]
[{"$nulls":4},658,{"$f":"'2 INCOME TRACKER'!M357","v":0},0,{"$f":"'2 INCOME TRACKER'!P357","v":0}]
[]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L7)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F665,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F665,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L8)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F666,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F666,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L9)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F667,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F667,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L10)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F668,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F668,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L11)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F669,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F669,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L12)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F670,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F670,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L13)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F671,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F671,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L14)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F672,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F672,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L15)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F673,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F673,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L16)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F674,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F674,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L17)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F675,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F675,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L18)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F676,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F676,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L19)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F677,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F677,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L20)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F678,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F678,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L21)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F679,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F679,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L22)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F680,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F680,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L23)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F681,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F681,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L24)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F682,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F682,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L25)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F683,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F683,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L26)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F684,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F684,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L27)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F685,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F685,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L28)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F686,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F686,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L29)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F687,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F687,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L30)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F688,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F688,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L31)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F689,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F689,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L32)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F690,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F690,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L33)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F691,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F691,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L34)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F692,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F692,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L35)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F693,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F693,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L36)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F694,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F694,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L37)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F695,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F695,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L38)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F696,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F696,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L39)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F697,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F697,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L40)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F698,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F698,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L41)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F699,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F699,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L42)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F700,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F700,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L43)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F701,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F701,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L44)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F702,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F702,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L45)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F703,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F703,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L46)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F704,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F704,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L47)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F705,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F705,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L48)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F706,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F706,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L49)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F707,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F707,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L50)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F708,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F708,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L51)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F709,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F709,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L52)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F710,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F710,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L53)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F711,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F711,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L54)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F712,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F712,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L55)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F713,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F713,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L56)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F714,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F714,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L57)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F715,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F715,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L58)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F716,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F716,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L59)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F717,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F717,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L60)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F718,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F718,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L61)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F719,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F719,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L62)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F720,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F720,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L63)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F721,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F721,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L64)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F722,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F722,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L65)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F723,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F723,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L66)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F724,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F724,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L67)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F725,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F725,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L68)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F726,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F726,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L69)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F727,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F727,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L70)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F728,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F728,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L71)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F729,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F729,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L72)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F730,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F730,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L73)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F731,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F731,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L74)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F732,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F732,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L75)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F733,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F733,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L76)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F734,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F734,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L77)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F735,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F735,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L78)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F736,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F736,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L79)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F737,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F737,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L80)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F738,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F738,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L81)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F739,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F739,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L82)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F740,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F740,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L83)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F741,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F741,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L84)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F742,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F742,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L85)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F743,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F743,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L86)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F744,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F744,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L87)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F745,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F745,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L88)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F746,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F746,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L89)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F747,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F747,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L90)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F748,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F748,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L91)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F749,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F749,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L92)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F750,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F750,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L93)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F751,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F751,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L94)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F752,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F752,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L95)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F753,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F753,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L96)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F754,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F754,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L97)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F755,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F755,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L98)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F756,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F756,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L99)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F757,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F757,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L100)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F758,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F758,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L101)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F759,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F759,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L102)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F760,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F760,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L103)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F761,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F761,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L104)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F762,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F762,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L105)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F763,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F763,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L106)","v":" "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,F764,'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,F764,'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('INCOME DATABASE'!L107)","v":"UNASSIGNED"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('2 INCOME TRACKER'!$F$7:$F$356,\"\",'2 INCOME TRACKER'!$I$7:$I$356),SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!$F$7:$F$356,\"\",'2 INCOME TRACKER'!$M$7:$M$356,$C$3))","v":0}]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[null,null,"All Years"]
[null,null,{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"OP EX BY CATEGORY - SUMMARY","index":57,"n_rows":43,"n_cols":5,"rows_kept":43,"hidden":true,"merged":[[5,1,5,3],[30,0,30,5]]}
[]
[]
["Operating Expenses by Category Report",null,null,"All Years"]
[]
[]
[null,"OPERATING EXPENSES BY CATEGORY"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[]
[null,"Scope of Work","Totals","% of Total"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I17)","v":"Property Taxes"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B11,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B11,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(C11/$C$29,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IF(C11>0,1,0)","v":0}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I18)","v":"Property Insurance"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B12,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B12,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},{"$f":"IF(C12>0,1,0)","v":0}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I19)","v":"Cleaning And Maintenance:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B13,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B13,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I20)","v":"Hoa Dues:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B14,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B14,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I21)","v":"Lawn And Groundskeeping:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B15,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B15,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I22)","v":"Auto And Travel:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B16,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B16,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I23)","v":"Electrical Utilities:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B17,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B17,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I24)","v":"Water Utilities:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B18,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B18,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I25)","v":"Gas Utilities:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B19,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B19,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I26)","v":"Garbage:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B20,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B20,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I27)","v":"Advertising:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B21,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B21,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I28)","v":"Accounting & Legal:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B22,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B22,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I29)","v":"Interest On Heloc"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B23,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B23,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I30)","v":"Other 2:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B24,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B24,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I31)","v":"Property Management:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B25,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B25,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I32)","v":"Repairs:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B26,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B26,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I33)","v":"Cap Ex:"},{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,B27,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,B27,'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,"UNASSIGNED",{"$f":"IF(OP_EX_By_Category_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$D$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.00%"},0]
[null,"TOTALS",{"$f":"SUM(C11:C28)","v":{"v":0,"d":"$0"}},{"$f":"SUM(D16:D28)","v":{"v":0,"d":"0.00%"}},0]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[{"$nulls":3},"All Years"]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[{"$nulls":3},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"OP EX BY CATEGORY - DETAILED","index":58,"n_rows":1095,"n_cols":10,"rows_kept":1095,"hidden":true,"merged":[[0,0,0,17],[1,0,3,0],[1082,0,1082,4]]}
[]
["Operating Expenses by Category -  Detailed"]
[null,null,"All Years"]
[]
[{"$nulls":4},"Order","Year","Value >0"]
[null,"OP EX BY CATEGORY"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",\"Income for All Years\",CONCATENATE(\"Income for Year \",$C$3))","v":"Income for All Years"}]
[null,"Expense Description","Amount",null,"Order","Year","Value >0","Cat #"]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$7)","v":"PROPERTY TAXES"},null,null,6,{"$f":"$C$3","v":"All Years"},{"$f":"IF(AND(C28>0,Income_By_Tenant_Freeze_Year_Cell=F11),1,0)","v":0},1000,0,{"$f":"H11+I11","v":1000}]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$8)","v":"PROPERTY INSURANCE"},null,null,7,"All Years",{"$f":"IF(AND(C30>0,Income_By_Tenant_Freeze_Year_Cell=F12),1,0)","v":0},2000,0,2000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$9)","v":"CLEANING AND MAINTENANCE:"},null,null,8,"All Years",0,3000,0,3000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$10)","v":"HOA DUES:"},null,null,9,"All Years",0,4000,0,4000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$11)","v":"LAWN AND GROUNDSKEEPING:"},null,null,10,"All Years",0,5000,0,5000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$12)","v":"AUTO AND TRAVEL:"},null,null,11,"All Years",0,6000,0,6000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$13)","v":"ELECTRICAL UTILITIES:"},null,null,12,"All Years",0,7000,0,7000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$14)","v":"WATER UTILITIES:"},null,null,13,"All Years",0,8000,0,8000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$15)","v":"GAS UTILITIES:"},null,null,14,"All Years",0,9000,0,9000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$16)","v":"GARBAGE:"},null,null,15,"All Years",0,10000,0,10000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$17)","v":"ADVERTISING:"},null,null,16,"All Years",0,11000,0,11000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$18)","v":"ACCOUNTING & LEGAL:"},null,null,17,"All Years",0,12000,0,12000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$19)","v":"INTEREST ON HELOC"},null,null,18,"All Years",0,13000,0,13000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$20)","v":"OTHER 2:"},null,null,19,"All Years",0,14000,0,14000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$21)","v":"PROPERTY MANAGEMENT:"},null,null,20,"All Years",0,15000,0,15000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$K$22)","v":"REPAIRS:"},null,null,21,"All Years",0,16000,0,16000]
[null,{"$f":"UPPER('INCOME DATABASE'!$D$17)","v":"UNASSIGNED"},null,null,22,"All Years",0,20000,0,20000]
[null,{"$f":"UPPER(CONCATENATE($B$11,\" Total\"))","v":"PROPERTY TAXES TOTAL"},{"$f":"$G$1065","v":{"v":0,"d":"$0.00"}},null,23,"All Years",{"$f":"IF(C28>0,1,0)","v":0},1998,0,1998]
[{"$nulls":4},24,{"$f":"F28","v":"All Years"},{"$f":"G28","v":0},{"$f":"H28+1","v":1999},0,1999]
[null,{"$f":"UPPER(CONCATENATE($B$12,\" Total\"))","v":"PROPERTY INSURANCE TOTAL"},{"$f":"$G$1066","v":{"v":0,"d":"$0.00"}},null,25,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C30>0,1,0)","v":0},2998,0,2998]
[{"$nulls":4},26,{"$f":"F30","v":"All Years"},{"$f":"G30","v":0},{"$f":"H30+1","v":2999},0,2999]
[null,{"$f":"UPPER(CONCATENATE($B$13,\" Total\"))","v":"CLEANING AND MAINTENANCE: TOTAL"},{"$f":"$G$1067","v":{"v":0,"d":"$0.00"}},null,27,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C32>0,1,0)","v":0},3998,0,3998]
[{"$nulls":4},28,{"$f":"F32","v":"All Years"},{"$f":"G32","v":0},{"$f":"H32+1","v":3999},0,3999]
[null,{"$f":"UPPER(CONCATENATE($B$14,\" Total\"))","v":"HOA DUES: TOTAL"},{"$f":"$G$1068","v":{"v":0,"d":"$0.00"}},null,29,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C34>0,1,0)","v":0},4998,0,4998]
[{"$nulls":4},30,{"$f":"F34","v":"All Years"},{"$f":"G34","v":0},{"$f":"H34+1","v":4999},0,4999]
[null,{"$f":"UPPER(CONCATENATE($B$15,\" Total\"))","v":"LAWN AND GROUNDSKEEPING: TOTAL"},{"$f":"$G$1069","v":{"v":0,"d":"$0.00"}},null,31,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C36>0,1,0)","v":0},5998,0,5998]
[{"$nulls":4},32,{"$f":"F36","v":"All Years"},{"$f":"G36","v":0},{"$f":"H36+1","v":5999},0,5999]
[null,{"$f":"UPPER(CONCATENATE($B$16,\" Total\"))","v":"AUTO AND TRAVEL: TOTAL"},{"$f":"$G$1070","v":{"v":0,"d":"$0.00"}},null,33,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C38>0,1,0)","v":0},6998,0,6998]
[{"$nulls":4},34,{"$f":"F38","v":"All Years"},{"$f":"G38","v":0},{"$f":"H38+1","v":6999},0,6999]
[null,{"$f":"UPPER(CONCATENATE($B$17,\" Total\"))","v":"ELECTRICAL UTILITIES: TOTAL"},{"$f":"$G$1071","v":{"v":0,"d":"$0.00"}},null,35,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C40>0,1,0)","v":0},7998,0,7998]
[{"$nulls":4},36,{"$f":"F40","v":"All Years"},{"$f":"G40","v":0},{"$f":"H40+1","v":7999},0,7999]
[null,{"$f":"UPPER(CONCATENATE($B$18,\" Total\"))","v":"WATER UTILITIES: TOTAL"},{"$f":"$G$1072","v":{"v":0,"d":"$0.00"}},null,37,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C42>0,1,0)","v":0},8998,0,8998]
[{"$nulls":4},38,{"$f":"F42","v":"All Years"},{"$f":"G42","v":0},{"$f":"H42+1","v":8999},0,8999]
[null,{"$f":"UPPER(CONCATENATE($B$19,\" Total\"))","v":"GAS UTILITIES: TOTAL"},{"$f":"$G$1073","v":{"v":0,"d":"$0.00"}},null,39,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C44>0,1,0)","v":0},9998,0,9998]
[{"$nulls":4},40,{"$f":"F44","v":"All Years"},{"$f":"G44","v":0},{"$f":"H44+1","v":9999},0,9999]
[null,{"$f":"UPPER(CONCATENATE($B$20,\" Total\"))","v":"GARBAGE: TOTAL"},{"$f":"$G$1074","v":{"v":0,"d":"$0.00"}},null,41,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C46>0,1,0)","v":0},10998,0,10998]
[{"$nulls":4},42,{"$f":"F58","v":"All Years"},{"$f":"G46","v":0},10999,0,10999]
[null,{"$f":"UPPER(CONCATENATE($B$21,\" Total\"))","v":"ADVERTISING: TOTAL"},{"$f":"$G$1075","v":{"v":0,"d":"$0.00"}},null,43,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C48>0,1,0)","v":0},11998,0,11998]
[{"$nulls":4},44,{"$f":"F47","v":"All Years"},{"$f":"G48","v":0},11999,0,11999]
[null,{"$f":"UPPER(CONCATENATE($B$22,\" Total\"))","v":"ACCOUNTING & LEGAL: TOTAL"},{"$f":"$G$1076","v":{"v":0,"d":"$0.00"}},null,45,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C50>0,1,0)","v":0},12998,0,12998]
[{"$nulls":4},46,{"$f":"F49","v":"All Years"},{"$f":"G50","v":0},12999,0,12999]
[null,{"$f":"UPPER(CONCATENATE($B$23,\" Total\"))","v":"INTEREST ON HELOC TOTAL"},{"$f":"$G$1077","v":{"v":0,"d":"$0.00"}},null,47,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C52>0,1,0)","v":0},13998,0,13998]
[{"$nulls":4},48,{"$f":"F51","v":"All Years"},{"$f":"G52","v":0},13999,0,13999]
[null,{"$f":"UPPER(CONCATENATE($B$24,\" Total\"))","v":"OTHER 2: TOTAL"},{"$f":"$G$1078","v":{"v":0,"d":"$0.00"}},null,49,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C54>0,1,0)","v":0},14998,0,14998]
[{"$nulls":4},50,{"$f":"F57","v":"All Years"},{"$f":"G54","v":0},14999,0,14999]
[null,{"$f":"UPPER(CONCATENATE($B$25,\" Total\"))","v":"PROPERTY MANAGEMENT: TOTAL"},{"$f":"$G$1079","v":{"v":0,"d":"$0.00"}},null,51,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C56>0,1,0)","v":0},15998,0,15998]
[{"$nulls":4},52,{"$f":"F53","v":"All Years"},{"$f":"G56","v":0},15999,0,15999]
[null,{"$f":"UPPER(CONCATENATE($B$26,\" Total\"))","v":"REPAIRS: TOTAL"},{"$f":"$G$1080","v":{"v":0,"d":"$0.00"}},null,53,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C58>0,1,0)","v":0},16998,0,16998]
[{"$nulls":4},54,{"$f":"F55","v":"All Years"},{"$f":"G58","v":0},16999,0,16999]
[null,"UNASSIGNED TOTAL",{"$f":"$G$1082","v":{"v":0,"d":"$0.00"}},null,55,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C60>0,1,0)","v":0},20998,0,20998]
[{"$nulls":4},56,{"$f":"F60","v":"All Years"},0,16999,0,16999]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B7,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!Expense_Tracker_First_Cell)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I7,IF(F62=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I7,0))","v":{"v":0,"d":"$0.00"}},null,57,{"$f":"'3 OP EX TRACKER'!L7","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M7","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B8,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C8)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I8,IF(F63=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I8,0))","v":{"v":0,"d":"$0.00"}},null,58,{"$f":"'3 OP EX TRACKER'!L8","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M8","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B9,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C9)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I9,IF(F64=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I9,0))","v":{"v":0,"d":"$0.00"}},null,59,{"$f":"'3 OP EX TRACKER'!L9","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M9","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B10,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C10)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I10,IF(F65=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I10,0))","v":{"v":0,"d":"$0.00"}},null,60,{"$f":"'3 OP EX TRACKER'!L10","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M10","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B11,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C11)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I11,IF(F66=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I11,0))","v":{"v":0,"d":"$0.00"}},null,61,{"$f":"'3 OP EX TRACKER'!L11","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M11","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B12,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C12)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I12,IF(F67=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I12,0))","v":{"v":0,"d":"$0.00"}},null,62,{"$f":"'3 OP EX TRACKER'!L12","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M12","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B13,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C13)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I13,IF(F68=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I13,0))","v":{"v":0,"d":"$0.00"}},null,63,{"$f":"'3 OP EX TRACKER'!L13","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M13","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B14,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C14)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I14,IF(F69=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I14,0))","v":{"v":0,"d":"$0.00"}},null,64,{"$f":"'3 OP EX TRACKER'!L14","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M14","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B15,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C15)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I15,IF(F70=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I15,0))","v":{"v":0,"d":"$0.00"}},null,65,{"$f":"'3 OP EX TRACKER'!L15","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M15","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B16,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C16)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I16,IF(F71=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I16,0))","v":{"v":0,"d":"$0.00"}},null,66,{"$f":"'3 OP EX TRACKER'!L16","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M16","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B17,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C17)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I17,IF(F72=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I17,0))","v":{"v":0,"d":"$0.00"}},null,67,{"$f":"'3 OP EX TRACKER'!L17","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M17","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B18,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C18)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I18,IF(F73=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I18,0))","v":{"v":0,"d":"$0.00"}},null,68,{"$f":"'3 OP EX TRACKER'!L18","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M18","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B19,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C19)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I19,IF(F74=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I19,0))","v":{"v":0,"d":"$0.00"}},null,69,{"$f":"'3 OP EX TRACKER'!L19","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M19","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B20,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C20)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I20,IF(F75=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I20,0))","v":{"v":0,"d":"$0.00"}},null,70,{"$f":"'3 OP EX TRACKER'!L20","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M20","v":20001},null,{"$f":"H75+I75","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B21,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C21)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I21,IF(F76=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I21,0))","v":{"v":0,"d":"$0.00"}},null,71,{"$f":"'3 OP EX TRACKER'!L21","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M21","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B22,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C22)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I22,IF(F77=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I22,0))","v":{"v":0,"d":"$0.00"}},null,72,{"$f":"'3 OP EX TRACKER'!L22","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M22","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B23,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C23)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I23,IF(F78=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I23,0))","v":{"v":0,"d":"$0.00"}},null,73,{"$f":"'3 OP EX TRACKER'!L23","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M23","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B24,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C24)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I24,IF(F79=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I24,0))","v":{"v":0,"d":"$0.00"}},null,74,{"$f":"'3 OP EX TRACKER'!L24","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M24","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B25,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C25)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I25,IF(F80=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I25,0))","v":{"v":0,"d":"$0.00"}},null,75,{"$f":"'3 OP EX TRACKER'!L25","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M25","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B26,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C26)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I26,IF(F81=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I26,0))","v":{"v":0,"d":"$0.00"}},null,76,{"$f":"'3 OP EX TRACKER'!L26","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M26","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B27,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C27)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I27,IF(F82=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I27,0))","v":{"v":0,"d":"$0.00"}},null,77,{"$f":"'3 OP EX TRACKER'!L27","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M27","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B28,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C28)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I28,IF(F83=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I28,0))","v":{"v":0,"d":"$0.00"}},null,78,{"$f":"'3 OP EX TRACKER'!L28","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M28","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B29,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C29)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I29,IF(F84=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I29,0))","v":{"v":0,"d":"$0.00"}},null,79,{"$f":"'3 OP EX TRACKER'!L29","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M29","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B30,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C30)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I30,IF(F85=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I30,0))","v":{"v":0,"d":"$0.00"}},null,80,{"$f":"'3 OP EX TRACKER'!L30","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M30","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B31,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C31)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I31,IF(F86=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I31,0))","v":{"v":0,"d":"$0.00"}},null,81,{"$f":"'3 OP EX TRACKER'!L31","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M31","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B32,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C32)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I32,IF(F87=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I32,0))","v":{"v":0,"d":"$0.00"}},null,82,{"$f":"'3 OP EX TRACKER'!L32","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M32","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B33,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C33)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I33,IF(F88=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I33,0))","v":{"v":0,"d":"$0.00"}},null,83,{"$f":"'3 OP EX TRACKER'!L33","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M33","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B34,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C34)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I34,IF(F89=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I34,0))","v":{"v":0,"d":"$0.00"}},null,84,{"$f":"'3 OP EX TRACKER'!L34","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M34","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B35,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C35)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I35,IF(F90=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I35,0))","v":{"v":0,"d":"$0.00"}},null,85,{"$f":"'3 OP EX TRACKER'!L35","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M35","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B36,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C36)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I36,IF(F91=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I36,0))","v":{"v":0,"d":"$0.00"}},null,86,{"$f":"'3 OP EX TRACKER'!L36","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M36","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B37,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C37)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I37,IF(F92=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I37,0))","v":{"v":0,"d":"$0.00"}},null,87,{"$f":"'3 OP EX TRACKER'!L37","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M37","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B38,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C38)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I38,IF(F93=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I38,0))","v":{"v":0,"d":"$0.00"}},null,88,{"$f":"'3 OP EX TRACKER'!L38","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M38","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B39,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C39)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I39,IF(F94=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I39,0))","v":{"v":0,"d":"$0.00"}},null,89,{"$f":"'3 OP EX TRACKER'!L39","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M39","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B40,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C40)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I40,IF(F95=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I40,0))","v":{"v":0,"d":"$0.00"}},null,90,{"$f":"'3 OP EX TRACKER'!L40","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M40","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B41,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C41)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I41,IF(F96=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I41,0))","v":{"v":0,"d":"$0.00"}},null,91,{"$f":"'3 OP EX TRACKER'!L41","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M41","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B42,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C42)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I42,IF(F97=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I42,0))","v":{"v":0,"d":"$0.00"}},null,92,{"$f":"'3 OP EX TRACKER'!L42","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M42","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B43,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C43)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I43,IF(F98=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I43,0))","v":{"v":0,"d":"$0.00"}},null,93,{"$f":"'3 OP EX TRACKER'!L43","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M43","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B44,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C44)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I44,IF(F99=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I44,0))","v":{"v":0,"d":"$0.00"}},null,94,{"$f":"'3 OP EX TRACKER'!L44","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M44","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B45,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C45)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I45,IF(F100=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I45,0))","v":{"v":0,"d":"$0.00"}},null,95,{"$f":"'3 OP EX TRACKER'!L45","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M45","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B46,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C46)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I46,IF(F101=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I46,0))","v":{"v":0,"d":"$0.00"}},null,96,{"$f":"'3 OP EX TRACKER'!L46","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M46","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B47,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C47)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I47,IF(F102=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I47,0))","v":{"v":0,"d":"$0.00"}},null,97,{"$f":"'3 OP EX TRACKER'!L47","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M47","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B48,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C48)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I48,IF(F103=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I48,0))","v":{"v":0,"d":"$0.00"}},null,98,{"$f":"'3 OP EX TRACKER'!L48","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M48","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B49,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C49)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I49,IF(F104=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I49,0))","v":{"v":0,"d":"$0.00"}},null,99,{"$f":"'3 OP EX TRACKER'!L49","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M49","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B50,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C50)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I50,IF(F105=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I50,0))","v":{"v":0,"d":"$0.00"}},null,100,{"$f":"'3 OP EX TRACKER'!L50","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M50","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B51,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C51)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I51,IF(F106=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I51,0))","v":{"v":0,"d":"$0.00"}},null,101,{"$f":"'3 OP EX TRACKER'!L51","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M51","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B52,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C52)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I52,IF(F107=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I52,0))","v":{"v":0,"d":"$0.00"}},null,102,{"$f":"'3 OP EX TRACKER'!L52","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M52","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B53,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C53)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I53,IF(F108=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I53,0))","v":{"v":0,"d":"$0.00"}},null,103,{"$f":"'3 OP EX TRACKER'!L53","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M53","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B54,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C54)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I54,IF(F109=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I54,0))","v":{"v":0,"d":"$0.00"}},null,104,{"$f":"'3 OP EX TRACKER'!L54","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M54","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B55,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C55)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I55,IF(F110=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I55,0))","v":{"v":0,"d":"$0.00"}},null,105,{"$f":"'3 OP EX TRACKER'!L55","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M55","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B56,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C56)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I56,IF(F111=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I56,0))","v":{"v":0,"d":"$0.00"}},null,106,{"$f":"'3 OP EX TRACKER'!L56","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M56","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B57,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C57)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I57,IF(F112=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I57,0))","v":{"v":0,"d":"$0.00"}},null,107,{"$f":"'3 OP EX TRACKER'!L57","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M57","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B58,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C58)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I58,IF(F113=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I58,0))","v":{"v":0,"d":"$0.00"}},null,108,{"$f":"'3 OP EX TRACKER'!L58","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M58","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B59,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C59)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I59,IF(F114=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I59,0))","v":{"v":0,"d":"$0.00"}},null,109,{"$f":"'3 OP EX TRACKER'!L59","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M59","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B60,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C60)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I60,IF(F115=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I60,0))","v":{"v":0,"d":"$0.00"}},null,110,{"$f":"'3 OP EX TRACKER'!L60","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M60","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B61,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C61)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I61,IF(F116=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I61,0))","v":{"v":0,"d":"$0.00"}},null,111,{"$f":"'3 OP EX TRACKER'!L61","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M61","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B62,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C62)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I62,IF(F117=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I62,0))","v":{"v":0,"d":"$0.00"}},null,112,{"$f":"'3 OP EX TRACKER'!L62","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M62","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B63,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C63)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I63,IF(F118=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I63,0))","v":{"v":0,"d":"$0.00"}},null,113,{"$f":"'3 OP EX TRACKER'!L63","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M63","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B64,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C64)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I64,IF(F119=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I64,0))","v":{"v":0,"d":"$0.00"}},null,114,{"$f":"'3 OP EX TRACKER'!L64","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M64","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B65,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C65)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I65,IF(F120=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I65,0))","v":{"v":0,"d":"$0.00"}},null,115,{"$f":"'3 OP EX TRACKER'!L65","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M65","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B66,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C66)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I66,IF(F121=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I66,0))","v":{"v":0,"d":"$0.00"}},null,116,{"$f":"'3 OP EX TRACKER'!L66","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M66","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B67,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C67)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I67,IF(F122=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I67,0))","v":{"v":0,"d":"$0.00"}},null,117,{"$f":"'3 OP EX TRACKER'!L67","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M67","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B68,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C68)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I68,IF(F123=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I68,0))","v":{"v":0,"d":"$0.00"}},null,118,{"$f":"'3 OP EX TRACKER'!L68","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M68","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B69,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C69)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I69,IF(F124=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I69,0))","v":{"v":0,"d":"$0.00"}},null,119,{"$f":"'3 OP EX TRACKER'!L69","v":"UNASSIGNED"},{"$f":"IF(C124>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M69","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B70,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C70)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I70,IF(F125=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I70,0))","v":{"v":0,"d":"$0.00"}},null,120,{"$f":"'3 OP EX TRACKER'!L70","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M70","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B71,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C71)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I71,IF(F126=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I71,0))","v":{"v":0,"d":"$0.00"}},null,121,{"$f":"'3 OP EX TRACKER'!L71","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M71","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B72,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C72)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I72,IF(F127=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I72,0))","v":{"v":0,"d":"$0.00"}},null,122,{"$f":"'3 OP EX TRACKER'!L72","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M72","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B73,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C73)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I73,IF(F128=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I73,0))","v":{"v":0,"d":"$0.00"}},null,123,{"$f":"'3 OP EX TRACKER'!L73","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M73","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B74,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C74)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I74,IF(F129=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I74,0))","v":{"v":0,"d":"$0.00"}},null,124,{"$f":"'3 OP EX TRACKER'!L74","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M74","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B75,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C75)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I75,IF(F130=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I75,0))","v":{"v":0,"d":"$0.00"}},null,125,{"$f":"'3 OP EX TRACKER'!L75","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M75","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B76,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C76)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I76,IF(F131=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I76,0))","v":{"v":0,"d":"$0.00"}},null,126,{"$f":"'3 OP EX TRACKER'!L76","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M76","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B77,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C77)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I77,IF(F132=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I77,0))","v":{"v":0,"d":"$0.00"}},null,127,{"$f":"'3 OP EX TRACKER'!L77","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M77","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B78,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C78)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I78,IF(F133=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I78,0))","v":{"v":0,"d":"$0.00"}},null,128,{"$f":"'3 OP EX TRACKER'!L78","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M78","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B79,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C79)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I79,IF(F134=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I79,0))","v":{"v":0,"d":"$0.00"}},null,129,{"$f":"'3 OP EX TRACKER'!L79","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M79","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B80,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C80)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I80,IF(F135=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I80,0))","v":{"v":0,"d":"$0.00"}},null,130,{"$f":"'3 OP EX TRACKER'!L80","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M80","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B81,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C81)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I81,IF(F136=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I81,0))","v":{"v":0,"d":"$0.00"}},null,131,{"$f":"'3 OP EX TRACKER'!L81","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M81","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B82,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C82)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I82,IF(F137=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I82,0))","v":{"v":0,"d":"$0.00"}},null,132,{"$f":"'3 OP EX TRACKER'!L82","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M82","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B83,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C83)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I83,IF(F138=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I83,0))","v":{"v":0,"d":"$0.00"}},null,133,{"$f":"'3 OP EX TRACKER'!L83","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M83","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B84,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C84)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I84,IF(F139=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I84,0))","v":{"v":0,"d":"$0.00"}},null,134,{"$f":"'3 OP EX TRACKER'!L84","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M84","v":20001},null,{"$f":"H139+I139","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B85,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C85)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I85,IF(F140=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I85,0))","v":{"v":0,"d":"$0.00"}},null,135,{"$f":"'3 OP EX TRACKER'!L85","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M85","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B86,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C86)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I86,IF(F141=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I86,0))","v":{"v":0,"d":"$0.00"}},null,136,{"$f":"'3 OP EX TRACKER'!L86","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M86","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B87,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C87)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I87,IF(F142=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I87,0))","v":{"v":0,"d":"$0.00"}},null,137,{"$f":"'3 OP EX TRACKER'!L87","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M87","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B88,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C88)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I88,IF(F143=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I88,0))","v":{"v":0,"d":"$0.00"}},null,138,{"$f":"'3 OP EX TRACKER'!L88","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M88","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B89,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C89)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I89,IF(F144=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I89,0))","v":{"v":0,"d":"$0.00"}},null,139,{"$f":"'3 OP EX TRACKER'!L89","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M89","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B90,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C90)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I90,IF(F145=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I90,0))","v":{"v":0,"d":"$0.00"}},null,140,{"$f":"'3 OP EX TRACKER'!L90","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M90","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B91,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C91)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I91,IF(F146=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I91,0))","v":{"v":0,"d":"$0.00"}},null,141,{"$f":"'3 OP EX TRACKER'!L91","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M91","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B92,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C92)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I92,IF(F147=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I92,0))","v":{"v":0,"d":"$0.00"}},null,142,{"$f":"'3 OP EX TRACKER'!L92","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M92","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B93,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C93)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I93,IF(F148=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I93,0))","v":{"v":0,"d":"$0.00"}},null,143,{"$f":"'3 OP EX TRACKER'!L93","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M93","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B94,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C94)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I94,IF(F149=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I94,0))","v":{"v":0,"d":"$0.00"}},null,144,{"$f":"'3 OP EX TRACKER'!L94","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M94","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B95,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C95)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I95,IF(F150=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I95,0))","v":{"v":0,"d":"$0.00"}},null,145,{"$f":"'3 OP EX TRACKER'!L95","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M95","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B96,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C96)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I96,IF(F151=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I96,0))","v":{"v":0,"d":"$0.00"}},null,146,{"$f":"'3 OP EX TRACKER'!L96","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M96","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B97,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C97)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I97,IF(F152=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I97,0))","v":{"v":0,"d":"$0.00"}},null,147,{"$f":"'3 OP EX TRACKER'!L97","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M97","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B98,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C98)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I98,IF(F153=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I98,0))","v":{"v":0,"d":"$0.00"}},null,148,{"$f":"'3 OP EX TRACKER'!L98","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M98","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B99,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C99)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I99,IF(F154=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I99,0))","v":{"v":0,"d":"$0.00"}},null,149,{"$f":"'3 OP EX TRACKER'!L99","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M99","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B100,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C100)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I100,IF(F155=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I100,0))","v":{"v":0,"d":"$0.00"}},null,150,{"$f":"'3 OP EX TRACKER'!L100","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M100","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B101,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C101)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I101,IF(F156=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I101,0))","v":{"v":0,"d":"$0.00"}},null,151,{"$f":"'3 OP EX TRACKER'!L101","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M101","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B102,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C102)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I102,IF(F157=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I102,0))","v":{"v":0,"d":"$0.00"}},null,152,{"$f":"'3 OP EX TRACKER'!L102","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M102","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B103,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C103)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I103,IF(F158=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I103,0))","v":{"v":0,"d":"$0.00"}},null,153,{"$f":"'3 OP EX TRACKER'!L103","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M103","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B104,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C104)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I104,IF(F159=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I104,0))","v":{"v":0,"d":"$0.00"}},null,154,{"$f":"'3 OP EX TRACKER'!L104","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M104","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B105,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C105)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I105,IF(F160=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I105,0))","v":{"v":0,"d":"$0.00"}},null,155,{"$f":"'3 OP EX TRACKER'!L105","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M105","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B106,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C106)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I106,IF(F161=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I106,0))","v":{"v":0,"d":"$0.00"}},null,156,{"$f":"'3 OP EX TRACKER'!L106","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M106","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B107,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C107)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I107,IF(F162=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I107,0))","v":{"v":0,"d":"$0.00"}},null,157,{"$f":"'3 OP EX TRACKER'!L107","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M107","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B108,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C108)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I108,IF(F163=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I108,0))","v":{"v":0,"d":"$0.00"}},null,158,{"$f":"'3 OP EX TRACKER'!L108","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M108","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B109,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C109)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I109,IF(F164=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I109,0))","v":{"v":0,"d":"$0.00"}},null,159,{"$f":"'3 OP EX TRACKER'!L109","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M109","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B110,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C110)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I110,IF(F165=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I110,0))","v":{"v":0,"d":"$0.00"}},null,160,{"$f":"'3 OP EX TRACKER'!L110","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M110","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B111,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C111)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I111,IF(F166=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I111,0))","v":{"v":0,"d":"$0.00"}},null,161,{"$f":"'3 OP EX TRACKER'!L111","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M111","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B112,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C112)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I112,IF(F167=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I112,0))","v":{"v":0,"d":"$0.00"}},null,162,{"$f":"'3 OP EX TRACKER'!L112","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M112","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B113,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C113)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I113,IF(F168=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I113,0))","v":{"v":0,"d":"$0.00"}},null,163,{"$f":"'3 OP EX TRACKER'!L113","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M113","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B114,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C114)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I114,IF(F169=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I114,0))","v":{"v":0,"d":"$0.00"}},null,164,{"$f":"'3 OP EX TRACKER'!L114","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M114","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B115,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C115)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I115,IF(F170=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I115,0))","v":{"v":0,"d":"$0.00"}},null,165,{"$f":"'3 OP EX TRACKER'!L115","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M115","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B116,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C116)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I116,IF(F171=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I116,0))","v":{"v":0,"d":"$0.00"}},null,166,{"$f":"'3 OP EX TRACKER'!L116","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M116","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B117,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C117)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I117,IF(F172=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I117,0))","v":{"v":0,"d":"$0.00"}},null,167,{"$f":"'3 OP EX TRACKER'!L117","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M117","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B118,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C118)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I118,IF(F173=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I118,0))","v":{"v":0,"d":"$0.00"}},null,168,{"$f":"'3 OP EX TRACKER'!L118","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M118","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B119,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C119)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I119,IF(F174=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I119,0))","v":{"v":0,"d":"$0.00"}},null,169,{"$f":"'3 OP EX TRACKER'!L119","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M119","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B120,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C120)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I120,IF(F175=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I120,0))","v":{"v":0,"d":"$0.00"}},null,170,{"$f":"'3 OP EX TRACKER'!L120","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M120","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B121,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C121)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I121,IF(F176=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I121,0))","v":{"v":0,"d":"$0.00"}},null,171,{"$f":"'3 OP EX TRACKER'!L121","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M121","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B122,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C122)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I122,IF(F177=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I122,0))","v":{"v":0,"d":"$0.00"}},null,172,{"$f":"'3 OP EX TRACKER'!L122","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M122","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B123,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C123)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I123,IF(F178=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I123,0))","v":{"v":0,"d":"$0.00"}},null,173,{"$f":"'3 OP EX TRACKER'!L123","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M123","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B124,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C124)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I124,IF(F179=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I124,0))","v":{"v":0,"d":"$0.00"}},null,174,{"$f":"'3 OP EX TRACKER'!L124","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M124","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B125,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C125)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I125,IF(F180=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I125,0))","v":{"v":0,"d":"$0.00"}},null,175,{"$f":"'3 OP EX TRACKER'!L125","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M125","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B126,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C126)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I126,IF(F181=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I126,0))","v":{"v":0,"d":"$0.00"}},null,176,{"$f":"'3 OP EX TRACKER'!L126","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M126","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B127,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C127)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I127,IF(F182=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I127,0))","v":{"v":0,"d":"$0.00"}},null,177,{"$f":"'3 OP EX TRACKER'!L127","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M127","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B128,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C128)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I128,IF(F183=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I128,0))","v":{"v":0,"d":"$0.00"}},null,178,{"$f":"'3 OP EX TRACKER'!L128","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M128","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B129,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C129)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I129,IF(F184=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I129,0))","v":{"v":0,"d":"$0.00"}},null,179,{"$f":"'3 OP EX TRACKER'!L129","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M129","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B130,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C130)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I130,IF(F185=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I130,0))","v":{"v":0,"d":"$0.00"}},null,180,{"$f":"'3 OP EX TRACKER'!L130","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M130","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B131,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C131)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I131,IF(F186=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I131,0))","v":{"v":0,"d":"$0.00"}},null,181,{"$f":"'3 OP EX TRACKER'!L131","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M131","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B132,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C132)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I132,IF(F187=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I132,0))","v":{"v":0,"d":"$0.00"}},null,182,{"$f":"'3 OP EX TRACKER'!L132","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M132","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B133,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C133)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I133,IF(F188=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I133,0))","v":{"v":0,"d":"$0.00"}},null,183,{"$f":"'3 OP EX TRACKER'!L133","v":"UNASSIGNED"},{"$f":"IF(C188>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M133","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B134,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C134)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I134,IF(F189=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I134,0))","v":{"v":0,"d":"$0.00"}},null,184,{"$f":"'3 OP EX TRACKER'!L134","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M134","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B135,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C135)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I135,IF(F190=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I135,0))","v":{"v":0,"d":"$0.00"}},null,185,{"$f":"'3 OP EX TRACKER'!L135","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M135","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B136,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C136)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I136,IF(F191=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I136,0))","v":{"v":0,"d":"$0.00"}},null,186,{"$f":"'3 OP EX TRACKER'!L136","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M136","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B137,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C137)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I137,IF(F192=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I137,0))","v":{"v":0,"d":"$0.00"}},null,187,{"$f":"'3 OP EX TRACKER'!L137","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M137","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B138,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C138)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I138,IF(F193=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I138,0))","v":{"v":0,"d":"$0.00"}},null,188,{"$f":"'3 OP EX TRACKER'!L138","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M138","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B139,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C139)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I139,IF(F194=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I139,0))","v":{"v":0,"d":"$0.00"}},null,189,{"$f":"'3 OP EX TRACKER'!L139","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M139","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B140,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C140)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I140,IF(F195=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I140,0))","v":{"v":0,"d":"$0.00"}},null,190,{"$f":"'3 OP EX TRACKER'!L140","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M140","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B141,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C141)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I141,IF(F196=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I141,0))","v":{"v":0,"d":"$0.00"}},null,191,{"$f":"'3 OP EX TRACKER'!L141","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M141","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B142,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C142)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I142,IF(F197=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I142,0))","v":{"v":0,"d":"$0.00"}},null,192,{"$f":"'3 OP EX TRACKER'!L142","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M142","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B143,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C143)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I143,IF(F198=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I143,0))","v":{"v":0,"d":"$0.00"}},null,193,{"$f":"'3 OP EX TRACKER'!L143","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M143","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B144,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C144)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I144,IF(F199=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I144,0))","v":{"v":0,"d":"$0.00"}},null,194,{"$f":"'3 OP EX TRACKER'!L144","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M144","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B145,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C145)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I145,IF(F200=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I145,0))","v":{"v":0,"d":"$0.00"}},null,195,{"$f":"'3 OP EX TRACKER'!L145","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M145","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B146,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C146)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I146,IF(F201=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I146,0))","v":{"v":0,"d":"$0.00"}},null,196,{"$f":"'3 OP EX TRACKER'!L146","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M146","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B147,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C147)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I147,IF(F202=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I147,0))","v":{"v":0,"d":"$0.00"}},null,197,{"$f":"'3 OP EX TRACKER'!L147","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M147","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B148,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C148)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I148,IF(F203=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I148,0))","v":{"v":0,"d":"$0.00"}},null,198,{"$f":"'3 OP EX TRACKER'!L148","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M148","v":20001},null,{"$f":"H203+I203","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B149,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C149)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I149,IF(F204=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I149,0))","v":{"v":0,"d":"$0.00"}},null,199,{"$f":"'3 OP EX TRACKER'!L149","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M149","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B150,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C150)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I150,IF(F205=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I150,0))","v":{"v":0,"d":"$0.00"}},null,200,{"$f":"'3 OP EX TRACKER'!L150","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M150","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B151,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C151)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I151,IF(F206=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I151,0))","v":{"v":0,"d":"$0.00"}},null,201,{"$f":"'3 OP EX TRACKER'!L151","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M151","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B152,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C152)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I152,IF(F207=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I152,0))","v":{"v":0,"d":"$0.00"}},null,202,{"$f":"'3 OP EX TRACKER'!L152","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M152","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B153,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C153)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I153,IF(F208=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I153,0))","v":{"v":0,"d":"$0.00"}},null,203,{"$f":"'3 OP EX TRACKER'!L153","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M153","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B154,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C154)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I154,IF(F209=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I154,0))","v":{"v":0,"d":"$0.00"}},null,204,{"$f":"'3 OP EX TRACKER'!L154","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M154","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B155,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C155)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I155,IF(F210=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I155,0))","v":{"v":0,"d":"$0.00"}},null,205,{"$f":"'3 OP EX TRACKER'!L155","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M155","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B156,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C156)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I156,IF(F211=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I156,0))","v":{"v":0,"d":"$0.00"}},null,206,{"$f":"'3 OP EX TRACKER'!L156","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M156","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B157,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C157)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I157,IF(F212=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I157,0))","v":{"v":0,"d":"$0.00"}},null,207,{"$f":"'3 OP EX TRACKER'!L157","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M157","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B158,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C158)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I158,IF(F213=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I158,0))","v":{"v":0,"d":"$0.00"}},null,208,{"$f":"'3 OP EX TRACKER'!L158","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M158","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B159,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C159)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I159,IF(F214=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I159,0))","v":{"v":0,"d":"$0.00"}},null,209,{"$f":"'3 OP EX TRACKER'!L159","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M159","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B160,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C160)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I160,IF(F215=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I160,0))","v":{"v":0,"d":"$0.00"}},null,210,{"$f":"'3 OP EX TRACKER'!L160","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M160","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B161,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C161)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I161,IF(F216=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I161,0))","v":{"v":0,"d":"$0.00"}},null,211,{"$f":"'3 OP EX TRACKER'!L161","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M161","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B162,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C162)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I162,IF(F217=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I162,0))","v":{"v":0,"d":"$0.00"}},null,212,{"$f":"'3 OP EX TRACKER'!L162","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M162","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B163,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C163)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I163,IF(F218=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I163,0))","v":{"v":0,"d":"$0.00"}},null,213,{"$f":"'3 OP EX TRACKER'!L163","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M163","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B164,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C164)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I164,IF(F219=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I164,0))","v":{"v":0,"d":"$0.00"}},null,214,{"$f":"'3 OP EX TRACKER'!L164","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M164","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B165,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C165)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I165,IF(F220=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I165,0))","v":{"v":0,"d":"$0.00"}},null,215,{"$f":"'3 OP EX TRACKER'!L165","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M165","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B166,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C166)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I166,IF(F221=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I166,0))","v":{"v":0,"d":"$0.00"}},null,216,{"$f":"'3 OP EX TRACKER'!L166","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M166","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B167,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C167)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I167,IF(F222=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I167,0))","v":{"v":0,"d":"$0.00"}},null,217,{"$f":"'3 OP EX TRACKER'!L167","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M167","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B168,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C168)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I168,IF(F223=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I168,0))","v":{"v":0,"d":"$0.00"}},null,218,{"$f":"'3 OP EX TRACKER'!L168","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M168","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B169,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C169)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I169,IF(F224=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I169,0))","v":{"v":0,"d":"$0.00"}},null,219,{"$f":"'3 OP EX TRACKER'!L169","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M169","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B170,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C170)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I170,IF(F225=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I170,0))","v":{"v":0,"d":"$0.00"}},null,220,{"$f":"'3 OP EX TRACKER'!L170","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M170","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B171,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C171)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I171,IF(F226=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I171,0))","v":{"v":0,"d":"$0.00"}},null,221,{"$f":"'3 OP EX TRACKER'!L171","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M171","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B172,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C172)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I172,IF(F227=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I172,0))","v":{"v":0,"d":"$0.00"}},null,222,{"$f":"'3 OP EX TRACKER'!L172","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M172","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B173,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C173)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I173,IF(F228=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I173,0))","v":{"v":0,"d":"$0.00"}},null,223,{"$f":"'3 OP EX TRACKER'!L173","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M173","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B174,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C174)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I174,IF(F229=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I174,0))","v":{"v":0,"d":"$0.00"}},null,224,{"$f":"'3 OP EX TRACKER'!L174","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M174","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B175,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C175)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I175,IF(F230=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I175,0))","v":{"v":0,"d":"$0.00"}},null,225,{"$f":"'3 OP EX TRACKER'!L175","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M175","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B176,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C176)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I176,IF(F231=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I176,0))","v":{"v":0,"d":"$0.00"}},null,226,{"$f":"'3 OP EX TRACKER'!L176","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M176","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B177,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C177)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I177,IF(F232=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I177,0))","v":{"v":0,"d":"$0.00"}},null,227,{"$f":"'3 OP EX TRACKER'!L177","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M177","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B178,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C178)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I178,IF(F233=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I178,0))","v":{"v":0,"d":"$0.00"}},null,228,{"$f":"'3 OP EX TRACKER'!L178","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M178","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B179,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C179)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I179,IF(F234=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I179,0))","v":{"v":0,"d":"$0.00"}},null,229,{"$f":"'3 OP EX TRACKER'!L179","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M179","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B180,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C180)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I180,IF(F235=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I180,0))","v":{"v":0,"d":"$0.00"}},null,230,{"$f":"'3 OP EX TRACKER'!L180","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M180","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B181,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C181)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I181,IF(F236=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I181,0))","v":{"v":0,"d":"$0.00"}},null,231,{"$f":"'3 OP EX TRACKER'!L181","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M181","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B182,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C182)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I182,IF(F237=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I182,0))","v":{"v":0,"d":"$0.00"}},null,232,{"$f":"'3 OP EX TRACKER'!L182","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M182","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B183,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C183)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I183,IF(F238=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I183,0))","v":{"v":0,"d":"$0.00"}},null,233,{"$f":"'3 OP EX TRACKER'!L183","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M183","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B184,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C184)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I184,IF(F239=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I184,0))","v":{"v":0,"d":"$0.00"}},null,234,{"$f":"'3 OP EX TRACKER'!L184","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M184","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B185,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C185)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I185,IF(F240=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I185,0))","v":{"v":0,"d":"$0.00"}},null,235,{"$f":"'3 OP EX TRACKER'!L185","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M185","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B186,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C186)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I186,IF(F241=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I186,0))","v":{"v":0,"d":"$0.00"}},null,236,{"$f":"'3 OP EX TRACKER'!L186","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M186","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B187,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C187)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I187,IF(F242=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I187,0))","v":{"v":0,"d":"$0.00"}},null,237,{"$f":"'3 OP EX TRACKER'!L187","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M187","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B188,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C188)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I188,IF(F243=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I188,0))","v":{"v":0,"d":"$0.00"}},null,238,{"$f":"'3 OP EX TRACKER'!L188","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M188","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B189,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C189)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I189,IF(F244=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I189,0))","v":{"v":0,"d":"$0.00"}},null,239,{"$f":"'3 OP EX TRACKER'!L189","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M189","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B190,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C190)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I190,IF(F245=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I190,0))","v":{"v":0,"d":"$0.00"}},null,240,{"$f":"'3 OP EX TRACKER'!L190","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M190","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B191,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C191)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I191,IF(F246=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I191,0))","v":{"v":0,"d":"$0.00"}},null,241,{"$f":"'3 OP EX TRACKER'!L191","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M191","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B192,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C192)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I192,IF(F247=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I192,0))","v":{"v":0,"d":"$0.00"}},null,242,{"$f":"'3 OP EX TRACKER'!L192","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M192","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B193,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C193)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I193,IF(F248=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I193,0))","v":{"v":0,"d":"$0.00"}},null,243,{"$f":"'3 OP EX TRACKER'!L193","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M193","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B194,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C194)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I194,IF(F249=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I194,0))","v":{"v":0,"d":"$0.00"}},null,244,{"$f":"'3 OP EX TRACKER'!L194","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M194","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B195,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C195)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I195,IF(F250=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I195,0))","v":{"v":0,"d":"$0.00"}},null,245,{"$f":"'3 OP EX TRACKER'!L195","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M195","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B196,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C196)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I196,IF(F251=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I196,0))","v":{"v":0,"d":"$0.00"}},null,246,{"$f":"'3 OP EX TRACKER'!L196","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M196","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B197,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C197)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I197,IF(F252=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I197,0))","v":{"v":0,"d":"$0.00"}},null,247,{"$f":"'3 OP EX TRACKER'!L197","v":"UNASSIGNED"},{"$f":"IF(C252>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M197","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B198,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C198)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I198,IF(F253=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I198,0))","v":{"v":0,"d":"$0.00"}},null,248,{"$f":"'3 OP EX TRACKER'!L198","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M198","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B199,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C199)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I199,IF(F254=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I199,0))","v":{"v":0,"d":"$0.00"}},null,249,{"$f":"'3 OP EX TRACKER'!L199","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M199","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B200,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C200)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I200,IF(F255=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I200,0))","v":{"v":0,"d":"$0.00"}},null,250,{"$f":"'3 OP EX TRACKER'!L200","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M200","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B201,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C201)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I201,IF(F256=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I201,0))","v":{"v":0,"d":"$0.00"}},null,251,{"$f":"'3 OP EX TRACKER'!L201","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M201","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B202,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C202)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I202,IF(F257=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I202,0))","v":{"v":0,"d":"$0.00"}},null,252,{"$f":"'3 OP EX TRACKER'!L202","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M202","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B203,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C203)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I203,IF(F258=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I203,0))","v":{"v":0,"d":"$0.00"}},null,253,{"$f":"'3 OP EX TRACKER'!L203","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M203","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B204,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C204)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I204,IF(F259=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I204,0))","v":{"v":0,"d":"$0.00"}},null,254,{"$f":"'3 OP EX TRACKER'!L204","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M204","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B205,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C205)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I205,IF(F260=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I205,0))","v":{"v":0,"d":"$0.00"}},null,255,{"$f":"'3 OP EX TRACKER'!L205","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M205","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B206,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C206)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I206,IF(F261=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I206,0))","v":{"v":0,"d":"$0.00"}},null,256,{"$f":"'3 OP EX TRACKER'!L206","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M206","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B207,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C207)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I207,IF(F262=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I207,0))","v":{"v":0,"d":"$0.00"}},null,257,{"$f":"'3 OP EX TRACKER'!L207","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M207","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B208,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C208)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I208,IF(F263=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I208,0))","v":{"v":0,"d":"$0.00"}},null,258,{"$f":"'3 OP EX TRACKER'!L208","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M208","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B209,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C209)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I209,IF(F264=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I209,0))","v":{"v":0,"d":"$0.00"}},null,259,{"$f":"'3 OP EX TRACKER'!L209","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M209","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B210,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C210)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I210,IF(F265=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I210,0))","v":{"v":0,"d":"$0.00"}},null,260,{"$f":"'3 OP EX TRACKER'!L210","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M210","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B211,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C211)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I211,IF(F266=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I211,0))","v":{"v":0,"d":"$0.00"}},null,261,{"$f":"'3 OP EX TRACKER'!L211","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M211","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B212,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C212)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I212,IF(F267=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I212,0))","v":{"v":0,"d":"$0.00"}},null,262,{"$f":"'3 OP EX TRACKER'!L212","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M212","v":20001},null,{"$f":"H267+I267","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B213,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C213)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I213,IF(F268=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I213,0))","v":{"v":0,"d":"$0.00"}},null,263,{"$f":"'3 OP EX TRACKER'!L213","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M213","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B214,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C214)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I214,IF(F269=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I214,0))","v":{"v":0,"d":"$0.00"}},null,264,{"$f":"'3 OP EX TRACKER'!L214","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M214","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B215,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C215)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I215,IF(F270=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I215,0))","v":{"v":0,"d":"$0.00"}},null,265,{"$f":"'3 OP EX TRACKER'!L215","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M215","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B216,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C216)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I216,IF(F271=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I216,0))","v":{"v":0,"d":"$0.00"}},null,266,{"$f":"'3 OP EX TRACKER'!L216","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M216","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B217,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C217)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I217,IF(F272=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I217,0))","v":{"v":0,"d":"$0.00"}},null,267,{"$f":"'3 OP EX TRACKER'!L217","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M217","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B218,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C218)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I218,IF(F273=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I218,0))","v":{"v":0,"d":"$0.00"}},null,268,{"$f":"'3 OP EX TRACKER'!L218","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M218","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B219,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C219)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I219,IF(F274=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I219,0))","v":{"v":0,"d":"$0.00"}},null,269,{"$f":"'3 OP EX TRACKER'!L219","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M219","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B220,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C220)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I220,IF(F275=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I220,0))","v":{"v":0,"d":"$0.00"}},null,270,{"$f":"'3 OP EX TRACKER'!L220","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M220","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B221,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C221)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I221,IF(F276=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I221,0))","v":{"v":0,"d":"$0.00"}},null,271,{"$f":"'3 OP EX TRACKER'!L221","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M221","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B222,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C222)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I222,IF(F277=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I222,0))","v":{"v":0,"d":"$0.00"}},null,272,{"$f":"'3 OP EX TRACKER'!L222","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M222","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B223,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C223)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I223,IF(F278=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I223,0))","v":{"v":0,"d":"$0.00"}},null,273,{"$f":"'3 OP EX TRACKER'!L223","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M223","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B224,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C224)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I224,IF(F279=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I224,0))","v":{"v":0,"d":"$0.00"}},null,274,{"$f":"'3 OP EX TRACKER'!L224","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M224","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B225,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C225)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I225,IF(F280=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I225,0))","v":{"v":0,"d":"$0.00"}},null,275,{"$f":"'3 OP EX TRACKER'!L225","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M225","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B226,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C226)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I226,IF(F281=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I226,0))","v":{"v":0,"d":"$0.00"}},null,276,{"$f":"'3 OP EX TRACKER'!L226","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M226","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B227,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C227)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I227,IF(F282=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I227,0))","v":{"v":0,"d":"$0.00"}},null,277,{"$f":"'3 OP EX TRACKER'!L227","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M227","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B228,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C228)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I228,IF(F283=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I228,0))","v":{"v":0,"d":"$0.00"}},null,278,{"$f":"'3 OP EX TRACKER'!L228","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M228","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B229,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C229)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I229,IF(F284=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I229,0))","v":{"v":0,"d":"$0.00"}},null,279,{"$f":"'3 OP EX TRACKER'!L229","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M229","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B230,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C230)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I230,IF(F285=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I230,0))","v":{"v":0,"d":"$0.00"}},null,280,{"$f":"'3 OP EX TRACKER'!L230","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M230","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B231,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C231)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I231,IF(F286=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I231,0))","v":{"v":0,"d":"$0.00"}},null,281,{"$f":"'3 OP EX TRACKER'!L231","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M231","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B232,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C232)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I232,IF(F287=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I232,0))","v":{"v":0,"d":"$0.00"}},null,282,{"$f":"'3 OP EX TRACKER'!L232","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M232","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B233,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C233)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I233,IF(F288=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I233,0))","v":{"v":0,"d":"$0.00"}},null,283,{"$f":"'3 OP EX TRACKER'!L233","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M233","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B234,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C234)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I234,IF(F289=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I234,0))","v":{"v":0,"d":"$0.00"}},null,284,{"$f":"'3 OP EX TRACKER'!L234","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M234","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B235,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C235)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I235,IF(F290=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I235,0))","v":{"v":0,"d":"$0.00"}},null,285,{"$f":"'3 OP EX TRACKER'!L235","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M235","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B236,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C236)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I236,IF(F291=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I236,0))","v":{"v":0,"d":"$0.00"}},null,286,{"$f":"'3 OP EX TRACKER'!L236","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M236","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B237,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C237)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I237,IF(F292=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I237,0))","v":{"v":0,"d":"$0.00"}},null,287,{"$f":"'3 OP EX TRACKER'!L237","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M237","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B238,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C238)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I238,IF(F293=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I238,0))","v":{"v":0,"d":"$0.00"}},null,288,{"$f":"'3 OP EX TRACKER'!L238","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M238","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B239,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C239)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I239,IF(F294=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I239,0))","v":{"v":0,"d":"$0.00"}},null,289,{"$f":"'3 OP EX TRACKER'!L239","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M239","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B240,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C240)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I240,IF(F295=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I240,0))","v":{"v":0,"d":"$0.00"}},null,290,{"$f":"'3 OP EX TRACKER'!L240","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M240","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B241,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C241)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I241,IF(F296=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I241,0))","v":{"v":0,"d":"$0.00"}},null,291,{"$f":"'3 OP EX TRACKER'!L241","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M241","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B242,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C242)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I242,IF(F297=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I242,0))","v":{"v":0,"d":"$0.00"}},null,292,{"$f":"'3 OP EX TRACKER'!L242","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M242","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B243,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C243)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I243,IF(F298=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I243,0))","v":{"v":0,"d":"$0.00"}},null,293,{"$f":"'3 OP EX TRACKER'!L243","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M243","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B244,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C244)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I244,IF(F299=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I244,0))","v":{"v":0,"d":"$0.00"}},null,294,{"$f":"'3 OP EX TRACKER'!L244","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M244","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B245,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C245)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I245,IF(F300=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I245,0))","v":{"v":0,"d":"$0.00"}},null,295,{"$f":"'3 OP EX TRACKER'!L245","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M245","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B246,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C246)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I246,IF(F301=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I246,0))","v":{"v":0,"d":"$0.00"}},null,296,{"$f":"'3 OP EX TRACKER'!L246","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M246","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B247,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C247)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I247,IF(F302=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I247,0))","v":{"v":0,"d":"$0.00"}},null,297,{"$f":"'3 OP EX TRACKER'!L247","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M247","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B248,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C248)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I248,IF(F303=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I248,0))","v":{"v":0,"d":"$0.00"}},null,298,{"$f":"'3 OP EX TRACKER'!L248","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M248","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B249,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C249)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I249,IF(F304=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I249,0))","v":{"v":0,"d":"$0.00"}},null,299,{"$f":"'3 OP EX TRACKER'!L249","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M249","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B250,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C250)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I250,IF(F305=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I250,0))","v":{"v":0,"d":"$0.00"}},null,300,{"$f":"'3 OP EX TRACKER'!L250","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M250","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B251,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C251)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I251,IF(F306=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I251,0))","v":{"v":0,"d":"$0.00"}},null,301,{"$f":"'3 OP EX TRACKER'!L251","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M251","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B252,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C252)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I252,IF(F307=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I252,0))","v":{"v":0,"d":"$0.00"}},null,302,{"$f":"'3 OP EX TRACKER'!L252","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M252","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B253,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C253)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I253,IF(F308=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I253,0))","v":{"v":0,"d":"$0.00"}},null,303,{"$f":"'3 OP EX TRACKER'!L253","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M253","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B254,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C254)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I254,IF(F309=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I254,0))","v":{"v":0,"d":"$0.00"}},null,304,{"$f":"'3 OP EX TRACKER'!L254","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M254","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B255,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C255)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I255,IF(F310=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I255,0))","v":{"v":0,"d":"$0.00"}},null,305,{"$f":"'3 OP EX TRACKER'!L255","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M255","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B256,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C256)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I256,IF(F311=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I256,0))","v":{"v":0,"d":"$0.00"}},null,306,{"$f":"'3 OP EX TRACKER'!L256","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M256","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B257,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C257)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I257,IF(F312=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I257,0))","v":{"v":0,"d":"$0.00"}},null,307,{"$f":"'3 OP EX TRACKER'!L257","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M257","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B258,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C258)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I258,IF(F313=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I258,0))","v":{"v":0,"d":"$0.00"}},null,308,{"$f":"'3 OP EX TRACKER'!L258","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M258","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B259,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C259)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I259,IF(F314=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I259,0))","v":{"v":0,"d":"$0.00"}},null,309,{"$f":"'3 OP EX TRACKER'!L259","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M259","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B260,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C260)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I260,IF(F315=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I260,0))","v":{"v":0,"d":"$0.00"}},null,310,{"$f":"'3 OP EX TRACKER'!L260","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M260","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B261,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C261)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I261,IF(F316=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I261,0))","v":{"v":0,"d":"$0.00"}},null,311,{"$f":"'3 OP EX TRACKER'!L261","v":"UNASSIGNED"},{"$f":"IF(C316>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M261","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B262,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C262)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I262,IF(F317=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I262,0))","v":{"v":0,"d":"$0.00"}},null,312,{"$f":"'3 OP EX TRACKER'!L262","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M262","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B263,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C263)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I263,IF(F318=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I263,0))","v":{"v":0,"d":"$0.00"}},null,313,{"$f":"'3 OP EX TRACKER'!L263","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M263","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B264,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C264)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I264,IF(F319=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I264,0))","v":{"v":0,"d":"$0.00"}},null,314,{"$f":"'3 OP EX TRACKER'!L264","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M264","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B265,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C265)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I265,IF(F320=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I265,0))","v":{"v":0,"d":"$0.00"}},null,315,{"$f":"'3 OP EX TRACKER'!L265","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M265","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B266,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C266)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I266,IF(F321=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I266,0))","v":{"v":0,"d":"$0.00"}},null,316,{"$f":"'3 OP EX TRACKER'!L266","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M266","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B267,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C267)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I267,IF(F322=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I267,0))","v":{"v":0,"d":"$0.00"}},null,317,{"$f":"'3 OP EX TRACKER'!L267","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M267","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B268,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C268)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I268,IF(F323=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I268,0))","v":{"v":0,"d":"$0.00"}},null,318,{"$f":"'3 OP EX TRACKER'!L268","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M268","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B269,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C269)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I269,IF(F324=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I269,0))","v":{"v":0,"d":"$0.00"}},null,319,{"$f":"'3 OP EX TRACKER'!L269","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M269","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B270,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C270)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I270,IF(F325=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I270,0))","v":{"v":0,"d":"$0.00"}},null,320,{"$f":"'3 OP EX TRACKER'!L270","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M270","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B271,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C271)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I271,IF(F326=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I271,0))","v":{"v":0,"d":"$0.00"}},null,321,{"$f":"'3 OP EX TRACKER'!L271","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M271","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B272,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C272)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I272,IF(F327=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I272,0))","v":{"v":0,"d":"$0.00"}},null,322,{"$f":"'3 OP EX TRACKER'!L272","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M272","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B273,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C273)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I273,IF(F328=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I273,0))","v":{"v":0,"d":"$0.00"}},null,323,{"$f":"'3 OP EX TRACKER'!L273","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M273","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B274,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C274)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I274,IF(F329=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I274,0))","v":{"v":0,"d":"$0.00"}},null,324,{"$f":"'3 OP EX TRACKER'!L274","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M274","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B275,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C275)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I275,IF(F330=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I275,0))","v":{"v":0,"d":"$0.00"}},null,325,{"$f":"'3 OP EX TRACKER'!L275","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M275","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B276,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C276)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I276,IF(F331=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I276,0))","v":{"v":0,"d":"$0.00"}},null,326,{"$f":"'3 OP EX TRACKER'!L276","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M276","v":20001},null,{"$f":"H331+I331","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B277,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C277)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I277,IF(F332=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I277,0))","v":{"v":0,"d":"$0.00"}},null,327,{"$f":"'3 OP EX TRACKER'!L277","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M277","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B278,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C278)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I278,IF(F333=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I278,0))","v":{"v":0,"d":"$0.00"}},null,328,{"$f":"'3 OP EX TRACKER'!L278","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M278","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B279,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C279)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I279,IF(F334=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I279,0))","v":{"v":0,"d":"$0.00"}},null,329,{"$f":"'3 OP EX TRACKER'!L279","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M279","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B280,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C280)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I280,IF(F335=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I280,0))","v":{"v":0,"d":"$0.00"}},null,330,{"$f":"'3 OP EX TRACKER'!L280","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M280","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B281,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C281)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I281,IF(F336=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I281,0))","v":{"v":0,"d":"$0.00"}},null,331,{"$f":"'3 OP EX TRACKER'!L281","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M281","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B282,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C282)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I282,IF(F337=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I282,0))","v":{"v":0,"d":"$0.00"}},null,332,{"$f":"'3 OP EX TRACKER'!L282","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M282","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B283,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C283)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I283,IF(F338=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I283,0))","v":{"v":0,"d":"$0.00"}},null,333,{"$f":"'3 OP EX TRACKER'!L283","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M283","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B284,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C284)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I284,IF(F339=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I284,0))","v":{"v":0,"d":"$0.00"}},null,334,{"$f":"'3 OP EX TRACKER'!L284","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M284","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B285,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C285)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I285,IF(F340=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I285,0))","v":{"v":0,"d":"$0.00"}},null,335,{"$f":"'3 OP EX TRACKER'!L285","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M285","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B286,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C286)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I286,IF(F341=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I286,0))","v":{"v":0,"d":"$0.00"}},null,336,{"$f":"'3 OP EX TRACKER'!L286","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M286","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B287,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C287)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I287,IF(F342=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I287,0))","v":{"v":0,"d":"$0.00"}},null,337,{"$f":"'3 OP EX TRACKER'!L287","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M287","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B288,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C288)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I288,IF(F343=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I288,0))","v":{"v":0,"d":"$0.00"}},null,338,{"$f":"'3 OP EX TRACKER'!L288","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M288","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B289,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C289)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I289,IF(F344=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I289,0))","v":{"v":0,"d":"$0.00"}},null,339,{"$f":"'3 OP EX TRACKER'!L289","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M289","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B290,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C290)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I290,IF(F345=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I290,0))","v":{"v":0,"d":"$0.00"}},null,340,{"$f":"'3 OP EX TRACKER'!L290","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M290","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B291,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C291)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I291,IF(F346=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I291,0))","v":{"v":0,"d":"$0.00"}},null,341,{"$f":"'3 OP EX TRACKER'!L291","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M291","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B292,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C292)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I292,IF(F347=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I292,0))","v":{"v":0,"d":"$0.00"}},null,342,{"$f":"'3 OP EX TRACKER'!L292","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M292","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B293,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C293)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I293,IF(F348=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I293,0))","v":{"v":0,"d":"$0.00"}},null,343,{"$f":"'3 OP EX TRACKER'!L293","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M293","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B294,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C294)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I294,IF(F349=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I294,0))","v":{"v":0,"d":"$0.00"}},null,344,{"$f":"'3 OP EX TRACKER'!L294","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M294","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B295,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C295)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I295,IF(F350=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I295,0))","v":{"v":0,"d":"$0.00"}},null,345,{"$f":"'3 OP EX TRACKER'!L295","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M295","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B296,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C296)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I296,IF(F351=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I296,0))","v":{"v":0,"d":"$0.00"}},null,346,{"$f":"'3 OP EX TRACKER'!L296","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M296","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B297,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C297)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I297,IF(F352=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I297,0))","v":{"v":0,"d":"$0.00"}},null,347,{"$f":"'3 OP EX TRACKER'!L297","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M297","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B298,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C298)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I298,IF(F353=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I298,0))","v":{"v":0,"d":"$0.00"}},null,348,{"$f":"'3 OP EX TRACKER'!L298","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M298","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B299,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C299)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I299,IF(F354=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I299,0))","v":{"v":0,"d":"$0.00"}},null,349,{"$f":"'3 OP EX TRACKER'!L299","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M299","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B300,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C300)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I300,IF(F355=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I300,0))","v":{"v":0,"d":"$0.00"}},null,350,{"$f":"'3 OP EX TRACKER'!L300","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M300","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B301,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C301)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I301,IF(F356=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I301,0))","v":{"v":0,"d":"$0.00"}},null,351,{"$f":"'3 OP EX TRACKER'!L301","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M301","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B302,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C302)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I302,IF(F357=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I302,0))","v":{"v":0,"d":"$0.00"}},null,352,{"$f":"'3 OP EX TRACKER'!L302","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M302","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B303,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C303)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I303,IF(F358=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I303,0))","v":{"v":0,"d":"$0.00"}},null,353,{"$f":"'3 OP EX TRACKER'!L303","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M303","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B304,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C304)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I304,IF(F359=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I304,0))","v":{"v":0,"d":"$0.00"}},null,354,{"$f":"'3 OP EX TRACKER'!L304","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M304","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B305,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C305)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I305,IF(F360=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I305,0))","v":{"v":0,"d":"$0.00"}},null,355,{"$f":"'3 OP EX TRACKER'!L305","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M305","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B306,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C306)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I306,IF(F361=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I306,0))","v":{"v":0,"d":"$0.00"}},null,356,{"$f":"'3 OP EX TRACKER'!L306","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M306","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B307,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C307)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I307,IF(F362=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I307,0))","v":{"v":0,"d":"$0.00"}},null,357,{"$f":"'3 OP EX TRACKER'!L307","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M307","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B308,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C308)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I308,IF(F363=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I308,0))","v":{"v":0,"d":"$0.00"}},null,358,{"$f":"'3 OP EX TRACKER'!L308","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M308","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B309,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C309)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I309,IF(F364=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I309,0))","v":{"v":0,"d":"$0.00"}},null,359,{"$f":"'3 OP EX TRACKER'!L309","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M309","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B310,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C310)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I310,IF(F365=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I310,0))","v":{"v":0,"d":"$0.00"}},null,360,{"$f":"'3 OP EX TRACKER'!L310","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M310","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B311,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C311)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I311,IF(F366=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I311,0))","v":{"v":0,"d":"$0.00"}},null,361,{"$f":"'3 OP EX TRACKER'!L311","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M311","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B312,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C312)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I312,IF(F367=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I312,0))","v":{"v":0,"d":"$0.00"}},null,362,{"$f":"'3 OP EX TRACKER'!L312","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M312","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B313,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C313)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I313,IF(F368=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I313,0))","v":{"v":0,"d":"$0.00"}},null,363,{"$f":"'3 OP EX TRACKER'!L313","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M313","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B314,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C314)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I314,IF(F369=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I314,0))","v":{"v":0,"d":"$0.00"}},null,364,{"$f":"'3 OP EX TRACKER'!L314","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M314","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B315,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C315)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I315,IF(F370=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I315,0))","v":{"v":0,"d":"$0.00"}},null,365,{"$f":"'3 OP EX TRACKER'!L315","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M315","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B316,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C316)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I316,IF(F371=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I316,0))","v":{"v":0,"d":"$0.00"}},null,366,{"$f":"'3 OP EX TRACKER'!L316","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M316","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B317,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C317)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I317,IF(F372=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I317,0))","v":{"v":0,"d":"$0.00"}},null,367,{"$f":"'3 OP EX TRACKER'!L317","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M317","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B318,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C318)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I318,IF(F373=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I318,0))","v":{"v":0,"d":"$0.00"}},null,368,{"$f":"'3 OP EX TRACKER'!L318","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M318","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B319,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C319)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I319,IF(F374=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I319,0))","v":{"v":0,"d":"$0.00"}},null,369,{"$f":"'3 OP EX TRACKER'!L319","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M319","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B320,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C320)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I320,IF(F375=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I320,0))","v":{"v":0,"d":"$0.00"}},null,370,{"$f":"'3 OP EX TRACKER'!L320","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M320","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B321,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C321)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I321,IF(F376=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I321,0))","v":{"v":0,"d":"$0.00"}},null,371,{"$f":"'3 OP EX TRACKER'!L321","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M321","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B322,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C322)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I322,IF(F377=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I322,0))","v":{"v":0,"d":"$0.00"}},null,372,{"$f":"'3 OP EX TRACKER'!L322","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M322","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B323,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C323)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I323,IF(F378=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I323,0))","v":{"v":0,"d":"$0.00"}},null,373,{"$f":"'3 OP EX TRACKER'!L323","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M323","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B324,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C324)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I324,IF(F379=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I324,0))","v":{"v":0,"d":"$0.00"}},null,374,{"$f":"'3 OP EX TRACKER'!L324","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M324","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B325,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C325)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I325,IF(F380=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I325,0))","v":{"v":0,"d":"$0.00"}},null,375,{"$f":"'3 OP EX TRACKER'!L325","v":"UNASSIGNED"},{"$f":"IF(C380>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M325","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B326,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C326)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I326,IF(F381=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I326,0))","v":{"v":0,"d":"$0.00"}},null,376,{"$f":"'3 OP EX TRACKER'!L326","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M326","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B327,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C327)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I327,IF(F382=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I327,0))","v":{"v":0,"d":"$0.00"}},null,377,{"$f":"'3 OP EX TRACKER'!L327","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M327","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B328,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C328)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I328,IF(F383=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I328,0))","v":{"v":0,"d":"$0.00"}},null,378,{"$f":"'3 OP EX TRACKER'!L328","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M328","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B329,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C329)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I329,IF(F384=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I329,0))","v":{"v":0,"d":"$0.00"}},null,379,{"$f":"'3 OP EX TRACKER'!L329","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M329","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B330,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C330)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I330,IF(F385=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I330,0))","v":{"v":0,"d":"$0.00"}},null,380,{"$f":"'3 OP EX TRACKER'!L330","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M330","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B331,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C331)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I331,IF(F386=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I331,0))","v":{"v":0,"d":"$0.00"}},null,381,{"$f":"'3 OP EX TRACKER'!L331","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M331","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B332,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C332)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I332,IF(F387=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I332,0))","v":{"v":0,"d":"$0.00"}},null,382,{"$f":"'3 OP EX TRACKER'!L332","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M332","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B333,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C333)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I333,IF(F388=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I333,0))","v":{"v":0,"d":"$0.00"}},null,383,{"$f":"'3 OP EX TRACKER'!L333","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M333","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B334,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C334)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I334,IF(F389=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I334,0))","v":{"v":0,"d":"$0.00"}},null,384,{"$f":"'3 OP EX TRACKER'!L334","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M334","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B335,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C335)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I335,IF(F390=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I335,0))","v":{"v":0,"d":"$0.00"}},null,385,{"$f":"'3 OP EX TRACKER'!L335","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M335","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B336,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C336)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I336,IF(F391=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I336,0))","v":{"v":0,"d":"$0.00"}},null,386,{"$f":"'3 OP EX TRACKER'!L336","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M336","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B337,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C337)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I337,IF(F392=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I337,0))","v":{"v":0,"d":"$0.00"}},null,387,{"$f":"'3 OP EX TRACKER'!L337","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M337","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B338,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C338)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I338,IF(F393=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I338,0))","v":{"v":0,"d":"$0.00"}},null,388,{"$f":"'3 OP EX TRACKER'!L338","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M338","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B339,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C339)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I339,IF(F394=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I339,0))","v":{"v":0,"d":"$0.00"}},null,389,{"$f":"'3 OP EX TRACKER'!L339","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M339","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B340,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C340)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I340,IF(F395=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I340,0))","v":{"v":0,"d":"$0.00"}},null,390,{"$f":"'3 OP EX TRACKER'!L340","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M340","v":20001},null,{"$f":"H395+I395","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B341,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C341)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I341,IF(F396=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I341,0))","v":{"v":0,"d":"$0.00"}},null,391,{"$f":"'3 OP EX TRACKER'!L341","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M341","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B342,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C342)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I342,IF(F397=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I342,0))","v":{"v":0,"d":"$0.00"}},null,392,{"$f":"'3 OP EX TRACKER'!L342","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M342","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B343,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C343)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I343,IF(F398=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I343,0))","v":{"v":0,"d":"$0.00"}},null,393,{"$f":"'3 OP EX TRACKER'!L343","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M343","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B344,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C344)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I344,IF(F399=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I344,0))","v":{"v":0,"d":"$0.00"}},null,394,{"$f":"'3 OP EX TRACKER'!L344","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M344","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B345,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C345)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I345,IF(F400=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I345,0))","v":{"v":0,"d":"$0.00"}},null,395,{"$f":"'3 OP EX TRACKER'!L345","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M345","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B346,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C346)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I346,IF(F401=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I346,0))","v":{"v":0,"d":"$0.00"}},null,396,{"$f":"'3 OP EX TRACKER'!L346","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M346","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B347,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C347)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I347,IF(F402=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I347,0))","v":{"v":0,"d":"$0.00"}},null,397,{"$f":"'3 OP EX TRACKER'!L347","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M347","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B348,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C348)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I348,IF(F403=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I348,0))","v":{"v":0,"d":"$0.00"}},null,398,{"$f":"'3 OP EX TRACKER'!L348","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M348","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B349,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C349)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I349,IF(F404=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I349,0))","v":{"v":0,"d":"$0.00"}},null,399,{"$f":"'3 OP EX TRACKER'!L349","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M349","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B350,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C350)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I350,IF(F405=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I350,0))","v":{"v":0,"d":"$0.00"}},null,400,{"$f":"'3 OP EX TRACKER'!L350","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M350","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B351,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C351)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I351,IF(F406=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I351,0))","v":{"v":0,"d":"$0.00"}},null,401,{"$f":"'3 OP EX TRACKER'!L351","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M351","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B352,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C352)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I352,IF(F407=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I352,0))","v":{"v":0,"d":"$0.00"}},null,402,{"$f":"'3 OP EX TRACKER'!L352","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M352","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B353,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C353)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I353,IF(F408=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I353,0))","v":{"v":0,"d":"$0.00"}},null,403,{"$f":"'3 OP EX TRACKER'!L353","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M353","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B354,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C354)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I354,IF(F409=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I354,0))","v":{"v":0,"d":"$0.00"}},null,404,{"$f":"'3 OP EX TRACKER'!L354","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M354","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B355,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C355)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I355,IF(F410=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I355,0))","v":{"v":0,"d":"$0.00"}},null,405,{"$f":"'3 OP EX TRACKER'!L355","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M355","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B356,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C356)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I356,IF(F411=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I356,0))","v":{"v":0,"d":"$0.00"}},null,406,{"$f":"'3 OP EX TRACKER'!L356","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M356","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B357,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C357)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I357,IF(F412=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I357,0))","v":{"v":0,"d":"$0.00"}},null,407,{"$f":"'3 OP EX TRACKER'!L357","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M357","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B358,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C358)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I358,IF(F413=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I358,0))","v":{"v":0,"d":"$0.00"}},null,408,{"$f":"'3 OP EX TRACKER'!L358","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M358","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B359,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C359)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I359,IF(F414=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I359,0))","v":{"v":0,"d":"$0.00"}},null,409,{"$f":"'3 OP EX TRACKER'!L359","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M359","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B360,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C360)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I360,IF(F415=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I360,0))","v":{"v":0,"d":"$0.00"}},null,410,{"$f":"'3 OP EX TRACKER'!L360","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M360","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B361,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C361)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I361,IF(F416=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I361,0))","v":{"v":0,"d":"$0.00"}},null,411,{"$f":"'3 OP EX TRACKER'!L361","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M361","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B362,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C362)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I362,IF(F417=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I362,0))","v":{"v":0,"d":"$0.00"}},null,412,{"$f":"'3 OP EX TRACKER'!L362","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M362","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B363,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C363)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I363,IF(F418=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I363,0))","v":{"v":0,"d":"$0.00"}},null,413,{"$f":"'3 OP EX TRACKER'!L363","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M363","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B364,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C364)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I364,IF(F419=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I364,0))","v":{"v":0,"d":"$0.00"}},null,414,{"$f":"'3 OP EX TRACKER'!L364","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M364","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B365,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C365)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I365,IF(F420=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I365,0))","v":{"v":0,"d":"$0.00"}},null,415,{"$f":"'3 OP EX TRACKER'!L365","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M365","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B366,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C366)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I366,IF(F421=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I366,0))","v":{"v":0,"d":"$0.00"}},null,416,{"$f":"'3 OP EX TRACKER'!L366","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M366","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B367,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C367)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I367,IF(F422=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I367,0))","v":{"v":0,"d":"$0.00"}},null,417,{"$f":"'3 OP EX TRACKER'!L367","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M367","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B368,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C368)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I368,IF(F423=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I368,0))","v":{"v":0,"d":"$0.00"}},null,418,{"$f":"'3 OP EX TRACKER'!L368","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M368","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B369,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C369)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I369,IF(F424=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I369,0))","v":{"v":0,"d":"$0.00"}},null,419,{"$f":"'3 OP EX TRACKER'!L369","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M369","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B370,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C370)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I370,IF(F425=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I370,0))","v":{"v":0,"d":"$0.00"}},null,420,{"$f":"'3 OP EX TRACKER'!L370","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M370","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B371,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C371)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I371,IF(F426=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I371,0))","v":{"v":0,"d":"$0.00"}},null,421,{"$f":"'3 OP EX TRACKER'!L371","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M371","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B372,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C372)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I372,IF(F427=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I372,0))","v":{"v":0,"d":"$0.00"}},null,422,{"$f":"'3 OP EX TRACKER'!L372","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M372","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B373,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C373)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I373,IF(F428=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I373,0))","v":{"v":0,"d":"$0.00"}},null,423,{"$f":"'3 OP EX TRACKER'!L373","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M373","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B374,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C374)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I374,IF(F429=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I374,0))","v":{"v":0,"d":"$0.00"}},null,424,{"$f":"'3 OP EX TRACKER'!L374","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M374","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B375,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C375)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I375,IF(F430=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I375,0))","v":{"v":0,"d":"$0.00"}},null,425,{"$f":"'3 OP EX TRACKER'!L375","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M375","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B376,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C376)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I376,IF(F431=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I376,0))","v":{"v":0,"d":"$0.00"}},null,426,{"$f":"'3 OP EX TRACKER'!L376","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M376","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B377,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C377)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I377,IF(F432=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I377,0))","v":{"v":0,"d":"$0.00"}},null,427,{"$f":"'3 OP EX TRACKER'!L377","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M377","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B378,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C378)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I378,IF(F433=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I378,0))","v":{"v":0,"d":"$0.00"}},null,428,{"$f":"'3 OP EX TRACKER'!L378","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M378","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B379,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C379)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I379,IF(F434=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I379,0))","v":{"v":0,"d":"$0.00"}},null,429,{"$f":"'3 OP EX TRACKER'!L379","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M379","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B380,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C380)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I380,IF(F435=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I380,0))","v":{"v":0,"d":"$0.00"}},null,430,{"$f":"'3 OP EX TRACKER'!L380","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M380","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B381,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C381)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I381,IF(F436=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I381,0))","v":{"v":0,"d":"$0.00"}},null,431,{"$f":"'3 OP EX TRACKER'!L381","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M381","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B382,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C382)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I382,IF(F437=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I382,0))","v":{"v":0,"d":"$0.00"}},null,432,{"$f":"'3 OP EX TRACKER'!L382","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M382","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B383,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C383)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I383,IF(F438=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I383,0))","v":{"v":0,"d":"$0.00"}},null,433,{"$f":"'3 OP EX TRACKER'!L383","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M383","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B384,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C384)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I384,IF(F439=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I384,0))","v":{"v":0,"d":"$0.00"}},null,434,{"$f":"'3 OP EX TRACKER'!L384","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M384","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B385,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C385)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I385,IF(F440=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I385,0))","v":{"v":0,"d":"$0.00"}},null,435,{"$f":"'3 OP EX TRACKER'!L385","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M385","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B386,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C386)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I386,IF(F441=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I386,0))","v":{"v":0,"d":"$0.00"}},null,436,{"$f":"'3 OP EX TRACKER'!L386","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M386","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B387,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C387)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I387,IF(F442=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I387,0))","v":{"v":0,"d":"$0.00"}},null,437,{"$f":"'3 OP EX TRACKER'!L387","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M387","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B388,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C388)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I388,IF(F443=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I388,0))","v":{"v":0,"d":"$0.00"}},null,438,{"$f":"'3 OP EX TRACKER'!L388","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M388","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B389,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C389)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I389,IF(F444=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I389,0))","v":{"v":0,"d":"$0.00"}},null,439,{"$f":"'3 OP EX TRACKER'!L389","v":"UNASSIGNED"},{"$f":"IF(C444>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M389","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B390,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C390)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I390,IF(F445=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I390,0))","v":{"v":0,"d":"$0.00"}},null,440,{"$f":"'3 OP EX TRACKER'!L390","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M390","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B391,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C391)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I391,IF(F446=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I391,0))","v":{"v":0,"d":"$0.00"}},null,441,{"$f":"'3 OP EX TRACKER'!L391","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M391","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B392,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C392)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I392,IF(F447=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I392,0))","v":{"v":0,"d":"$0.00"}},null,442,{"$f":"'3 OP EX TRACKER'!L392","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M392","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B393,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C393)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I393,IF(F448=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I393,0))","v":{"v":0,"d":"$0.00"}},null,443,{"$f":"'3 OP EX TRACKER'!L393","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M393","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B394,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C394)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I394,IF(F449=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I394,0))","v":{"v":0,"d":"$0.00"}},null,444,{"$f":"'3 OP EX TRACKER'!L394","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M394","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B395,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C395)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I395,IF(F450=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I395,0))","v":{"v":0,"d":"$0.00"}},null,445,{"$f":"'3 OP EX TRACKER'!L395","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M395","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B396,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C396)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I396,IF(F451=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I396,0))","v":{"v":0,"d":"$0.00"}},null,446,{"$f":"'3 OP EX TRACKER'!L396","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M396","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B397,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C397)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I397,IF(F452=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I397,0))","v":{"v":0,"d":"$0.00"}},null,447,{"$f":"'3 OP EX TRACKER'!L397","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M397","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B398,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C398)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I398,IF(F453=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I398,0))","v":{"v":0,"d":"$0.00"}},null,448,{"$f":"'3 OP EX TRACKER'!L398","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M398","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B399,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C399)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I399,IF(F454=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I399,0))","v":{"v":0,"d":"$0.00"}},null,449,{"$f":"'3 OP EX TRACKER'!L399","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M399","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B400,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C400)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I400,IF(F455=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I400,0))","v":{"v":0,"d":"$0.00"}},null,450,{"$f":"'3 OP EX TRACKER'!L400","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M400","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B401,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C401)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I401,IF(F456=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I401,0))","v":{"v":0,"d":"$0.00"}},null,451,{"$f":"'3 OP EX TRACKER'!L401","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M401","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B402,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C402)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I402,IF(F457=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I402,0))","v":{"v":0,"d":"$0.00"}},null,452,{"$f":"'3 OP EX TRACKER'!L402","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M402","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B403,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C403)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I403,IF(F458=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I403,0))","v":{"v":0,"d":"$0.00"}},null,453,{"$f":"'3 OP EX TRACKER'!L403","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M403","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B404,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C404)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I404,IF(F459=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I404,0))","v":{"v":0,"d":"$0.00"}},null,454,{"$f":"'3 OP EX TRACKER'!L404","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M404","v":20001},null,{"$f":"H459+I459","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B405,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C405)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I405,IF(F460=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I405,0))","v":{"v":0,"d":"$0.00"}},null,455,{"$f":"'3 OP EX TRACKER'!L405","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M405","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B406,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C406)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I406,IF(F461=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I406,0))","v":{"v":0,"d":"$0.00"}},null,456,{"$f":"'3 OP EX TRACKER'!L406","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M406","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B407,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C407)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I407,IF(F462=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I407,0))","v":{"v":0,"d":"$0.00"}},null,457,{"$f":"'3 OP EX TRACKER'!L407","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M407","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B408,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C408)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I408,IF(F463=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I408,0))","v":{"v":0,"d":"$0.00"}},null,458,{"$f":"'3 OP EX TRACKER'!L408","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M408","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B409,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C409)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I409,IF(F464=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I409,0))","v":{"v":0,"d":"$0.00"}},null,459,{"$f":"'3 OP EX TRACKER'!L409","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M409","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B410,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C410)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I410,IF(F465=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I410,0))","v":{"v":0,"d":"$0.00"}},null,460,{"$f":"'3 OP EX TRACKER'!L410","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M410","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B411,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C411)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I411,IF(F466=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I411,0))","v":{"v":0,"d":"$0.00"}},null,461,{"$f":"'3 OP EX TRACKER'!L411","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M411","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B412,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C412)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I412,IF(F467=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I412,0))","v":{"v":0,"d":"$0.00"}},null,462,{"$f":"'3 OP EX TRACKER'!L412","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M412","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B413,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C413)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I413,IF(F468=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I413,0))","v":{"v":0,"d":"$0.00"}},null,463,{"$f":"'3 OP EX TRACKER'!L413","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M413","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B414,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C414)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I414,IF(F469=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I414,0))","v":{"v":0,"d":"$0.00"}},null,464,{"$f":"'3 OP EX TRACKER'!L414","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M414","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B415,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C415)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I415,IF(F470=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I415,0))","v":{"v":0,"d":"$0.00"}},null,465,{"$f":"'3 OP EX TRACKER'!L415","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M415","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B416,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C416)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I416,IF(F471=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I416,0))","v":{"v":0,"d":"$0.00"}},null,466,{"$f":"'3 OP EX TRACKER'!L416","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M416","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B417,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C417)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I417,IF(F472=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I417,0))","v":{"v":0,"d":"$0.00"}},null,467,{"$f":"'3 OP EX TRACKER'!L417","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M417","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B418,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C418)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I418,IF(F473=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I418,0))","v":{"v":0,"d":"$0.00"}},null,468,{"$f":"'3 OP EX TRACKER'!L418","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M418","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B419,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C419)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I419,IF(F474=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I419,0))","v":{"v":0,"d":"$0.00"}},null,469,{"$f":"'3 OP EX TRACKER'!L419","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M419","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B420,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C420)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I420,IF(F475=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I420,0))","v":{"v":0,"d":"$0.00"}},null,470,{"$f":"'3 OP EX TRACKER'!L420","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M420","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B421,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C421)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I421,IF(F476=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I421,0))","v":{"v":0,"d":"$0.00"}},null,471,{"$f":"'3 OP EX TRACKER'!L421","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M421","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B422,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C422)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I422,IF(F477=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I422,0))","v":{"v":0,"d":"$0.00"}},null,472,{"$f":"'3 OP EX TRACKER'!L422","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M422","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B423,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C423)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I423,IF(F478=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I423,0))","v":{"v":0,"d":"$0.00"}},null,473,{"$f":"'3 OP EX TRACKER'!L423","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M423","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B424,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C424)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I424,IF(F479=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I424,0))","v":{"v":0,"d":"$0.00"}},null,474,{"$f":"'3 OP EX TRACKER'!L424","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M424","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B425,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C425)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I425,IF(F480=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I425,0))","v":{"v":0,"d":"$0.00"}},null,475,{"$f":"'3 OP EX TRACKER'!L425","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M425","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B426,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C426)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I426,IF(F481=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I426,0))","v":{"v":0,"d":"$0.00"}},null,476,{"$f":"'3 OP EX TRACKER'!L426","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M426","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B427,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C427)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I427,IF(F482=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I427,0))","v":{"v":0,"d":"$0.00"}},null,477,{"$f":"'3 OP EX TRACKER'!L427","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M427","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B428,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C428)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I428,IF(F483=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I428,0))","v":{"v":0,"d":"$0.00"}},null,478,{"$f":"'3 OP EX TRACKER'!L428","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M428","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B429,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C429)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I429,IF(F484=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I429,0))","v":{"v":0,"d":"$0.00"}},null,479,{"$f":"'3 OP EX TRACKER'!L429","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M429","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B430,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C430)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I430,IF(F485=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I430,0))","v":{"v":0,"d":"$0.00"}},null,480,{"$f":"'3 OP EX TRACKER'!L430","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M430","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B431,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C431)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I431,IF(F486=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I431,0))","v":{"v":0,"d":"$0.00"}},null,481,{"$f":"'3 OP EX TRACKER'!L431","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M431","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B432,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C432)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I432,IF(F487=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I432,0))","v":{"v":0,"d":"$0.00"}},null,482,{"$f":"'3 OP EX TRACKER'!L432","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M432","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B433,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C433)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I433,IF(F488=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I433,0))","v":{"v":0,"d":"$0.00"}},null,483,{"$f":"'3 OP EX TRACKER'!L433","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M433","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B434,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C434)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I434,IF(F489=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I434,0))","v":{"v":0,"d":"$0.00"}},null,484,{"$f":"'3 OP EX TRACKER'!L434","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M434","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B435,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C435)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I435,IF(F490=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I435,0))","v":{"v":0,"d":"$0.00"}},null,485,{"$f":"'3 OP EX TRACKER'!L435","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M435","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B436,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C436)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I436,IF(F491=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I436,0))","v":{"v":0,"d":"$0.00"}},null,486,{"$f":"'3 OP EX TRACKER'!L436","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M436","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B437,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C437)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I437,IF(F492=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I437,0))","v":{"v":0,"d":"$0.00"}},null,487,{"$f":"'3 OP EX TRACKER'!L437","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M437","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B438,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C438)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I438,IF(F493=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I438,0))","v":{"v":0,"d":"$0.00"}},null,488,{"$f":"'3 OP EX TRACKER'!L438","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M438","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B439,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C439)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I439,IF(F494=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I439,0))","v":{"v":0,"d":"$0.00"}},null,489,{"$f":"'3 OP EX TRACKER'!L439","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M439","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B440,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C440)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I440,IF(F495=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I440,0))","v":{"v":0,"d":"$0.00"}},null,490,{"$f":"'3 OP EX TRACKER'!L440","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M440","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B441,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C441)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I441,IF(F496=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I441,0))","v":{"v":0,"d":"$0.00"}},null,491,{"$f":"'3 OP EX TRACKER'!L441","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M441","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B442,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C442)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I442,IF(F497=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I442,0))","v":{"v":0,"d":"$0.00"}},null,492,{"$f":"'3 OP EX TRACKER'!L442","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M442","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B443,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C443)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I443,IF(F498=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I443,0))","v":{"v":0,"d":"$0.00"}},null,493,{"$f":"'3 OP EX TRACKER'!L443","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M443","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B444,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C444)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I444,IF(F499=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I444,0))","v":{"v":0,"d":"$0.00"}},null,494,{"$f":"'3 OP EX TRACKER'!L444","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M444","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B445,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C445)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I445,IF(F500=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I445,0))","v":{"v":0,"d":"$0.00"}},null,495,{"$f":"'3 OP EX TRACKER'!L445","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M445","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B446,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C446)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I446,IF(F501=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I446,0))","v":{"v":0,"d":"$0.00"}},null,496,{"$f":"'3 OP EX TRACKER'!L446","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M446","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B447,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C447)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I447,IF(F502=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I447,0))","v":{"v":0,"d":"$0.00"}},null,497,{"$f":"'3 OP EX TRACKER'!L447","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M447","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B448,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C448)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I448,IF(F503=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I448,0))","v":{"v":0,"d":"$0.00"}},null,498,{"$f":"'3 OP EX TRACKER'!L448","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M448","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B449,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C449)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I449,IF(F504=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I449,0))","v":{"v":0,"d":"$0.00"}},null,499,{"$f":"'3 OP EX TRACKER'!L449","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M449","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B450,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C450)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I450,IF(F505=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I450,0))","v":{"v":0,"d":"$0.00"}},null,500,{"$f":"'3 OP EX TRACKER'!L450","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M450","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B451,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C451)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I451,IF(F506=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I451,0))","v":{"v":0,"d":"$0.00"}},null,501,{"$f":"'3 OP EX TRACKER'!L451","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M451","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B452,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C452)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I452,IF(F507=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I452,0))","v":{"v":0,"d":"$0.00"}},null,502,{"$f":"'3 OP EX TRACKER'!L452","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M452","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B453,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C453)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I453,IF(F508=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I453,0))","v":{"v":0,"d":"$0.00"}},null,503,{"$f":"'3 OP EX TRACKER'!L453","v":"UNASSIGNED"},{"$f":"IF(C508>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M453","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B454,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C454)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I454,IF(F509=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I454,0))","v":{"v":0,"d":"$0.00"}},null,504,{"$f":"'3 OP EX TRACKER'!L454","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M454","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B455,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C455)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I455,IF(F510=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I455,0))","v":{"v":0,"d":"$0.00"}},null,505,{"$f":"'3 OP EX TRACKER'!L455","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M455","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B456,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C456)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I456,IF(F511=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I456,0))","v":{"v":0,"d":"$0.00"}},null,506,{"$f":"'3 OP EX TRACKER'!L456","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M456","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B457,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C457)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I457,IF(F512=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I457,0))","v":{"v":0,"d":"$0.00"}},null,507,{"$f":"'3 OP EX TRACKER'!L457","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M457","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B458,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C458)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I458,IF(F513=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I458,0))","v":{"v":0,"d":"$0.00"}},null,508,{"$f":"'3 OP EX TRACKER'!L458","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M458","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B459,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C459)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I459,IF(F514=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I459,0))","v":{"v":0,"d":"$0.00"}},null,509,{"$f":"'3 OP EX TRACKER'!L459","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M459","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B460,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C460)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I460,IF(F515=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I460,0))","v":{"v":0,"d":"$0.00"}},null,510,{"$f":"'3 OP EX TRACKER'!L460","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M460","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B461,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C461)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I461,IF(F516=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I461,0))","v":{"v":0,"d":"$0.00"}},null,511,{"$f":"'3 OP EX TRACKER'!L461","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M461","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B462,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C462)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I462,IF(F517=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I462,0))","v":{"v":0,"d":"$0.00"}},null,512,{"$f":"'3 OP EX TRACKER'!L462","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M462","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B463,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C463)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I463,IF(F518=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I463,0))","v":{"v":0,"d":"$0.00"}},null,513,{"$f":"'3 OP EX TRACKER'!L463","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M463","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B464,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C464)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I464,IF(F519=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I464,0))","v":{"v":0,"d":"$0.00"}},null,514,{"$f":"'3 OP EX TRACKER'!L464","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M464","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B465,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C465)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I465,IF(F520=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I465,0))","v":{"v":0,"d":"$0.00"}},null,515,{"$f":"'3 OP EX TRACKER'!L465","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M465","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B466,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C466)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I466,IF(F521=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I466,0))","v":{"v":0,"d":"$0.00"}},null,516,{"$f":"'3 OP EX TRACKER'!L466","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M466","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B467,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C467)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I467,IF(F522=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I467,0))","v":{"v":0,"d":"$0.00"}},null,517,{"$f":"'3 OP EX TRACKER'!L467","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M467","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B468,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C468)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I468,IF(F523=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I468,0))","v":{"v":0,"d":"$0.00"}},null,518,{"$f":"'3 OP EX TRACKER'!L468","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M468","v":20001},null,{"$f":"H523+I523","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B469,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C469)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I469,IF(F524=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I469,0))","v":{"v":0,"d":"$0.00"}},null,519,{"$f":"'3 OP EX TRACKER'!L469","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M469","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B470,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C470)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I470,IF(F525=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I470,0))","v":{"v":0,"d":"$0.00"}},null,520,{"$f":"'3 OP EX TRACKER'!L470","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M470","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B471,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C471)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I471,IF(F526=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I471,0))","v":{"v":0,"d":"$0.00"}},null,521,{"$f":"'3 OP EX TRACKER'!L471","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M471","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B472,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C472)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I472,IF(F527=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I472,0))","v":{"v":0,"d":"$0.00"}},null,522,{"$f":"'3 OP EX TRACKER'!L472","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M472","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B473,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C473)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I473,IF(F528=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I473,0))","v":{"v":0,"d":"$0.00"}},null,523,{"$f":"'3 OP EX TRACKER'!L473","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M473","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B474,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C474)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I474,IF(F529=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I474,0))","v":{"v":0,"d":"$0.00"}},null,524,{"$f":"'3 OP EX TRACKER'!L474","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M474","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B475,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C475)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I475,IF(F530=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I475,0))","v":{"v":0,"d":"$0.00"}},null,525,{"$f":"'3 OP EX TRACKER'!L475","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M475","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B476,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C476)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I476,IF(F531=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I476,0))","v":{"v":0,"d":"$0.00"}},null,526,{"$f":"'3 OP EX TRACKER'!L476","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M476","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B477,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C477)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I477,IF(F532=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I477,0))","v":{"v":0,"d":"$0.00"}},null,527,{"$f":"'3 OP EX TRACKER'!L477","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M477","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B478,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C478)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I478,IF(F533=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I478,0))","v":{"v":0,"d":"$0.00"}},null,528,{"$f":"'3 OP EX TRACKER'!L478","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M478","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B479,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C479)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I479,IF(F534=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I479,0))","v":{"v":0,"d":"$0.00"}},null,529,{"$f":"'3 OP EX TRACKER'!L479","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M479","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B480,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C480)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I480,IF(F535=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I480,0))","v":{"v":0,"d":"$0.00"}},null,530,{"$f":"'3 OP EX TRACKER'!L480","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M480","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B481,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C481)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I481,IF(F536=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I481,0))","v":{"v":0,"d":"$0.00"}},null,531,{"$f":"'3 OP EX TRACKER'!L481","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M481","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B482,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C482)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I482,IF(F537=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I482,0))","v":{"v":0,"d":"$0.00"}},null,532,{"$f":"'3 OP EX TRACKER'!L482","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M482","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B483,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C483)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I483,IF(F538=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I483,0))","v":{"v":0,"d":"$0.00"}},null,533,{"$f":"'3 OP EX TRACKER'!L483","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M483","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B484,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C484)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I484,IF(F539=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I484,0))","v":{"v":0,"d":"$0.00"}},null,534,{"$f":"'3 OP EX TRACKER'!L484","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M484","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B485,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C485)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I485,IF(F540=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I485,0))","v":{"v":0,"d":"$0.00"}},null,535,{"$f":"'3 OP EX TRACKER'!L485","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M485","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B486,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C486)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I486,IF(F541=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I486,0))","v":{"v":0,"d":"$0.00"}},null,536,{"$f":"'3 OP EX TRACKER'!L486","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M486","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B487,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C487)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I487,IF(F542=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I487,0))","v":{"v":0,"d":"$0.00"}},null,537,{"$f":"'3 OP EX TRACKER'!L487","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M487","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B488,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C488)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I488,IF(F543=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I488,0))","v":{"v":0,"d":"$0.00"}},null,538,{"$f":"'3 OP EX TRACKER'!L488","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M488","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B489,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C489)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I489,IF(F544=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I489,0))","v":{"v":0,"d":"$0.00"}},null,539,{"$f":"'3 OP EX TRACKER'!L489","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M489","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B490,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C490)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I490,IF(F545=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I490,0))","v":{"v":0,"d":"$0.00"}},null,540,{"$f":"'3 OP EX TRACKER'!L490","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M490","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B491,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C491)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I491,IF(F546=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I491,0))","v":{"v":0,"d":"$0.00"}},null,541,{"$f":"'3 OP EX TRACKER'!L491","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M491","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B492,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C492)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I492,IF(F547=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I492,0))","v":{"v":0,"d":"$0.00"}},null,542,{"$f":"'3 OP EX TRACKER'!L492","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M492","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B493,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C493)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I493,IF(F548=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I493,0))","v":{"v":0,"d":"$0.00"}},null,543,{"$f":"'3 OP EX TRACKER'!L493","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M493","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B494,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C494)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I494,IF(F549=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I494,0))","v":{"v":0,"d":"$0.00"}},null,544,{"$f":"'3 OP EX TRACKER'!L494","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M494","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B495,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C495)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I495,IF(F550=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I495,0))","v":{"v":0,"d":"$0.00"}},null,545,{"$f":"'3 OP EX TRACKER'!L495","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M495","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B496,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C496)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I496,IF(F551=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I496,0))","v":{"v":0,"d":"$0.00"}},null,546,{"$f":"'3 OP EX TRACKER'!L496","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M496","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B497,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C497)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I497,IF(F552=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I497,0))","v":{"v":0,"d":"$0.00"}},null,547,{"$f":"'3 OP EX TRACKER'!L497","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M497","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B498,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C498)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I498,IF(F553=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I498,0))","v":{"v":0,"d":"$0.00"}},null,548,{"$f":"'3 OP EX TRACKER'!L498","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M498","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B499,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C499)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I499,IF(F554=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I499,0))","v":{"v":0,"d":"$0.00"}},null,549,{"$f":"'3 OP EX TRACKER'!L499","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M499","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B500,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C500)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I500,IF(F555=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I500,0))","v":{"v":0,"d":"$0.00"}},null,550,{"$f":"'3 OP EX TRACKER'!L500","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M500","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B501,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C501)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I501,IF(F556=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I501,0))","v":{"v":0,"d":"$0.00"}},null,551,{"$f":"'3 OP EX TRACKER'!L501","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M501","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B502,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C502)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I502,IF(F557=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I502,0))","v":{"v":0,"d":"$0.00"}},null,552,{"$f":"'3 OP EX TRACKER'!L502","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M502","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B503,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C503)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I503,IF(F558=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I503,0))","v":{"v":0,"d":"$0.00"}},null,553,{"$f":"'3 OP EX TRACKER'!L503","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M503","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B504,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C504)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I504,IF(F559=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I504,0))","v":{"v":0,"d":"$0.00"}},null,554,{"$f":"'3 OP EX TRACKER'!L504","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M504","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B505,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C505)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I505,IF(F560=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I505,0))","v":{"v":0,"d":"$0.00"}},null,555,{"$f":"'3 OP EX TRACKER'!L505","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M505","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B506,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C506)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I506,IF(F561=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I506,0))","v":{"v":0,"d":"$0.00"}},null,556,{"$f":"'3 OP EX TRACKER'!L506","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M506","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B507,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C507)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I507,IF(F562=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I507,0))","v":{"v":0,"d":"$0.00"}},null,557,{"$f":"'3 OP EX TRACKER'!L507","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M507","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B508,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C508)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I508,IF(F563=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I508,0))","v":{"v":0,"d":"$0.00"}},null,558,{"$f":"'3 OP EX TRACKER'!L508","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M508","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B509,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C509)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I509,IF(F564=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I509,0))","v":{"v":0,"d":"$0.00"}},null,559,{"$f":"'3 OP EX TRACKER'!L509","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M509","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B510,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C510)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I510,IF(F565=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I510,0))","v":{"v":0,"d":"$0.00"}},null,560,{"$f":"'3 OP EX TRACKER'!L510","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M510","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B511,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C511)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I511,IF(F566=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I511,0))","v":{"v":0,"d":"$0.00"}},null,561,{"$f":"'3 OP EX TRACKER'!L511","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M511","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B512,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C512)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I512,IF(F567=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I512,0))","v":{"v":0,"d":"$0.00"}},null,562,{"$f":"'3 OP EX TRACKER'!L512","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M512","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B513,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C513)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I513,IF(F568=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I513,0))","v":{"v":0,"d":"$0.00"}},null,563,{"$f":"'3 OP EX TRACKER'!L513","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M513","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B514,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C514)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I514,IF(F569=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I514,0))","v":{"v":0,"d":"$0.00"}},null,564,{"$f":"'3 OP EX TRACKER'!L514","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M514","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B515,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C515)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I515,IF(F570=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I515,0))","v":{"v":0,"d":"$0.00"}},null,565,{"$f":"'3 OP EX TRACKER'!L515","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M515","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B516,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C516)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I516,IF(F571=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I516,0))","v":{"v":0,"d":"$0.00"}},null,566,{"$f":"'3 OP EX TRACKER'!L516","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M516","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B517,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C517)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I517,IF(F572=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I517,0))","v":{"v":0,"d":"$0.00"}},null,567,{"$f":"'3 OP EX TRACKER'!L517","v":"UNASSIGNED"},{"$f":"IF(C572>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M517","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B518,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C518)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I518,IF(F573=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I518,0))","v":{"v":0,"d":"$0.00"}},null,568,{"$f":"'3 OP EX TRACKER'!L518","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M518","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B519,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C519)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I519,IF(F574=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I519,0))","v":{"v":0,"d":"$0.00"}},null,569,{"$f":"'3 OP EX TRACKER'!L519","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M519","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B520,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C520)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I520,IF(F575=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I520,0))","v":{"v":0,"d":"$0.00"}},null,570,{"$f":"'3 OP EX TRACKER'!L520","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M520","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B521,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C521)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I521,IF(F576=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I521,0))","v":{"v":0,"d":"$0.00"}},null,571,{"$f":"'3 OP EX TRACKER'!L521","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M521","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B522,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C522)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I522,IF(F577=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I522,0))","v":{"v":0,"d":"$0.00"}},null,572,{"$f":"'3 OP EX TRACKER'!L522","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M522","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B523,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C523)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I523,IF(F578=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I523,0))","v":{"v":0,"d":"$0.00"}},null,573,{"$f":"'3 OP EX TRACKER'!L523","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M523","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B524,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C524)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I524,IF(F579=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I524,0))","v":{"v":0,"d":"$0.00"}},null,574,{"$f":"'3 OP EX TRACKER'!L524","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M524","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B525,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C525)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I525,IF(F580=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I525,0))","v":{"v":0,"d":"$0.00"}},null,575,{"$f":"'3 OP EX TRACKER'!L525","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M525","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B526,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C526)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I526,IF(F581=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I526,0))","v":{"v":0,"d":"$0.00"}},null,576,{"$f":"'3 OP EX TRACKER'!L526","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M526","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B527,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C527)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I527,IF(F582=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I527,0))","v":{"v":0,"d":"$0.00"}},null,577,{"$f":"'3 OP EX TRACKER'!L527","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M527","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B528,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C528)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I528,IF(F583=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I528,0))","v":{"v":0,"d":"$0.00"}},null,578,{"$f":"'3 OP EX TRACKER'!L528","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M528","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B529,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C529)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I529,IF(F584=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I529,0))","v":{"v":0,"d":"$0.00"}},null,579,{"$f":"'3 OP EX TRACKER'!L529","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M529","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B530,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C530)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I530,IF(F585=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I530,0))","v":{"v":0,"d":"$0.00"}},null,580,{"$f":"'3 OP EX TRACKER'!L530","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M530","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B531,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C531)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I531,IF(F586=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I531,0))","v":{"v":0,"d":"$0.00"}},null,581,{"$f":"'3 OP EX TRACKER'!L531","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M531","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B532,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C532)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I532,IF(F587=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I532,0))","v":{"v":0,"d":"$0.00"}},null,582,{"$f":"'3 OP EX TRACKER'!L532","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M532","v":20001},null,{"$f":"H587+I587","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B533,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C533)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I533,IF(F588=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I533,0))","v":{"v":0,"d":"$0.00"}},null,583,{"$f":"'3 OP EX TRACKER'!L533","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M533","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B534,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C534)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I534,IF(F589=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I534,0))","v":{"v":0,"d":"$0.00"}},null,584,{"$f":"'3 OP EX TRACKER'!L534","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M534","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B535,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C535)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I535,IF(F590=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I535,0))","v":{"v":0,"d":"$0.00"}},null,585,{"$f":"'3 OP EX TRACKER'!L535","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M535","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B536,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C536)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I536,IF(F591=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I536,0))","v":{"v":0,"d":"$0.00"}},null,586,{"$f":"'3 OP EX TRACKER'!L536","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M536","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B537,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C537)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I537,IF(F592=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I537,0))","v":{"v":0,"d":"$0.00"}},null,587,{"$f":"'3 OP EX TRACKER'!L537","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M537","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B538,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C538)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I538,IF(F593=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I538,0))","v":{"v":0,"d":"$0.00"}},null,588,{"$f":"'3 OP EX TRACKER'!L538","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M538","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B539,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C539)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I539,IF(F594=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I539,0))","v":{"v":0,"d":"$0.00"}},null,589,{"$f":"'3 OP EX TRACKER'!L539","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M539","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B540,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C540)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I540,IF(F595=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I540,0))","v":{"v":0,"d":"$0.00"}},null,590,{"$f":"'3 OP EX TRACKER'!L540","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M540","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B541,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C541)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I541,IF(F596=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I541,0))","v":{"v":0,"d":"$0.00"}},null,591,{"$f":"'3 OP EX TRACKER'!L541","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M541","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B542,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C542)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I542,IF(F597=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I542,0))","v":{"v":0,"d":"$0.00"}},null,592,{"$f":"'3 OP EX TRACKER'!L542","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M542","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B543,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C543)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I543,IF(F598=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I543,0))","v":{"v":0,"d":"$0.00"}},null,593,{"$f":"'3 OP EX TRACKER'!L543","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M543","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B544,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C544)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I544,IF(F599=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I544,0))","v":{"v":0,"d":"$0.00"}},null,594,{"$f":"'3 OP EX TRACKER'!L544","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M544","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B545,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C545)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I545,IF(F600=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I545,0))","v":{"v":0,"d":"$0.00"}},null,595,{"$f":"'3 OP EX TRACKER'!L545","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M545","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B546,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C546)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I546,IF(F601=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I546,0))","v":{"v":0,"d":"$0.00"}},null,596,{"$f":"'3 OP EX TRACKER'!L546","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M546","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B547,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C547)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I547,IF(F602=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I547,0))","v":{"v":0,"d":"$0.00"}},null,597,{"$f":"'3 OP EX TRACKER'!L547","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M547","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B548,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C548)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I548,IF(F603=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I548,0))","v":{"v":0,"d":"$0.00"}},null,598,{"$f":"'3 OP EX TRACKER'!L548","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M548","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B549,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C549)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I549,IF(F604=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I549,0))","v":{"v":0,"d":"$0.00"}},null,599,{"$f":"'3 OP EX TRACKER'!L549","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M549","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B550,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C550)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I550,IF(F605=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I550,0))","v":{"v":0,"d":"$0.00"}},null,600,{"$f":"'3 OP EX TRACKER'!L550","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M550","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B551,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C551)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I551,IF(F606=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I551,0))","v":{"v":0,"d":"$0.00"}},null,601,{"$f":"'3 OP EX TRACKER'!L551","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M551","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B552,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C552)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I552,IF(F607=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I552,0))","v":{"v":0,"d":"$0.00"}},null,602,{"$f":"'3 OP EX TRACKER'!L552","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M552","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B553,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C553)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I553,IF(F608=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I553,0))","v":{"v":0,"d":"$0.00"}},null,603,{"$f":"'3 OP EX TRACKER'!L553","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M553","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B554,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C554)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I554,IF(F609=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I554,0))","v":{"v":0,"d":"$0.00"}},null,604,{"$f":"'3 OP EX TRACKER'!L554","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M554","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B555,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C555)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I555,IF(F610=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I555,0))","v":{"v":0,"d":"$0.00"}},null,605,{"$f":"'3 OP EX TRACKER'!L555","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M555","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B556,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C556)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I556,IF(F611=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I556,0))","v":{"v":0,"d":"$0.00"}},null,606,{"$f":"'3 OP EX TRACKER'!L556","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M556","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B557,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C557)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I557,IF(F612=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I557,0))","v":{"v":0,"d":"$0.00"}},null,607,{"$f":"'3 OP EX TRACKER'!L557","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M557","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B558,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C558)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I558,IF(F613=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I558,0))","v":{"v":0,"d":"$0.00"}},null,608,{"$f":"'3 OP EX TRACKER'!L558","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M558","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B559,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C559)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I559,IF(F614=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I559,0))","v":{"v":0,"d":"$0.00"}},null,609,{"$f":"'3 OP EX TRACKER'!L559","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M559","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B560,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C560)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I560,IF(F615=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I560,0))","v":{"v":0,"d":"$0.00"}},null,610,{"$f":"'3 OP EX TRACKER'!L560","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M560","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B561,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C561)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I561,IF(F616=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I561,0))","v":{"v":0,"d":"$0.00"}},null,611,{"$f":"'3 OP EX TRACKER'!L561","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M561","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B562,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C562)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I562,IF(F617=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I562,0))","v":{"v":0,"d":"$0.00"}},null,612,{"$f":"'3 OP EX TRACKER'!L562","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M562","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B563,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C563)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I563,IF(F618=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I563,0))","v":{"v":0,"d":"$0.00"}},null,613,{"$f":"'3 OP EX TRACKER'!L563","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M563","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B564,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C564)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I564,IF(F619=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I564,0))","v":{"v":0,"d":"$0.00"}},null,614,{"$f":"'3 OP EX TRACKER'!L564","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M564","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B565,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C565)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I565,IF(F620=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I565,0))","v":{"v":0,"d":"$0.00"}},null,615,{"$f":"'3 OP EX TRACKER'!L565","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M565","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B566,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C566)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I566,IF(F621=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I566,0))","v":{"v":0,"d":"$0.00"}},null,616,{"$f":"'3 OP EX TRACKER'!L566","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M566","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B567,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C567)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I567,IF(F622=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I567,0))","v":{"v":0,"d":"$0.00"}},null,617,{"$f":"'3 OP EX TRACKER'!L567","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M567","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B568,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C568)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I568,IF(F623=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I568,0))","v":{"v":0,"d":"$0.00"}},null,618,{"$f":"'3 OP EX TRACKER'!L568","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M568","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B569,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C569)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I569,IF(F624=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I569,0))","v":{"v":0,"d":"$0.00"}},null,619,{"$f":"'3 OP EX TRACKER'!L569","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M569","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B570,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C570)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I570,IF(F625=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I570,0))","v":{"v":0,"d":"$0.00"}},null,620,{"$f":"'3 OP EX TRACKER'!L570","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M570","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B571,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C571)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I571,IF(F626=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I571,0))","v":{"v":0,"d":"$0.00"}},null,621,{"$f":"'3 OP EX TRACKER'!L571","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M571","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B572,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C572)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I572,IF(F627=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I572,0))","v":{"v":0,"d":"$0.00"}},null,622,{"$f":"'3 OP EX TRACKER'!L572","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M572","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B573,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C573)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I573,IF(F628=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I573,0))","v":{"v":0,"d":"$0.00"}},null,623,{"$f":"'3 OP EX TRACKER'!L573","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M573","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B574,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C574)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I574,IF(F629=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I574,0))","v":{"v":0,"d":"$0.00"}},null,624,{"$f":"'3 OP EX TRACKER'!L574","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M574","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B575,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C575)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I575,IF(F630=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I575,0))","v":{"v":0,"d":"$0.00"}},null,625,{"$f":"'3 OP EX TRACKER'!L575","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M575","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B576,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C576)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I576,IF(F631=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I576,0))","v":{"v":0,"d":"$0.00"}},null,626,{"$f":"'3 OP EX TRACKER'!L576","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M576","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B577,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C577)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I577,IF(F632=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I577,0))","v":{"v":0,"d":"$0.00"}},null,627,{"$f":"'3 OP EX TRACKER'!L577","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M577","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B578,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C578)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I578,IF(F633=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I578,0))","v":{"v":0,"d":"$0.00"}},null,628,{"$f":"'3 OP EX TRACKER'!L578","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M578","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B579,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C579)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I579,IF(F634=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I579,0))","v":{"v":0,"d":"$0.00"}},null,629,{"$f":"'3 OP EX TRACKER'!L579","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M579","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B580,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C580)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I580,IF(F635=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I580,0))","v":{"v":0,"d":"$0.00"}},null,630,{"$f":"'3 OP EX TRACKER'!L580","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M580","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B581,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C581)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I581,IF(F636=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I581,0))","v":{"v":0,"d":"$0.00"}},null,631,{"$f":"'3 OP EX TRACKER'!L581","v":"UNASSIGNED"},{"$f":"IF(C636>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M581","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B582,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C582)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I582,IF(F637=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I582,0))","v":{"v":0,"d":"$0.00"}},null,632,{"$f":"'3 OP EX TRACKER'!L582","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M582","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B583,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C583)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I583,IF(F638=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I583,0))","v":{"v":0,"d":"$0.00"}},null,633,{"$f":"'3 OP EX TRACKER'!L583","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M583","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B584,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C584)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I584,IF(F639=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I584,0))","v":{"v":0,"d":"$0.00"}},null,634,{"$f":"'3 OP EX TRACKER'!L584","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M584","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B585,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C585)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I585,IF(F640=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I585,0))","v":{"v":0,"d":"$0.00"}},null,635,{"$f":"'3 OP EX TRACKER'!L585","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M585","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B586,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C586)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I586,IF(F641=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I586,0))","v":{"v":0,"d":"$0.00"}},null,636,{"$f":"'3 OP EX TRACKER'!L586","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M586","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B587,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C587)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I587,IF(F642=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I587,0))","v":{"v":0,"d":"$0.00"}},null,637,{"$f":"'3 OP EX TRACKER'!L587","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M587","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B588,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C588)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I588,IF(F643=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I588,0))","v":{"v":0,"d":"$0.00"}},null,638,{"$f":"'3 OP EX TRACKER'!L588","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M588","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B589,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C589)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I589,IF(F644=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I589,0))","v":{"v":0,"d":"$0.00"}},null,639,{"$f":"'3 OP EX TRACKER'!L589","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M589","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B590,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C590)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I590,IF(F645=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I590,0))","v":{"v":0,"d":"$0.00"}},null,640,{"$f":"'3 OP EX TRACKER'!L590","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M590","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B591,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C591)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I591,IF(F646=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I591,0))","v":{"v":0,"d":"$0.00"}},null,641,{"$f":"'3 OP EX TRACKER'!L591","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M591","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B592,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C592)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I592,IF(F647=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I592,0))","v":{"v":0,"d":"$0.00"}},null,642,{"$f":"'3 OP EX TRACKER'!L592","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M592","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B593,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C593)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I593,IF(F648=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I593,0))","v":{"v":0,"d":"$0.00"}},null,643,{"$f":"'3 OP EX TRACKER'!L593","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M593","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B594,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C594)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I594,IF(F649=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I594,0))","v":{"v":0,"d":"$0.00"}},null,644,{"$f":"'3 OP EX TRACKER'!L594","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M594","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B595,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C595)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I595,IF(F650=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I595,0))","v":{"v":0,"d":"$0.00"}},null,645,{"$f":"'3 OP EX TRACKER'!L595","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M595","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B596,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C596)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I596,IF(F651=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I596,0))","v":{"v":0,"d":"$0.00"}},null,646,{"$f":"'3 OP EX TRACKER'!L596","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M596","v":20001},null,{"$f":"H651+I651","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B597,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C597)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I597,IF(F652=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I597,0))","v":{"v":0,"d":"$0.00"}},null,647,{"$f":"'3 OP EX TRACKER'!L597","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M597","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B598,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C598)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I598,IF(F653=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I598,0))","v":{"v":0,"d":"$0.00"}},null,648,{"$f":"'3 OP EX TRACKER'!L598","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M598","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B599,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C599)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I599,IF(F654=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I599,0))","v":{"v":0,"d":"$0.00"}},null,649,{"$f":"'3 OP EX TRACKER'!L599","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M599","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B600,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C600)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I600,IF(F655=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I600,0))","v":{"v":0,"d":"$0.00"}},null,650,{"$f":"'3 OP EX TRACKER'!L600","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M600","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B601,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C601)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I601,IF(F656=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I601,0))","v":{"v":0,"d":"$0.00"}},null,651,{"$f":"'3 OP EX TRACKER'!L601","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M601","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B602,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C602)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I602,IF(F657=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I602,0))","v":{"v":0,"d":"$0.00"}},null,652,{"$f":"'3 OP EX TRACKER'!L602","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M602","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B603,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C603)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I603,IF(F658=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I603,0))","v":{"v":0,"d":"$0.00"}},null,653,{"$f":"'3 OP EX TRACKER'!L603","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M603","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B604,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C604)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I604,IF(F659=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I604,0))","v":{"v":0,"d":"$0.00"}},null,654,{"$f":"'3 OP EX TRACKER'!L604","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M604","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B605,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C605)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I605,IF(F660=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I605,0))","v":{"v":0,"d":"$0.00"}},null,655,{"$f":"'3 OP EX TRACKER'!L605","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M605","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B606,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C606)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I606,IF(F661=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I606,0))","v":{"v":0,"d":"$0.00"}},null,656,{"$f":"'3 OP EX TRACKER'!L606","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M606","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B607,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C607)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I607,IF(F662=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I607,0))","v":{"v":0,"d":"$0.00"}},null,657,{"$f":"'3 OP EX TRACKER'!L607","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M607","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B608,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C608)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I608,IF(F663=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I608,0))","v":{"v":0,"d":"$0.00"}},null,658,{"$f":"'3 OP EX TRACKER'!L608","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M608","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B609,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C609)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I609,IF(F664=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I609,0))","v":{"v":0,"d":"$0.00"}},null,659,{"$f":"'3 OP EX TRACKER'!L609","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M609","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B610,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C610)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I610,IF(F665=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I610,0))","v":{"v":0,"d":"$0.00"}},null,660,{"$f":"'3 OP EX TRACKER'!L610","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M610","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B611,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C611)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I611,IF(F666=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I611,0))","v":{"v":0,"d":"$0.00"}},null,661,{"$f":"'3 OP EX TRACKER'!L611","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M611","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B612,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C612)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I612,IF(F667=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I612,0))","v":{"v":0,"d":"$0.00"}},null,662,{"$f":"'3 OP EX TRACKER'!L612","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M612","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B613,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C613)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I613,IF(F668=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I613,0))","v":{"v":0,"d":"$0.00"}},null,663,{"$f":"'3 OP EX TRACKER'!L613","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M613","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B614,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C614)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I614,IF(F669=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I614,0))","v":{"v":0,"d":"$0.00"}},null,664,{"$f":"'3 OP EX TRACKER'!L614","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M614","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B615,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C615)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I615,IF(F670=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I615,0))","v":{"v":0,"d":"$0.00"}},null,665,{"$f":"'3 OP EX TRACKER'!L615","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M615","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B616,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C616)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I616,IF(F671=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I616,0))","v":{"v":0,"d":"$0.00"}},null,666,{"$f":"'3 OP EX TRACKER'!L616","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M616","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B617,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C617)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I617,IF(F672=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I617,0))","v":{"v":0,"d":"$0.00"}},null,667,{"$f":"'3 OP EX TRACKER'!L617","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M617","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B618,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C618)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I618,IF(F673=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I618,0))","v":{"v":0,"d":"$0.00"}},null,668,{"$f":"'3 OP EX TRACKER'!L618","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M618","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B619,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C619)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I619,IF(F674=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I619,0))","v":{"v":0,"d":"$0.00"}},null,669,{"$f":"'3 OP EX TRACKER'!L619","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M619","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B620,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C620)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I620,IF(F675=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I620,0))","v":{"v":0,"d":"$0.00"}},null,670,{"$f":"'3 OP EX TRACKER'!L620","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M620","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B621,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C621)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I621,IF(F676=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I621,0))","v":{"v":0,"d":"$0.00"}},null,671,{"$f":"'3 OP EX TRACKER'!L621","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M621","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B622,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C622)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I622,IF(F677=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I622,0))","v":{"v":0,"d":"$0.00"}},null,672,{"$f":"'3 OP EX TRACKER'!L622","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M622","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B623,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C623)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I623,IF(F678=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I623,0))","v":{"v":0,"d":"$0.00"}},null,673,{"$f":"'3 OP EX TRACKER'!L623","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M623","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B624,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C624)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I624,IF(F679=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I624,0))","v":{"v":0,"d":"$0.00"}},null,674,{"$f":"'3 OP EX TRACKER'!L624","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M624","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B625,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C625)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I625,IF(F680=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I625,0))","v":{"v":0,"d":"$0.00"}},null,675,{"$f":"'3 OP EX TRACKER'!L625","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M625","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B626,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C626)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I626,IF(F681=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I626,0))","v":{"v":0,"d":"$0.00"}},null,676,{"$f":"'3 OP EX TRACKER'!L626","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M626","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B627,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C627)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I627,IF(F682=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I627,0))","v":{"v":0,"d":"$0.00"}},null,677,{"$f":"'3 OP EX TRACKER'!L627","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M627","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B628,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C628)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I628,IF(F683=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I628,0))","v":{"v":0,"d":"$0.00"}},null,678,{"$f":"'3 OP EX TRACKER'!L628","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M628","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B629,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C629)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I629,IF(F684=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I629,0))","v":{"v":0,"d":"$0.00"}},null,679,{"$f":"'3 OP EX TRACKER'!L629","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M629","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B630,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C630)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I630,IF(F685=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I630,0))","v":{"v":0,"d":"$0.00"}},null,680,{"$f":"'3 OP EX TRACKER'!L630","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M630","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B631,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C631)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I631,IF(F686=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I631,0))","v":{"v":0,"d":"$0.00"}},null,681,{"$f":"'3 OP EX TRACKER'!L631","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M631","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B632,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C632)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I632,IF(F687=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I632,0))","v":{"v":0,"d":"$0.00"}},null,682,{"$f":"'3 OP EX TRACKER'!L632","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M632","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B633,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C633)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I633,IF(F688=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I633,0))","v":{"v":0,"d":"$0.00"}},null,683,{"$f":"'3 OP EX TRACKER'!L633","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M633","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B634,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C634)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I634,IF(F689=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I634,0))","v":{"v":0,"d":"$0.00"}},null,684,{"$f":"'3 OP EX TRACKER'!L634","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M634","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B635,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C635)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I635,IF(F690=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I635,0))","v":{"v":0,"d":"$0.00"}},null,685,{"$f":"'3 OP EX TRACKER'!L635","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M635","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B636,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C636)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I636,IF(F691=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I636,0))","v":{"v":0,"d":"$0.00"}},null,686,{"$f":"'3 OP EX TRACKER'!L636","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M636","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B637,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C637)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I637,IF(F692=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I637,0))","v":{"v":0,"d":"$0.00"}},null,687,{"$f":"'3 OP EX TRACKER'!L637","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M637","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B638,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C638)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I638,IF(F693=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I638,0))","v":{"v":0,"d":"$0.00"}},null,688,{"$f":"'3 OP EX TRACKER'!L638","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M638","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B639,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C639)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I639,IF(F694=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I639,0))","v":{"v":0,"d":"$0.00"}},null,689,{"$f":"'3 OP EX TRACKER'!L639","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M639","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B640,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C640)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I640,IF(F695=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I640,0))","v":{"v":0,"d":"$0.00"}},null,690,{"$f":"'3 OP EX TRACKER'!L640","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M640","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B641,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C641)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I641,IF(F696=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I641,0))","v":{"v":0,"d":"$0.00"}},null,691,{"$f":"'3 OP EX TRACKER'!L641","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M641","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B642,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C642)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I642,IF(F697=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I642,0))","v":{"v":0,"d":"$0.00"}},null,692,{"$f":"'3 OP EX TRACKER'!L642","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M642","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B643,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C643)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I643,IF(F698=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I643,0))","v":{"v":0,"d":"$0.00"}},null,693,{"$f":"'3 OP EX TRACKER'!L643","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M643","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B644,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C644)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I644,IF(F699=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I644,0))","v":{"v":0,"d":"$0.00"}},null,694,{"$f":"'3 OP EX TRACKER'!L644","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M644","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B645,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C645)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I645,IF(F700=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I645,0))","v":{"v":0,"d":"$0.00"}},null,695,{"$f":"'3 OP EX TRACKER'!L645","v":"UNASSIGNED"},{"$f":"IF(C700>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M645","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B646,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C646)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I646,IF(F701=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I646,0))","v":{"v":0,"d":"$0.00"}},null,696,{"$f":"'3 OP EX TRACKER'!L646","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M646","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B647,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C647)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I647,IF(F702=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I647,0))","v":{"v":0,"d":"$0.00"}},null,697,{"$f":"'3 OP EX TRACKER'!L647","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M647","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B648,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C648)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I648,IF(F703=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I648,0))","v":{"v":0,"d":"$0.00"}},null,698,{"$f":"'3 OP EX TRACKER'!L648","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M648","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B649,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C649)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I649,IF(F704=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I649,0))","v":{"v":0,"d":"$0.00"}},null,699,{"$f":"'3 OP EX TRACKER'!L649","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M649","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B650,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C650)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I650,IF(F705=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I650,0))","v":{"v":0,"d":"$0.00"}},null,700,{"$f":"'3 OP EX TRACKER'!L650","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M650","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B651,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C651)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I651,IF(F706=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I651,0))","v":{"v":0,"d":"$0.00"}},null,701,{"$f":"'3 OP EX TRACKER'!L651","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M651","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B652,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C652)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I652,IF(F707=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I652,0))","v":{"v":0,"d":"$0.00"}},null,702,{"$f":"'3 OP EX TRACKER'!L652","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M652","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B653,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C653)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I653,IF(F708=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I653,0))","v":{"v":0,"d":"$0.00"}},null,703,{"$f":"'3 OP EX TRACKER'!L653","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M653","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B654,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C654)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I654,IF(F709=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I654,0))","v":{"v":0,"d":"$0.00"}},null,704,{"$f":"'3 OP EX TRACKER'!L654","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M654","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B655,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C655)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I655,IF(F710=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I655,0))","v":{"v":0,"d":"$0.00"}},null,705,{"$f":"'3 OP EX TRACKER'!L655","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M655","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B656,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C656)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I656,IF(F711=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I656,0))","v":{"v":0,"d":"$0.00"}},null,706,{"$f":"'3 OP EX TRACKER'!L656","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M656","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B657,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C657)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I657,IF(F712=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I657,0))","v":{"v":0,"d":"$0.00"}},null,707,{"$f":"'3 OP EX TRACKER'!L657","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M657","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B658,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C658)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I658,IF(F713=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I658,0))","v":{"v":0,"d":"$0.00"}},null,708,{"$f":"'3 OP EX TRACKER'!L658","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M658","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B659,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C659)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I659,IF(F714=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I659,0))","v":{"v":0,"d":"$0.00"}},null,709,{"$f":"'3 OP EX TRACKER'!L659","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M659","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B660,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C660)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I660,IF(F715=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I660,0))","v":{"v":0,"d":"$0.00"}},null,710,{"$f":"'3 OP EX TRACKER'!L660","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M660","v":20001},null,{"$f":"H715+I715","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B661,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C661)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I661,IF(F716=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I661,0))","v":{"v":0,"d":"$0.00"}},null,711,{"$f":"'3 OP EX TRACKER'!L661","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M661","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B662,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C662)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I662,IF(F717=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I662,0))","v":{"v":0,"d":"$0.00"}},null,712,{"$f":"'3 OP EX TRACKER'!L662","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M662","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B663,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C663)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I663,IF(F718=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I663,0))","v":{"v":0,"d":"$0.00"}},null,713,{"$f":"'3 OP EX TRACKER'!L663","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M663","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B664,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C664)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I664,IF(F719=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I664,0))","v":{"v":0,"d":"$0.00"}},null,714,{"$f":"'3 OP EX TRACKER'!L664","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M664","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B665,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C665)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I665,IF(F720=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I665,0))","v":{"v":0,"d":"$0.00"}},null,715,{"$f":"'3 OP EX TRACKER'!L665","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M665","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B666,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C666)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I666,IF(F721=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I666,0))","v":{"v":0,"d":"$0.00"}},null,716,{"$f":"'3 OP EX TRACKER'!L666","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M666","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B667,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C667)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I667,IF(F722=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I667,0))","v":{"v":0,"d":"$0.00"}},null,717,{"$f":"'3 OP EX TRACKER'!L667","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M667","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B668,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C668)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I668,IF(F723=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I668,0))","v":{"v":0,"d":"$0.00"}},null,718,{"$f":"'3 OP EX TRACKER'!L668","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M668","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B669,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C669)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I669,IF(F724=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I669,0))","v":{"v":0,"d":"$0.00"}},null,719,{"$f":"'3 OP EX TRACKER'!L669","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M669","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B670,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C670)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I670,IF(F725=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I670,0))","v":{"v":0,"d":"$0.00"}},null,720,{"$f":"'3 OP EX TRACKER'!L670","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M670","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B671,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C671)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I671,IF(F726=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I671,0))","v":{"v":0,"d":"$0.00"}},null,721,{"$f":"'3 OP EX TRACKER'!L671","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M671","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B672,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C672)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I672,IF(F727=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I672,0))","v":{"v":0,"d":"$0.00"}},null,722,{"$f":"'3 OP EX TRACKER'!L672","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M672","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B673,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C673)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I673,IF(F728=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I673,0))","v":{"v":0,"d":"$0.00"}},null,723,{"$f":"'3 OP EX TRACKER'!L673","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M673","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B674,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C674)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I674,IF(F729=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I674,0))","v":{"v":0,"d":"$0.00"}},null,724,{"$f":"'3 OP EX TRACKER'!L674","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M674","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B675,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C675)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I675,IF(F730=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I675,0))","v":{"v":0,"d":"$0.00"}},null,725,{"$f":"'3 OP EX TRACKER'!L675","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M675","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B676,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C676)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I676,IF(F731=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I676,0))","v":{"v":0,"d":"$0.00"}},null,726,{"$f":"'3 OP EX TRACKER'!L676","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M676","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B677,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C677)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I677,IF(F732=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I677,0))","v":{"v":0,"d":"$0.00"}},null,727,{"$f":"'3 OP EX TRACKER'!L677","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M677","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B678,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C678)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I678,IF(F733=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I678,0))","v":{"v":0,"d":"$0.00"}},null,728,{"$f":"'3 OP EX TRACKER'!L678","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M678","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B679,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C679)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I679,IF(F734=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I679,0))","v":{"v":0,"d":"$0.00"}},null,729,{"$f":"'3 OP EX TRACKER'!L679","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M679","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B680,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C680)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I680,IF(F735=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I680,0))","v":{"v":0,"d":"$0.00"}},null,730,{"$f":"'3 OP EX TRACKER'!L680","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M680","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B681,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C681)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I681,IF(F736=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I681,0))","v":{"v":0,"d":"$0.00"}},null,731,{"$f":"'3 OP EX TRACKER'!L681","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M681","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B682,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C682)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I682,IF(F737=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I682,0))","v":{"v":0,"d":"$0.00"}},null,732,{"$f":"'3 OP EX TRACKER'!L682","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M682","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B683,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C683)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I683,IF(F738=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I683,0))","v":{"v":0,"d":"$0.00"}},null,733,{"$f":"'3 OP EX TRACKER'!L683","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M683","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B684,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C684)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I684,IF(F739=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I684,0))","v":{"v":0,"d":"$0.00"}},null,734,{"$f":"'3 OP EX TRACKER'!L684","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M684","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B685,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C685)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I685,IF(F740=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I685,0))","v":{"v":0,"d":"$0.00"}},null,735,{"$f":"'3 OP EX TRACKER'!L685","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M685","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B686,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C686)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I686,IF(F741=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I686,0))","v":{"v":0,"d":"$0.00"}},null,736,{"$f":"'3 OP EX TRACKER'!L686","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M686","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B687,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C687)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I687,IF(F742=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I687,0))","v":{"v":0,"d":"$0.00"}},null,737,{"$f":"'3 OP EX TRACKER'!L687","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M687","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B688,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C688)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I688,IF(F743=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I688,0))","v":{"v":0,"d":"$0.00"}},null,738,{"$f":"'3 OP EX TRACKER'!L688","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M688","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B689,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C689)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I689,IF(F744=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I689,0))","v":{"v":0,"d":"$0.00"}},null,739,{"$f":"'3 OP EX TRACKER'!L689","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M689","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B690,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C690)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I690,IF(F745=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I690,0))","v":{"v":0,"d":"$0.00"}},null,740,{"$f":"'3 OP EX TRACKER'!L690","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M690","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B691,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C691)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I691,IF(F746=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I691,0))","v":{"v":0,"d":"$0.00"}},null,741,{"$f":"'3 OP EX TRACKER'!L691","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M691","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B692,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C692)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I692,IF(F747=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I692,0))","v":{"v":0,"d":"$0.00"}},null,742,{"$f":"'3 OP EX TRACKER'!L692","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M692","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B693,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C693)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I693,IF(F748=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I693,0))","v":{"v":0,"d":"$0.00"}},null,743,{"$f":"'3 OP EX TRACKER'!L693","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M693","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B694,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C694)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I694,IF(F749=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I694,0))","v":{"v":0,"d":"$0.00"}},null,744,{"$f":"'3 OP EX TRACKER'!L694","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M694","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B695,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C695)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I695,IF(F750=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I695,0))","v":{"v":0,"d":"$0.00"}},null,745,{"$f":"'3 OP EX TRACKER'!L695","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M695","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B696,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C696)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I696,IF(F751=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I696,0))","v":{"v":0,"d":"$0.00"}},null,746,{"$f":"'3 OP EX TRACKER'!L696","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M696","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B697,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C697)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I697,IF(F752=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I697,0))","v":{"v":0,"d":"$0.00"}},null,747,{"$f":"'3 OP EX TRACKER'!L697","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M697","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B698,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C698)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I698,IF(F753=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I698,0))","v":{"v":0,"d":"$0.00"}},null,748,{"$f":"'3 OP EX TRACKER'!L698","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M698","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B699,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C699)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I699,IF(F754=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I699,0))","v":{"v":0,"d":"$0.00"}},null,749,{"$f":"'3 OP EX TRACKER'!L699","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M699","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B700,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C700)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I700,IF(F755=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I700,0))","v":{"v":0,"d":"$0.00"}},null,750,{"$f":"'3 OP EX TRACKER'!L700","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M700","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B701,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C701)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I701,IF(F756=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I701,0))","v":{"v":0,"d":"$0.00"}},null,751,{"$f":"'3 OP EX TRACKER'!L701","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M701","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B702,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C702)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I702,IF(F757=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I702,0))","v":{"v":0,"d":"$0.00"}},null,752,{"$f":"'3 OP EX TRACKER'!L702","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M702","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B703,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C703)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I703,IF(F758=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I703,0))","v":{"v":0,"d":"$0.00"}},null,753,{"$f":"'3 OP EX TRACKER'!L703","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M703","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B704,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C704)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I704,IF(F759=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I704,0))","v":{"v":0,"d":"$0.00"}},null,754,{"$f":"'3 OP EX TRACKER'!L704","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M704","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B705,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C705)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I705,IF(F760=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I705,0))","v":{"v":0,"d":"$0.00"}},null,755,{"$f":"'3 OP EX TRACKER'!L705","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M705","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B706,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C706)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I706,IF(F761=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I706,0))","v":{"v":0,"d":"$0.00"}},null,756,{"$f":"'3 OP EX TRACKER'!L706","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M706","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B707,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C707)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I707,IF(F762=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I707,0))","v":{"v":0,"d":"$0.00"}},null,757,{"$f":"'3 OP EX TRACKER'!L707","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M707","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B708,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C708)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I708,IF(F763=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I708,0))","v":{"v":0,"d":"$0.00"}},null,758,{"$f":"'3 OP EX TRACKER'!L708","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M708","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B709,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C709)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I709,IF(F764=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I709,0))","v":{"v":0,"d":"$0.00"}},null,759,{"$f":"'3 OP EX TRACKER'!L709","v":"UNASSIGNED"},{"$f":"IF(C764>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M709","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B710,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C710)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I710,IF(F765=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I710,0))","v":{"v":0,"d":"$0.00"}},null,760,{"$f":"'3 OP EX TRACKER'!L710","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M710","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B711,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C711)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I711,IF(F766=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I711,0))","v":{"v":0,"d":"$0.00"}},null,761,{"$f":"'3 OP EX TRACKER'!L711","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M711","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B712,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C712)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I712,IF(F767=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I712,0))","v":{"v":0,"d":"$0.00"}},null,762,{"$f":"'3 OP EX TRACKER'!L712","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M712","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B713,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C713)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I713,IF(F768=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I713,0))","v":{"v":0,"d":"$0.00"}},null,763,{"$f":"'3 OP EX TRACKER'!L713","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M713","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B714,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C714)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I714,IF(F769=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I714,0))","v":{"v":0,"d":"$0.00"}},null,764,{"$f":"'3 OP EX TRACKER'!L714","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M714","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B715,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C715)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I715,IF(F770=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I715,0))","v":{"v":0,"d":"$0.00"}},null,765,{"$f":"'3 OP EX TRACKER'!L715","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M715","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B716,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C716)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I716,IF(F771=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I716,0))","v":{"v":0,"d":"$0.00"}},null,766,{"$f":"'3 OP EX TRACKER'!L716","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M716","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B717,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C717)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I717,IF(F772=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I717,0))","v":{"v":0,"d":"$0.00"}},null,767,{"$f":"'3 OP EX TRACKER'!L717","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M717","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B718,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C718)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I718,IF(F773=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I718,0))","v":{"v":0,"d":"$0.00"}},null,768,{"$f":"'3 OP EX TRACKER'!L718","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M718","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B719,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C719)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I719,IF(F774=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I719,0))","v":{"v":0,"d":"$0.00"}},null,769,{"$f":"'3 OP EX TRACKER'!L719","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M719","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B720,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C720)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I720,IF(F775=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I720,0))","v":{"v":0,"d":"$0.00"}},null,770,{"$f":"'3 OP EX TRACKER'!L720","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M720","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B721,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C721)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I721,IF(F776=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I721,0))","v":{"v":0,"d":"$0.00"}},null,771,{"$f":"'3 OP EX TRACKER'!L721","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M721","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B722,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C722)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I722,IF(F777=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I722,0))","v":{"v":0,"d":"$0.00"}},null,772,{"$f":"'3 OP EX TRACKER'!L722","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M722","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B723,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C723)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I723,IF(F778=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I723,0))","v":{"v":0,"d":"$0.00"}},null,773,{"$f":"'3 OP EX TRACKER'!L723","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M723","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B724,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C724)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I724,IF(F779=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I724,0))","v":{"v":0,"d":"$0.00"}},null,774,{"$f":"'3 OP EX TRACKER'!L724","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M724","v":20001},null,{"$f":"H779+I779","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B725,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C725)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I725,IF(F780=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I725,0))","v":{"v":0,"d":"$0.00"}},null,775,{"$f":"'3 OP EX TRACKER'!L725","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M725","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B726,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C726)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I726,IF(F781=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I726,0))","v":{"v":0,"d":"$0.00"}},null,776,{"$f":"'3 OP EX TRACKER'!L726","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M726","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B727,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C727)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I727,IF(F782=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I727,0))","v":{"v":0,"d":"$0.00"}},null,777,{"$f":"'3 OP EX TRACKER'!L727","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M727","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B728,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C728)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I728,IF(F783=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I728,0))","v":{"v":0,"d":"$0.00"}},null,778,{"$f":"'3 OP EX TRACKER'!L728","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M728","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B729,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C729)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I729,IF(F784=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I729,0))","v":{"v":0,"d":"$0.00"}},null,779,{"$f":"'3 OP EX TRACKER'!L729","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M729","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B730,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C730)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I730,IF(F785=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I730,0))","v":{"v":0,"d":"$0.00"}},null,780,{"$f":"'3 OP EX TRACKER'!L730","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M730","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B731,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C731)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I731,IF(F786=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I731,0))","v":{"v":0,"d":"$0.00"}},null,781,{"$f":"'3 OP EX TRACKER'!L731","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M731","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B732,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C732)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I732,IF(F787=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I732,0))","v":{"v":0,"d":"$0.00"}},null,782,{"$f":"'3 OP EX TRACKER'!L732","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M732","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B733,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C733)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I733,IF(F788=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I733,0))","v":{"v":0,"d":"$0.00"}},null,783,{"$f":"'3 OP EX TRACKER'!L733","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M733","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B734,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C734)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I734,IF(F789=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I734,0))","v":{"v":0,"d":"$0.00"}},null,784,{"$f":"'3 OP EX TRACKER'!L734","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M734","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B735,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C735)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I735,IF(F790=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I735,0))","v":{"v":0,"d":"$0.00"}},null,785,{"$f":"'3 OP EX TRACKER'!L735","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M735","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B736,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C736)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I736,IF(F791=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I736,0))","v":{"v":0,"d":"$0.00"}},null,786,{"$f":"'3 OP EX TRACKER'!L736","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M736","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B737,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C737)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I737,IF(F792=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I737,0))","v":{"v":0,"d":"$0.00"}},null,787,{"$f":"'3 OP EX TRACKER'!L737","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M737","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B738,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C738)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I738,IF(F793=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I738,0))","v":{"v":0,"d":"$0.00"}},null,788,{"$f":"'3 OP EX TRACKER'!L738","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M738","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B739,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C739)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I739,IF(F794=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I739,0))","v":{"v":0,"d":"$0.00"}},null,789,{"$f":"'3 OP EX TRACKER'!L739","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M739","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B740,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C740)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I740,IF(F795=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I740,0))","v":{"v":0,"d":"$0.00"}},null,790,{"$f":"'3 OP EX TRACKER'!L740","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M740","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B741,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C741)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I741,IF(F796=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I741,0))","v":{"v":0,"d":"$0.00"}},null,791,{"$f":"'3 OP EX TRACKER'!L741","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M741","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B742,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C742)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I742,IF(F797=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I742,0))","v":{"v":0,"d":"$0.00"}},null,792,{"$f":"'3 OP EX TRACKER'!L742","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M742","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B743,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C743)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I743,IF(F798=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I743,0))","v":{"v":0,"d":"$0.00"}},null,793,{"$f":"'3 OP EX TRACKER'!L743","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M743","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B744,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C744)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I744,IF(F799=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I744,0))","v":{"v":0,"d":"$0.00"}},null,794,{"$f":"'3 OP EX TRACKER'!L744","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M744","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B745,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C745)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I745,IF(F800=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I745,0))","v":{"v":0,"d":"$0.00"}},null,795,{"$f":"'3 OP EX TRACKER'!L745","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M745","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B746,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C746)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I746,IF(F801=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I746,0))","v":{"v":0,"d":"$0.00"}},null,796,{"$f":"'3 OP EX TRACKER'!L746","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M746","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B747,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C747)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I747,IF(F802=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I747,0))","v":{"v":0,"d":"$0.00"}},null,797,{"$f":"'3 OP EX TRACKER'!L747","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M747","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B748,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C748)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I748,IF(F803=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I748,0))","v":{"v":0,"d":"$0.00"}},null,798,{"$f":"'3 OP EX TRACKER'!L748","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M748","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B749,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C749)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I749,IF(F804=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I749,0))","v":{"v":0,"d":"$0.00"}},null,799,{"$f":"'3 OP EX TRACKER'!L749","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M749","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B750,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C750)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I750,IF(F805=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I750,0))","v":{"v":0,"d":"$0.00"}},null,800,{"$f":"'3 OP EX TRACKER'!L750","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M750","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B751,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C751)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I751,IF(F806=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I751,0))","v":{"v":0,"d":"$0.00"}},null,801,{"$f":"'3 OP EX TRACKER'!L751","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M751","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B752,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C752)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I752,IF(F807=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I752,0))","v":{"v":0,"d":"$0.00"}},null,802,{"$f":"'3 OP EX TRACKER'!L752","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M752","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B753,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C753)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I753,IF(F808=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I753,0))","v":{"v":0,"d":"$0.00"}},null,803,{"$f":"'3 OP EX TRACKER'!L753","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M753","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B754,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C754)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I754,IF(F809=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I754,0))","v":{"v":0,"d":"$0.00"}},null,804,{"$f":"'3 OP EX TRACKER'!L754","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M754","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B755,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C755)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I755,IF(F810=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I755,0))","v":{"v":0,"d":"$0.00"}},null,805,{"$f":"'3 OP EX TRACKER'!L755","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M755","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B756,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C756)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I756,IF(F811=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I756,0))","v":{"v":0,"d":"$0.00"}},null,806,{"$f":"'3 OP EX TRACKER'!L756","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M756","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B757,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C757)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I757,IF(F812=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I757,0))","v":{"v":0,"d":"$0.00"}},null,807,{"$f":"'3 OP EX TRACKER'!L757","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M757","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B758,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C758)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I758,IF(F813=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I758,0))","v":{"v":0,"d":"$0.00"}},null,808,{"$f":"'3 OP EX TRACKER'!L758","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M758","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B759,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C759)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I759,IF(F814=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I759,0))","v":{"v":0,"d":"$0.00"}},null,809,{"$f":"'3 OP EX TRACKER'!L759","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M759","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B760,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C760)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I760,IF(F815=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I760,0))","v":{"v":0,"d":"$0.00"}},null,810,{"$f":"'3 OP EX TRACKER'!L760","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M760","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B761,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C761)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I761,IF(F816=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I761,0))","v":{"v":0,"d":"$0.00"}},null,811,{"$f":"'3 OP EX TRACKER'!L761","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M761","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B762,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C762)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I762,IF(F817=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I762,0))","v":{"v":0,"d":"$0.00"}},null,812,{"$f":"'3 OP EX TRACKER'!L762","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M762","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B763,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C763)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I763,IF(F818=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I763,0))","v":{"v":0,"d":"$0.00"}},null,813,{"$f":"'3 OP EX TRACKER'!L763","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M763","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B764,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C764)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I764,IF(F819=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I764,0))","v":{"v":0,"d":"$0.00"}},null,814,{"$f":"'3 OP EX TRACKER'!L764","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M764","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B765,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C765)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I765,IF(F820=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I765,0))","v":{"v":0,"d":"$0.00"}},null,815,{"$f":"'3 OP EX TRACKER'!L765","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M765","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B766,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C766)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I766,IF(F821=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I766,0))","v":{"v":0,"d":"$0.00"}},null,816,{"$f":"'3 OP EX TRACKER'!L766","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M766","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B767,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C767)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I767,IF(F822=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I767,0))","v":{"v":0,"d":"$0.00"}},null,817,{"$f":"'3 OP EX TRACKER'!L767","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M767","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B768,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C768)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I768,IF(F823=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I768,0))","v":{"v":0,"d":"$0.00"}},null,818,{"$f":"'3 OP EX TRACKER'!L768","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M768","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B769,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C769)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I769,IF(F824=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I769,0))","v":{"v":0,"d":"$0.00"}},null,819,{"$f":"'3 OP EX TRACKER'!L769","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M769","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B770,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C770)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I770,IF(F825=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I770,0))","v":{"v":0,"d":"$0.00"}},null,820,{"$f":"'3 OP EX TRACKER'!L770","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M770","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B771,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C771)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I771,IF(F826=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I771,0))","v":{"v":0,"d":"$0.00"}},null,821,{"$f":"'3 OP EX TRACKER'!L771","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M771","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B772,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C772)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I772,IF(F827=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I772,0))","v":{"v":0,"d":"$0.00"}},null,822,{"$f":"'3 OP EX TRACKER'!L772","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M772","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B773,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C773)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I773,IF(F828=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I773,0))","v":{"v":0,"d":"$0.00"}},null,823,{"$f":"'3 OP EX TRACKER'!L773","v":"UNASSIGNED"},{"$f":"IF(C828>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M773","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B774,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C774)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I774,IF(F829=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I774,0))","v":{"v":0,"d":"$0.00"}},null,824,{"$f":"'3 OP EX TRACKER'!L774","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M774","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B775,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C775)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I775,IF(F830=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I775,0))","v":{"v":0,"d":"$0.00"}},null,825,{"$f":"'3 OP EX TRACKER'!L775","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M775","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B776,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C776)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I776,IF(F831=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I776,0))","v":{"v":0,"d":"$0.00"}},null,826,{"$f":"'3 OP EX TRACKER'!L776","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M776","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B777,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C777)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I777,IF(F832=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I777,0))","v":{"v":0,"d":"$0.00"}},null,827,{"$f":"'3 OP EX TRACKER'!L777","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M777","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B778,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C778)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I778,IF(F833=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I778,0))","v":{"v":0,"d":"$0.00"}},null,828,{"$f":"'3 OP EX TRACKER'!L778","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M778","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B779,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C779)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I779,IF(F834=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I779,0))","v":{"v":0,"d":"$0.00"}},null,829,{"$f":"'3 OP EX TRACKER'!L779","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M779","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B780,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C780)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I780,IF(F835=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I780,0))","v":{"v":0,"d":"$0.00"}},null,830,{"$f":"'3 OP EX TRACKER'!L780","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M780","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B781,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C781)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I781,IF(F836=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I781,0))","v":{"v":0,"d":"$0.00"}},null,831,{"$f":"'3 OP EX TRACKER'!L781","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M781","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B782,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C782)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I782,IF(F837=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I782,0))","v":{"v":0,"d":"$0.00"}},null,832,{"$f":"'3 OP EX TRACKER'!L782","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M782","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B783,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C783)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I783,IF(F838=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I783,0))","v":{"v":0,"d":"$0.00"}},null,833,{"$f":"'3 OP EX TRACKER'!L783","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M783","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B784,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C784)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I784,IF(F839=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I784,0))","v":{"v":0,"d":"$0.00"}},null,834,{"$f":"'3 OP EX TRACKER'!L784","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M784","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B785,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C785)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I785,IF(F840=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I785,0))","v":{"v":0,"d":"$0.00"}},null,835,{"$f":"'3 OP EX TRACKER'!L785","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M785","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B786,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C786)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I786,IF(F841=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I786,0))","v":{"v":0,"d":"$0.00"}},null,836,{"$f":"'3 OP EX TRACKER'!L786","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M786","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B787,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C787)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I787,IF(F842=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I787,0))","v":{"v":0,"d":"$0.00"}},null,837,{"$f":"'3 OP EX TRACKER'!L787","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M787","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B788,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C788)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I788,IF(F843=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I788,0))","v":{"v":0,"d":"$0.00"}},null,838,{"$f":"'3 OP EX TRACKER'!L788","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M788","v":20001},null,{"$f":"H843+I843","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B789,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C789)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I789,IF(F844=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I789,0))","v":{"v":0,"d":"$0.00"}},null,839,{"$f":"'3 OP EX TRACKER'!L789","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M789","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B790,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C790)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I790,IF(F845=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I790,0))","v":{"v":0,"d":"$0.00"}},null,840,{"$f":"'3 OP EX TRACKER'!L790","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M790","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B791,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C791)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I791,IF(F846=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I791,0))","v":{"v":0,"d":"$0.00"}},null,841,{"$f":"'3 OP EX TRACKER'!L791","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M791","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B792,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C792)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I792,IF(F847=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I792,0))","v":{"v":0,"d":"$0.00"}},null,842,{"$f":"'3 OP EX TRACKER'!L792","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M792","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B793,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C793)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I793,IF(F848=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I793,0))","v":{"v":0,"d":"$0.00"}},null,843,{"$f":"'3 OP EX TRACKER'!L793","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M793","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B794,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C794)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I794,IF(F849=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I794,0))","v":{"v":0,"d":"$0.00"}},null,844,{"$f":"'3 OP EX TRACKER'!L794","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M794","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B795,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C795)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I795,IF(F850=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I795,0))","v":{"v":0,"d":"$0.00"}},null,845,{"$f":"'3 OP EX TRACKER'!L795","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M795","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B796,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C796)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I796,IF(F851=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I796,0))","v":{"v":0,"d":"$0.00"}},null,846,{"$f":"'3 OP EX TRACKER'!L796","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M796","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B797,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C797)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I797,IF(F852=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I797,0))","v":{"v":0,"d":"$0.00"}},null,847,{"$f":"'3 OP EX TRACKER'!L797","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M797","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B798,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C798)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I798,IF(F853=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I798,0))","v":{"v":0,"d":"$0.00"}},null,848,{"$f":"'3 OP EX TRACKER'!L798","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M798","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B799,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C799)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I799,IF(F854=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I799,0))","v":{"v":0,"d":"$0.00"}},null,849,{"$f":"'3 OP EX TRACKER'!L799","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M799","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B800,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C800)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I800,IF(F855=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I800,0))","v":{"v":0,"d":"$0.00"}},null,850,{"$f":"'3 OP EX TRACKER'!L800","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M800","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B801,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C801)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I801,IF(F856=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I801,0))","v":{"v":0,"d":"$0.00"}},null,851,{"$f":"'3 OP EX TRACKER'!L801","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M801","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B802,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C802)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I802,IF(F857=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I802,0))","v":{"v":0,"d":"$0.00"}},null,852,{"$f":"'3 OP EX TRACKER'!L802","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M802","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B803,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C803)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I803,IF(F858=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I803,0))","v":{"v":0,"d":"$0.00"}},null,853,{"$f":"'3 OP EX TRACKER'!L803","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M803","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B804,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C804)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I804,IF(F859=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I804,0))","v":{"v":0,"d":"$0.00"}},null,854,{"$f":"'3 OP EX TRACKER'!L804","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M804","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B805,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C805)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I805,IF(F860=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I805,0))","v":{"v":0,"d":"$0.00"}},null,855,{"$f":"'3 OP EX TRACKER'!L805","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M805","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B806,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C806)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I806,IF(F861=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I806,0))","v":{"v":0,"d":"$0.00"}},null,856,{"$f":"'3 OP EX TRACKER'!L806","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M806","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B807,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C807)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I807,IF(F862=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I807,0))","v":{"v":0,"d":"$0.00"}},null,857,{"$f":"'3 OP EX TRACKER'!L807","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M807","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B808,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C808)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I808,IF(F863=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I808,0))","v":{"v":0,"d":"$0.00"}},null,858,{"$f":"'3 OP EX TRACKER'!L808","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M808","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B809,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C809)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I809,IF(F864=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I809,0))","v":{"v":0,"d":"$0.00"}},null,859,{"$f":"'3 OP EX TRACKER'!L809","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M809","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B810,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C810)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I810,IF(F865=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I810,0))","v":{"v":0,"d":"$0.00"}},null,860,{"$f":"'3 OP EX TRACKER'!L810","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M810","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B811,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C811)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I811,IF(F866=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I811,0))","v":{"v":0,"d":"$0.00"}},null,861,{"$f":"'3 OP EX TRACKER'!L811","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M811","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B812,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C812)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I812,IF(F867=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I812,0))","v":{"v":0,"d":"$0.00"}},null,862,{"$f":"'3 OP EX TRACKER'!L812","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M812","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B813,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C813)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I813,IF(F868=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I813,0))","v":{"v":0,"d":"$0.00"}},null,863,{"$f":"'3 OP EX TRACKER'!L813","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M813","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B814,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C814)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I814,IF(F869=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I814,0))","v":{"v":0,"d":"$0.00"}},null,864,{"$f":"'3 OP EX TRACKER'!L814","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M814","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B815,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C815)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I815,IF(F870=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I815,0))","v":{"v":0,"d":"$0.00"}},null,865,{"$f":"'3 OP EX TRACKER'!L815","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M815","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B816,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C816)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I816,IF(F871=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I816,0))","v":{"v":0,"d":"$0.00"}},null,866,{"$f":"'3 OP EX TRACKER'!L816","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M816","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B817,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C817)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I817,IF(F872=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I817,0))","v":{"v":0,"d":"$0.00"}},null,867,{"$f":"'3 OP EX TRACKER'!L817","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M817","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B818,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C818)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I818,IF(F873=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I818,0))","v":{"v":0,"d":"$0.00"}},null,868,{"$f":"'3 OP EX TRACKER'!L818","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M818","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B819,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C819)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I819,IF(F874=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I819,0))","v":{"v":0,"d":"$0.00"}},null,869,{"$f":"'3 OP EX TRACKER'!L819","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M819","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B820,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C820)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I820,IF(F875=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I820,0))","v":{"v":0,"d":"$0.00"}},null,870,{"$f":"'3 OP EX TRACKER'!L820","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M820","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B821,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C821)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I821,IF(F876=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I821,0))","v":{"v":0,"d":"$0.00"}},null,871,{"$f":"'3 OP EX TRACKER'!L821","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M821","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B822,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C822)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I822,IF(F877=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I822,0))","v":{"v":0,"d":"$0.00"}},null,872,{"$f":"'3 OP EX TRACKER'!L822","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M822","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B823,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C823)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I823,IF(F878=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I823,0))","v":{"v":0,"d":"$0.00"}},null,873,{"$f":"'3 OP EX TRACKER'!L823","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M823","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B824,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C824)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I824,IF(F879=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I824,0))","v":{"v":0,"d":"$0.00"}},null,874,{"$f":"'3 OP EX TRACKER'!L824","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M824","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B825,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C825)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I825,IF(F880=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I825,0))","v":{"v":0,"d":"$0.00"}},null,875,{"$f":"'3 OP EX TRACKER'!L825","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M825","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B826,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C826)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I826,IF(F881=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I826,0))","v":{"v":0,"d":"$0.00"}},null,876,{"$f":"'3 OP EX TRACKER'!L826","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M826","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B827,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C827)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I827,IF(F882=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I827,0))","v":{"v":0,"d":"$0.00"}},null,877,{"$f":"'3 OP EX TRACKER'!L827","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M827","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B828,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C828)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I828,IF(F883=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I828,0))","v":{"v":0,"d":"$0.00"}},null,878,{"$f":"'3 OP EX TRACKER'!L828","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M828","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B829,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C829)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I829,IF(F884=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I829,0))","v":{"v":0,"d":"$0.00"}},null,879,{"$f":"'3 OP EX TRACKER'!L829","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M829","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B830,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C830)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I830,IF(F885=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I830,0))","v":{"v":0,"d":"$0.00"}},null,880,{"$f":"'3 OP EX TRACKER'!L830","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M830","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B831,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C831)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I831,IF(F886=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I831,0))","v":{"v":0,"d":"$0.00"}},null,881,{"$f":"'3 OP EX TRACKER'!L831","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M831","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B832,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C832)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I832,IF(F887=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I832,0))","v":{"v":0,"d":"$0.00"}},null,882,{"$f":"'3 OP EX TRACKER'!L832","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M832","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B833,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C833)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I833,IF(F888=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I833,0))","v":{"v":0,"d":"$0.00"}},null,883,{"$f":"'3 OP EX TRACKER'!L833","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M833","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B834,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C834)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I834,IF(F889=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I834,0))","v":{"v":0,"d":"$0.00"}},null,884,{"$f":"'3 OP EX TRACKER'!L834","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M834","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B835,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C835)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I835,IF(F890=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I835,0))","v":{"v":0,"d":"$0.00"}},null,885,{"$f":"'3 OP EX TRACKER'!L835","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M835","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B836,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C836)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I836,IF(F891=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I836,0))","v":{"v":0,"d":"$0.00"}},null,886,{"$f":"'3 OP EX TRACKER'!L836","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M836","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B837,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C837)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I837,IF(F892=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I837,0))","v":{"v":0,"d":"$0.00"}},null,887,{"$f":"'3 OP EX TRACKER'!L837","v":"UNASSIGNED"},{"$f":"IF(C892>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M837","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B838,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C838)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I838,IF(F893=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I838,0))","v":{"v":0,"d":"$0.00"}},null,888,{"$f":"'3 OP EX TRACKER'!L838","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M838","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B839,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C839)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I839,IF(F894=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I839,0))","v":{"v":0,"d":"$0.00"}},null,889,{"$f":"'3 OP EX TRACKER'!L839","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M839","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B840,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C840)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I840,IF(F895=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I840,0))","v":{"v":0,"d":"$0.00"}},null,890,{"$f":"'3 OP EX TRACKER'!L840","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M840","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B841,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C841)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I841,IF(F896=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I841,0))","v":{"v":0,"d":"$0.00"}},null,891,{"$f":"'3 OP EX TRACKER'!L841","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M841","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B842,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C842)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I842,IF(F897=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I842,0))","v":{"v":0,"d":"$0.00"}},null,892,{"$f":"'3 OP EX TRACKER'!L842","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M842","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B843,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C843)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I843,IF(F898=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I843,0))","v":{"v":0,"d":"$0.00"}},null,893,{"$f":"'3 OP EX TRACKER'!L843","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M843","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B844,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C844)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I844,IF(F899=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I844,0))","v":{"v":0,"d":"$0.00"}},null,894,{"$f":"'3 OP EX TRACKER'!L844","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M844","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B845,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C845)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I845,IF(F900=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I845,0))","v":{"v":0,"d":"$0.00"}},null,895,{"$f":"'3 OP EX TRACKER'!L845","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M845","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B846,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C846)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I846,IF(F901=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I846,0))","v":{"v":0,"d":"$0.00"}},null,896,{"$f":"'3 OP EX TRACKER'!L846","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M846","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B847,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C847)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I847,IF(F902=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I847,0))","v":{"v":0,"d":"$0.00"}},null,897,{"$f":"'3 OP EX TRACKER'!L847","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M847","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B848,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C848)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I848,IF(F903=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I848,0))","v":{"v":0,"d":"$0.00"}},null,898,{"$f":"'3 OP EX TRACKER'!L848","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M848","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B849,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C849)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I849,IF(F904=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I849,0))","v":{"v":0,"d":"$0.00"}},null,899,{"$f":"'3 OP EX TRACKER'!L849","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M849","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B850,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C850)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I850,IF(F905=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I850,0))","v":{"v":0,"d":"$0.00"}},null,900,{"$f":"'3 OP EX TRACKER'!L850","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M850","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B851,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C851)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I851,IF(F906=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I851,0))","v":{"v":0,"d":"$0.00"}},null,901,{"$f":"'3 OP EX TRACKER'!L851","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M851","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B852,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C852)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I852,IF(F907=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I852,0))","v":{"v":0,"d":"$0.00"}},null,902,{"$f":"'3 OP EX TRACKER'!L852","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M852","v":20001},null,{"$f":"H907+I907","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B853,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C853)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I853,IF(F908=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I853,0))","v":{"v":0,"d":"$0.00"}},null,903,{"$f":"'3 OP EX TRACKER'!L853","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M853","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B854,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C854)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I854,IF(F909=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I854,0))","v":{"v":0,"d":"$0.00"}},null,904,{"$f":"'3 OP EX TRACKER'!L854","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M854","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B855,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C855)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I855,IF(F910=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I855,0))","v":{"v":0,"d":"$0.00"}},null,905,{"$f":"'3 OP EX TRACKER'!L855","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M855","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B856,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C856)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I856,IF(F911=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I856,0))","v":{"v":0,"d":"$0.00"}},null,906,{"$f":"'3 OP EX TRACKER'!L856","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M856","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B857,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C857)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I857,IF(F912=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I857,0))","v":{"v":0,"d":"$0.00"}},null,907,{"$f":"'3 OP EX TRACKER'!L857","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M857","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B858,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C858)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I858,IF(F913=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I858,0))","v":{"v":0,"d":"$0.00"}},null,908,{"$f":"'3 OP EX TRACKER'!L858","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M858","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B859,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C859)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I859,IF(F914=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I859,0))","v":{"v":0,"d":"$0.00"}},null,909,{"$f":"'3 OP EX TRACKER'!L859","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M859","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B860,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C860)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I860,IF(F915=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I860,0))","v":{"v":0,"d":"$0.00"}},null,910,{"$f":"'3 OP EX TRACKER'!L860","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M860","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B861,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C861)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I861,IF(F916=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I861,0))","v":{"v":0,"d":"$0.00"}},null,911,{"$f":"'3 OP EX TRACKER'!L861","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M861","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B862,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C862)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I862,IF(F917=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I862,0))","v":{"v":0,"d":"$0.00"}},null,912,{"$f":"'3 OP EX TRACKER'!L862","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M862","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B863,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C863)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I863,IF(F918=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I863,0))","v":{"v":0,"d":"$0.00"}},null,913,{"$f":"'3 OP EX TRACKER'!L863","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M863","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B864,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C864)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I864,IF(F919=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I864,0))","v":{"v":0,"d":"$0.00"}},null,914,{"$f":"'3 OP EX TRACKER'!L864","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M864","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B865,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C865)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I865,IF(F920=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I865,0))","v":{"v":0,"d":"$0.00"}},null,915,{"$f":"'3 OP EX TRACKER'!L865","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M865","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B866,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C866)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I866,IF(F921=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I866,0))","v":{"v":0,"d":"$0.00"}},null,916,{"$f":"'3 OP EX TRACKER'!L866","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M866","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B867,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C867)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I867,IF(F922=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I867,0))","v":{"v":0,"d":"$0.00"}},null,917,{"$f":"'3 OP EX TRACKER'!L867","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M867","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B868,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C868)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I868,IF(F923=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I868,0))","v":{"v":0,"d":"$0.00"}},null,918,{"$f":"'3 OP EX TRACKER'!L868","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M868","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B869,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C869)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I869,IF(F924=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I869,0))","v":{"v":0,"d":"$0.00"}},null,919,{"$f":"'3 OP EX TRACKER'!L869","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M869","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B870,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C870)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I870,IF(F925=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I870,0))","v":{"v":0,"d":"$0.00"}},null,920,{"$f":"'3 OP EX TRACKER'!L870","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M870","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B871,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C871)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I871,IF(F926=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I871,0))","v":{"v":0,"d":"$0.00"}},null,921,{"$f":"'3 OP EX TRACKER'!L871","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M871","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B872,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C872)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I872,IF(F927=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I872,0))","v":{"v":0,"d":"$0.00"}},null,922,{"$f":"'3 OP EX TRACKER'!L872","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M872","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B873,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C873)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I873,IF(F928=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I873,0))","v":{"v":0,"d":"$0.00"}},null,923,{"$f":"'3 OP EX TRACKER'!L873","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M873","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B874,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C874)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I874,IF(F929=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I874,0))","v":{"v":0,"d":"$0.00"}},null,924,{"$f":"'3 OP EX TRACKER'!L874","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M874","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B875,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C875)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I875,IF(F930=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I875,0))","v":{"v":0,"d":"$0.00"}},null,925,{"$f":"'3 OP EX TRACKER'!L875","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M875","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B876,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C876)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I876,IF(F931=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I876,0))","v":{"v":0,"d":"$0.00"}},null,926,{"$f":"'3 OP EX TRACKER'!L876","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M876","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B877,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C877)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I877,IF(F932=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I877,0))","v":{"v":0,"d":"$0.00"}},null,927,{"$f":"'3 OP EX TRACKER'!L877","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M877","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B878,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C878)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I878,IF(F933=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I878,0))","v":{"v":0,"d":"$0.00"}},null,928,{"$f":"'3 OP EX TRACKER'!L878","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M878","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B879,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C879)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I879,IF(F934=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I879,0))","v":{"v":0,"d":"$0.00"}},null,929,{"$f":"'3 OP EX TRACKER'!L879","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M879","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B880,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C880)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I880,IF(F935=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I880,0))","v":{"v":0,"d":"$0.00"}},null,930,{"$f":"'3 OP EX TRACKER'!L880","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M880","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B881,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C881)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I881,IF(F936=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I881,0))","v":{"v":0,"d":"$0.00"}},null,931,{"$f":"'3 OP EX TRACKER'!L881","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M881","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B882,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C882)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I882,IF(F937=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I882,0))","v":{"v":0,"d":"$0.00"}},null,932,{"$f":"'3 OP EX TRACKER'!L882","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M882","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B883,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C883)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I883,IF(F938=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I883,0))","v":{"v":0,"d":"$0.00"}},null,933,{"$f":"'3 OP EX TRACKER'!L883","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M883","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B884,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C884)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I884,IF(F939=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I884,0))","v":{"v":0,"d":"$0.00"}},null,934,{"$f":"'3 OP EX TRACKER'!L884","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M884","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B885,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C885)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I885,IF(F940=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I885,0))","v":{"v":0,"d":"$0.00"}},null,935,{"$f":"'3 OP EX TRACKER'!L885","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M885","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B886,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C886)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I886,IF(F941=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I886,0))","v":{"v":0,"d":"$0.00"}},null,936,{"$f":"'3 OP EX TRACKER'!L886","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M886","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B887,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C887)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I887,IF(F942=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I887,0))","v":{"v":0,"d":"$0.00"}},null,937,{"$f":"'3 OP EX TRACKER'!L887","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M887","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B888,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C888)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I888,IF(F943=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I888,0))","v":{"v":0,"d":"$0.00"}},null,938,{"$f":"'3 OP EX TRACKER'!L888","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M888","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B889,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C889)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I889,IF(F944=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I889,0))","v":{"v":0,"d":"$0.00"}},null,939,{"$f":"'3 OP EX TRACKER'!L889","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M889","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B890,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C890)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I890,IF(F945=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I890,0))","v":{"v":0,"d":"$0.00"}},null,940,{"$f":"'3 OP EX TRACKER'!L890","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M890","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B891,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C891)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I891,IF(F946=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I891,0))","v":{"v":0,"d":"$0.00"}},null,941,{"$f":"'3 OP EX TRACKER'!L891","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M891","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B892,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C892)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I892,IF(F947=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I892,0))","v":{"v":0,"d":"$0.00"}},null,942,{"$f":"'3 OP EX TRACKER'!L892","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M892","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B893,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C893)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I893,IF(F948=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I893,0))","v":{"v":0,"d":"$0.00"}},null,943,{"$f":"'3 OP EX TRACKER'!L893","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M893","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B894,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C894)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I894,IF(F949=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I894,0))","v":{"v":0,"d":"$0.00"}},null,944,{"$f":"'3 OP EX TRACKER'!L894","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M894","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B895,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C895)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I895,IF(F950=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I895,0))","v":{"v":0,"d":"$0.00"}},null,945,{"$f":"'3 OP EX TRACKER'!L895","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M895","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B896,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C896)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I896,IF(F951=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I896,0))","v":{"v":0,"d":"$0.00"}},null,946,{"$f":"'3 OP EX TRACKER'!L896","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M896","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B897,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C897)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I897,IF(F952=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I897,0))","v":{"v":0,"d":"$0.00"}},null,947,{"$f":"'3 OP EX TRACKER'!L897","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M897","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B898,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C898)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I898,IF(F953=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I898,0))","v":{"v":0,"d":"$0.00"}},null,948,{"$f":"'3 OP EX TRACKER'!L898","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M898","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B899,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C899)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I899,IF(F954=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I899,0))","v":{"v":0,"d":"$0.00"}},null,949,{"$f":"'3 OP EX TRACKER'!L899","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M899","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B900,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C900)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I900,IF(F955=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I900,0))","v":{"v":0,"d":"$0.00"}},null,950,{"$f":"'3 OP EX TRACKER'!L900","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M900","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B901,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C901)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I901,IF(F956=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I901,0))","v":{"v":0,"d":"$0.00"}},null,951,{"$f":"'3 OP EX TRACKER'!L901","v":"UNASSIGNED"},{"$f":"IF(C956>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M901","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B902,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C902)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I902,IF(F957=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I902,0))","v":{"v":0,"d":"$0.00"}},null,952,{"$f":"'3 OP EX TRACKER'!L902","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M902","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B903,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C903)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I903,IF(F958=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I903,0))","v":{"v":0,"d":"$0.00"}},null,953,{"$f":"'3 OP EX TRACKER'!L903","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M903","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B904,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C904)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I904,IF(F959=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I904,0))","v":{"v":0,"d":"$0.00"}},null,954,{"$f":"'3 OP EX TRACKER'!L904","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M904","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B905,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C905)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I905,IF(F960=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I905,0))","v":{"v":0,"d":"$0.00"}},null,955,{"$f":"'3 OP EX TRACKER'!L905","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M905","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B906,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C906)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I906,IF(F961=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I906,0))","v":{"v":0,"d":"$0.00"}},null,956,{"$f":"'3 OP EX TRACKER'!L906","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M906","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B907,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C907)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I907,IF(F962=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I907,0))","v":{"v":0,"d":"$0.00"}},null,957,{"$f":"'3 OP EX TRACKER'!L907","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M907","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B908,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C908)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I908,IF(F963=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I908,0))","v":{"v":0,"d":"$0.00"}},null,958,{"$f":"'3 OP EX TRACKER'!L908","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M908","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B909,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C909)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I909,IF(F964=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I909,0))","v":{"v":0,"d":"$0.00"}},null,959,{"$f":"'3 OP EX TRACKER'!L909","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M909","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B910,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C910)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I910,IF(F965=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I910,0))","v":{"v":0,"d":"$0.00"}},null,960,{"$f":"'3 OP EX TRACKER'!L910","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M910","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B911,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C911)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I911,IF(F966=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I911,0))","v":{"v":0,"d":"$0.00"}},null,961,{"$f":"'3 OP EX TRACKER'!L911","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M911","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B912,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C912)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I912,IF(F967=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I912,0))","v":{"v":0,"d":"$0.00"}},null,962,{"$f":"'3 OP EX TRACKER'!L912","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M912","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B913,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C913)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I913,IF(F968=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I913,0))","v":{"v":0,"d":"$0.00"}},null,963,{"$f":"'3 OP EX TRACKER'!L913","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M913","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B914,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C914)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I914,IF(F969=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I914,0))","v":{"v":0,"d":"$0.00"}},null,964,{"$f":"'3 OP EX TRACKER'!L914","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M914","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B915,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C915)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I915,IF(F970=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I915,0))","v":{"v":0,"d":"$0.00"}},null,965,{"$f":"'3 OP EX TRACKER'!L915","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M915","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B916,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C916)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I916,IF(F971=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I916,0))","v":{"v":0,"d":"$0.00"}},null,966,{"$f":"'3 OP EX TRACKER'!L916","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M916","v":20001},null,{"$f":"H971+I971","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B917,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C917)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I917,IF(F972=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I917,0))","v":{"v":0,"d":"$0.00"}},null,967,{"$f":"'3 OP EX TRACKER'!L917","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M917","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B918,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C918)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I918,IF(F973=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I918,0))","v":{"v":0,"d":"$0.00"}},null,968,{"$f":"'3 OP EX TRACKER'!L918","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M918","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B919,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C919)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I919,IF(F974=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I919,0))","v":{"v":0,"d":"$0.00"}},null,969,{"$f":"'3 OP EX TRACKER'!L919","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M919","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B920,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C920)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I920,IF(F975=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I920,0))","v":{"v":0,"d":"$0.00"}},null,970,{"$f":"'3 OP EX TRACKER'!L920","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M920","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B921,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C921)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I921,IF(F976=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I921,0))","v":{"v":0,"d":"$0.00"}},null,971,{"$f":"'3 OP EX TRACKER'!L921","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M921","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B922,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C922)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I922,IF(F977=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I922,0))","v":{"v":0,"d":"$0.00"}},null,972,{"$f":"'3 OP EX TRACKER'!L922","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M922","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B923,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C923)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I923,IF(F978=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I923,0))","v":{"v":0,"d":"$0.00"}},null,973,{"$f":"'3 OP EX TRACKER'!L923","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M923","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B924,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C924)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I924,IF(F979=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I924,0))","v":{"v":0,"d":"$0.00"}},null,974,{"$f":"'3 OP EX TRACKER'!L924","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M924","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B925,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C925)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I925,IF(F980=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I925,0))","v":{"v":0,"d":"$0.00"}},null,975,{"$f":"'3 OP EX TRACKER'!L925","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M925","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B926,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C926)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I926,IF(F981=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I926,0))","v":{"v":0,"d":"$0.00"}},null,976,{"$f":"'3 OP EX TRACKER'!L926","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M926","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B927,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C927)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I927,IF(F982=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I927,0))","v":{"v":0,"d":"$0.00"}},null,977,{"$f":"'3 OP EX TRACKER'!L927","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M927","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B928,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C928)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I928,IF(F983=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I928,0))","v":{"v":0,"d":"$0.00"}},null,978,{"$f":"'3 OP EX TRACKER'!L928","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M928","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B929,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C929)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I929,IF(F984=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I929,0))","v":{"v":0,"d":"$0.00"}},null,979,{"$f":"'3 OP EX TRACKER'!L929","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M929","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B930,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C930)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I930,IF(F985=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I930,0))","v":{"v":0,"d":"$0.00"}},null,980,{"$f":"'3 OP EX TRACKER'!L930","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M930","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B931,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C931)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I931,IF(F986=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I931,0))","v":{"v":0,"d":"$0.00"}},null,981,{"$f":"'3 OP EX TRACKER'!L931","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M931","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B932,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C932)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I932,IF(F987=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I932,0))","v":{"v":0,"d":"$0.00"}},null,982,{"$f":"'3 OP EX TRACKER'!L932","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M932","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B933,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C933)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I933,IF(F988=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I933,0))","v":{"v":0,"d":"$0.00"}},null,983,{"$f":"'3 OP EX TRACKER'!L933","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M933","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B934,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C934)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I934,IF(F989=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I934,0))","v":{"v":0,"d":"$0.00"}},null,984,{"$f":"'3 OP EX TRACKER'!L934","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M934","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B935,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C935)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I935,IF(F990=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I935,0))","v":{"v":0,"d":"$0.00"}},null,985,{"$f":"'3 OP EX TRACKER'!L935","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M935","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B936,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C936)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I936,IF(F991=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I936,0))","v":{"v":0,"d":"$0.00"}},null,986,{"$f":"'3 OP EX TRACKER'!L936","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M936","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B937,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C937)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I937,IF(F992=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I937,0))","v":{"v":0,"d":"$0.00"}},null,987,{"$f":"'3 OP EX TRACKER'!L937","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M937","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B938,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C938)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I938,IF(F993=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I938,0))","v":{"v":0,"d":"$0.00"}},null,988,{"$f":"'3 OP EX TRACKER'!L938","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M938","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B939,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C939)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I939,IF(F994=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I939,0))","v":{"v":0,"d":"$0.00"}},null,989,{"$f":"'3 OP EX TRACKER'!L939","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M939","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B940,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C940)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I940,IF(F995=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I940,0))","v":{"v":0,"d":"$0.00"}},null,990,{"$f":"'3 OP EX TRACKER'!L940","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M940","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B941,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C941)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I941,IF(F996=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I941,0))","v":{"v":0,"d":"$0.00"}},null,991,{"$f":"'3 OP EX TRACKER'!L941","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M941","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B942,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C942)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I942,IF(F997=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I942,0))","v":{"v":0,"d":"$0.00"}},null,992,{"$f":"'3 OP EX TRACKER'!L942","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M942","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B943,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C943)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I943,IF(F998=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I943,0))","v":{"v":0,"d":"$0.00"}},null,993,{"$f":"'3 OP EX TRACKER'!L943","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M943","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B944,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C944)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I944,IF(F999=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I944,0))","v":{"v":0,"d":"$0.00"}},null,994,{"$f":"'3 OP EX TRACKER'!L944","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M944","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B945,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C945)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I945,IF(F1000=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I945,0))","v":{"v":0,"d":"$0.00"}},null,995,{"$f":"'3 OP EX TRACKER'!L945","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M945","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B946,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C946)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I946,IF(F1001=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I946,0))","v":{"v":0,"d":"$0.00"}},null,996,{"$f":"'3 OP EX TRACKER'!L946","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M946","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B947,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C947)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I947,IF(F1002=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I947,0))","v":{"v":0,"d":"$0.00"}},null,997,{"$f":"'3 OP EX TRACKER'!L947","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M947","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B948,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C948)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I948,IF(F1003=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I948,0))","v":{"v":0,"d":"$0.00"}},null,998,{"$f":"'3 OP EX TRACKER'!L948","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M948","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B949,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C949)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I949,IF(F1004=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I949,0))","v":{"v":0,"d":"$0.00"}},null,999,{"$f":"'3 OP EX TRACKER'!L949","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M949","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B950,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C950)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I950,IF(F1005=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I950,0))","v":{"v":0,"d":"$0.00"}},null,1000,{"$f":"'3 OP EX TRACKER'!L950","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M950","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B951,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C951)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I951,IF(F1006=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I951,0))","v":{"v":0,"d":"$0.00"}},null,1001,{"$f":"'3 OP EX TRACKER'!L951","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M951","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B952,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C952)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I952,IF(F1007=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I952,0))","v":{"v":0,"d":"$0.00"}},null,1002,{"$f":"'3 OP EX TRACKER'!L952","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M952","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B953,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C953)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I953,IF(F1008=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I953,0))","v":{"v":0,"d":"$0.00"}},null,1003,{"$f":"'3 OP EX TRACKER'!L953","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M953","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B954,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C954)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I954,IF(F1009=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I954,0))","v":{"v":0,"d":"$0.00"}},null,1004,{"$f":"'3 OP EX TRACKER'!L954","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M954","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B955,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C955)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I955,IF(F1010=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I955,0))","v":{"v":0,"d":"$0.00"}},null,1005,{"$f":"'3 OP EX TRACKER'!L955","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M955","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B956,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C956)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I956,IF(F1011=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I956,0))","v":{"v":0,"d":"$0.00"}},null,1006,{"$f":"'3 OP EX TRACKER'!L956","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M956","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B957,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C957)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I957,IF(F1012=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I957,0))","v":{"v":0,"d":"$0.00"}},null,1007,{"$f":"'3 OP EX TRACKER'!L957","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M957","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B958,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C958)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I958,IF(F1013=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I958,0))","v":{"v":0,"d":"$0.00"}},null,1008,{"$f":"'3 OP EX TRACKER'!L958","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M958","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B959,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C959)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I959,IF(F1014=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I959,0))","v":{"v":0,"d":"$0.00"}},null,1009,{"$f":"'3 OP EX TRACKER'!L959","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M959","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B960,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C960)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I960,IF(F1015=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I960,0))","v":{"v":0,"d":"$0.00"}},null,1010,{"$f":"'3 OP EX TRACKER'!L960","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M960","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B961,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C961)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I961,IF(F1016=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I961,0))","v":{"v":0,"d":"$0.00"}},null,1011,{"$f":"'3 OP EX TRACKER'!L961","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M961","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B962,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C962)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I962,IF(F1017=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I962,0))","v":{"v":0,"d":"$0.00"}},null,1012,{"$f":"'3 OP EX TRACKER'!L962","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M962","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B963,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C963)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I963,IF(F1018=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I963,0))","v":{"v":0,"d":"$0.00"}},null,1013,{"$f":"'3 OP EX TRACKER'!L963","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M963","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B964,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C964)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I964,IF(F1019=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I964,0))","v":{"v":0,"d":"$0.00"}},null,1014,{"$f":"'3 OP EX TRACKER'!L964","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M964","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B965,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C965)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I965,IF(F1020=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I965,0))","v":{"v":0,"d":"$0.00"}},null,1015,{"$f":"'3 OP EX TRACKER'!L965","v":"UNASSIGNED"},{"$f":"IF(C1020>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!M965","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B966,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C966)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I966,IF(F1021=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I966,0))","v":{"v":0,"d":"$0.00"}},null,1016,{"$f":"'3 OP EX TRACKER'!L966","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M966","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B967,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C967)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I967,IF(F1022=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I967,0))","v":{"v":0,"d":"$0.00"}},null,1017,{"$f":"'3 OP EX TRACKER'!L967","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M967","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B968,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C968)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I968,IF(F1023=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I968,0))","v":{"v":0,"d":"$0.00"}},null,1018,{"$f":"'3 OP EX TRACKER'!L968","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M968","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B969,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C969)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I969,IF(F1024=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I969,0))","v":{"v":0,"d":"$0.00"}},null,1019,{"$f":"'3 OP EX TRACKER'!L969","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M969","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B970,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C970)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I970,IF(F1025=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I970,0))","v":{"v":0,"d":"$0.00"}},null,1020,{"$f":"'3 OP EX TRACKER'!L970","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M970","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B971,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C971)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I971,IF(F1026=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I971,0))","v":{"v":0,"d":"$0.00"}},null,1021,{"$f":"'3 OP EX TRACKER'!L971","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M971","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B972,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C972)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I972,IF(F1027=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I972,0))","v":{"v":0,"d":"$0.00"}},null,1022,{"$f":"'3 OP EX TRACKER'!L972","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M972","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B973,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C973)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I973,IF(F1028=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I973,0))","v":{"v":0,"d":"$0.00"}},null,1023,{"$f":"'3 OP EX TRACKER'!L973","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M973","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B974,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C974)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I974,IF(F1029=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I974,0))","v":{"v":0,"d":"$0.00"}},null,1024,{"$f":"'3 OP EX TRACKER'!L974","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M974","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B975,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C975)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I975,IF(F1030=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I975,0))","v":{"v":0,"d":"$0.00"}},null,1025,{"$f":"'3 OP EX TRACKER'!L975","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M975","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B976,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C976)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I976,IF(F1031=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I976,0))","v":{"v":0,"d":"$0.00"}},null,1026,{"$f":"'3 OP EX TRACKER'!L976","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M976","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B977,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C977)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I977,IF(F1032=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I977,0))","v":{"v":0,"d":"$0.00"}},null,1027,{"$f":"'3 OP EX TRACKER'!L977","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M977","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B978,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C978)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I978,IF(F1033=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I978,0))","v":{"v":0,"d":"$0.00"}},null,1028,{"$f":"'3 OP EX TRACKER'!L978","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M978","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B979,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C979)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I979,IF(F1034=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I979,0))","v":{"v":0,"d":"$0.00"}},null,1029,{"$f":"'3 OP EX TRACKER'!L979","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M979","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B980,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C980)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I980,IF(F1035=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I980,0))","v":{"v":0,"d":"$0.00"}},null,1030,{"$f":"'3 OP EX TRACKER'!L980","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M980","v":20001},null,{"$f":"H1035+I1035","v":20001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B981,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C981)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I981,IF(F1036=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I981,0))","v":{"v":0,"d":"$0.00"}},null,1031,{"$f":"'3 OP EX TRACKER'!L981","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M981","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B982,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C982)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I982,IF(F1037=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I982,0))","v":{"v":0,"d":"$0.00"}},null,1032,{"$f":"'3 OP EX TRACKER'!L982","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M982","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B983,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C983)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I983,IF(F1038=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I983,0))","v":{"v":0,"d":"$0.00"}},null,1033,{"$f":"'3 OP EX TRACKER'!L983","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M983","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B984,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C984)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I984,IF(F1039=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I984,0))","v":{"v":0,"d":"$0.00"}},null,1034,{"$f":"'3 OP EX TRACKER'!L984","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M984","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B985,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C985)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I985,IF(F1040=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I985,0))","v":{"v":0,"d":"$0.00"}},null,1035,{"$f":"'3 OP EX TRACKER'!L985","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M985","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B986,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C986)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I986,IF(F1041=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I986,0))","v":{"v":0,"d":"$0.00"}},null,1036,{"$f":"'3 OP EX TRACKER'!L986","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M986","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B987,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C987)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I987,IF(F1042=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I987,0))","v":{"v":0,"d":"$0.00"}},null,1037,{"$f":"'3 OP EX TRACKER'!L987","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M987","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B988,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C988)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I988,IF(F1043=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I988,0))","v":{"v":0,"d":"$0.00"}},null,1038,{"$f":"'3 OP EX TRACKER'!L988","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M988","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B989,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C989)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I989,IF(F1044=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I989,0))","v":{"v":0,"d":"$0.00"}},null,1039,{"$f":"'3 OP EX TRACKER'!L989","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M989","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B990,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C990)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I990,IF(F1045=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I990,0))","v":{"v":0,"d":"$0.00"}},null,1040,{"$f":"'3 OP EX TRACKER'!L990","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M990","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B991,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C991)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I991,IF(F1046=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I991,0))","v":{"v":0,"d":"$0.00"}},null,1041,{"$f":"'3 OP EX TRACKER'!L991","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M991","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B992,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C992)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I992,IF(F1047=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I992,0))","v":{"v":0,"d":"$0.00"}},null,1042,{"$f":"'3 OP EX TRACKER'!L992","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M992","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B993,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C993)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I993,IF(F1048=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I993,0))","v":{"v":0,"d":"$0.00"}},null,1043,{"$f":"'3 OP EX TRACKER'!L993","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M993","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B994,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C994)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I994,IF(F1049=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I994,0))","v":{"v":0,"d":"$0.00"}},null,1044,{"$f":"'3 OP EX TRACKER'!L994","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M994","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B995,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C995)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I995,IF(F1050=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I995,0))","v":{"v":0,"d":"$0.00"}},null,1045,{"$f":"'3 OP EX TRACKER'!L995","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M995","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B996,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C996)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I996,IF(F1051=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I996,0))","v":{"v":0,"d":"$0.00"}},null,1046,{"$f":"'3 OP EX TRACKER'!L996","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M996","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B997,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C997)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I997,IF(F1052=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I997,0))","v":{"v":0,"d":"$0.00"}},null,1047,{"$f":"'3 OP EX TRACKER'!L997","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M997","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B998,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C998)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I998,IF(F1053=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I998,0))","v":{"v":0,"d":"$0.00"}},null,1048,{"$f":"'3 OP EX TRACKER'!L998","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M998","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B999,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C999)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I999,IF(F1054=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I999,0))","v":{"v":0,"d":"$0.00"}},null,1049,{"$f":"'3 OP EX TRACKER'!L999","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M999","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1000,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1000)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1000,IF(F1055=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1000,0))","v":{"v":0,"d":"$0.00"}},null,1050,{"$f":"'3 OP EX TRACKER'!L1000","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1000","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1001,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1001)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1001,IF(F1056=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1001,0))","v":{"v":0,"d":"$0.00"}},null,1051,{"$f":"'3 OP EX TRACKER'!L1001","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1001","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1002,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1002)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1002,IF(F1057=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1002,0))","v":{"v":0,"d":"$0.00"}},null,1052,{"$f":"'3 OP EX TRACKER'!L1002","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1002","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1003,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1003)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1003,IF(F1058=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1003,0))","v":{"v":0,"d":"$0.00"}},null,1053,{"$f":"'3 OP EX TRACKER'!L1003","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1003","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1004,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1004)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1004,IF(F1059=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1004,0))","v":{"v":0,"d":"$0.00"}},null,1054,{"$f":"'3 OP EX TRACKER'!L1004","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1004","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1005,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1005)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1005,IF(F1060=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1005,0))","v":{"v":0,"d":"$0.00"}},null,1055,{"$f":"'3 OP EX TRACKER'!L1005","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1005","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1006,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1006)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1006,IF(F1061=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1006,0))","v":{"v":0,"d":"$0.00"}},null,1056,{"$f":"'3 OP EX TRACKER'!L1006","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1006","v":20001},null,20001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1007,\"mm/dd/yyyy\"),\"        \",'3 OP EX TRACKER'!C1007)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1007,IF(F1062=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1007,0))","v":{"v":0,"d":"$0.00"}},null,1057,{"$f":"'3 OP EX TRACKER'!L1007","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!M1007","v":20001},null,20001]
[]
[]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K7)","v":"PROPERTY TAXES"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1065,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1065,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K8)","v":"PROPERTY INSURANCE"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1066,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1066,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K9)","v":"CLEANING AND MAINTENANCE:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1067,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1067,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K10)","v":"HOA DUES:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1068,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1068,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K11)","v":"LAWN AND GROUNDSKEEPING:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1069,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1069,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K12)","v":"AUTO AND TRAVEL:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1070,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1070,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K13)","v":"ELECTRICAL UTILITIES:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1071,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1071,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K14)","v":"WATER UTILITIES:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1072,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1072,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K15)","v":"GAS UTILITIES:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1073,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1073,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K16)","v":"GARBAGE:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1074,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1074,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K17)","v":"ADVERTISING:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1075,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1075,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K18)","v":"ACCOUNTING & LEGAL:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1076,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1076,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K19)","v":"INTEREST ON HELOC"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1077,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1077,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K20)","v":"OTHER 2:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1078,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1078,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K21)","v":"PROPERTY MANAGEMENT:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1079,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1079,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!K22)","v":"REPAIRS:"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,F1080,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,F1080,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},"UNASSIGNED",{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[null,null,"All Years"]
[null,null,{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"CAP EX BY CATEGORY - SUMMARY","index":59,"n_rows":71,"n_cols":6,"rows_kept":71,"hidden":true,"merged":[[2,0,2,1],[5,2,5,4],[34,0,34,6]]}
[]
[]
["Capital Expense by Category Report",{"$nulls":3},"All Years"]
[]
[]
[null,null,"CAP EX BY CATEGORY"]
[null,null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[]
[null,null,"Scope of Work","Totals","% of Total"]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H7)","v":"Purchase Price"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C11,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C11,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(D11/$D$33,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IF(D11>0,1,0)","v":0}]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H8)","v":"Buying Costs"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C12,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C12,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},{"$f":"IF(D12>0,1,0)","v":0}]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H9)","v":"Holding Costs"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C13,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C13,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H10)","v":"Selling Costs"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C14,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C14,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H11)","v":"Financing Costs"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C15,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C15,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H12)","v":"General Conditions"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C16,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C16,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H13)","v":"Demolition"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C17,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C17,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H14)","v":"Concrete & Flatwork"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C18,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C18,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H15)","v":"Siding"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C19,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C19,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H16)","v":"Roofing"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C20,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C20,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H17)","v":"Ext. Doors & Windows"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C21,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C21,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H18)","v":"Misc. Ext. Improvements"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C22,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C22,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H19)","v":"Landscaping"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C23,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C23,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H20)","v":"Kitchens"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C24,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C24,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H21)","v":"Bathrooms"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C25,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C25,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H22)","v":"Doors & Trim"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C26,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C26,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H23)","v":"Framing & Drywall"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C27,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C27,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H24)","v":"Flooring"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C28,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C28,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H25)","v":"Painting"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C29,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C29,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H26)","v":"Plumbing"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C30,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C30,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"PROPER('EXPENSE  DATABASE'!H27)","v":"Hvac"},{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,C31,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C31,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":2350,"d":"$2,350"}},{"v":1,"d":"100.0%"},1]
[null,null,"UNASSIGNED",{"$f":"IF(Expense_By_Scope_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.00%"},0]
[null,null,"TOTALS",{"$f":"SUM(D11:D32)","v":{"v":2350,"d":"$2,350"}},{"$f":"SUM(E16:E32)","v":{"v":1,"d":"100.00%"}},1]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[{"$nulls":3},"OP EX","CAP EX"]
[null,null,{"$f":"T(C11)","v":"Purchase Price"},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C37,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C37,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Buying Costs",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C38,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C38,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Holding Costs",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C39,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C39,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Selling Costs",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C40,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C40,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Financing Costs",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C41,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C41,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"General Conditions",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C42,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C42,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Demolition",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C43,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C43,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Concrete & Flatwork",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C44,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C44,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Siding",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C45,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C45,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Roofing",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C46,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C46,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Ext. Doors & Windows",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C47,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C47,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Misc. Ext. Improvements",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C48,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C48,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Landscaping",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C49,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C49,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Kitchens",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C50,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C50,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Bathrooms",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C51,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C51,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Doors & Trim",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C52,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C52,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Framing & Drywall",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C53,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C53,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Flooring",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C54,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C54,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Painting",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C55,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C55,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Plumbing",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C56,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C56,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"Hvac",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,C57,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,C57,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[null,null,"UNASSIGNED",{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$D$7:$D$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3)","v":0}]
[]
[]
[{"$nulls":4},"All Years"]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"CAP EX BY CATEGORY - DETAILED","index":60,"n_rows":1122,"n_cols":10,"rows_kept":1122,"hidden":true,"merged":[[0,0,0,17],[1,0,3,0],[1109,0,1109,4]]}
[]
["Capital Expenses by Category -  Detailed"]
[null,null,"All Years"]
[]
[{"$nulls":4},"Order","Year","Value >0"]
[null,"CAP EX BY CATEGORY"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",\"Cap Ex for All Years\",CONCATENATE(\"Cap Ex for Year \",$C$3))","v":"Cap Ex for All Years"}]
[null,"Income Description","Amount",null,"Order","Year","Value >0","Cat #"]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$7)","v":"PURCHASE PRICE"},null,null,6,{"$f":"$C$3","v":"All Years"},{"$f":"IF(G1085>0,1,0)","v":0},1000,0,{"$f":"H11+I11","v":1000}]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$8)","v":"BUYING COSTS"},null,null,7,"All Years",0,2000,0,2000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$9)","v":"HOLDING COSTS"},null,null,8,"All Years",0,3000,0,3000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$10)","v":"SELLING COSTS"},null,null,9,"All Years",0,4000,0,4000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$11)","v":"FINANCING COSTS"},null,null,10,"All Years",0,5000,0,5000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$12)","v":"GENERAL CONDITIONS"},null,null,11,"All Years",0,6000,0,6000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$13)","v":"DEMOLITION"},null,null,12,"All Years",0,7000,0,7000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$14)","v":"CONCRETE & FLATWORK"},null,null,13,"All Years",0,8000,0,8000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$15)","v":"SIDING"},null,null,14,"All Years",0,9000,0,9000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$16)","v":"ROOFING"},null,null,15,"All Years",0,10000,0,10000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$17)","v":"EXT. DOORS & WINDOWS"},null,null,16,"All Years",0,11000,0,11000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$18)","v":"MISC. EXT. IMPROVEMENTS"},null,null,17,"All Years",0,12000,0,12000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$19)","v":"LANDSCAPING"},null,null,18,"All Years",0,13000,0,13000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$20)","v":"KITCHENS"},null,null,19,"All Years",0,14000,0,14000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$21)","v":"BATHROOMS"},null,null,20,"All Years",0,15000,0,15000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$22)","v":"DOORS & TRIM"},null,null,21,"All Years",0,16000,0,16000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$23)","v":"FRAMING & DRYWALL"},null,null,22,"All Years",0,17000,0,17000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$24)","v":"FLOORING"},null,null,23,"All Years",0,18000,0,18000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$25)","v":"PAINTING"},null,null,24,"All Years",0,19000,0,19000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$26)","v":"PLUMBING"},null,null,25,"All Years",0,20000,0,20000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$27)","v":"HVAC"},null,null,26,"All Years",1,21000,0,21000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$28)","v":"ELECTRICAL"},null,null,27,"All Years",0,22000,0,22000]
[null,{"$f":"UPPER('EXPENSE  DATABASE'!$D$29)","v":"OTHER"},null,null,28,"All Years",0,23000,0,23000]
[null,"UNASSIGNED",null,null,29,"All Years",0,25000,0,25000]
[null,{"$f":"UPPER(CONCATENATE($B$11,\" Total\"))","v":"PURCHASE PRICE TOTAL"},{"$f":"$G$1085","v":{"v":0,"d":"$0.00"}},null,30,"All Years",{"$f":"IF(C35>0,1,0)","v":0},1998,0,1998]
[{"$nulls":4},31,{"$f":"F35","v":"All Years"},{"$f":"G35","v":0},{"$f":"H35+1","v":1999},0,1999]
[null,{"$f":"UPPER(CONCATENATE($B$12,\" Total\"))","v":"BUYING COSTS TOTAL"},{"$f":"$G$1086","v":{"v":0,"d":"$0.00"}},null,32,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C37>0,1,0)","v":0},2998,0,2998]
[{"$nulls":4},33,{"$f":"F37","v":"All Years"},{"$f":"G37","v":0},{"$f":"H37+1","v":2999},0,2999]
[null,{"$f":"UPPER(CONCATENATE($B$13,\" Total\"))","v":"HOLDING COSTS TOTAL"},{"$f":"$G$1087","v":{"v":0,"d":"$0.00"}},null,34,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C39>0,1,0)","v":0},3998,0,3998]
[{"$nulls":4},35,{"$f":"F39","v":"All Years"},{"$f":"G39","v":0},{"$f":"H39+1","v":3999},0,3999]
[null,{"$f":"UPPER(CONCATENATE($B$14,\" Total\"))","v":"SELLING COSTS TOTAL"},{"$f":"$G$1088","v":{"v":0,"d":"$0.00"}},null,36,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C41>0,1,0)","v":0},4998,0,4998]
[{"$nulls":4},37,{"$f":"F41","v":"All Years"},{"$f":"G41","v":0},{"$f":"H41+1","v":4999},0,4999]
[null,{"$f":"UPPER(CONCATENATE($B$15,\" Total\"))","v":"FINANCING COSTS TOTAL"},{"$f":"$G$1089","v":{"v":0,"d":"$0.00"}},null,38,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C43>0,1,0)","v":0},5998,0,5998]
[{"$nulls":4},39,{"$f":"F43","v":"All Years"},{"$f":"G43","v":0},{"$f":"H43+1","v":5999},0,5999]
[null,{"$f":"UPPER(CONCATENATE($B$16,\" Total\"))","v":"GENERAL CONDITIONS TOTAL"},{"$f":"$G$1090","v":{"v":0,"d":"$0.00"}},null,40,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C45>0,1,0)","v":0},6998,0,6998]
[{"$nulls":4},41,{"$f":"F45","v":"All Years"},{"$f":"G45","v":0},{"$f":"H45+1","v":6999},0,6999]
[null,{"$f":"UPPER(CONCATENATE($B$17,\" Total\"))","v":"DEMOLITION TOTAL"},{"$f":"$G$1091","v":{"v":0,"d":"$0.00"}},null,42,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C47>0,1,0)","v":0},7998,0,7998]
[{"$nulls":4},43,{"$f":"F47","v":"All Years"},{"$f":"G47","v":0},{"$f":"H47+1","v":7999},0,7999]
[null,{"$f":"UPPER(CONCATENATE($B$18,\" Total\"))","v":"CONCRETE & FLATWORK TOTAL"},{"$f":"$G$1092","v":{"v":0,"d":"$0.00"}},null,44,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C49>0,1,0)","v":0},8998,0,8998]
[{"$nulls":4},45,{"$f":"F49","v":"All Years"},{"$f":"G49","v":0},{"$f":"H49+1","v":8999},0,8999]
[null,{"$f":"UPPER(CONCATENATE($B$19,\" Total\"))","v":"SIDING TOTAL"},{"$f":"$G$1093","v":{"v":0,"d":"$0.00"}},null,46,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C51>0,1,0)","v":0},9998,0,9998]
[{"$nulls":4},47,{"$f":"F51","v":"All Years"},{"$f":"G51","v":0},{"$f":"H51+1","v":9999},0,9999]
[null,{"$f":"UPPER(CONCATENATE($B$20,\" Total\"))","v":"ROOFING TOTAL"},{"$f":"$G$1094","v":{"v":0,"d":"$0.00"}},null,48,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C53>0,1,0)","v":0},10998,0,10998]
[{"$nulls":4},49,"All Years",{"$f":"G53","v":0},10999,0,10999]
[null,{"$f":"UPPER(CONCATENATE($B$21,\" Total\"))","v":"EXT. DOORS & WINDOWS TOTAL"},{"$f":"$G$1095","v":{"v":0,"d":"$0.00"}},null,50,"All Years",{"$f":"IF(C55>0,1,0)","v":0},11998,0,11998]
[{"$nulls":4},51,"All Years",{"$f":"G55","v":0},11999,0,11999]
[null,{"$f":"UPPER(CONCATENATE($B$22,\" Total\"))","v":"MISC. EXT. IMPROVEMENTS TOTAL"},{"$f":"$G$1096","v":{"v":0,"d":"$0.00"}},null,52,"All Years",{"$f":"IF(C57>0,1,0)","v":0},12998,0,12998]
[{"$nulls":4},53,"All Years",{"$f":"G57","v":0},12999,0,12999]
[null,{"$f":"UPPER(CONCATENATE($B$23,\" Total\"))","v":"LANDSCAPING TOTAL"},{"$f":"$G$1097","v":{"v":0,"d":"$0.00"}},null,54,"All Years",{"$f":"IF(C59>0,1,0)","v":0},13998,0,13998]
[{"$nulls":4},55,"All Years",{"$f":"G59","v":0},13999,0,13999]
[null,{"$f":"UPPER(CONCATENATE($B$24,\" Total\"))","v":"KITCHENS TOTAL"},{"$f":"$G$1098","v":{"v":0,"d":"$0.00"}},null,56,"All Years",{"$f":"IF(C61>0,1,0)","v":0},14998,0,14998]
[{"$nulls":4},57,{"$f":"F61","v":"All Years"},{"$f":"G61","v":0},{"$f":"H61+1","v":14999},0,14999]
[null,{"$f":"UPPER(CONCATENATE($B$25,\" Total\"))","v":"BATHROOMS TOTAL"},{"$f":"$G$1099","v":{"v":0,"d":"$0.00"}},null,58,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C63>0,1,0)","v":0},15998,0,15998]
[{"$nulls":4},59,{"$f":"F63","v":"All Years"},{"$f":"G63","v":0},{"$f":"H63+1","v":15999},0,15999]
[null,{"$f":"UPPER(CONCATENATE($B$26,\" Total\"))","v":"DOORS & TRIM TOTAL"},{"$f":"$G$1100","v":{"v":0,"d":"$0.00"}},null,60,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C65>0,1,0)","v":0},16998,0,16998]
[{"$nulls":4},61,{"$f":"F65","v":"All Years"},{"$f":"G65","v":0},{"$f":"H65+1","v":16999},0,16999]
[null,{"$f":"UPPER(CONCATENATE($B$27,\" Total\"))","v":"FRAMING & DRYWALL TOTAL"},{"$f":"$G$1101","v":{"v":0,"d":"$0.00"}},null,62,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C67>0,1,0)","v":0},17998,0,17998]
[{"$nulls":4},63,"All Years",{"$f":"G67","v":0},17999,0,17999]
[null,{"$f":"UPPER(CONCATENATE($B$28,\" Total\"))","v":"FLOORING TOTAL"},{"$f":"$G$1102","v":{"v":0,"d":"$0.00"}},null,64,"All Years",{"$f":"IF(C69>0,1,0)","v":0},18998,0,18998]
[{"$nulls":4},65,"All Years",{"$f":"G69","v":0},18999,0,18999]
[null,{"$f":"UPPER(CONCATENATE($B$29,\" Total\"))","v":"PAINTING TOTAL"},{"$f":"$G$1103","v":{"v":0,"d":"$0.00"}},null,66,"All Years",{"$f":"IF(C71>0,1,0)","v":0},19998,0,19998]
[{"$nulls":4},67,"All Years",{"$f":"G71","v":0},19999,0,19999]
[null,{"$f":"UPPER(CONCATENATE($B$30,\" Total\"))","v":"PLUMBING TOTAL"},{"$f":"$G$1104","v":{"v":0,"d":"$0.00"}},null,68,"All Years",{"$f":"IF(C73>0,1,0)","v":0},20998,0,20998]
[{"$nulls":4},69,"All Years",{"$f":"G73","v":0},20999,0,20999]
[null,{"$f":"UPPER(CONCATENATE($B$31,\" Total\"))","v":"HVAC TOTAL"},{"$f":"$G$1105","v":{"v":2350,"d":"$2,350.00"}},null,70,"All Years",{"$f":"IF(C75>0,1,0)","v":1},21998,0,{"$f":"H75+I75","v":21998}]
[{"$nulls":4},71,"All Years",{"$f":"G75","v":1},21999,0,21999]
[null,{"$f":"UPPER(CONCATENATE($B$32,\" Total\"))","v":"ELECTRICAL TOTAL"},{"$f":"$G$1106","v":{"v":0,"d":"$0.00"}},null,72,"All Years",{"$f":"IF(C77>0,1,0)","v":0},22998,0,22998]
[{"$nulls":4},73,"All Years",{"$f":"G77","v":0},22999,0,22999]
[null,{"$f":"UPPER(CONCATENATE($B$33,\" Total\"))","v":"OTHER TOTAL"},{"$f":"$G$1107","v":{"v":0,"d":"$0.00"}},null,74,"All Years",{"$f":"IF(C79>0,1,0)","v":0},23998,0,23998]
[{"$nulls":4},75,"All Years",{"$f":"G79","v":0},23999,0,23999]
[null,"UNASSIGNED TOTAL",{"$f":"$G$1108","v":{"v":0,"d":"$0.00"}},null,76,"All Years",{"$f":"IF(C81>0,1,0)","v":0},25998,0,25998]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B7,\"mm/dd/yyyy\"),\"        \",CAP_EX_First_Cell)","v":"    01/02/2019        New HVAC "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I7,IF(F82=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I7,0))","v":{"v":2350,"d":"$2,350.00"}},null,78,{"$f":"'4 CAP EX TRACKER'!L7","v":2019},1,{"$f":"'4 CAP EX TRACKER'!M7","v":21001},null,21001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B88,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C8)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I8,IF(F83=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I8,0))","v":{"v":0,"d":"$0.00"}},null,79,{"$f":"'4 CAP EX TRACKER'!L8","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M8","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B89,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C9)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I9,IF(F84=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I9,0))","v":{"v":0,"d":"$0.00"}},null,80,{"$f":"'4 CAP EX TRACKER'!L9","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M9","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B90,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C10)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I10,IF(F85=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I10,0))","v":{"v":0,"d":"$0.00"}},null,81,{"$f":"'4 CAP EX TRACKER'!L10","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M10","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B91,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C11)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I11,IF(F86=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I11,0))","v":{"v":0,"d":"$0.00"}},null,82,{"$f":"'4 CAP EX TRACKER'!L11","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M11","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B92,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C12)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I12,IF(F87=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I12,0))","v":{"v":0,"d":"$0.00"}},null,83,{"$f":"'4 CAP EX TRACKER'!L12","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M12","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B93,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C13)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I13,IF(F88=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I13,0))","v":{"v":0,"d":"$0.00"}},null,84,{"$f":"'4 CAP EX TRACKER'!L13","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M13","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B94,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C14)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I14,IF(F89=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I14,0))","v":{"v":0,"d":"$0.00"}},null,85,{"$f":"'4 CAP EX TRACKER'!L14","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M14","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B95,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C15)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I15,IF(F90=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I15,0))","v":{"v":0,"d":"$0.00"}},null,86,{"$f":"'4 CAP EX TRACKER'!L15","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M15","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B96,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C16)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I16,IF(F91=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I16,0))","v":{"v":0,"d":"$0.00"}},null,87,{"$f":"'4 CAP EX TRACKER'!L16","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M16","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B97,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C17)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I17,IF(F92=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I17,0))","v":{"v":0,"d":"$0.00"}},null,88,{"$f":"'4 CAP EX TRACKER'!L17","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M17","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B98,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C18)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I18,IF(F93=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I18,0))","v":{"v":0,"d":"$0.00"}},null,89,{"$f":"'4 CAP EX TRACKER'!L18","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M18","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B99,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C19)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I19,IF(F94=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I19,0))","v":{"v":0,"d":"$0.00"}},null,90,{"$f":"'4 CAP EX TRACKER'!L19","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M19","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B100,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C20)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I20,IF(F95=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I20,0))","v":{"v":0,"d":"$0.00"}},null,91,{"$f":"'4 CAP EX TRACKER'!L20","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M20","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B101,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C21)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I21,IF(F96=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I21,0))","v":{"v":0,"d":"$0.00"}},null,92,{"$f":"'4 CAP EX TRACKER'!L21","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M21","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B102,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C22)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I22,IF(F97=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I22,0))","v":{"v":0,"d":"$0.00"}},null,93,{"$f":"'4 CAP EX TRACKER'!L22","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M22","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B103,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C23)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I23,IF(F98=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I23,0))","v":{"v":0,"d":"$0.00"}},null,94,{"$f":"'4 CAP EX TRACKER'!L23","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M23","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B104,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C24)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I24,IF(F99=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I24,0))","v":{"v":0,"d":"$0.00"}},null,95,{"$f":"'4 CAP EX TRACKER'!L24","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M24","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B105,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C25)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I25,IF(F100=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I25,0))","v":{"v":0,"d":"$0.00"}},null,96,{"$f":"'4 CAP EX TRACKER'!L25","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M25","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B106,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C26)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I26,IF(F101=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I26,0))","v":{"v":0,"d":"$0.00"}},null,97,{"$f":"'4 CAP EX TRACKER'!L26","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M26","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B107,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C27)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I27,IF(F102=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I27,0))","v":{"v":0,"d":"$0.00"}},null,98,{"$f":"'4 CAP EX TRACKER'!L27","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M27","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B108,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C28)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I28,IF(F103=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I28,0))","v":{"v":0,"d":"$0.00"}},null,99,{"$f":"'4 CAP EX TRACKER'!L28","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M28","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B109,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C29)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I29,IF(F104=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I29,0))","v":{"v":0,"d":"$0.00"}},null,100,{"$f":"'4 CAP EX TRACKER'!L29","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M29","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B110,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C30)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I30,IF(F105=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I30,0))","v":{"v":0,"d":"$0.00"}},null,101,{"$f":"'4 CAP EX TRACKER'!L30","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M30","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B111,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C31)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I31,IF(F106=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I31,0))","v":{"v":0,"d":"$0.00"}},null,102,{"$f":"'4 CAP EX TRACKER'!L31","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M31","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B112,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C32)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I32,IF(F107=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I32,0))","v":{"v":0,"d":"$0.00"}},null,103,{"$f":"'4 CAP EX TRACKER'!L32","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M32","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B113,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C33)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I33,IF(F108=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I33,0))","v":{"v":0,"d":"$0.00"}},null,104,{"$f":"'4 CAP EX TRACKER'!L33","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M33","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B114,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C34)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I34,IF(F109=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I34,0))","v":{"v":0,"d":"$0.00"}},null,105,{"$f":"'4 CAP EX TRACKER'!L34","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M34","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B115,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C35)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I35,IF(F110=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I35,0))","v":{"v":0,"d":"$0.00"}},null,106,{"$f":"'4 CAP EX TRACKER'!L35","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M35","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B116,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C36)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I36,IF(F111=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I36,0))","v":{"v":0,"d":"$0.00"}},null,107,{"$f":"'4 CAP EX TRACKER'!L36","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M36","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B117,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C37)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I37,IF(F112=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I37,0))","v":{"v":0,"d":"$0.00"}},null,108,{"$f":"'4 CAP EX TRACKER'!L37","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M37","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B118,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C38)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I38,IF(F113=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I38,0))","v":{"v":0,"d":"$0.00"}},null,109,{"$f":"'4 CAP EX TRACKER'!L38","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M38","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B119,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C39)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I39,IF(F114=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I39,0))","v":{"v":0,"d":"$0.00"}},null,110,{"$f":"'4 CAP EX TRACKER'!L39","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M39","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B120,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C40)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I40,IF(F115=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I40,0))","v":{"v":0,"d":"$0.00"}},null,111,{"$f":"'4 CAP EX TRACKER'!L40","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M40","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B121,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C41)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I41,IF(F116=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I41,0))","v":{"v":0,"d":"$0.00"}},null,112,{"$f":"'4 CAP EX TRACKER'!L41","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M41","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B122,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C42)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I42,IF(F117=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I42,0))","v":{"v":0,"d":"$0.00"}},null,113,{"$f":"'4 CAP EX TRACKER'!L42","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M42","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B123,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C43)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I43,IF(F118=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I43,0))","v":{"v":0,"d":"$0.00"}},null,114,{"$f":"'4 CAP EX TRACKER'!L43","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M43","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B124,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C44)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I44,IF(F119=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I44,0))","v":{"v":0,"d":"$0.00"}},null,115,{"$f":"'4 CAP EX TRACKER'!L44","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M44","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B125,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C45)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I45,IF(F120=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I45,0))","v":{"v":0,"d":"$0.00"}},null,116,{"$f":"'4 CAP EX TRACKER'!L45","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M45","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B126,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C46)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I46,IF(F121=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I46,0))","v":{"v":0,"d":"$0.00"}},null,117,{"$f":"'4 CAP EX TRACKER'!L46","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M46","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B127,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C47)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I47,IF(F122=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I47,0))","v":{"v":0,"d":"$0.00"}},null,118,{"$f":"'4 CAP EX TRACKER'!L47","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M47","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B128,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C48)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I48,IF(F123=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I48,0))","v":{"v":0,"d":"$0.00"}},null,119,{"$f":"'4 CAP EX TRACKER'!L48","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M48","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B129,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C49)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I49,IF(F124=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I49,0))","v":{"v":0,"d":"$0.00"}},null,120,{"$f":"'4 CAP EX TRACKER'!L49","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M49","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B130,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C50)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I50,IF(F125=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I50,0))","v":{"v":0,"d":"$0.00"}},null,121,{"$f":"'4 CAP EX TRACKER'!L50","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M50","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B131,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C51)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I51,IF(F126=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I51,0))","v":{"v":0,"d":"$0.00"}},null,122,{"$f":"'4 CAP EX TRACKER'!L51","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M51","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B132,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C52)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I52,IF(F127=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I52,0))","v":{"v":0,"d":"$0.00"}},null,123,{"$f":"'4 CAP EX TRACKER'!L52","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M52","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B133,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C53)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I53,IF(F128=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I53,0))","v":{"v":0,"d":"$0.00"}},null,124,{"$f":"'4 CAP EX TRACKER'!L53","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M53","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B134,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C54)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I54,IF(F129=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I54,0))","v":{"v":0,"d":"$0.00"}},null,125,{"$f":"'4 CAP EX TRACKER'!L54","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M54","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B135,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C55)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I55,IF(F130=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I55,0))","v":{"v":0,"d":"$0.00"}},null,126,{"$f":"'4 CAP EX TRACKER'!L55","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M55","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B136,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C56)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I56,IF(F131=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I56,0))","v":{"v":0,"d":"$0.00"}},null,127,{"$f":"'4 CAP EX TRACKER'!L56","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M56","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B137,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C57)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I57,IF(F132=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I57,0))","v":{"v":0,"d":"$0.00"}},null,128,{"$f":"'4 CAP EX TRACKER'!L57","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M57","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B138,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C58)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I58,IF(F133=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I58,0))","v":{"v":0,"d":"$0.00"}},null,129,{"$f":"'4 CAP EX TRACKER'!L58","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M58","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B139,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C59)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I59,IF(F134=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I59,0))","v":{"v":0,"d":"$0.00"}},null,130,{"$f":"'4 CAP EX TRACKER'!L59","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M59","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B140,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C60)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I60,IF(F135=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I60,0))","v":{"v":0,"d":"$0.00"}},null,131,{"$f":"'4 CAP EX TRACKER'!L60","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M60","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B141,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C61)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I61,IF(F136=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I61,0))","v":{"v":0,"d":"$0.00"}},null,132,{"$f":"'4 CAP EX TRACKER'!L61","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M61","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B142,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C62)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I62,IF(F137=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I62,0))","v":{"v":0,"d":"$0.00"}},null,133,{"$f":"'4 CAP EX TRACKER'!L62","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M62","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B143,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C63)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I63,IF(F138=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I63,0))","v":{"v":0,"d":"$0.00"}},null,134,{"$f":"'4 CAP EX TRACKER'!L63","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M63","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B144,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C64)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I64,IF(F139=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I64,0))","v":{"v":0,"d":"$0.00"}},null,135,{"$f":"'4 CAP EX TRACKER'!L64","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M64","v":25001},null,{"$f":"H139+I139","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B145,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C65)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I65,IF(F140=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I65,0))","v":{"v":0,"d":"$0.00"}},null,136,{"$f":"'4 CAP EX TRACKER'!L65","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M65","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B146,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C66)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I66,IF(F141=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I66,0))","v":{"v":0,"d":"$0.00"}},null,137,{"$f":"'4 CAP EX TRACKER'!L66","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M66","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B147,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C67)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I67,IF(F142=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I67,0))","v":{"v":0,"d":"$0.00"}},null,138,{"$f":"'4 CAP EX TRACKER'!L67","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M67","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B148,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C68)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I68,IF(F143=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I68,0))","v":{"v":0,"d":"$0.00"}},null,139,{"$f":"'4 CAP EX TRACKER'!L68","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M68","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B149,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C69)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I69,IF(F144=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I69,0))","v":{"v":0,"d":"$0.00"}},null,140,{"$f":"'4 CAP EX TRACKER'!L69","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M69","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B150,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C70)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I70,IF(F145=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I70,0))","v":{"v":0,"d":"$0.00"}},null,141,{"$f":"'4 CAP EX TRACKER'!L70","v":"UNASSIGNED"},{"$f":"IF(C145>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M70","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B151,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C71)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I71,IF(F146=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I71,0))","v":{"v":0,"d":"$0.00"}},null,142,{"$f":"'4 CAP EX TRACKER'!L71","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M71","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B152,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C72)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I72,IF(F147=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I72,0))","v":{"v":0,"d":"$0.00"}},null,143,{"$f":"'4 CAP EX TRACKER'!L72","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M72","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B153,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C73)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I73,IF(F148=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I73,0))","v":{"v":0,"d":"$0.00"}},null,144,{"$f":"'4 CAP EX TRACKER'!L73","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M73","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B154,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C74)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I74,IF(F149=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I74,0))","v":{"v":0,"d":"$0.00"}},null,145,{"$f":"'4 CAP EX TRACKER'!L74","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M74","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B155,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C75)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I75,IF(F150=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I75,0))","v":{"v":0,"d":"$0.00"}},null,146,{"$f":"'4 CAP EX TRACKER'!L75","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M75","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B156,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C76)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I76,IF(F151=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I76,0))","v":{"v":0,"d":"$0.00"}},null,147,{"$f":"'4 CAP EX TRACKER'!L76","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M76","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B157,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C77)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I77,IF(F152=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I77,0))","v":{"v":0,"d":"$0.00"}},null,148,{"$f":"'4 CAP EX TRACKER'!L77","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M77","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B158,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C78)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I78,IF(F153=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I78,0))","v":{"v":0,"d":"$0.00"}},null,149,{"$f":"'4 CAP EX TRACKER'!L78","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M78","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B159,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C79)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I79,IF(F154=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I79,0))","v":{"v":0,"d":"$0.00"}},null,150,{"$f":"'4 CAP EX TRACKER'!L79","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M79","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B160,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C80)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I80,IF(F155=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I80,0))","v":{"v":0,"d":"$0.00"}},null,151,{"$f":"'4 CAP EX TRACKER'!L80","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M80","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B161,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C81)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I81,IF(F156=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I81,0))","v":{"v":0,"d":"$0.00"}},null,152,{"$f":"'4 CAP EX TRACKER'!L81","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M81","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B162,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C82)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I82,IF(F157=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I82,0))","v":{"v":0,"d":"$0.00"}},null,153,{"$f":"'4 CAP EX TRACKER'!L82","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M82","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B163,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C83)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I83,IF(F158=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I83,0))","v":{"v":0,"d":"$0.00"}},null,154,{"$f":"'4 CAP EX TRACKER'!L83","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M83","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B164,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C84)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I84,IF(F159=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I84,0))","v":{"v":0,"d":"$0.00"}},null,155,{"$f":"'4 CAP EX TRACKER'!L84","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M84","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B165,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C85)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I85,IF(F160=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I85,0))","v":{"v":0,"d":"$0.00"}},null,156,{"$f":"'4 CAP EX TRACKER'!L85","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M85","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B166,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C86)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I86,IF(F161=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I86,0))","v":{"v":0,"d":"$0.00"}},null,157,{"$f":"'4 CAP EX TRACKER'!L86","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M86","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B167,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C87)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I87,IF(F162=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I87,0))","v":{"v":0,"d":"$0.00"}},null,158,{"$f":"'4 CAP EX TRACKER'!L87","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M87","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B168,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C88)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I88,IF(F163=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I88,0))","v":{"v":0,"d":"$0.00"}},null,159,{"$f":"'4 CAP EX TRACKER'!L88","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M88","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B169,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C89)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I89,IF(F164=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I89,0))","v":{"v":0,"d":"$0.00"}},null,160,{"$f":"'4 CAP EX TRACKER'!L89","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M89","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B170,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C90)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I90,IF(F165=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I90,0))","v":{"v":0,"d":"$0.00"}},null,161,{"$f":"'4 CAP EX TRACKER'!L90","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M90","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B171,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C91)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I91,IF(F166=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I91,0))","v":{"v":0,"d":"$0.00"}},null,162,{"$f":"'4 CAP EX TRACKER'!L91","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M91","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B172,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C92)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I92,IF(F167=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I92,0))","v":{"v":0,"d":"$0.00"}},null,163,{"$f":"'4 CAP EX TRACKER'!L92","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M92","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B173,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C93)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I93,IF(F168=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I93,0))","v":{"v":0,"d":"$0.00"}},null,164,{"$f":"'4 CAP EX TRACKER'!L93","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M93","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B174,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C94)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I94,IF(F169=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I94,0))","v":{"v":0,"d":"$0.00"}},null,165,{"$f":"'4 CAP EX TRACKER'!L94","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M94","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B175,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C95)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I95,IF(F170=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I95,0))","v":{"v":0,"d":"$0.00"}},null,166,{"$f":"'4 CAP EX TRACKER'!L95","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M95","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B176,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C96)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I96,IF(F171=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I96,0))","v":{"v":0,"d":"$0.00"}},null,167,{"$f":"'4 CAP EX TRACKER'!L96","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M96","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B177,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C97)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I97,IF(F172=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I97,0))","v":{"v":0,"d":"$0.00"}},null,168,{"$f":"'4 CAP EX TRACKER'!L97","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M97","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B178,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C98)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I98,IF(F173=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I98,0))","v":{"v":0,"d":"$0.00"}},null,169,{"$f":"'4 CAP EX TRACKER'!L98","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M98","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B179,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C99)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I99,IF(F174=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I99,0))","v":{"v":0,"d":"$0.00"}},null,170,{"$f":"'4 CAP EX TRACKER'!L99","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M99","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B180,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C100)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I100,IF(F175=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I100,0))","v":{"v":0,"d":"$0.00"}},null,171,{"$f":"'4 CAP EX TRACKER'!L100","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M100","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B181,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C101)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I101,IF(F176=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I101,0))","v":{"v":0,"d":"$0.00"}},null,172,{"$f":"'4 CAP EX TRACKER'!L101","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M101","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B182,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C102)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I102,IF(F177=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I102,0))","v":{"v":0,"d":"$0.00"}},null,173,{"$f":"'4 CAP EX TRACKER'!L102","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M102","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B183,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C103)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I103,IF(F178=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I103,0))","v":{"v":0,"d":"$0.00"}},null,174,{"$f":"'4 CAP EX TRACKER'!L103","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M103","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B184,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C104)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I104,IF(F179=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I104,0))","v":{"v":0,"d":"$0.00"}},null,175,{"$f":"'4 CAP EX TRACKER'!L104","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M104","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B185,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C105)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I105,IF(F180=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I105,0))","v":{"v":0,"d":"$0.00"}},null,176,{"$f":"'4 CAP EX TRACKER'!L105","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M105","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B186,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C106)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I106,IF(F181=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I106,0))","v":{"v":0,"d":"$0.00"}},null,177,{"$f":"'4 CAP EX TRACKER'!L106","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M106","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B187,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C107)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I107,IF(F182=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I107,0))","v":{"v":0,"d":"$0.00"}},null,178,{"$f":"'4 CAP EX TRACKER'!L107","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M107","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B188,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C108)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I108,IF(F183=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I108,0))","v":{"v":0,"d":"$0.00"}},null,179,{"$f":"'4 CAP EX TRACKER'!L108","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M108","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B189,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C109)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I109,IF(F184=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I109,0))","v":{"v":0,"d":"$0.00"}},null,180,{"$f":"'4 CAP EX TRACKER'!L109","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M109","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B190,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C110)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I110,IF(F185=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I110,0))","v":{"v":0,"d":"$0.00"}},null,181,{"$f":"'4 CAP EX TRACKER'!L110","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M110","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B191,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C111)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I111,IF(F186=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I111,0))","v":{"v":0,"d":"$0.00"}},null,182,{"$f":"'4 CAP EX TRACKER'!L111","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M111","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B192,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C112)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I112,IF(F187=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I112,0))","v":{"v":0,"d":"$0.00"}},null,183,{"$f":"'4 CAP EX TRACKER'!L112","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M112","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B193,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C113)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I113,IF(F188=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I113,0))","v":{"v":0,"d":"$0.00"}},null,184,{"$f":"'4 CAP EX TRACKER'!L113","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M113","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B194,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C114)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I114,IF(F189=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I114,0))","v":{"v":0,"d":"$0.00"}},null,185,{"$f":"'4 CAP EX TRACKER'!L114","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M114","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B195,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C115)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I115,IF(F190=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I115,0))","v":{"v":0,"d":"$0.00"}},null,186,{"$f":"'4 CAP EX TRACKER'!L115","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M115","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B196,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C116)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I116,IF(F191=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I116,0))","v":{"v":0,"d":"$0.00"}},null,187,{"$f":"'4 CAP EX TRACKER'!L116","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M116","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B197,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C117)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I117,IF(F192=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I117,0))","v":{"v":0,"d":"$0.00"}},null,188,{"$f":"'4 CAP EX TRACKER'!L117","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M117","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B198,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C118)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I118,IF(F193=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I118,0))","v":{"v":0,"d":"$0.00"}},null,189,{"$f":"'4 CAP EX TRACKER'!L118","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M118","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B199,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C119)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I119,IF(F194=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I119,0))","v":{"v":0,"d":"$0.00"}},null,190,{"$f":"'4 CAP EX TRACKER'!L119","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M119","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B200,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C120)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I120,IF(F195=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I120,0))","v":{"v":0,"d":"$0.00"}},null,191,{"$f":"'4 CAP EX TRACKER'!L120","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M120","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B201,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C121)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I121,IF(F196=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I121,0))","v":{"v":0,"d":"$0.00"}},null,192,{"$f":"'4 CAP EX TRACKER'!L121","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M121","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B202,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C122)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I122,IF(F197=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I122,0))","v":{"v":0,"d":"$0.00"}},null,193,{"$f":"'4 CAP EX TRACKER'!L122","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M122","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B203,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C123)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I123,IF(F198=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I123,0))","v":{"v":0,"d":"$0.00"}},null,194,{"$f":"'4 CAP EX TRACKER'!L123","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M123","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B204,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C124)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I124,IF(F199=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I124,0))","v":{"v":0,"d":"$0.00"}},null,195,{"$f":"'4 CAP EX TRACKER'!L124","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M124","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B205,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C125)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I125,IF(F200=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I125,0))","v":{"v":0,"d":"$0.00"}},null,196,{"$f":"'4 CAP EX TRACKER'!L125","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M125","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B206,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C126)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I126,IF(F201=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I126,0))","v":{"v":0,"d":"$0.00"}},null,197,{"$f":"'4 CAP EX TRACKER'!L126","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M126","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B207,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C127)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I127,IF(F202=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I127,0))","v":{"v":0,"d":"$0.00"}},null,198,{"$f":"'4 CAP EX TRACKER'!L127","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M127","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B208,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C128)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I128,IF(F203=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I128,0))","v":{"v":0,"d":"$0.00"}},null,199,{"$f":"'4 CAP EX TRACKER'!L128","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M128","v":25001},null,{"$f":"H203+I203","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B209,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C129)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I129,IF(F204=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I129,0))","v":{"v":0,"d":"$0.00"}},null,200,{"$f":"'4 CAP EX TRACKER'!L129","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M129","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B210,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C130)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I130,IF(F205=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I130,0))","v":{"v":0,"d":"$0.00"}},null,201,{"$f":"'4 CAP EX TRACKER'!L130","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M130","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B211,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C131)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I131,IF(F206=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I131,0))","v":{"v":0,"d":"$0.00"}},null,202,{"$f":"'4 CAP EX TRACKER'!L131","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M131","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B212,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C132)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I132,IF(F207=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I132,0))","v":{"v":0,"d":"$0.00"}},null,203,{"$f":"'4 CAP EX TRACKER'!L132","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M132","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B213,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C133)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I133,IF(F208=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I133,0))","v":{"v":0,"d":"$0.00"}},null,204,{"$f":"'4 CAP EX TRACKER'!L133","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M133","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B214,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C134)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I134,IF(F209=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I134,0))","v":{"v":0,"d":"$0.00"}},null,205,{"$f":"'4 CAP EX TRACKER'!L134","v":"UNASSIGNED"},{"$f":"IF(C209>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M134","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B215,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C135)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I135,IF(F210=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I135,0))","v":{"v":0,"d":"$0.00"}},null,206,{"$f":"'4 CAP EX TRACKER'!L135","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M135","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B216,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C136)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I136,IF(F211=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I136,0))","v":{"v":0,"d":"$0.00"}},null,207,{"$f":"'4 CAP EX TRACKER'!L136","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M136","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B217,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C137)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I137,IF(F212=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I137,0))","v":{"v":0,"d":"$0.00"}},null,208,{"$f":"'4 CAP EX TRACKER'!L137","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M137","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B218,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C138)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I138,IF(F213=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I138,0))","v":{"v":0,"d":"$0.00"}},null,209,{"$f":"'4 CAP EX TRACKER'!L138","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M138","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B219,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C139)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I139,IF(F214=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I139,0))","v":{"v":0,"d":"$0.00"}},null,210,{"$f":"'4 CAP EX TRACKER'!L139","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M139","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B220,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C140)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I140,IF(F215=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I140,0))","v":{"v":0,"d":"$0.00"}},null,211,{"$f":"'4 CAP EX TRACKER'!L140","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M140","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B221,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C141)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I141,IF(F216=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I141,0))","v":{"v":0,"d":"$0.00"}},null,212,{"$f":"'4 CAP EX TRACKER'!L141","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M141","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B222,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C142)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I142,IF(F217=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I142,0))","v":{"v":0,"d":"$0.00"}},null,213,{"$f":"'4 CAP EX TRACKER'!L142","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M142","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B223,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C143)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I143,IF(F218=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I143,0))","v":{"v":0,"d":"$0.00"}},null,214,{"$f":"'4 CAP EX TRACKER'!L143","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M143","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B224,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C144)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I144,IF(F219=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I144,0))","v":{"v":0,"d":"$0.00"}},null,215,{"$f":"'4 CAP EX TRACKER'!L144","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M144","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B225,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C145)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I145,IF(F220=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I145,0))","v":{"v":0,"d":"$0.00"}},null,216,{"$f":"'4 CAP EX TRACKER'!L145","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M145","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B226,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C146)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I146,IF(F221=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I146,0))","v":{"v":0,"d":"$0.00"}},null,217,{"$f":"'4 CAP EX TRACKER'!L146","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M146","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B227,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C147)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I147,IF(F222=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I147,0))","v":{"v":0,"d":"$0.00"}},null,218,{"$f":"'4 CAP EX TRACKER'!L147","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M147","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B228,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C148)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I148,IF(F223=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I148,0))","v":{"v":0,"d":"$0.00"}},null,219,{"$f":"'4 CAP EX TRACKER'!L148","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M148","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B229,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C149)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I149,IF(F224=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I149,0))","v":{"v":0,"d":"$0.00"}},null,220,{"$f":"'4 CAP EX TRACKER'!L149","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M149","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B230,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C150)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I150,IF(F225=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I150,0))","v":{"v":0,"d":"$0.00"}},null,221,{"$f":"'4 CAP EX TRACKER'!L150","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M150","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B231,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C151)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I151,IF(F226=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I151,0))","v":{"v":0,"d":"$0.00"}},null,222,{"$f":"'4 CAP EX TRACKER'!L151","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M151","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B232,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C152)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I152,IF(F227=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I152,0))","v":{"v":0,"d":"$0.00"}},null,223,{"$f":"'4 CAP EX TRACKER'!L152","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M152","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B233,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C153)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I153,IF(F228=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I153,0))","v":{"v":0,"d":"$0.00"}},null,224,{"$f":"'4 CAP EX TRACKER'!L153","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M153","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B234,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C154)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I154,IF(F229=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I154,0))","v":{"v":0,"d":"$0.00"}},null,225,{"$f":"'4 CAP EX TRACKER'!L154","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M154","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B235,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C155)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I155,IF(F230=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I155,0))","v":{"v":0,"d":"$0.00"}},null,226,{"$f":"'4 CAP EX TRACKER'!L155","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M155","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B236,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C156)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I156,IF(F231=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I156,0))","v":{"v":0,"d":"$0.00"}},null,227,{"$f":"'4 CAP EX TRACKER'!L156","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M156","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B237,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C157)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I157,IF(F232=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I157,0))","v":{"v":0,"d":"$0.00"}},null,228,{"$f":"'4 CAP EX TRACKER'!L157","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M157","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B238,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C158)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I158,IF(F233=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I158,0))","v":{"v":0,"d":"$0.00"}},null,229,{"$f":"'4 CAP EX TRACKER'!L158","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M158","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B239,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C159)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I159,IF(F234=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I159,0))","v":{"v":0,"d":"$0.00"}},null,230,{"$f":"'4 CAP EX TRACKER'!L159","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M159","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B240,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C160)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I160,IF(F235=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I160,0))","v":{"v":0,"d":"$0.00"}},null,231,{"$f":"'4 CAP EX TRACKER'!L160","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M160","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B241,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C161)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I161,IF(F236=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I161,0))","v":{"v":0,"d":"$0.00"}},null,232,{"$f":"'4 CAP EX TRACKER'!L161","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M161","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B242,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C162)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I162,IF(F237=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I162,0))","v":{"v":0,"d":"$0.00"}},null,233,{"$f":"'4 CAP EX TRACKER'!L162","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M162","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B243,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C163)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I163,IF(F238=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I163,0))","v":{"v":0,"d":"$0.00"}},null,234,{"$f":"'4 CAP EX TRACKER'!L163","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M163","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B244,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C164)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I164,IF(F239=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I164,0))","v":{"v":0,"d":"$0.00"}},null,235,{"$f":"'4 CAP EX TRACKER'!L164","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M164","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B245,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C165)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I165,IF(F240=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I165,0))","v":{"v":0,"d":"$0.00"}},null,236,{"$f":"'4 CAP EX TRACKER'!L165","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M165","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B246,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C166)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I166,IF(F241=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I166,0))","v":{"v":0,"d":"$0.00"}},null,237,{"$f":"'4 CAP EX TRACKER'!L166","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M166","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B247,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C167)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I167,IF(F242=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I167,0))","v":{"v":0,"d":"$0.00"}},null,238,{"$f":"'4 CAP EX TRACKER'!L167","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M167","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B248,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C168)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I168,IF(F243=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I168,0))","v":{"v":0,"d":"$0.00"}},null,239,{"$f":"'4 CAP EX TRACKER'!L168","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M168","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B249,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C169)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I169,IF(F244=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I169,0))","v":{"v":0,"d":"$0.00"}},null,240,{"$f":"'4 CAP EX TRACKER'!L169","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M169","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B250,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C170)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I170,IF(F245=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I170,0))","v":{"v":0,"d":"$0.00"}},null,241,{"$f":"'4 CAP EX TRACKER'!L170","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M170","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B251,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C171)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I171,IF(F246=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I171,0))","v":{"v":0,"d":"$0.00"}},null,242,{"$f":"'4 CAP EX TRACKER'!L171","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M171","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B252,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C172)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I172,IF(F247=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I172,0))","v":{"v":0,"d":"$0.00"}},null,243,{"$f":"'4 CAP EX TRACKER'!L172","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M172","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B253,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C173)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I173,IF(F248=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I173,0))","v":{"v":0,"d":"$0.00"}},null,244,{"$f":"'4 CAP EX TRACKER'!L173","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M173","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B254,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C174)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I174,IF(F249=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I174,0))","v":{"v":0,"d":"$0.00"}},null,245,{"$f":"'4 CAP EX TRACKER'!L174","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M174","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B255,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C175)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I175,IF(F250=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I175,0))","v":{"v":0,"d":"$0.00"}},null,246,{"$f":"'4 CAP EX TRACKER'!L175","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M175","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B256,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C176)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I176,IF(F251=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I176,0))","v":{"v":0,"d":"$0.00"}},null,247,{"$f":"'4 CAP EX TRACKER'!L176","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M176","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B257,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C177)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I177,IF(F252=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I177,0))","v":{"v":0,"d":"$0.00"}},null,248,{"$f":"'4 CAP EX TRACKER'!L177","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M177","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B258,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C178)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I178,IF(F253=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I178,0))","v":{"v":0,"d":"$0.00"}},null,249,{"$f":"'4 CAP EX TRACKER'!L178","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M178","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B259,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C179)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I179,IF(F254=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I179,0))","v":{"v":0,"d":"$0.00"}},null,250,{"$f":"'4 CAP EX TRACKER'!L179","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M179","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B260,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C180)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I180,IF(F255=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I180,0))","v":{"v":0,"d":"$0.00"}},null,251,{"$f":"'4 CAP EX TRACKER'!L180","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M180","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B261,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C181)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I181,IF(F256=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I181,0))","v":{"v":0,"d":"$0.00"}},null,252,{"$f":"'4 CAP EX TRACKER'!L181","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M181","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B262,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C182)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I182,IF(F257=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I182,0))","v":{"v":0,"d":"$0.00"}},null,253,{"$f":"'4 CAP EX TRACKER'!L182","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M182","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B263,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C183)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I183,IF(F258=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I183,0))","v":{"v":0,"d":"$0.00"}},null,254,{"$f":"'4 CAP EX TRACKER'!L183","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M183","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B264,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C184)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I184,IF(F259=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I184,0))","v":{"v":0,"d":"$0.00"}},null,255,{"$f":"'4 CAP EX TRACKER'!L184","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M184","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B265,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C185)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I185,IF(F260=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I185,0))","v":{"v":0,"d":"$0.00"}},null,256,{"$f":"'4 CAP EX TRACKER'!L185","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M185","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B266,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C186)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I186,IF(F261=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I186,0))","v":{"v":0,"d":"$0.00"}},null,257,{"$f":"'4 CAP EX TRACKER'!L186","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M186","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B267,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C187)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I187,IF(F262=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I187,0))","v":{"v":0,"d":"$0.00"}},null,258,{"$f":"'4 CAP EX TRACKER'!L187","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M187","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B268,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C188)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I188,IF(F263=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I188,0))","v":{"v":0,"d":"$0.00"}},null,259,{"$f":"'4 CAP EX TRACKER'!L188","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M188","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B269,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C189)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I189,IF(F264=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I189,0))","v":{"v":0,"d":"$0.00"}},null,260,{"$f":"'4 CAP EX TRACKER'!L189","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M189","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B270,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C190)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I190,IF(F265=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I190,0))","v":{"v":0,"d":"$0.00"}},null,261,{"$f":"'4 CAP EX TRACKER'!L190","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M190","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B271,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C191)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I191,IF(F266=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I191,0))","v":{"v":0,"d":"$0.00"}},null,262,{"$f":"'4 CAP EX TRACKER'!L191","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M191","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B272,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C192)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I192,IF(F267=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I192,0))","v":{"v":0,"d":"$0.00"}},null,263,{"$f":"'4 CAP EX TRACKER'!L192","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M192","v":25001},null,{"$f":"H267+I267","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B273,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C193)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I193,IF(F268=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I193,0))","v":{"v":0,"d":"$0.00"}},null,264,{"$f":"'4 CAP EX TRACKER'!L193","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M193","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B274,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C194)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I194,IF(F269=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I194,0))","v":{"v":0,"d":"$0.00"}},null,265,{"$f":"'4 CAP EX TRACKER'!L194","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M194","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B275,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C195)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I195,IF(F270=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I195,0))","v":{"v":0,"d":"$0.00"}},null,266,{"$f":"'4 CAP EX TRACKER'!L195","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M195","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B276,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C196)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I196,IF(F271=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I196,0))","v":{"v":0,"d":"$0.00"}},null,267,{"$f":"'4 CAP EX TRACKER'!L196","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M196","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B277,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C197)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I197,IF(F272=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I197,0))","v":{"v":0,"d":"$0.00"}},null,268,{"$f":"'4 CAP EX TRACKER'!L197","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M197","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B278,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C198)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I198,IF(F273=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I198,0))","v":{"v":0,"d":"$0.00"}},null,269,{"$f":"'4 CAP EX TRACKER'!L198","v":"UNASSIGNED"},{"$f":"IF(C273>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M198","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B279,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C199)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I199,IF(F274=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I199,0))","v":{"v":0,"d":"$0.00"}},null,270,{"$f":"'4 CAP EX TRACKER'!L199","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M199","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B280,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C200)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I200,IF(F275=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I200,0))","v":{"v":0,"d":"$0.00"}},null,271,{"$f":"'4 CAP EX TRACKER'!L200","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M200","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B281,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C201)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I201,IF(F276=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I201,0))","v":{"v":0,"d":"$0.00"}},null,272,{"$f":"'4 CAP EX TRACKER'!L201","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M201","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B282,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C202)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I202,IF(F277=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I202,0))","v":{"v":0,"d":"$0.00"}},null,273,{"$f":"'4 CAP EX TRACKER'!L202","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M202","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B283,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C203)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I203,IF(F278=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I203,0))","v":{"v":0,"d":"$0.00"}},null,274,{"$f":"'4 CAP EX TRACKER'!L203","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M203","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B284,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C204)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I204,IF(F279=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I204,0))","v":{"v":0,"d":"$0.00"}},null,275,{"$f":"'4 CAP EX TRACKER'!L204","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M204","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B285,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C205)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I205,IF(F280=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I205,0))","v":{"v":0,"d":"$0.00"}},null,276,{"$f":"'4 CAP EX TRACKER'!L205","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M205","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B286,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C206)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I206,IF(F281=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I206,0))","v":{"v":0,"d":"$0.00"}},null,277,{"$f":"'4 CAP EX TRACKER'!L206","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M206","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B287,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C207)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I207,IF(F282=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I207,0))","v":{"v":0,"d":"$0.00"}},null,278,{"$f":"'4 CAP EX TRACKER'!L207","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M207","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B288,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C208)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I208,IF(F283=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I208,0))","v":{"v":0,"d":"$0.00"}},null,279,{"$f":"'4 CAP EX TRACKER'!L208","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M208","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B289,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C209)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I209,IF(F284=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I209,0))","v":{"v":0,"d":"$0.00"}},null,280,{"$f":"'4 CAP EX TRACKER'!L209","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M209","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B290,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C210)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I210,IF(F285=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I210,0))","v":{"v":0,"d":"$0.00"}},null,281,{"$f":"'4 CAP EX TRACKER'!L210","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M210","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B291,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C211)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I211,IF(F286=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I211,0))","v":{"v":0,"d":"$0.00"}},null,282,{"$f":"'4 CAP EX TRACKER'!L211","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M211","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B292,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C212)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I212,IF(F287=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I212,0))","v":{"v":0,"d":"$0.00"}},null,283,{"$f":"'4 CAP EX TRACKER'!L212","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M212","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B293,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C213)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I213,IF(F288=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I213,0))","v":{"v":0,"d":"$0.00"}},null,284,{"$f":"'4 CAP EX TRACKER'!L213","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M213","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B294,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C214)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I214,IF(F289=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I214,0))","v":{"v":0,"d":"$0.00"}},null,285,{"$f":"'4 CAP EX TRACKER'!L214","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M214","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B295,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C215)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I215,IF(F290=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I215,0))","v":{"v":0,"d":"$0.00"}},null,286,{"$f":"'4 CAP EX TRACKER'!L215","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M215","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B296,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C216)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I216,IF(F291=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I216,0))","v":{"v":0,"d":"$0.00"}},null,287,{"$f":"'4 CAP EX TRACKER'!L216","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M216","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B297,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C217)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I217,IF(F292=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I217,0))","v":{"v":0,"d":"$0.00"}},null,288,{"$f":"'4 CAP EX TRACKER'!L217","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M217","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B298,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C218)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I218,IF(F293=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I218,0))","v":{"v":0,"d":"$0.00"}},null,289,{"$f":"'4 CAP EX TRACKER'!L218","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M218","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B299,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C219)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I219,IF(F294=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I219,0))","v":{"v":0,"d":"$0.00"}},null,290,{"$f":"'4 CAP EX TRACKER'!L219","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M219","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B300,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C220)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I220,IF(F295=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I220,0))","v":{"v":0,"d":"$0.00"}},null,291,{"$f":"'4 CAP EX TRACKER'!L220","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M220","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B301,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C221)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I221,IF(F296=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I221,0))","v":{"v":0,"d":"$0.00"}},null,292,{"$f":"'4 CAP EX TRACKER'!L221","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M221","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B302,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C222)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I222,IF(F297=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I222,0))","v":{"v":0,"d":"$0.00"}},null,293,{"$f":"'4 CAP EX TRACKER'!L222","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M222","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B303,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C223)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I223,IF(F298=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I223,0))","v":{"v":0,"d":"$0.00"}},null,294,{"$f":"'4 CAP EX TRACKER'!L223","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M223","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B304,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C224)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I224,IF(F299=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I224,0))","v":{"v":0,"d":"$0.00"}},null,295,{"$f":"'4 CAP EX TRACKER'!L224","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M224","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B305,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C225)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I225,IF(F300=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I225,0))","v":{"v":0,"d":"$0.00"}},null,296,{"$f":"'4 CAP EX TRACKER'!L225","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M225","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B306,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C226)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I226,IF(F301=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I226,0))","v":{"v":0,"d":"$0.00"}},null,297,{"$f":"'4 CAP EX TRACKER'!L226","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M226","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B307,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C227)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I227,IF(F302=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I227,0))","v":{"v":0,"d":"$0.00"}},null,298,{"$f":"'4 CAP EX TRACKER'!L227","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M227","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B308,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C228)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I228,IF(F303=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I228,0))","v":{"v":0,"d":"$0.00"}},null,299,{"$f":"'4 CAP EX TRACKER'!L228","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M228","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B309,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C229)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I229,IF(F304=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I229,0))","v":{"v":0,"d":"$0.00"}},null,300,{"$f":"'4 CAP EX TRACKER'!L229","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M229","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B310,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C230)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I230,IF(F305=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I230,0))","v":{"v":0,"d":"$0.00"}},null,301,{"$f":"'4 CAP EX TRACKER'!L230","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M230","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B311,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C231)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I231,IF(F306=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I231,0))","v":{"v":0,"d":"$0.00"}},null,302,{"$f":"'4 CAP EX TRACKER'!L231","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M231","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B312,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C232)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I232,IF(F307=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I232,0))","v":{"v":0,"d":"$0.00"}},null,303,{"$f":"'4 CAP EX TRACKER'!L232","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M232","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B313,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C233)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I233,IF(F308=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I233,0))","v":{"v":0,"d":"$0.00"}},null,304,{"$f":"'4 CAP EX TRACKER'!L233","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M233","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B314,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C234)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I234,IF(F309=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I234,0))","v":{"v":0,"d":"$0.00"}},null,305,{"$f":"'4 CAP EX TRACKER'!L234","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M234","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B315,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C235)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I235,IF(F310=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I235,0))","v":{"v":0,"d":"$0.00"}},null,306,{"$f":"'4 CAP EX TRACKER'!L235","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M235","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B316,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C236)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I236,IF(F311=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I236,0))","v":{"v":0,"d":"$0.00"}},null,307,{"$f":"'4 CAP EX TRACKER'!L236","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M236","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B317,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C237)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I237,IF(F312=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I237,0))","v":{"v":0,"d":"$0.00"}},null,308,{"$f":"'4 CAP EX TRACKER'!L237","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M237","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B318,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C238)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I238,IF(F313=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I238,0))","v":{"v":0,"d":"$0.00"}},null,309,{"$f":"'4 CAP EX TRACKER'!L238","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M238","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B319,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C239)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I239,IF(F314=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I239,0))","v":{"v":0,"d":"$0.00"}},null,310,{"$f":"'4 CAP EX TRACKER'!L239","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M239","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B320,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C240)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I240,IF(F315=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I240,0))","v":{"v":0,"d":"$0.00"}},null,311,{"$f":"'4 CAP EX TRACKER'!L240","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M240","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B321,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C241)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I241,IF(F316=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I241,0))","v":{"v":0,"d":"$0.00"}},null,312,{"$f":"'4 CAP EX TRACKER'!L241","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M241","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B322,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C242)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I242,IF(F317=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I242,0))","v":{"v":0,"d":"$0.00"}},null,313,{"$f":"'4 CAP EX TRACKER'!L242","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M242","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B323,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C243)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I243,IF(F318=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I243,0))","v":{"v":0,"d":"$0.00"}},null,314,{"$f":"'4 CAP EX TRACKER'!L243","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M243","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B324,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C244)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I244,IF(F319=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I244,0))","v":{"v":0,"d":"$0.00"}},null,315,{"$f":"'4 CAP EX TRACKER'!L244","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M244","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B325,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C245)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I245,IF(F320=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I245,0))","v":{"v":0,"d":"$0.00"}},null,316,{"$f":"'4 CAP EX TRACKER'!L245","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M245","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B326,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C246)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I246,IF(F321=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I246,0))","v":{"v":0,"d":"$0.00"}},null,317,{"$f":"'4 CAP EX TRACKER'!L246","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M246","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B327,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C247)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I247,IF(F322=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I247,0))","v":{"v":0,"d":"$0.00"}},null,318,{"$f":"'4 CAP EX TRACKER'!L247","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M247","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B328,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C248)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I248,IF(F323=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I248,0))","v":{"v":0,"d":"$0.00"}},null,319,{"$f":"'4 CAP EX TRACKER'!L248","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M248","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B329,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C249)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I249,IF(F324=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I249,0))","v":{"v":0,"d":"$0.00"}},null,320,{"$f":"'4 CAP EX TRACKER'!L249","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M249","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B330,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C250)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I250,IF(F325=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I250,0))","v":{"v":0,"d":"$0.00"}},null,321,{"$f":"'4 CAP EX TRACKER'!L250","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M250","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B331,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C251)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I251,IF(F326=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I251,0))","v":{"v":0,"d":"$0.00"}},null,322,{"$f":"'4 CAP EX TRACKER'!L251","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M251","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B332,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C252)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I252,IF(F327=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I252,0))","v":{"v":0,"d":"$0.00"}},null,323,{"$f":"'4 CAP EX TRACKER'!L252","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M252","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B333,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C253)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I253,IF(F328=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I253,0))","v":{"v":0,"d":"$0.00"}},null,324,{"$f":"'4 CAP EX TRACKER'!L253","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M253","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B334,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C254)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I254,IF(F329=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I254,0))","v":{"v":0,"d":"$0.00"}},null,325,{"$f":"'4 CAP EX TRACKER'!L254","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M254","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B335,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C255)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I255,IF(F330=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I255,0))","v":{"v":0,"d":"$0.00"}},null,326,{"$f":"'4 CAP EX TRACKER'!L255","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M255","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B336,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C256)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I256,IF(F331=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I256,0))","v":{"v":0,"d":"$0.00"}},null,327,{"$f":"'4 CAP EX TRACKER'!L256","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M256","v":25001},null,{"$f":"H331+I331","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B337,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C257)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I257,IF(F332=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I257,0))","v":{"v":0,"d":"$0.00"}},null,328,{"$f":"'4 CAP EX TRACKER'!L257","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M257","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B338,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C258)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I258,IF(F333=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I258,0))","v":{"v":0,"d":"$0.00"}},null,329,{"$f":"'4 CAP EX TRACKER'!L258","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M258","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B339,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C259)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I259,IF(F334=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I259,0))","v":{"v":0,"d":"$0.00"}},null,330,{"$f":"'4 CAP EX TRACKER'!L259","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M259","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B340,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C260)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I260,IF(F335=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I260,0))","v":{"v":0,"d":"$0.00"}},null,331,{"$f":"'4 CAP EX TRACKER'!L260","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M260","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B341,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C261)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I261,IF(F336=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I261,0))","v":{"v":0,"d":"$0.00"}},null,332,{"$f":"'4 CAP EX TRACKER'!L261","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M261","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B342,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C262)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I262,IF(F337=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I262,0))","v":{"v":0,"d":"$0.00"}},null,333,{"$f":"'4 CAP EX TRACKER'!L262","v":"UNASSIGNED"},{"$f":"IF(C337>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M262","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B343,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C263)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I263,IF(F338=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I263,0))","v":{"v":0,"d":"$0.00"}},null,334,{"$f":"'4 CAP EX TRACKER'!L263","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M263","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B344,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C264)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I264,IF(F339=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I264,0))","v":{"v":0,"d":"$0.00"}},null,335,{"$f":"'4 CAP EX TRACKER'!L264","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M264","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B345,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C265)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I265,IF(F340=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I265,0))","v":{"v":0,"d":"$0.00"}},null,336,{"$f":"'4 CAP EX TRACKER'!L265","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M265","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B346,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C266)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I266,IF(F341=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I266,0))","v":{"v":0,"d":"$0.00"}},null,337,{"$f":"'4 CAP EX TRACKER'!L266","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M266","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B347,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C267)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I267,IF(F342=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I267,0))","v":{"v":0,"d":"$0.00"}},null,338,{"$f":"'4 CAP EX TRACKER'!L267","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M267","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B348,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C268)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I268,IF(F343=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I268,0))","v":{"v":0,"d":"$0.00"}},null,339,{"$f":"'4 CAP EX TRACKER'!L268","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M268","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B349,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C269)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I269,IF(F344=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I269,0))","v":{"v":0,"d":"$0.00"}},null,340,{"$f":"'4 CAP EX TRACKER'!L269","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M269","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B350,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C270)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I270,IF(F345=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I270,0))","v":{"v":0,"d":"$0.00"}},null,341,{"$f":"'4 CAP EX TRACKER'!L270","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M270","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B351,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C271)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I271,IF(F346=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I271,0))","v":{"v":0,"d":"$0.00"}},null,342,{"$f":"'4 CAP EX TRACKER'!L271","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M271","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B352,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C272)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I272,IF(F347=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I272,0))","v":{"v":0,"d":"$0.00"}},null,343,{"$f":"'4 CAP EX TRACKER'!L272","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M272","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B353,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C273)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I273,IF(F348=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I273,0))","v":{"v":0,"d":"$0.00"}},null,344,{"$f":"'4 CAP EX TRACKER'!L273","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M273","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B354,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C274)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I274,IF(F349=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I274,0))","v":{"v":0,"d":"$0.00"}},null,345,{"$f":"'4 CAP EX TRACKER'!L274","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M274","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B355,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C275)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I275,IF(F350=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I275,0))","v":{"v":0,"d":"$0.00"}},null,346,{"$f":"'4 CAP EX TRACKER'!L275","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M275","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B356,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C276)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I276,IF(F351=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I276,0))","v":{"v":0,"d":"$0.00"}},null,347,{"$f":"'4 CAP EX TRACKER'!L276","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M276","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B357,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C277)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I277,IF(F352=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I277,0))","v":{"v":0,"d":"$0.00"}},null,348,{"$f":"'4 CAP EX TRACKER'!L277","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M277","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B358,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C278)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I278,IF(F353=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I278,0))","v":{"v":0,"d":"$0.00"}},null,349,{"$f":"'4 CAP EX TRACKER'!L278","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M278","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B359,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C279)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I279,IF(F354=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I279,0))","v":{"v":0,"d":"$0.00"}},null,350,{"$f":"'4 CAP EX TRACKER'!L279","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M279","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B360,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C280)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I280,IF(F355=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I280,0))","v":{"v":0,"d":"$0.00"}},null,351,{"$f":"'4 CAP EX TRACKER'!L280","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M280","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B361,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C281)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I281,IF(F356=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I281,0))","v":{"v":0,"d":"$0.00"}},null,352,{"$f":"'4 CAP EX TRACKER'!L281","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M281","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B362,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C282)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I282,IF(F357=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I282,0))","v":{"v":0,"d":"$0.00"}},null,353,{"$f":"'4 CAP EX TRACKER'!L282","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M282","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B363,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C283)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I283,IF(F358=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I283,0))","v":{"v":0,"d":"$0.00"}},null,354,{"$f":"'4 CAP EX TRACKER'!L283","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M283","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B364,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C284)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I284,IF(F359=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I284,0))","v":{"v":0,"d":"$0.00"}},null,355,{"$f":"'4 CAP EX TRACKER'!L284","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M284","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B365,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C285)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I285,IF(F360=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I285,0))","v":{"v":0,"d":"$0.00"}},null,356,{"$f":"'4 CAP EX TRACKER'!L285","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M285","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B366,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C286)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I286,IF(F361=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I286,0))","v":{"v":0,"d":"$0.00"}},null,357,{"$f":"'4 CAP EX TRACKER'!L286","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M286","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B367,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C287)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I287,IF(F362=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I287,0))","v":{"v":0,"d":"$0.00"}},null,358,{"$f":"'4 CAP EX TRACKER'!L287","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M287","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B368,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C288)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I288,IF(F363=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I288,0))","v":{"v":0,"d":"$0.00"}},null,359,{"$f":"'4 CAP EX TRACKER'!L288","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M288","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B369,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C289)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I289,IF(F364=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I289,0))","v":{"v":0,"d":"$0.00"}},null,360,{"$f":"'4 CAP EX TRACKER'!L289","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M289","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B370,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C290)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I290,IF(F365=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I290,0))","v":{"v":0,"d":"$0.00"}},null,361,{"$f":"'4 CAP EX TRACKER'!L290","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M290","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B371,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C291)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I291,IF(F366=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I291,0))","v":{"v":0,"d":"$0.00"}},null,362,{"$f":"'4 CAP EX TRACKER'!L291","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M291","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B372,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C292)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I292,IF(F367=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I292,0))","v":{"v":0,"d":"$0.00"}},null,363,{"$f":"'4 CAP EX TRACKER'!L292","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M292","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B373,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C293)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I293,IF(F368=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I293,0))","v":{"v":0,"d":"$0.00"}},null,364,{"$f":"'4 CAP EX TRACKER'!L293","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M293","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B374,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C294)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I294,IF(F369=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I294,0))","v":{"v":0,"d":"$0.00"}},null,365,{"$f":"'4 CAP EX TRACKER'!L294","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M294","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B375,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C295)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I295,IF(F370=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I295,0))","v":{"v":0,"d":"$0.00"}},null,366,{"$f":"'4 CAP EX TRACKER'!L295","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M295","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B376,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C296)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I296,IF(F371=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I296,0))","v":{"v":0,"d":"$0.00"}},null,367,{"$f":"'4 CAP EX TRACKER'!L296","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M296","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B377,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C297)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I297,IF(F372=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I297,0))","v":{"v":0,"d":"$0.00"}},null,368,{"$f":"'4 CAP EX TRACKER'!L297","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M297","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B378,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C298)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I298,IF(F373=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I298,0))","v":{"v":0,"d":"$0.00"}},null,369,{"$f":"'4 CAP EX TRACKER'!L298","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M298","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B379,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C299)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I299,IF(F374=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I299,0))","v":{"v":0,"d":"$0.00"}},null,370,{"$f":"'4 CAP EX TRACKER'!L299","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M299","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B380,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C300)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I300,IF(F375=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I300,0))","v":{"v":0,"d":"$0.00"}},null,371,{"$f":"'4 CAP EX TRACKER'!L300","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M300","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B381,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C301)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I301,IF(F376=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I301,0))","v":{"v":0,"d":"$0.00"}},null,372,{"$f":"'4 CAP EX TRACKER'!L301","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M301","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B382,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C302)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I302,IF(F377=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I302,0))","v":{"v":0,"d":"$0.00"}},null,373,{"$f":"'4 CAP EX TRACKER'!L302","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M302","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B383,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C303)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I303,IF(F378=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I303,0))","v":{"v":0,"d":"$0.00"}},null,374,{"$f":"'4 CAP EX TRACKER'!L303","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M303","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B384,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C304)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I304,IF(F379=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I304,0))","v":{"v":0,"d":"$0.00"}},null,375,{"$f":"'4 CAP EX TRACKER'!L304","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M304","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B385,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C305)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I305,IF(F380=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I305,0))","v":{"v":0,"d":"$0.00"}},null,376,{"$f":"'4 CAP EX TRACKER'!L305","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M305","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B386,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C306)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I306,IF(F381=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I306,0))","v":{"v":0,"d":"$0.00"}},null,377,{"$f":"'4 CAP EX TRACKER'!L306","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M306","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B387,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C307)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I307,IF(F382=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I307,0))","v":{"v":0,"d":"$0.00"}},null,378,{"$f":"'4 CAP EX TRACKER'!L307","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M307","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B388,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C308)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I308,IF(F383=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I308,0))","v":{"v":0,"d":"$0.00"}},null,379,{"$f":"'4 CAP EX TRACKER'!L308","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M308","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B389,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C309)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I309,IF(F384=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I309,0))","v":{"v":0,"d":"$0.00"}},null,380,{"$f":"'4 CAP EX TRACKER'!L309","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M309","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B390,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C310)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I310,IF(F385=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I310,0))","v":{"v":0,"d":"$0.00"}},null,381,{"$f":"'4 CAP EX TRACKER'!L310","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M310","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B391,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C311)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I311,IF(F386=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I311,0))","v":{"v":0,"d":"$0.00"}},null,382,{"$f":"'4 CAP EX TRACKER'!L311","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M311","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B392,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C312)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I312,IF(F387=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I312,0))","v":{"v":0,"d":"$0.00"}},null,383,{"$f":"'4 CAP EX TRACKER'!L312","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M312","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B393,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C313)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I313,IF(F388=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I313,0))","v":{"v":0,"d":"$0.00"}},null,384,{"$f":"'4 CAP EX TRACKER'!L313","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M313","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B394,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C314)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I314,IF(F389=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I314,0))","v":{"v":0,"d":"$0.00"}},null,385,{"$f":"'4 CAP EX TRACKER'!L314","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M314","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B395,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C315)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I315,IF(F390=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I315,0))","v":{"v":0,"d":"$0.00"}},null,386,{"$f":"'4 CAP EX TRACKER'!L315","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M315","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B396,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C316)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I316,IF(F391=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I316,0))","v":{"v":0,"d":"$0.00"}},null,387,{"$f":"'4 CAP EX TRACKER'!L316","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M316","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B397,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C317)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I317,IF(F392=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I317,0))","v":{"v":0,"d":"$0.00"}},null,388,{"$f":"'4 CAP EX TRACKER'!L317","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M317","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B398,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C318)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I318,IF(F393=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I318,0))","v":{"v":0,"d":"$0.00"}},null,389,{"$f":"'4 CAP EX TRACKER'!L318","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M318","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B399,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C319)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I319,IF(F394=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I319,0))","v":{"v":0,"d":"$0.00"}},null,390,{"$f":"'4 CAP EX TRACKER'!L319","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M319","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B400,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C320)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I320,IF(F395=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I320,0))","v":{"v":0,"d":"$0.00"}},null,391,{"$f":"'4 CAP EX TRACKER'!L320","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M320","v":25001},null,{"$f":"H395+I395","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B401,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C321)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I321,IF(F396=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I321,0))","v":{"v":0,"d":"$0.00"}},null,392,{"$f":"'4 CAP EX TRACKER'!L321","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M321","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B402,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C322)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I322,IF(F397=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I322,0))","v":{"v":0,"d":"$0.00"}},null,393,{"$f":"'4 CAP EX TRACKER'!L322","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M322","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B403,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C323)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I323,IF(F398=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I323,0))","v":{"v":0,"d":"$0.00"}},null,394,{"$f":"'4 CAP EX TRACKER'!L323","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M323","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B404,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C324)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I324,IF(F399=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I324,0))","v":{"v":0,"d":"$0.00"}},null,395,{"$f":"'4 CAP EX TRACKER'!L324","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M324","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B405,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C325)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I325,IF(F400=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I325,0))","v":{"v":0,"d":"$0.00"}},null,396,{"$f":"'4 CAP EX TRACKER'!L325","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M325","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B406,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C326)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I326,IF(F401=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I326,0))","v":{"v":0,"d":"$0.00"}},null,397,{"$f":"'4 CAP EX TRACKER'!L326","v":"UNASSIGNED"},{"$f":"IF(C401>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M326","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B407,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C327)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I327,IF(F402=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I327,0))","v":{"v":0,"d":"$0.00"}},null,398,{"$f":"'4 CAP EX TRACKER'!L327","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M327","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B408,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C328)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I328,IF(F403=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I328,0))","v":{"v":0,"d":"$0.00"}},null,399,{"$f":"'4 CAP EX TRACKER'!L328","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M328","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B409,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C329)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I329,IF(F404=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I329,0))","v":{"v":0,"d":"$0.00"}},null,400,{"$f":"'4 CAP EX TRACKER'!L329","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M329","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B410,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C330)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I330,IF(F405=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I330,0))","v":{"v":0,"d":"$0.00"}},null,401,{"$f":"'4 CAP EX TRACKER'!L330","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M330","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B411,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C331)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I331,IF(F406=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I331,0))","v":{"v":0,"d":"$0.00"}},null,402,{"$f":"'4 CAP EX TRACKER'!L331","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M331","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B412,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C332)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I332,IF(F407=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I332,0))","v":{"v":0,"d":"$0.00"}},null,403,{"$f":"'4 CAP EX TRACKER'!L332","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M332","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B413,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C333)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I333,IF(F408=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I333,0))","v":{"v":0,"d":"$0.00"}},null,404,{"$f":"'4 CAP EX TRACKER'!L333","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M333","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B414,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C334)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I334,IF(F409=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I334,0))","v":{"v":0,"d":"$0.00"}},null,405,{"$f":"'4 CAP EX TRACKER'!L334","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M334","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B415,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C335)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I335,IF(F410=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I335,0))","v":{"v":0,"d":"$0.00"}},null,406,{"$f":"'4 CAP EX TRACKER'!L335","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M335","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B416,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C336)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I336,IF(F411=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I336,0))","v":{"v":0,"d":"$0.00"}},null,407,{"$f":"'4 CAP EX TRACKER'!L336","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M336","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B417,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C337)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I337,IF(F412=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I337,0))","v":{"v":0,"d":"$0.00"}},null,408,{"$f":"'4 CAP EX TRACKER'!L337","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M337","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B418,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C338)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I338,IF(F413=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I338,0))","v":{"v":0,"d":"$0.00"}},null,409,{"$f":"'4 CAP EX TRACKER'!L338","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M338","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B419,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C339)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I339,IF(F414=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I339,0))","v":{"v":0,"d":"$0.00"}},null,410,{"$f":"'4 CAP EX TRACKER'!L339","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M339","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B420,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C340)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I340,IF(F415=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I340,0))","v":{"v":0,"d":"$0.00"}},null,411,{"$f":"'4 CAP EX TRACKER'!L340","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M340","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B421,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C341)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I341,IF(F416=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I341,0))","v":{"v":0,"d":"$0.00"}},null,412,{"$f":"'4 CAP EX TRACKER'!L341","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M341","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B422,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C342)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I342,IF(F417=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I342,0))","v":{"v":0,"d":"$0.00"}},null,413,{"$f":"'4 CAP EX TRACKER'!L342","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M342","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B423,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C343)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I343,IF(F418=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I343,0))","v":{"v":0,"d":"$0.00"}},null,414,{"$f":"'4 CAP EX TRACKER'!L343","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M343","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B424,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C344)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I344,IF(F419=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I344,0))","v":{"v":0,"d":"$0.00"}},null,415,{"$f":"'4 CAP EX TRACKER'!L344","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M344","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B425,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C345)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I345,IF(F420=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I345,0))","v":{"v":0,"d":"$0.00"}},null,416,{"$f":"'4 CAP EX TRACKER'!L345","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M345","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B426,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C346)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I346,IF(F421=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I346,0))","v":{"v":0,"d":"$0.00"}},null,417,{"$f":"'4 CAP EX TRACKER'!L346","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M346","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B427,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C347)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I347,IF(F422=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I347,0))","v":{"v":0,"d":"$0.00"}},null,418,{"$f":"'4 CAP EX TRACKER'!L347","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M347","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B428,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C348)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I348,IF(F423=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I348,0))","v":{"v":0,"d":"$0.00"}},null,419,{"$f":"'4 CAP EX TRACKER'!L348","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M348","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B429,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C349)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I349,IF(F424=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I349,0))","v":{"v":0,"d":"$0.00"}},null,420,{"$f":"'4 CAP EX TRACKER'!L349","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M349","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B430,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C350)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I350,IF(F425=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I350,0))","v":{"v":0,"d":"$0.00"}},null,421,{"$f":"'4 CAP EX TRACKER'!L350","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M350","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B431,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C351)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I351,IF(F426=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I351,0))","v":{"v":0,"d":"$0.00"}},null,422,{"$f":"'4 CAP EX TRACKER'!L351","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M351","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B432,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C352)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I352,IF(F427=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I352,0))","v":{"v":0,"d":"$0.00"}},null,423,{"$f":"'4 CAP EX TRACKER'!L352","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M352","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B433,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C353)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I353,IF(F428=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I353,0))","v":{"v":0,"d":"$0.00"}},null,424,{"$f":"'4 CAP EX TRACKER'!L353","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M353","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B434,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C354)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I354,IF(F429=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I354,0))","v":{"v":0,"d":"$0.00"}},null,425,{"$f":"'4 CAP EX TRACKER'!L354","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M354","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B435,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C355)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I355,IF(F430=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I355,0))","v":{"v":0,"d":"$0.00"}},null,426,{"$f":"'4 CAP EX TRACKER'!L355","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M355","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B436,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C356)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I356,IF(F431=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I356,0))","v":{"v":0,"d":"$0.00"}},null,427,{"$f":"'4 CAP EX TRACKER'!L356","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M356","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B437,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C357)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I357,IF(F432=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I357,0))","v":{"v":0,"d":"$0.00"}},null,428,{"$f":"'4 CAP EX TRACKER'!L357","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M357","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B438,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C358)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I358,IF(F433=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I358,0))","v":{"v":0,"d":"$0.00"}},null,429,{"$f":"'4 CAP EX TRACKER'!L358","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M358","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B439,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C359)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I359,IF(F434=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I359,0))","v":{"v":0,"d":"$0.00"}},null,430,{"$f":"'4 CAP EX TRACKER'!L359","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M359","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B440,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C360)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I360,IF(F435=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I360,0))","v":{"v":0,"d":"$0.00"}},null,431,{"$f":"'4 CAP EX TRACKER'!L360","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M360","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B441,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C361)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I361,IF(F436=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I361,0))","v":{"v":0,"d":"$0.00"}},null,432,{"$f":"'4 CAP EX TRACKER'!L361","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M361","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B442,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C362)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I362,IF(F437=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I362,0))","v":{"v":0,"d":"$0.00"}},null,433,{"$f":"'4 CAP EX TRACKER'!L362","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M362","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B443,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C363)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I363,IF(F438=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I363,0))","v":{"v":0,"d":"$0.00"}},null,434,{"$f":"'4 CAP EX TRACKER'!L363","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M363","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B444,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C364)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I364,IF(F439=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I364,0))","v":{"v":0,"d":"$0.00"}},null,435,{"$f":"'4 CAP EX TRACKER'!L364","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M364","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B445,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C365)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I365,IF(F440=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I365,0))","v":{"v":0,"d":"$0.00"}},null,436,{"$f":"'4 CAP EX TRACKER'!L365","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M365","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B446,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C366)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I366,IF(F441=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I366,0))","v":{"v":0,"d":"$0.00"}},null,437,{"$f":"'4 CAP EX TRACKER'!L366","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M366","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B447,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C367)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I367,IF(F442=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I367,0))","v":{"v":0,"d":"$0.00"}},null,438,{"$f":"'4 CAP EX TRACKER'!L367","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M367","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B448,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C368)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I368,IF(F443=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I368,0))","v":{"v":0,"d":"$0.00"}},null,439,{"$f":"'4 CAP EX TRACKER'!L368","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M368","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B449,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C369)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I369,IF(F444=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I369,0))","v":{"v":0,"d":"$0.00"}},null,440,{"$f":"'4 CAP EX TRACKER'!L369","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M369","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B450,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C370)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I370,IF(F445=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I370,0))","v":{"v":0,"d":"$0.00"}},null,441,{"$f":"'4 CAP EX TRACKER'!L370","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M370","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B451,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C371)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I371,IF(F446=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I371,0))","v":{"v":0,"d":"$0.00"}},null,442,{"$f":"'4 CAP EX TRACKER'!L371","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M371","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B452,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C372)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I372,IF(F447=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I372,0))","v":{"v":0,"d":"$0.00"}},null,443,{"$f":"'4 CAP EX TRACKER'!L372","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M372","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B453,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C373)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I373,IF(F448=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I373,0))","v":{"v":0,"d":"$0.00"}},null,444,{"$f":"'4 CAP EX TRACKER'!L373","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M373","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B454,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C374)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I374,IF(F449=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I374,0))","v":{"v":0,"d":"$0.00"}},null,445,{"$f":"'4 CAP EX TRACKER'!L374","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M374","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B455,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C375)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I375,IF(F450=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I375,0))","v":{"v":0,"d":"$0.00"}},null,446,{"$f":"'4 CAP EX TRACKER'!L375","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M375","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B456,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C376)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I376,IF(F451=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I376,0))","v":{"v":0,"d":"$0.00"}},null,447,{"$f":"'4 CAP EX TRACKER'!L376","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M376","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B457,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C377)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I377,IF(F452=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I377,0))","v":{"v":0,"d":"$0.00"}},null,448,{"$f":"'4 CAP EX TRACKER'!L377","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M377","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B458,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C378)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I378,IF(F453=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I378,0))","v":{"v":0,"d":"$0.00"}},null,449,{"$f":"'4 CAP EX TRACKER'!L378","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M378","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B459,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C379)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I379,IF(F454=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I379,0))","v":{"v":0,"d":"$0.00"}},null,450,{"$f":"'4 CAP EX TRACKER'!L379","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M379","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B460,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C380)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I380,IF(F455=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I380,0))","v":{"v":0,"d":"$0.00"}},null,451,{"$f":"'4 CAP EX TRACKER'!L380","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M380","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B461,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C381)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I381,IF(F456=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I381,0))","v":{"v":0,"d":"$0.00"}},null,452,{"$f":"'4 CAP EX TRACKER'!L381","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M381","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B462,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C382)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I382,IF(F457=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I382,0))","v":{"v":0,"d":"$0.00"}},null,453,{"$f":"'4 CAP EX TRACKER'!L382","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M382","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B463,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C383)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I383,IF(F458=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I383,0))","v":{"v":0,"d":"$0.00"}},null,454,{"$f":"'4 CAP EX TRACKER'!L383","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M383","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B464,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C384)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I384,IF(F459=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I384,0))","v":{"v":0,"d":"$0.00"}},null,455,{"$f":"'4 CAP EX TRACKER'!L384","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M384","v":25001},null,{"$f":"H459+I459","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B465,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C385)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I385,IF(F460=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I385,0))","v":{"v":0,"d":"$0.00"}},null,456,{"$f":"'4 CAP EX TRACKER'!L385","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M385","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B466,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C386)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I386,IF(F461=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I386,0))","v":{"v":0,"d":"$0.00"}},null,457,{"$f":"'4 CAP EX TRACKER'!L386","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M386","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B467,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C387)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I387,IF(F462=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I387,0))","v":{"v":0,"d":"$0.00"}},null,458,{"$f":"'4 CAP EX TRACKER'!L387","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M387","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B468,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C388)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I388,IF(F463=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I388,0))","v":{"v":0,"d":"$0.00"}},null,459,{"$f":"'4 CAP EX TRACKER'!L388","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M388","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B469,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C389)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I389,IF(F464=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I389,0))","v":{"v":0,"d":"$0.00"}},null,460,{"$f":"'4 CAP EX TRACKER'!L389","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M389","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B470,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C390)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I390,IF(F465=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I390,0))","v":{"v":0,"d":"$0.00"}},null,461,{"$f":"'4 CAP EX TRACKER'!L390","v":"UNASSIGNED"},{"$f":"IF(C465>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M390","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B471,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C391)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I391,IF(F466=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I391,0))","v":{"v":0,"d":"$0.00"}},null,462,{"$f":"'4 CAP EX TRACKER'!L391","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M391","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B472,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C392)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I392,IF(F467=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I392,0))","v":{"v":0,"d":"$0.00"}},null,463,{"$f":"'4 CAP EX TRACKER'!L392","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M392","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B473,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C393)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I393,IF(F468=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I393,0))","v":{"v":0,"d":"$0.00"}},null,464,{"$f":"'4 CAP EX TRACKER'!L393","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M393","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B474,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C394)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I394,IF(F469=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I394,0))","v":{"v":0,"d":"$0.00"}},null,465,{"$f":"'4 CAP EX TRACKER'!L394","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M394","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B475,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C395)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I395,IF(F470=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I395,0))","v":{"v":0,"d":"$0.00"}},null,466,{"$f":"'4 CAP EX TRACKER'!L395","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M395","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B476,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C396)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I396,IF(F471=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I396,0))","v":{"v":0,"d":"$0.00"}},null,467,{"$f":"'4 CAP EX TRACKER'!L396","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M396","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B477,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C397)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I397,IF(F472=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I397,0))","v":{"v":0,"d":"$0.00"}},null,468,{"$f":"'4 CAP EX TRACKER'!L397","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M397","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B478,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C398)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I398,IF(F473=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I398,0))","v":{"v":0,"d":"$0.00"}},null,469,{"$f":"'4 CAP EX TRACKER'!L398","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M398","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B479,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C399)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I399,IF(F474=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I399,0))","v":{"v":0,"d":"$0.00"}},null,470,{"$f":"'4 CAP EX TRACKER'!L399","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M399","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B480,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C400)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I400,IF(F475=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I400,0))","v":{"v":0,"d":"$0.00"}},null,471,{"$f":"'4 CAP EX TRACKER'!L400","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M400","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B481,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C401)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I401,IF(F476=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I401,0))","v":{"v":0,"d":"$0.00"}},null,472,{"$f":"'4 CAP EX TRACKER'!L401","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M401","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B482,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C402)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I402,IF(F477=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I402,0))","v":{"v":0,"d":"$0.00"}},null,473,{"$f":"'4 CAP EX TRACKER'!L402","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M402","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B483,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C403)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I403,IF(F478=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I403,0))","v":{"v":0,"d":"$0.00"}},null,474,{"$f":"'4 CAP EX TRACKER'!L403","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M403","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B484,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C404)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I404,IF(F479=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I404,0))","v":{"v":0,"d":"$0.00"}},null,475,{"$f":"'4 CAP EX TRACKER'!L404","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M404","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B485,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C405)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I405,IF(F480=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I405,0))","v":{"v":0,"d":"$0.00"}},null,476,{"$f":"'4 CAP EX TRACKER'!L405","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M405","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B486,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C406)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I406,IF(F481=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I406,0))","v":{"v":0,"d":"$0.00"}},null,477,{"$f":"'4 CAP EX TRACKER'!L406","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M406","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B487,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C407)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I407,IF(F482=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I407,0))","v":{"v":0,"d":"$0.00"}},null,478,{"$f":"'4 CAP EX TRACKER'!L407","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M407","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B488,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C408)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I408,IF(F483=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I408,0))","v":{"v":0,"d":"$0.00"}},null,479,{"$f":"'4 CAP EX TRACKER'!L408","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M408","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B489,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C409)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I409,IF(F484=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I409,0))","v":{"v":0,"d":"$0.00"}},null,480,{"$f":"'4 CAP EX TRACKER'!L409","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M409","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B490,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C410)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I410,IF(F485=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I410,0))","v":{"v":0,"d":"$0.00"}},null,481,{"$f":"'4 CAP EX TRACKER'!L410","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M410","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B491,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C411)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I411,IF(F486=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I411,0))","v":{"v":0,"d":"$0.00"}},null,482,{"$f":"'4 CAP EX TRACKER'!L411","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M411","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B492,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C412)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I412,IF(F487=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I412,0))","v":{"v":0,"d":"$0.00"}},null,483,{"$f":"'4 CAP EX TRACKER'!L412","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M412","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B493,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C413)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I413,IF(F488=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I413,0))","v":{"v":0,"d":"$0.00"}},null,484,{"$f":"'4 CAP EX TRACKER'!L413","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M413","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B494,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C414)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I414,IF(F489=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I414,0))","v":{"v":0,"d":"$0.00"}},null,485,{"$f":"'4 CAP EX TRACKER'!L414","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M414","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B495,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C415)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I415,IF(F490=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I415,0))","v":{"v":0,"d":"$0.00"}},null,486,{"$f":"'4 CAP EX TRACKER'!L415","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M415","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B496,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C416)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I416,IF(F491=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I416,0))","v":{"v":0,"d":"$0.00"}},null,487,{"$f":"'4 CAP EX TRACKER'!L416","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M416","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B497,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C417)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I417,IF(F492=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I417,0))","v":{"v":0,"d":"$0.00"}},null,488,{"$f":"'4 CAP EX TRACKER'!L417","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M417","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B498,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C418)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I418,IF(F493=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I418,0))","v":{"v":0,"d":"$0.00"}},null,489,{"$f":"'4 CAP EX TRACKER'!L418","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M418","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B499,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C419)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I419,IF(F494=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I419,0))","v":{"v":0,"d":"$0.00"}},null,490,{"$f":"'4 CAP EX TRACKER'!L419","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M419","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B500,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C420)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I420,IF(F495=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I420,0))","v":{"v":0,"d":"$0.00"}},null,491,{"$f":"'4 CAP EX TRACKER'!L420","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M420","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B501,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C421)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I421,IF(F496=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I421,0))","v":{"v":0,"d":"$0.00"}},null,492,{"$f":"'4 CAP EX TRACKER'!L421","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M421","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B502,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C422)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I422,IF(F497=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I422,0))","v":{"v":0,"d":"$0.00"}},null,493,{"$f":"'4 CAP EX TRACKER'!L422","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M422","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B503,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C423)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I423,IF(F498=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I423,0))","v":{"v":0,"d":"$0.00"}},null,494,{"$f":"'4 CAP EX TRACKER'!L423","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M423","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B504,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C424)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I424,IF(F499=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I424,0))","v":{"v":0,"d":"$0.00"}},null,495,{"$f":"'4 CAP EX TRACKER'!L424","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M424","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B505,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C425)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I425,IF(F500=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I425,0))","v":{"v":0,"d":"$0.00"}},null,496,{"$f":"'4 CAP EX TRACKER'!L425","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M425","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B506,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C426)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I426,IF(F501=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I426,0))","v":{"v":0,"d":"$0.00"}},null,497,{"$f":"'4 CAP EX TRACKER'!L426","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M426","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B507,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C427)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I427,IF(F502=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I427,0))","v":{"v":0,"d":"$0.00"}},null,498,{"$f":"'4 CAP EX TRACKER'!L427","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M427","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B508,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C428)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I428,IF(F503=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I428,0))","v":{"v":0,"d":"$0.00"}},null,499,{"$f":"'4 CAP EX TRACKER'!L428","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M428","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B509,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C429)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I429,IF(F504=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I429,0))","v":{"v":0,"d":"$0.00"}},null,500,{"$f":"'4 CAP EX TRACKER'!L429","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M429","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B510,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C430)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I430,IF(F505=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I430,0))","v":{"v":0,"d":"$0.00"}},null,501,{"$f":"'4 CAP EX TRACKER'!L430","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M430","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B511,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C431)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I431,IF(F506=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I431,0))","v":{"v":0,"d":"$0.00"}},null,502,{"$f":"'4 CAP EX TRACKER'!L431","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M431","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B512,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C432)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I432,IF(F507=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I432,0))","v":{"v":0,"d":"$0.00"}},null,503,{"$f":"'4 CAP EX TRACKER'!L432","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M432","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B513,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C433)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I433,IF(F508=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I433,0))","v":{"v":0,"d":"$0.00"}},null,504,{"$f":"'4 CAP EX TRACKER'!L433","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M433","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B514,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C434)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I434,IF(F509=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I434,0))","v":{"v":0,"d":"$0.00"}},null,505,{"$f":"'4 CAP EX TRACKER'!L434","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M434","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B515,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C435)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I435,IF(F510=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I435,0))","v":{"v":0,"d":"$0.00"}},null,506,{"$f":"'4 CAP EX TRACKER'!L435","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M435","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B516,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C436)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I436,IF(F511=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I436,0))","v":{"v":0,"d":"$0.00"}},null,507,{"$f":"'4 CAP EX TRACKER'!L436","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M436","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B517,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C437)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I437,IF(F512=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I437,0))","v":{"v":0,"d":"$0.00"}},null,508,{"$f":"'4 CAP EX TRACKER'!L437","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M437","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B518,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C438)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I438,IF(F513=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I438,0))","v":{"v":0,"d":"$0.00"}},null,509,{"$f":"'4 CAP EX TRACKER'!L438","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M438","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B519,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C439)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I439,IF(F514=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I439,0))","v":{"v":0,"d":"$0.00"}},null,510,{"$f":"'4 CAP EX TRACKER'!L439","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M439","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B520,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C440)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I440,IF(F515=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I440,0))","v":{"v":0,"d":"$0.00"}},null,511,{"$f":"'4 CAP EX TRACKER'!L440","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M440","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B521,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C441)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I441,IF(F516=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I441,0))","v":{"v":0,"d":"$0.00"}},null,512,{"$f":"'4 CAP EX TRACKER'!L441","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M441","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B522,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C442)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I442,IF(F517=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I442,0))","v":{"v":0,"d":"$0.00"}},null,513,{"$f":"'4 CAP EX TRACKER'!L442","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M442","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B523,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C443)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I443,IF(F518=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I443,0))","v":{"v":0,"d":"$0.00"}},null,514,{"$f":"'4 CAP EX TRACKER'!L443","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M443","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B524,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C444)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I444,IF(F519=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I444,0))","v":{"v":0,"d":"$0.00"}},null,515,{"$f":"'4 CAP EX TRACKER'!L444","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M444","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B525,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C445)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I445,IF(F520=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I445,0))","v":{"v":0,"d":"$0.00"}},null,516,{"$f":"'4 CAP EX TRACKER'!L445","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M445","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B526,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C446)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I446,IF(F521=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I446,0))","v":{"v":0,"d":"$0.00"}},null,517,{"$f":"'4 CAP EX TRACKER'!L446","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M446","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B527,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C447)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I447,IF(F522=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I447,0))","v":{"v":0,"d":"$0.00"}},null,518,{"$f":"'4 CAP EX TRACKER'!L447","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M447","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B528,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C448)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I448,IF(F523=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I448,0))","v":{"v":0,"d":"$0.00"}},null,519,{"$f":"'4 CAP EX TRACKER'!L448","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M448","v":25001},null,{"$f":"H523+I523","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B529,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C449)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I449,IF(F524=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I449,0))","v":{"v":0,"d":"$0.00"}},null,520,{"$f":"'4 CAP EX TRACKER'!L449","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M449","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B530,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C450)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I450,IF(F525=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I450,0))","v":{"v":0,"d":"$0.00"}},null,521,{"$f":"'4 CAP EX TRACKER'!L450","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M450","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B531,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C451)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I451,IF(F526=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I451,0))","v":{"v":0,"d":"$0.00"}},null,522,{"$f":"'4 CAP EX TRACKER'!L451","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M451","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B532,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C452)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I452,IF(F527=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I452,0))","v":{"v":0,"d":"$0.00"}},null,523,{"$f":"'4 CAP EX TRACKER'!L452","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M452","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B533,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C453)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I453,IF(F528=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I453,0))","v":{"v":0,"d":"$0.00"}},null,524,{"$f":"'4 CAP EX TRACKER'!L453","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M453","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B534,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C454)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I454,IF(F529=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I454,0))","v":{"v":0,"d":"$0.00"}},null,525,{"$f":"'4 CAP EX TRACKER'!L454","v":"UNASSIGNED"},{"$f":"IF(C529>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M454","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B535,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C455)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I455,IF(F530=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I455,0))","v":{"v":0,"d":"$0.00"}},null,526,{"$f":"'4 CAP EX TRACKER'!L455","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M455","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B536,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C456)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I456,IF(F531=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I456,0))","v":{"v":0,"d":"$0.00"}},null,527,{"$f":"'4 CAP EX TRACKER'!L456","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M456","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B537,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C457)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I457,IF(F532=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I457,0))","v":{"v":0,"d":"$0.00"}},null,528,{"$f":"'4 CAP EX TRACKER'!L457","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M457","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B538,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C458)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I458,IF(F533=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I458,0))","v":{"v":0,"d":"$0.00"}},null,529,{"$f":"'4 CAP EX TRACKER'!L458","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M458","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B539,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C459)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I459,IF(F534=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I459,0))","v":{"v":0,"d":"$0.00"}},null,530,{"$f":"'4 CAP EX TRACKER'!L459","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M459","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B540,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C460)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I460,IF(F535=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I460,0))","v":{"v":0,"d":"$0.00"}},null,531,{"$f":"'4 CAP EX TRACKER'!L460","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M460","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B541,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C461)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I461,IF(F536=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I461,0))","v":{"v":0,"d":"$0.00"}},null,532,{"$f":"'4 CAP EX TRACKER'!L461","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M461","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B542,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C462)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I462,IF(F537=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I462,0))","v":{"v":0,"d":"$0.00"}},null,533,{"$f":"'4 CAP EX TRACKER'!L462","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M462","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B543,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C463)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I463,IF(F538=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I463,0))","v":{"v":0,"d":"$0.00"}},null,534,{"$f":"'4 CAP EX TRACKER'!L463","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M463","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B544,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C464)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I464,IF(F539=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I464,0))","v":{"v":0,"d":"$0.00"}},null,535,{"$f":"'4 CAP EX TRACKER'!L464","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M464","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B545,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C465)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I465,IF(F540=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I465,0))","v":{"v":0,"d":"$0.00"}},null,536,{"$f":"'4 CAP EX TRACKER'!L465","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M465","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B546,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C466)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I466,IF(F541=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I466,0))","v":{"v":0,"d":"$0.00"}},null,537,{"$f":"'4 CAP EX TRACKER'!L466","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M466","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B547,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C467)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I467,IF(F542=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I467,0))","v":{"v":0,"d":"$0.00"}},null,538,{"$f":"'4 CAP EX TRACKER'!L467","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M467","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B548,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C468)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I468,IF(F543=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I468,0))","v":{"v":0,"d":"$0.00"}},null,539,{"$f":"'4 CAP EX TRACKER'!L468","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M468","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B549,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C469)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I469,IF(F544=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I469,0))","v":{"v":0,"d":"$0.00"}},null,540,{"$f":"'4 CAP EX TRACKER'!L469","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M469","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B550,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C470)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I470,IF(F545=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I470,0))","v":{"v":0,"d":"$0.00"}},null,541,{"$f":"'4 CAP EX TRACKER'!L470","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M470","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B551,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C471)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I471,IF(F546=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I471,0))","v":{"v":0,"d":"$0.00"}},null,542,{"$f":"'4 CAP EX TRACKER'!L471","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M471","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B552,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C472)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I472,IF(F547=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I472,0))","v":{"v":0,"d":"$0.00"}},null,543,{"$f":"'4 CAP EX TRACKER'!L472","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M472","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B553,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C473)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I473,IF(F548=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I473,0))","v":{"v":0,"d":"$0.00"}},null,544,{"$f":"'4 CAP EX TRACKER'!L473","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M473","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B554,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C474)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I474,IF(F549=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I474,0))","v":{"v":0,"d":"$0.00"}},null,545,{"$f":"'4 CAP EX TRACKER'!L474","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M474","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B555,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C475)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I475,IF(F550=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I475,0))","v":{"v":0,"d":"$0.00"}},null,546,{"$f":"'4 CAP EX TRACKER'!L475","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M475","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B556,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C476)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I476,IF(F551=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I476,0))","v":{"v":0,"d":"$0.00"}},null,547,{"$f":"'4 CAP EX TRACKER'!L476","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M476","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B557,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C477)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I477,IF(F552=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I477,0))","v":{"v":0,"d":"$0.00"}},null,548,{"$f":"'4 CAP EX TRACKER'!L477","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M477","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B558,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C478)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I478,IF(F553=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I478,0))","v":{"v":0,"d":"$0.00"}},null,549,{"$f":"'4 CAP EX TRACKER'!L478","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M478","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B559,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C479)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I479,IF(F554=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I479,0))","v":{"v":0,"d":"$0.00"}},null,550,{"$f":"'4 CAP EX TRACKER'!L479","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M479","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B560,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C480)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I480,IF(F555=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I480,0))","v":{"v":0,"d":"$0.00"}},null,551,{"$f":"'4 CAP EX TRACKER'!L480","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M480","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B561,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C481)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I481,IF(F556=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I481,0))","v":{"v":0,"d":"$0.00"}},null,552,{"$f":"'4 CAP EX TRACKER'!L481","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M481","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B562,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C482)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I482,IF(F557=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I482,0))","v":{"v":0,"d":"$0.00"}},null,553,{"$f":"'4 CAP EX TRACKER'!L482","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M482","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B563,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C483)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I483,IF(F558=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I483,0))","v":{"v":0,"d":"$0.00"}},null,554,{"$f":"'4 CAP EX TRACKER'!L483","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M483","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B564,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C484)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I484,IF(F559=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I484,0))","v":{"v":0,"d":"$0.00"}},null,555,{"$f":"'4 CAP EX TRACKER'!L484","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M484","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B565,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C485)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I485,IF(F560=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I485,0))","v":{"v":0,"d":"$0.00"}},null,556,{"$f":"'4 CAP EX TRACKER'!L485","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M485","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B566,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C486)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I486,IF(F561=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I486,0))","v":{"v":0,"d":"$0.00"}},null,557,{"$f":"'4 CAP EX TRACKER'!L486","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M486","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B567,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C487)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I487,IF(F562=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I487,0))","v":{"v":0,"d":"$0.00"}},null,558,{"$f":"'4 CAP EX TRACKER'!L487","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M487","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B568,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C488)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I488,IF(F563=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I488,0))","v":{"v":0,"d":"$0.00"}},null,559,{"$f":"'4 CAP EX TRACKER'!L488","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M488","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B569,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C489)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I489,IF(F564=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I489,0))","v":{"v":0,"d":"$0.00"}},null,560,{"$f":"'4 CAP EX TRACKER'!L489","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M489","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B570,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C490)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I490,IF(F565=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I490,0))","v":{"v":0,"d":"$0.00"}},null,561,{"$f":"'4 CAP EX TRACKER'!L490","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M490","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B571,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C491)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I491,IF(F566=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I491,0))","v":{"v":0,"d":"$0.00"}},null,562,{"$f":"'4 CAP EX TRACKER'!L491","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M491","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B572,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C492)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I492,IF(F567=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I492,0))","v":{"v":0,"d":"$0.00"}},null,563,{"$f":"'4 CAP EX TRACKER'!L492","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M492","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B573,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C493)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I493,IF(F568=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I493,0))","v":{"v":0,"d":"$0.00"}},null,564,{"$f":"'4 CAP EX TRACKER'!L493","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M493","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B574,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C494)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I494,IF(F569=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I494,0))","v":{"v":0,"d":"$0.00"}},null,565,{"$f":"'4 CAP EX TRACKER'!L494","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M494","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B575,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C495)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I495,IF(F570=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I495,0))","v":{"v":0,"d":"$0.00"}},null,566,{"$f":"'4 CAP EX TRACKER'!L495","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M495","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B576,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C496)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I496,IF(F571=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I496,0))","v":{"v":0,"d":"$0.00"}},null,567,{"$f":"'4 CAP EX TRACKER'!L496","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M496","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B577,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C497)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I497,IF(F572=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I497,0))","v":{"v":0,"d":"$0.00"}},null,568,{"$f":"'4 CAP EX TRACKER'!L497","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M497","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B578,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C498)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I498,IF(F573=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I498,0))","v":{"v":0,"d":"$0.00"}},null,569,{"$f":"'4 CAP EX TRACKER'!L498","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M498","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B579,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C499)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I499,IF(F574=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I499,0))","v":{"v":0,"d":"$0.00"}},null,570,{"$f":"'4 CAP EX TRACKER'!L499","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M499","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B580,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C500)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I500,IF(F575=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I500,0))","v":{"v":0,"d":"$0.00"}},null,571,{"$f":"'4 CAP EX TRACKER'!L500","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M500","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B581,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C501)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I501,IF(F576=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I501,0))","v":{"v":0,"d":"$0.00"}},null,572,{"$f":"'4 CAP EX TRACKER'!L501","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M501","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B582,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C502)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I502,IF(F577=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I502,0))","v":{"v":0,"d":"$0.00"}},null,573,{"$f":"'4 CAP EX TRACKER'!L502","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M502","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B583,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C503)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I503,IF(F578=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I503,0))","v":{"v":0,"d":"$0.00"}},null,574,{"$f":"'4 CAP EX TRACKER'!L503","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M503","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B584,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C504)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I504,IF(F579=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I504,0))","v":{"v":0,"d":"$0.00"}},null,575,{"$f":"'4 CAP EX TRACKER'!L504","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M504","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B585,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C505)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I505,IF(F580=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I505,0))","v":{"v":0,"d":"$0.00"}},null,576,{"$f":"'4 CAP EX TRACKER'!L505","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M505","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B586,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C506)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I506,IF(F581=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I506,0))","v":{"v":0,"d":"$0.00"}},null,577,{"$f":"'4 CAP EX TRACKER'!L506","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M506","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B587,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C507)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I507,IF(F582=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I507,0))","v":{"v":0,"d":"$0.00"}},null,578,{"$f":"'4 CAP EX TRACKER'!L507","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M507","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B588,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C508)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I508,IF(F583=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I508,0))","v":{"v":0,"d":"$0.00"}},null,579,{"$f":"'4 CAP EX TRACKER'!L508","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M508","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B589,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C509)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I509,IF(F584=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I509,0))","v":{"v":0,"d":"$0.00"}},null,580,{"$f":"'4 CAP EX TRACKER'!L509","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M509","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B590,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C510)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I510,IF(F585=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I510,0))","v":{"v":0,"d":"$0.00"}},null,581,{"$f":"'4 CAP EX TRACKER'!L510","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M510","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B591,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C511)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I511,IF(F586=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I511,0))","v":{"v":0,"d":"$0.00"}},null,582,{"$f":"'4 CAP EX TRACKER'!L511","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M511","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B592,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C512)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I512,IF(F587=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I512,0))","v":{"v":0,"d":"$0.00"}},null,583,{"$f":"'4 CAP EX TRACKER'!L512","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M512","v":25001},null,{"$f":"H587+I587","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B593,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C513)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I513,IF(F588=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I513,0))","v":{"v":0,"d":"$0.00"}},null,584,{"$f":"'4 CAP EX TRACKER'!L513","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M513","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B594,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C514)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I514,IF(F589=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I514,0))","v":{"v":0,"d":"$0.00"}},null,585,{"$f":"'4 CAP EX TRACKER'!L514","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M514","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B595,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C515)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I515,IF(F590=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I515,0))","v":{"v":0,"d":"$0.00"}},null,586,{"$f":"'4 CAP EX TRACKER'!L515","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M515","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B596,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C516)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I516,IF(F591=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I516,0))","v":{"v":0,"d":"$0.00"}},null,587,{"$f":"'4 CAP EX TRACKER'!L516","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M516","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B597,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C517)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I517,IF(F592=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I517,0))","v":{"v":0,"d":"$0.00"}},null,588,{"$f":"'4 CAP EX TRACKER'!L517","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M517","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B598,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C518)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I518,IF(F593=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I518,0))","v":{"v":0,"d":"$0.00"}},null,589,{"$f":"'4 CAP EX TRACKER'!L518","v":"UNASSIGNED"},{"$f":"IF(C593>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M518","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B599,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C519)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I519,IF(F594=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I519,0))","v":{"v":0,"d":"$0.00"}},null,590,{"$f":"'4 CAP EX TRACKER'!L519","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M519","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B600,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C520)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I520,IF(F595=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I520,0))","v":{"v":0,"d":"$0.00"}},null,591,{"$f":"'4 CAP EX TRACKER'!L520","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M520","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B601,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C521)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I521,IF(F596=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I521,0))","v":{"v":0,"d":"$0.00"}},null,592,{"$f":"'4 CAP EX TRACKER'!L521","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M521","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B602,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C522)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I522,IF(F597=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I522,0))","v":{"v":0,"d":"$0.00"}},null,593,{"$f":"'4 CAP EX TRACKER'!L522","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M522","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B603,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C523)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I523,IF(F598=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I523,0))","v":{"v":0,"d":"$0.00"}},null,594,{"$f":"'4 CAP EX TRACKER'!L523","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M523","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B604,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C524)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I524,IF(F599=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I524,0))","v":{"v":0,"d":"$0.00"}},null,595,{"$f":"'4 CAP EX TRACKER'!L524","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M524","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B605,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C525)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I525,IF(F600=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I525,0))","v":{"v":0,"d":"$0.00"}},null,596,{"$f":"'4 CAP EX TRACKER'!L525","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M525","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B606,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C526)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I526,IF(F601=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I526,0))","v":{"v":0,"d":"$0.00"}},null,597,{"$f":"'4 CAP EX TRACKER'!L526","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M526","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B607,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C527)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I527,IF(F602=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I527,0))","v":{"v":0,"d":"$0.00"}},null,598,{"$f":"'4 CAP EX TRACKER'!L527","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M527","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B608,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C528)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I528,IF(F603=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I528,0))","v":{"v":0,"d":"$0.00"}},null,599,{"$f":"'4 CAP EX TRACKER'!L528","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M528","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B609,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C529)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I529,IF(F604=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I529,0))","v":{"v":0,"d":"$0.00"}},null,600,{"$f":"'4 CAP EX TRACKER'!L529","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M529","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B610,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C530)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I530,IF(F605=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I530,0))","v":{"v":0,"d":"$0.00"}},null,601,{"$f":"'4 CAP EX TRACKER'!L530","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M530","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B611,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C531)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I531,IF(F606=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I531,0))","v":{"v":0,"d":"$0.00"}},null,602,{"$f":"'4 CAP EX TRACKER'!L531","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M531","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B612,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C532)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I532,IF(F607=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I532,0))","v":{"v":0,"d":"$0.00"}},null,603,{"$f":"'4 CAP EX TRACKER'!L532","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M532","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B613,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C533)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I533,IF(F608=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I533,0))","v":{"v":0,"d":"$0.00"}},null,604,{"$f":"'4 CAP EX TRACKER'!L533","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M533","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B614,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C534)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I534,IF(F609=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I534,0))","v":{"v":0,"d":"$0.00"}},null,605,{"$f":"'4 CAP EX TRACKER'!L534","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M534","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B615,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C535)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I535,IF(F610=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I535,0))","v":{"v":0,"d":"$0.00"}},null,606,{"$f":"'4 CAP EX TRACKER'!L535","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M535","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B616,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C536)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I536,IF(F611=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I536,0))","v":{"v":0,"d":"$0.00"}},null,607,{"$f":"'4 CAP EX TRACKER'!L536","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M536","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B617,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C537)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I537,IF(F612=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I537,0))","v":{"v":0,"d":"$0.00"}},null,608,{"$f":"'4 CAP EX TRACKER'!L537","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M537","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B618,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C538)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I538,IF(F613=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I538,0))","v":{"v":0,"d":"$0.00"}},null,609,{"$f":"'4 CAP EX TRACKER'!L538","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M538","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B619,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C539)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I539,IF(F614=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I539,0))","v":{"v":0,"d":"$0.00"}},null,610,{"$f":"'4 CAP EX TRACKER'!L539","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M539","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B620,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C540)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I540,IF(F615=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I540,0))","v":{"v":0,"d":"$0.00"}},null,611,{"$f":"'4 CAP EX TRACKER'!L540","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M540","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B621,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C541)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I541,IF(F616=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I541,0))","v":{"v":0,"d":"$0.00"}},null,612,{"$f":"'4 CAP EX TRACKER'!L541","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M541","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B622,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C542)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I542,IF(F617=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I542,0))","v":{"v":0,"d":"$0.00"}},null,613,{"$f":"'4 CAP EX TRACKER'!L542","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M542","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B623,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C543)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I543,IF(F618=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I543,0))","v":{"v":0,"d":"$0.00"}},null,614,{"$f":"'4 CAP EX TRACKER'!L543","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M543","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B624,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C544)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I544,IF(F619=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I544,0))","v":{"v":0,"d":"$0.00"}},null,615,{"$f":"'4 CAP EX TRACKER'!L544","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M544","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B625,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C545)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I545,IF(F620=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I545,0))","v":{"v":0,"d":"$0.00"}},null,616,{"$f":"'4 CAP EX TRACKER'!L545","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M545","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B626,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C546)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I546,IF(F621=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I546,0))","v":{"v":0,"d":"$0.00"}},null,617,{"$f":"'4 CAP EX TRACKER'!L546","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M546","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B627,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C547)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I547,IF(F622=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I547,0))","v":{"v":0,"d":"$0.00"}},null,618,{"$f":"'4 CAP EX TRACKER'!L547","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M547","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B628,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C548)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I548,IF(F623=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I548,0))","v":{"v":0,"d":"$0.00"}},null,619,{"$f":"'4 CAP EX TRACKER'!L548","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M548","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B629,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C549)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I549,IF(F624=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I549,0))","v":{"v":0,"d":"$0.00"}},null,620,{"$f":"'4 CAP EX TRACKER'!L549","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M549","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B630,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C550)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I550,IF(F625=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I550,0))","v":{"v":0,"d":"$0.00"}},null,621,{"$f":"'4 CAP EX TRACKER'!L550","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M550","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B631,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C551)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I551,IF(F626=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I551,0))","v":{"v":0,"d":"$0.00"}},null,622,{"$f":"'4 CAP EX TRACKER'!L551","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M551","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B632,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C552)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I552,IF(F627=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I552,0))","v":{"v":0,"d":"$0.00"}},null,623,{"$f":"'4 CAP EX TRACKER'!L552","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M552","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B633,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C553)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I553,IF(F628=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I553,0))","v":{"v":0,"d":"$0.00"}},null,624,{"$f":"'4 CAP EX TRACKER'!L553","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M553","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B634,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C554)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I554,IF(F629=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I554,0))","v":{"v":0,"d":"$0.00"}},null,625,{"$f":"'4 CAP EX TRACKER'!L554","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M554","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B635,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C555)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I555,IF(F630=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I555,0))","v":{"v":0,"d":"$0.00"}},null,626,{"$f":"'4 CAP EX TRACKER'!L555","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M555","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B636,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C556)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I556,IF(F631=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I556,0))","v":{"v":0,"d":"$0.00"}},null,627,{"$f":"'4 CAP EX TRACKER'!L556","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M556","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B637,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C557)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I557,IF(F632=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I557,0))","v":{"v":0,"d":"$0.00"}},null,628,{"$f":"'4 CAP EX TRACKER'!L557","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M557","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B638,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C558)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I558,IF(F633=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I558,0))","v":{"v":0,"d":"$0.00"}},null,629,{"$f":"'4 CAP EX TRACKER'!L558","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M558","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B639,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C559)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I559,IF(F634=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I559,0))","v":{"v":0,"d":"$0.00"}},null,630,{"$f":"'4 CAP EX TRACKER'!L559","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M559","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B640,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C560)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I560,IF(F635=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I560,0))","v":{"v":0,"d":"$0.00"}},null,631,{"$f":"'4 CAP EX TRACKER'!L560","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M560","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B641,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C561)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I561,IF(F636=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I561,0))","v":{"v":0,"d":"$0.00"}},null,632,{"$f":"'4 CAP EX TRACKER'!L561","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M561","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B642,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C562)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I562,IF(F637=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I562,0))","v":{"v":0,"d":"$0.00"}},null,633,{"$f":"'4 CAP EX TRACKER'!L562","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M562","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B643,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C563)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I563,IF(F638=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I563,0))","v":{"v":0,"d":"$0.00"}},null,634,{"$f":"'4 CAP EX TRACKER'!L563","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M563","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B644,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C564)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I564,IF(F639=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I564,0))","v":{"v":0,"d":"$0.00"}},null,635,{"$f":"'4 CAP EX TRACKER'!L564","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M564","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B645,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C565)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I565,IF(F640=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I565,0))","v":{"v":0,"d":"$0.00"}},null,636,{"$f":"'4 CAP EX TRACKER'!L565","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M565","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B646,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C566)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I566,IF(F641=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I566,0))","v":{"v":0,"d":"$0.00"}},null,637,{"$f":"'4 CAP EX TRACKER'!L566","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M566","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B647,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C567)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I567,IF(F642=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I567,0))","v":{"v":0,"d":"$0.00"}},null,638,{"$f":"'4 CAP EX TRACKER'!L567","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M567","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B648,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C568)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I568,IF(F643=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I568,0))","v":{"v":0,"d":"$0.00"}},null,639,{"$f":"'4 CAP EX TRACKER'!L568","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M568","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B649,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C569)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I569,IF(F644=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I569,0))","v":{"v":0,"d":"$0.00"}},null,640,{"$f":"'4 CAP EX TRACKER'!L569","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M569","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B650,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C570)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I570,IF(F645=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I570,0))","v":{"v":0,"d":"$0.00"}},null,641,{"$f":"'4 CAP EX TRACKER'!L570","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M570","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B651,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C571)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I571,IF(F646=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I571,0))","v":{"v":0,"d":"$0.00"}},null,642,{"$f":"'4 CAP EX TRACKER'!L571","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M571","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B652,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C572)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I572,IF(F647=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I572,0))","v":{"v":0,"d":"$0.00"}},null,643,{"$f":"'4 CAP EX TRACKER'!L572","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M572","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B653,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C573)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I573,IF(F648=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I573,0))","v":{"v":0,"d":"$0.00"}},null,644,{"$f":"'4 CAP EX TRACKER'!L573","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M573","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B654,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C574)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I574,IF(F649=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I574,0))","v":{"v":0,"d":"$0.00"}},null,645,{"$f":"'4 CAP EX TRACKER'!L574","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M574","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B655,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C575)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I575,IF(F650=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I575,0))","v":{"v":0,"d":"$0.00"}},null,646,{"$f":"'4 CAP EX TRACKER'!L575","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M575","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B656,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C576)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I576,IF(F651=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I576,0))","v":{"v":0,"d":"$0.00"}},null,647,{"$f":"'4 CAP EX TRACKER'!L576","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M576","v":25001},null,{"$f":"H651+I651","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B657,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C577)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I577,IF(F652=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I577,0))","v":{"v":0,"d":"$0.00"}},null,648,{"$f":"'4 CAP EX TRACKER'!L577","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M577","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B658,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C578)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I578,IF(F653=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I578,0))","v":{"v":0,"d":"$0.00"}},null,649,{"$f":"'4 CAP EX TRACKER'!L578","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M578","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B659,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C579)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I579,IF(F654=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I579,0))","v":{"v":0,"d":"$0.00"}},null,650,{"$f":"'4 CAP EX TRACKER'!L579","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M579","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B660,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C580)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I580,IF(F655=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I580,0))","v":{"v":0,"d":"$0.00"}},null,651,{"$f":"'4 CAP EX TRACKER'!L580","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M580","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B661,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C581)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I581,IF(F656=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I581,0))","v":{"v":0,"d":"$0.00"}},null,652,{"$f":"'4 CAP EX TRACKER'!L581","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M581","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B662,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C582)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I582,IF(F657=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I582,0))","v":{"v":0,"d":"$0.00"}},null,653,{"$f":"'4 CAP EX TRACKER'!L582","v":"UNASSIGNED"},{"$f":"IF(C657>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M582","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B663,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C583)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I583,IF(F658=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I583,0))","v":{"v":0,"d":"$0.00"}},null,654,{"$f":"'4 CAP EX TRACKER'!L583","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M583","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B664,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C584)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I584,IF(F659=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I584,0))","v":{"v":0,"d":"$0.00"}},null,655,{"$f":"'4 CAP EX TRACKER'!L584","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M584","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B665,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C585)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I585,IF(F660=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I585,0))","v":{"v":0,"d":"$0.00"}},null,656,{"$f":"'4 CAP EX TRACKER'!L585","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M585","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B666,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C586)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I586,IF(F661=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I586,0))","v":{"v":0,"d":"$0.00"}},null,657,{"$f":"'4 CAP EX TRACKER'!L586","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M586","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B667,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C587)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I587,IF(F662=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I587,0))","v":{"v":0,"d":"$0.00"}},null,658,{"$f":"'4 CAP EX TRACKER'!L587","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M587","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B668,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C588)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I588,IF(F663=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I588,0))","v":{"v":0,"d":"$0.00"}},null,659,{"$f":"'4 CAP EX TRACKER'!L588","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M588","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B669,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C589)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I589,IF(F664=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I589,0))","v":{"v":0,"d":"$0.00"}},null,660,{"$f":"'4 CAP EX TRACKER'!L589","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M589","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B670,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C590)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I590,IF(F665=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I590,0))","v":{"v":0,"d":"$0.00"}},null,661,{"$f":"'4 CAP EX TRACKER'!L590","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M590","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B671,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C591)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I591,IF(F666=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I591,0))","v":{"v":0,"d":"$0.00"}},null,662,{"$f":"'4 CAP EX TRACKER'!L591","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M591","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B672,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C592)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I592,IF(F667=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I592,0))","v":{"v":0,"d":"$0.00"}},null,663,{"$f":"'4 CAP EX TRACKER'!L592","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M592","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B673,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C593)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I593,IF(F668=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I593,0))","v":{"v":0,"d":"$0.00"}},null,664,{"$f":"'4 CAP EX TRACKER'!L593","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M593","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B674,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C594)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I594,IF(F669=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I594,0))","v":{"v":0,"d":"$0.00"}},null,665,{"$f":"'4 CAP EX TRACKER'!L594","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M594","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B675,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C595)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I595,IF(F670=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I595,0))","v":{"v":0,"d":"$0.00"}},null,666,{"$f":"'4 CAP EX TRACKER'!L595","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M595","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B676,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C596)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I596,IF(F671=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I596,0))","v":{"v":0,"d":"$0.00"}},null,667,{"$f":"'4 CAP EX TRACKER'!L596","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M596","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B677,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C597)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I597,IF(F672=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I597,0))","v":{"v":0,"d":"$0.00"}},null,668,{"$f":"'4 CAP EX TRACKER'!L597","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M597","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B678,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C598)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I598,IF(F673=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I598,0))","v":{"v":0,"d":"$0.00"}},null,669,{"$f":"'4 CAP EX TRACKER'!L598","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M598","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B679,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C599)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I599,IF(F674=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I599,0))","v":{"v":0,"d":"$0.00"}},null,670,{"$f":"'4 CAP EX TRACKER'!L599","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M599","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B680,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C600)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I600,IF(F675=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I600,0))","v":{"v":0,"d":"$0.00"}},null,671,{"$f":"'4 CAP EX TRACKER'!L600","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M600","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B681,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C601)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I601,IF(F676=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I601,0))","v":{"v":0,"d":"$0.00"}},null,672,{"$f":"'4 CAP EX TRACKER'!L601","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M601","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B682,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C602)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I602,IF(F677=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I602,0))","v":{"v":0,"d":"$0.00"}},null,673,{"$f":"'4 CAP EX TRACKER'!L602","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M602","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B683,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C603)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I603,IF(F678=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I603,0))","v":{"v":0,"d":"$0.00"}},null,674,{"$f":"'4 CAP EX TRACKER'!L603","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M603","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B684,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C604)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I604,IF(F679=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I604,0))","v":{"v":0,"d":"$0.00"}},null,675,{"$f":"'4 CAP EX TRACKER'!L604","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M604","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B685,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C605)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I605,IF(F680=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I605,0))","v":{"v":0,"d":"$0.00"}},null,676,{"$f":"'4 CAP EX TRACKER'!L605","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M605","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B686,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C606)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I606,IF(F681=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I606,0))","v":{"v":0,"d":"$0.00"}},null,677,{"$f":"'4 CAP EX TRACKER'!L606","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M606","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B687,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C607)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I607,IF(F682=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I607,0))","v":{"v":0,"d":"$0.00"}},null,678,{"$f":"'4 CAP EX TRACKER'!L607","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M607","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B688,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C608)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I608,IF(F683=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I608,0))","v":{"v":0,"d":"$0.00"}},null,679,{"$f":"'4 CAP EX TRACKER'!L608","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M608","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B689,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C609)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I609,IF(F684=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I609,0))","v":{"v":0,"d":"$0.00"}},null,680,{"$f":"'4 CAP EX TRACKER'!L609","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M609","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B690,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C610)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I610,IF(F685=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I610,0))","v":{"v":0,"d":"$0.00"}},null,681,{"$f":"'4 CAP EX TRACKER'!L610","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M610","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B691,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C611)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I611,IF(F686=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I611,0))","v":{"v":0,"d":"$0.00"}},null,682,{"$f":"'4 CAP EX TRACKER'!L611","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M611","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B692,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C612)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I612,IF(F687=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I612,0))","v":{"v":0,"d":"$0.00"}},null,683,{"$f":"'4 CAP EX TRACKER'!L612","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M612","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B693,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C613)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I613,IF(F688=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I613,0))","v":{"v":0,"d":"$0.00"}},null,684,{"$f":"'4 CAP EX TRACKER'!L613","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M613","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B694,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C614)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I614,IF(F689=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I614,0))","v":{"v":0,"d":"$0.00"}},null,685,{"$f":"'4 CAP EX TRACKER'!L614","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M614","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B695,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C615)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I615,IF(F690=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I615,0))","v":{"v":0,"d":"$0.00"}},null,686,{"$f":"'4 CAP EX TRACKER'!L615","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M615","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B696,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C616)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I616,IF(F691=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I616,0))","v":{"v":0,"d":"$0.00"}},null,687,{"$f":"'4 CAP EX TRACKER'!L616","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M616","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B697,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C617)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I617,IF(F692=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I617,0))","v":{"v":0,"d":"$0.00"}},null,688,{"$f":"'4 CAP EX TRACKER'!L617","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M617","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B698,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C618)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I618,IF(F693=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I618,0))","v":{"v":0,"d":"$0.00"}},null,689,{"$f":"'4 CAP EX TRACKER'!L618","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M618","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B699,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C619)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I619,IF(F694=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I619,0))","v":{"v":0,"d":"$0.00"}},null,690,{"$f":"'4 CAP EX TRACKER'!L619","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M619","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B700,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C620)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I620,IF(F695=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I620,0))","v":{"v":0,"d":"$0.00"}},null,691,{"$f":"'4 CAP EX TRACKER'!L620","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M620","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B701,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C621)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I621,IF(F696=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I621,0))","v":{"v":0,"d":"$0.00"}},null,692,{"$f":"'4 CAP EX TRACKER'!L621","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M621","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B702,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C622)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I622,IF(F697=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I622,0))","v":{"v":0,"d":"$0.00"}},null,693,{"$f":"'4 CAP EX TRACKER'!L622","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M622","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B703,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C623)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I623,IF(F698=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I623,0))","v":{"v":0,"d":"$0.00"}},null,694,{"$f":"'4 CAP EX TRACKER'!L623","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M623","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B704,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C624)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I624,IF(F699=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I624,0))","v":{"v":0,"d":"$0.00"}},null,695,{"$f":"'4 CAP EX TRACKER'!L624","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M624","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B705,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C625)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I625,IF(F700=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I625,0))","v":{"v":0,"d":"$0.00"}},null,696,{"$f":"'4 CAP EX TRACKER'!L625","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M625","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B706,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C626)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I626,IF(F701=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I626,0))","v":{"v":0,"d":"$0.00"}},null,697,{"$f":"'4 CAP EX TRACKER'!L626","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M626","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B707,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C627)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I627,IF(F702=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I627,0))","v":{"v":0,"d":"$0.00"}},null,698,{"$f":"'4 CAP EX TRACKER'!L627","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M627","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B708,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C628)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I628,IF(F703=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I628,0))","v":{"v":0,"d":"$0.00"}},null,699,{"$f":"'4 CAP EX TRACKER'!L628","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M628","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B709,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C629)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I629,IF(F704=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I629,0))","v":{"v":0,"d":"$0.00"}},null,700,{"$f":"'4 CAP EX TRACKER'!L629","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M629","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B710,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C630)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I630,IF(F705=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I630,0))","v":{"v":0,"d":"$0.00"}},null,701,{"$f":"'4 CAP EX TRACKER'!L630","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M630","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B711,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C631)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I631,IF(F706=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I631,0))","v":{"v":0,"d":"$0.00"}},null,702,{"$f":"'4 CAP EX TRACKER'!L631","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M631","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B712,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C632)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I632,IF(F707=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I632,0))","v":{"v":0,"d":"$0.00"}},null,703,{"$f":"'4 CAP EX TRACKER'!L632","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M632","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B713,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C633)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I633,IF(F708=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I633,0))","v":{"v":0,"d":"$0.00"}},null,704,{"$f":"'4 CAP EX TRACKER'!L633","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M633","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B714,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C634)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I634,IF(F709=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I634,0))","v":{"v":0,"d":"$0.00"}},null,705,{"$f":"'4 CAP EX TRACKER'!L634","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M634","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B715,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C635)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I635,IF(F710=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I635,0))","v":{"v":0,"d":"$0.00"}},null,706,{"$f":"'4 CAP EX TRACKER'!L635","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M635","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B716,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C636)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I636,IF(F711=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I636,0))","v":{"v":0,"d":"$0.00"}},null,707,{"$f":"'4 CAP EX TRACKER'!L636","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M636","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B717,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C637)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I637,IF(F712=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I637,0))","v":{"v":0,"d":"$0.00"}},null,708,{"$f":"'4 CAP EX TRACKER'!L637","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M637","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B718,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C638)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I638,IF(F713=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I638,0))","v":{"v":0,"d":"$0.00"}},null,709,{"$f":"'4 CAP EX TRACKER'!L638","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M638","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B719,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C639)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I639,IF(F714=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I639,0))","v":{"v":0,"d":"$0.00"}},null,710,{"$f":"'4 CAP EX TRACKER'!L639","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M639","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B720,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C640)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I640,IF(F715=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I640,0))","v":{"v":0,"d":"$0.00"}},null,711,{"$f":"'4 CAP EX TRACKER'!L640","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M640","v":25001},null,{"$f":"H715+I715","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B721,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C641)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I641,IF(F716=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I641,0))","v":{"v":0,"d":"$0.00"}},null,712,{"$f":"'4 CAP EX TRACKER'!L641","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M641","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B722,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C642)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I642,IF(F717=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I642,0))","v":{"v":0,"d":"$0.00"}},null,713,{"$f":"'4 CAP EX TRACKER'!L642","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M642","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B723,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C643)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I643,IF(F718=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I643,0))","v":{"v":0,"d":"$0.00"}},null,714,{"$f":"'4 CAP EX TRACKER'!L643","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M643","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B724,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C644)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I644,IF(F719=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I644,0))","v":{"v":0,"d":"$0.00"}},null,715,{"$f":"'4 CAP EX TRACKER'!L644","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M644","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B725,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C645)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I645,IF(F720=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I645,0))","v":{"v":0,"d":"$0.00"}},null,716,{"$f":"'4 CAP EX TRACKER'!L645","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M645","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B726,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C646)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I646,IF(F721=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I646,0))","v":{"v":0,"d":"$0.00"}},null,717,{"$f":"'4 CAP EX TRACKER'!L646","v":"UNASSIGNED"},{"$f":"IF(C721>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M646","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B727,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C647)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I647,IF(F722=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I647,0))","v":{"v":0,"d":"$0.00"}},null,718,{"$f":"'4 CAP EX TRACKER'!L647","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M647","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B728,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C648)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I648,IF(F723=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I648,0))","v":{"v":0,"d":"$0.00"}},null,719,{"$f":"'4 CAP EX TRACKER'!L648","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M648","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B729,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C649)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I649,IF(F724=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I649,0))","v":{"v":0,"d":"$0.00"}},null,720,{"$f":"'4 CAP EX TRACKER'!L649","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M649","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B730,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C650)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I650,IF(F725=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I650,0))","v":{"v":0,"d":"$0.00"}},null,721,{"$f":"'4 CAP EX TRACKER'!L650","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M650","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B731,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C651)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I651,IF(F726=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I651,0))","v":{"v":0,"d":"$0.00"}},null,722,{"$f":"'4 CAP EX TRACKER'!L651","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M651","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B732,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C652)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I652,IF(F727=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I652,0))","v":{"v":0,"d":"$0.00"}},null,723,{"$f":"'4 CAP EX TRACKER'!L652","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M652","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B733,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C653)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I653,IF(F728=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I653,0))","v":{"v":0,"d":"$0.00"}},null,724,{"$f":"'4 CAP EX TRACKER'!L653","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M653","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B734,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C654)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I654,IF(F729=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I654,0))","v":{"v":0,"d":"$0.00"}},null,725,{"$f":"'4 CAP EX TRACKER'!L654","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M654","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B735,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C655)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I655,IF(F730=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I655,0))","v":{"v":0,"d":"$0.00"}},null,726,{"$f":"'4 CAP EX TRACKER'!L655","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M655","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B736,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C656)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I656,IF(F731=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I656,0))","v":{"v":0,"d":"$0.00"}},null,727,{"$f":"'4 CAP EX TRACKER'!L656","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M656","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B737,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C657)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I657,IF(F732=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I657,0))","v":{"v":0,"d":"$0.00"}},null,728,{"$f":"'4 CAP EX TRACKER'!L657","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M657","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B738,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C658)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I658,IF(F733=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I658,0))","v":{"v":0,"d":"$0.00"}},null,729,{"$f":"'4 CAP EX TRACKER'!L658","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M658","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B739,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C659)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I659,IF(F734=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I659,0))","v":{"v":0,"d":"$0.00"}},null,730,{"$f":"'4 CAP EX TRACKER'!L659","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M659","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B740,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C660)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I660,IF(F735=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I660,0))","v":{"v":0,"d":"$0.00"}},null,731,{"$f":"'4 CAP EX TRACKER'!L660","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M660","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B741,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C661)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I661,IF(F736=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I661,0))","v":{"v":0,"d":"$0.00"}},null,732,{"$f":"'4 CAP EX TRACKER'!L661","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M661","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B742,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C662)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I662,IF(F737=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I662,0))","v":{"v":0,"d":"$0.00"}},null,733,{"$f":"'4 CAP EX TRACKER'!L662","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M662","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B743,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C663)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I663,IF(F738=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I663,0))","v":{"v":0,"d":"$0.00"}},null,734,{"$f":"'4 CAP EX TRACKER'!L663","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M663","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B744,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C664)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I664,IF(F739=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I664,0))","v":{"v":0,"d":"$0.00"}},null,735,{"$f":"'4 CAP EX TRACKER'!L664","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M664","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B745,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C665)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I665,IF(F740=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I665,0))","v":{"v":0,"d":"$0.00"}},null,736,{"$f":"'4 CAP EX TRACKER'!L665","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M665","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B746,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C666)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I666,IF(F741=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I666,0))","v":{"v":0,"d":"$0.00"}},null,737,{"$f":"'4 CAP EX TRACKER'!L666","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M666","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B747,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C667)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I667,IF(F742=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I667,0))","v":{"v":0,"d":"$0.00"}},null,738,{"$f":"'4 CAP EX TRACKER'!L667","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M667","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B748,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C668)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I668,IF(F743=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I668,0))","v":{"v":0,"d":"$0.00"}},null,739,{"$f":"'4 CAP EX TRACKER'!L668","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M668","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B749,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C669)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I669,IF(F744=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I669,0))","v":{"v":0,"d":"$0.00"}},null,740,{"$f":"'4 CAP EX TRACKER'!L669","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M669","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B750,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C670)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I670,IF(F745=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I670,0))","v":{"v":0,"d":"$0.00"}},null,741,{"$f":"'4 CAP EX TRACKER'!L670","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M670","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B751,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C671)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I671,IF(F746=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I671,0))","v":{"v":0,"d":"$0.00"}},null,742,{"$f":"'4 CAP EX TRACKER'!L671","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M671","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B752,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C672)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I672,IF(F747=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I672,0))","v":{"v":0,"d":"$0.00"}},null,743,{"$f":"'4 CAP EX TRACKER'!L672","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M672","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B753,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C673)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I673,IF(F748=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I673,0))","v":{"v":0,"d":"$0.00"}},null,744,{"$f":"'4 CAP EX TRACKER'!L673","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M673","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B754,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C674)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I674,IF(F749=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I674,0))","v":{"v":0,"d":"$0.00"}},null,745,{"$f":"'4 CAP EX TRACKER'!L674","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M674","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B755,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C675)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I675,IF(F750=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I675,0))","v":{"v":0,"d":"$0.00"}},null,746,{"$f":"'4 CAP EX TRACKER'!L675","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M675","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B756,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C676)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I676,IF(F751=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I676,0))","v":{"v":0,"d":"$0.00"}},null,747,{"$f":"'4 CAP EX TRACKER'!L676","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M676","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B757,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C677)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I677,IF(F752=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I677,0))","v":{"v":0,"d":"$0.00"}},null,748,{"$f":"'4 CAP EX TRACKER'!L677","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M677","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B758,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C678)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I678,IF(F753=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I678,0))","v":{"v":0,"d":"$0.00"}},null,749,{"$f":"'4 CAP EX TRACKER'!L678","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M678","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B759,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C679)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I679,IF(F754=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I679,0))","v":{"v":0,"d":"$0.00"}},null,750,{"$f":"'4 CAP EX TRACKER'!L679","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M679","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B760,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C680)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I680,IF(F755=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I680,0))","v":{"v":0,"d":"$0.00"}},null,751,{"$f":"'4 CAP EX TRACKER'!L680","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M680","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B761,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C681)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I681,IF(F756=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I681,0))","v":{"v":0,"d":"$0.00"}},null,752,{"$f":"'4 CAP EX TRACKER'!L681","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M681","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B762,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C682)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I682,IF(F757=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I682,0))","v":{"v":0,"d":"$0.00"}},null,753,{"$f":"'4 CAP EX TRACKER'!L682","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M682","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B763,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C683)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I683,IF(F758=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I683,0))","v":{"v":0,"d":"$0.00"}},null,754,{"$f":"'4 CAP EX TRACKER'!L683","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M683","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B764,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C684)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I684,IF(F759=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I684,0))","v":{"v":0,"d":"$0.00"}},null,755,{"$f":"'4 CAP EX TRACKER'!L684","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M684","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B765,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C685)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I685,IF(F760=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I685,0))","v":{"v":0,"d":"$0.00"}},null,756,{"$f":"'4 CAP EX TRACKER'!L685","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M685","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B766,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C686)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I686,IF(F761=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I686,0))","v":{"v":0,"d":"$0.00"}},null,757,{"$f":"'4 CAP EX TRACKER'!L686","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M686","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B767,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C687)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I687,IF(F762=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I687,0))","v":{"v":0,"d":"$0.00"}},null,758,{"$f":"'4 CAP EX TRACKER'!L687","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M687","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B768,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C688)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I688,IF(F763=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I688,0))","v":{"v":0,"d":"$0.00"}},null,759,{"$f":"'4 CAP EX TRACKER'!L688","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M688","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B769,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C689)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I689,IF(F764=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I689,0))","v":{"v":0,"d":"$0.00"}},null,760,{"$f":"'4 CAP EX TRACKER'!L689","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M689","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B770,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C690)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I690,IF(F765=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I690,0))","v":{"v":0,"d":"$0.00"}},null,761,{"$f":"'4 CAP EX TRACKER'!L690","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M690","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B771,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C691)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I691,IF(F766=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I691,0))","v":{"v":0,"d":"$0.00"}},null,762,{"$f":"'4 CAP EX TRACKER'!L691","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M691","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B772,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C692)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I692,IF(F767=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I692,0))","v":{"v":0,"d":"$0.00"}},null,763,{"$f":"'4 CAP EX TRACKER'!L692","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M692","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B773,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C693)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I693,IF(F768=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I693,0))","v":{"v":0,"d":"$0.00"}},null,764,{"$f":"'4 CAP EX TRACKER'!L693","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M693","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B774,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C694)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I694,IF(F769=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I694,0))","v":{"v":0,"d":"$0.00"}},null,765,{"$f":"'4 CAP EX TRACKER'!L694","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M694","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B775,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C695)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I695,IF(F770=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I695,0))","v":{"v":0,"d":"$0.00"}},null,766,{"$f":"'4 CAP EX TRACKER'!L695","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M695","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B776,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C696)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I696,IF(F771=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I696,0))","v":{"v":0,"d":"$0.00"}},null,767,{"$f":"'4 CAP EX TRACKER'!L696","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M696","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B777,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C697)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I697,IF(F772=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I697,0))","v":{"v":0,"d":"$0.00"}},null,768,{"$f":"'4 CAP EX TRACKER'!L697","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M697","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B778,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C698)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I698,IF(F773=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I698,0))","v":{"v":0,"d":"$0.00"}},null,769,{"$f":"'4 CAP EX TRACKER'!L698","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M698","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B779,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C699)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I699,IF(F774=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I699,0))","v":{"v":0,"d":"$0.00"}},null,770,{"$f":"'4 CAP EX TRACKER'!L699","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M699","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B780,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C700)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I700,IF(F775=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I700,0))","v":{"v":0,"d":"$0.00"}},null,771,{"$f":"'4 CAP EX TRACKER'!L700","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M700","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B781,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C701)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I701,IF(F776=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I701,0))","v":{"v":0,"d":"$0.00"}},null,772,{"$f":"'4 CAP EX TRACKER'!L701","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M701","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B782,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C702)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I702,IF(F777=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I702,0))","v":{"v":0,"d":"$0.00"}},null,773,{"$f":"'4 CAP EX TRACKER'!L702","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M702","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B783,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C703)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I703,IF(F778=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I703,0))","v":{"v":0,"d":"$0.00"}},null,774,{"$f":"'4 CAP EX TRACKER'!L703","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M703","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B784,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C704)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I704,IF(F779=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I704,0))","v":{"v":0,"d":"$0.00"}},null,775,{"$f":"'4 CAP EX TRACKER'!L704","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M704","v":25001},null,{"$f":"H779+I779","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B785,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C705)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I705,IF(F780=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I705,0))","v":{"v":0,"d":"$0.00"}},null,776,{"$f":"'4 CAP EX TRACKER'!L705","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M705","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B786,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C706)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I706,IF(F781=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I706,0))","v":{"v":0,"d":"$0.00"}},null,777,{"$f":"'4 CAP EX TRACKER'!L706","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M706","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B787,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C707)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I707,IF(F782=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I707,0))","v":{"v":0,"d":"$0.00"}},null,778,{"$f":"'4 CAP EX TRACKER'!L707","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M707","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B788,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C708)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I708,IF(F783=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I708,0))","v":{"v":0,"d":"$0.00"}},null,779,{"$f":"'4 CAP EX TRACKER'!L708","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M708","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B789,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C709)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I709,IF(F784=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I709,0))","v":{"v":0,"d":"$0.00"}},null,780,{"$f":"'4 CAP EX TRACKER'!L709","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M709","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B790,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C710)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I710,IF(F785=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I710,0))","v":{"v":0,"d":"$0.00"}},null,781,{"$f":"'4 CAP EX TRACKER'!L710","v":"UNASSIGNED"},{"$f":"IF(C785>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M710","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B791,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C711)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I711,IF(F786=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I711,0))","v":{"v":0,"d":"$0.00"}},null,782,{"$f":"'4 CAP EX TRACKER'!L711","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M711","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B792,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C712)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I712,IF(F787=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I712,0))","v":{"v":0,"d":"$0.00"}},null,783,{"$f":"'4 CAP EX TRACKER'!L712","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M712","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B793,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C713)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I713,IF(F788=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I713,0))","v":{"v":0,"d":"$0.00"}},null,784,{"$f":"'4 CAP EX TRACKER'!L713","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M713","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B794,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C714)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I714,IF(F789=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I714,0))","v":{"v":0,"d":"$0.00"}},null,785,{"$f":"'4 CAP EX TRACKER'!L714","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M714","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B795,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C715)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I715,IF(F790=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I715,0))","v":{"v":0,"d":"$0.00"}},null,786,{"$f":"'4 CAP EX TRACKER'!L715","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M715","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B796,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C716)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I716,IF(F791=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I716,0))","v":{"v":0,"d":"$0.00"}},null,787,{"$f":"'4 CAP EX TRACKER'!L716","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M716","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B797,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C717)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I717,IF(F792=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I717,0))","v":{"v":0,"d":"$0.00"}},null,788,{"$f":"'4 CAP EX TRACKER'!L717","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M717","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B798,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C718)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I718,IF(F793=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I718,0))","v":{"v":0,"d":"$0.00"}},null,789,{"$f":"'4 CAP EX TRACKER'!L718","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M718","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B799,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C719)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I719,IF(F794=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I719,0))","v":{"v":0,"d":"$0.00"}},null,790,{"$f":"'4 CAP EX TRACKER'!L719","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M719","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B800,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C720)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I720,IF(F795=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I720,0))","v":{"v":0,"d":"$0.00"}},null,791,{"$f":"'4 CAP EX TRACKER'!L720","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M720","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B801,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C721)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I721,IF(F796=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I721,0))","v":{"v":0,"d":"$0.00"}},null,792,{"$f":"'4 CAP EX TRACKER'!L721","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M721","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B802,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C722)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I722,IF(F797=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I722,0))","v":{"v":0,"d":"$0.00"}},null,793,{"$f":"'4 CAP EX TRACKER'!L722","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M722","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B803,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C723)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I723,IF(F798=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I723,0))","v":{"v":0,"d":"$0.00"}},null,794,{"$f":"'4 CAP EX TRACKER'!L723","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M723","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B804,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C724)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I724,IF(F799=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I724,0))","v":{"v":0,"d":"$0.00"}},null,795,{"$f":"'4 CAP EX TRACKER'!L724","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M724","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B805,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C725)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I725,IF(F800=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I725,0))","v":{"v":0,"d":"$0.00"}},null,796,{"$f":"'4 CAP EX TRACKER'!L725","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M725","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B806,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C726)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I726,IF(F801=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I726,0))","v":{"v":0,"d":"$0.00"}},null,797,{"$f":"'4 CAP EX TRACKER'!L726","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M726","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B807,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C727)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I727,IF(F802=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I727,0))","v":{"v":0,"d":"$0.00"}},null,798,{"$f":"'4 CAP EX TRACKER'!L727","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M727","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B808,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C728)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I728,IF(F803=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I728,0))","v":{"v":0,"d":"$0.00"}},null,799,{"$f":"'4 CAP EX TRACKER'!L728","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M728","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B809,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C729)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I729,IF(F804=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I729,0))","v":{"v":0,"d":"$0.00"}},null,800,{"$f":"'4 CAP EX TRACKER'!L729","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M729","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B810,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C730)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I730,IF(F805=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I730,0))","v":{"v":0,"d":"$0.00"}},null,801,{"$f":"'4 CAP EX TRACKER'!L730","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M730","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B811,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C731)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I731,IF(F806=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I731,0))","v":{"v":0,"d":"$0.00"}},null,802,{"$f":"'4 CAP EX TRACKER'!L731","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M731","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B812,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C732)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I732,IF(F807=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I732,0))","v":{"v":0,"d":"$0.00"}},null,803,{"$f":"'4 CAP EX TRACKER'!L732","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M732","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B813,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C733)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I733,IF(F808=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I733,0))","v":{"v":0,"d":"$0.00"}},null,804,{"$f":"'4 CAP EX TRACKER'!L733","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M733","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B814,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C734)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I734,IF(F809=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I734,0))","v":{"v":0,"d":"$0.00"}},null,805,{"$f":"'4 CAP EX TRACKER'!L734","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M734","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B815,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C735)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I735,IF(F810=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I735,0))","v":{"v":0,"d":"$0.00"}},null,806,{"$f":"'4 CAP EX TRACKER'!L735","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M735","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B816,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C736)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I736,IF(F811=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I736,0))","v":{"v":0,"d":"$0.00"}},null,807,{"$f":"'4 CAP EX TRACKER'!L736","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M736","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B817,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C737)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I737,IF(F812=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I737,0))","v":{"v":0,"d":"$0.00"}},null,808,{"$f":"'4 CAP EX TRACKER'!L737","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M737","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B818,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C738)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I738,IF(F813=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I738,0))","v":{"v":0,"d":"$0.00"}},null,809,{"$f":"'4 CAP EX TRACKER'!L738","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M738","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B819,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C739)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I739,IF(F814=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I739,0))","v":{"v":0,"d":"$0.00"}},null,810,{"$f":"'4 CAP EX TRACKER'!L739","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M739","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B820,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C740)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I740,IF(F815=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I740,0))","v":{"v":0,"d":"$0.00"}},null,811,{"$f":"'4 CAP EX TRACKER'!L740","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M740","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B821,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C741)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I741,IF(F816=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I741,0))","v":{"v":0,"d":"$0.00"}},null,812,{"$f":"'4 CAP EX TRACKER'!L741","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M741","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B822,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C742)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I742,IF(F817=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I742,0))","v":{"v":0,"d":"$0.00"}},null,813,{"$f":"'4 CAP EX TRACKER'!L742","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M742","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B823,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C743)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I743,IF(F818=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I743,0))","v":{"v":0,"d":"$0.00"}},null,814,{"$f":"'4 CAP EX TRACKER'!L743","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M743","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B824,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C744)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I744,IF(F819=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I744,0))","v":{"v":0,"d":"$0.00"}},null,815,{"$f":"'4 CAP EX TRACKER'!L744","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M744","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B825,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C745)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I745,IF(F820=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I745,0))","v":{"v":0,"d":"$0.00"}},null,816,{"$f":"'4 CAP EX TRACKER'!L745","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M745","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B826,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C746)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I746,IF(F821=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I746,0))","v":{"v":0,"d":"$0.00"}},null,817,{"$f":"'4 CAP EX TRACKER'!L746","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M746","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B827,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C747)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I747,IF(F822=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I747,0))","v":{"v":0,"d":"$0.00"}},null,818,{"$f":"'4 CAP EX TRACKER'!L747","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M747","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B828,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C748)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I748,IF(F823=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I748,0))","v":{"v":0,"d":"$0.00"}},null,819,{"$f":"'4 CAP EX TRACKER'!L748","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M748","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B829,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C749)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I749,IF(F824=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I749,0))","v":{"v":0,"d":"$0.00"}},null,820,{"$f":"'4 CAP EX TRACKER'!L749","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M749","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B830,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C750)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I750,IF(F825=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I750,0))","v":{"v":0,"d":"$0.00"}},null,821,{"$f":"'4 CAP EX TRACKER'!L750","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M750","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B831,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C751)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I751,IF(F826=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I751,0))","v":{"v":0,"d":"$0.00"}},null,822,{"$f":"'4 CAP EX TRACKER'!L751","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M751","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B832,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C752)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I752,IF(F827=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I752,0))","v":{"v":0,"d":"$0.00"}},null,823,{"$f":"'4 CAP EX TRACKER'!L752","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M752","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B833,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C753)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I753,IF(F828=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I753,0))","v":{"v":0,"d":"$0.00"}},null,824,{"$f":"'4 CAP EX TRACKER'!L753","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M753","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B834,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C754)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I754,IF(F829=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I754,0))","v":{"v":0,"d":"$0.00"}},null,825,{"$f":"'4 CAP EX TRACKER'!L754","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M754","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B835,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C755)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I755,IF(F830=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I755,0))","v":{"v":0,"d":"$0.00"}},null,826,{"$f":"'4 CAP EX TRACKER'!L755","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M755","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B836,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C756)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I756,IF(F831=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I756,0))","v":{"v":0,"d":"$0.00"}},null,827,{"$f":"'4 CAP EX TRACKER'!L756","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M756","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B837,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C757)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I757,IF(F832=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I757,0))","v":{"v":0,"d":"$0.00"}},null,828,{"$f":"'4 CAP EX TRACKER'!L757","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M757","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B838,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C758)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I758,IF(F833=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I758,0))","v":{"v":0,"d":"$0.00"}},null,829,{"$f":"'4 CAP EX TRACKER'!L758","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M758","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B839,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C759)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I759,IF(F834=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I759,0))","v":{"v":0,"d":"$0.00"}},null,830,{"$f":"'4 CAP EX TRACKER'!L759","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M759","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B840,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C760)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I760,IF(F835=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I760,0))","v":{"v":0,"d":"$0.00"}},null,831,{"$f":"'4 CAP EX TRACKER'!L760","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M760","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B841,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C761)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I761,IF(F836=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I761,0))","v":{"v":0,"d":"$0.00"}},null,832,{"$f":"'4 CAP EX TRACKER'!L761","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M761","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B842,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C762)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I762,IF(F837=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I762,0))","v":{"v":0,"d":"$0.00"}},null,833,{"$f":"'4 CAP EX TRACKER'!L762","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M762","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B843,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C763)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I763,IF(F838=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I763,0))","v":{"v":0,"d":"$0.00"}},null,834,{"$f":"'4 CAP EX TRACKER'!L763","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M763","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B844,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C764)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I764,IF(F839=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I764,0))","v":{"v":0,"d":"$0.00"}},null,835,{"$f":"'4 CAP EX TRACKER'!L764","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M764","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B845,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C765)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I765,IF(F840=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I765,0))","v":{"v":0,"d":"$0.00"}},null,836,{"$f":"'4 CAP EX TRACKER'!L765","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M765","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B846,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C766)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I766,IF(F841=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I766,0))","v":{"v":0,"d":"$0.00"}},null,837,{"$f":"'4 CAP EX TRACKER'!L766","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M766","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B847,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C767)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I767,IF(F842=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I767,0))","v":{"v":0,"d":"$0.00"}},null,838,{"$f":"'4 CAP EX TRACKER'!L767","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M767","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B848,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C768)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I768,IF(F843=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I768,0))","v":{"v":0,"d":"$0.00"}},null,839,{"$f":"'4 CAP EX TRACKER'!L768","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M768","v":25001},null,{"$f":"H843+I843","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B849,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C769)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I769,IF(F844=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I769,0))","v":{"v":0,"d":"$0.00"}},null,840,{"$f":"'4 CAP EX TRACKER'!L769","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M769","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B850,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C770)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I770,IF(F845=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I770,0))","v":{"v":0,"d":"$0.00"}},null,841,{"$f":"'4 CAP EX TRACKER'!L770","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M770","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B851,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C771)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I771,IF(F846=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I771,0))","v":{"v":0,"d":"$0.00"}},null,842,{"$f":"'4 CAP EX TRACKER'!L771","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M771","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B852,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C772)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I772,IF(F847=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I772,0))","v":{"v":0,"d":"$0.00"}},null,843,{"$f":"'4 CAP EX TRACKER'!L772","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M772","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B853,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C773)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I773,IF(F848=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I773,0))","v":{"v":0,"d":"$0.00"}},null,844,{"$f":"'4 CAP EX TRACKER'!L773","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M773","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B854,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C774)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I774,IF(F849=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I774,0))","v":{"v":0,"d":"$0.00"}},null,845,{"$f":"'4 CAP EX TRACKER'!L774","v":"UNASSIGNED"},{"$f":"IF(C849>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M774","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B855,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C775)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I775,IF(F850=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I775,0))","v":{"v":0,"d":"$0.00"}},null,846,{"$f":"'4 CAP EX TRACKER'!L775","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M775","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B856,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C776)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I776,IF(F851=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I776,0))","v":{"v":0,"d":"$0.00"}},null,847,{"$f":"'4 CAP EX TRACKER'!L776","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M776","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B857,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C777)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I777,IF(F852=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I777,0))","v":{"v":0,"d":"$0.00"}},null,848,{"$f":"'4 CAP EX TRACKER'!L777","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M777","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B858,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C778)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I778,IF(F853=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I778,0))","v":{"v":0,"d":"$0.00"}},null,849,{"$f":"'4 CAP EX TRACKER'!L778","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M778","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B859,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C779)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I779,IF(F854=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I779,0))","v":{"v":0,"d":"$0.00"}},null,850,{"$f":"'4 CAP EX TRACKER'!L779","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M779","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B860,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C780)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I780,IF(F855=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I780,0))","v":{"v":0,"d":"$0.00"}},null,851,{"$f":"'4 CAP EX TRACKER'!L780","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M780","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B861,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C781)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I781,IF(F856=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I781,0))","v":{"v":0,"d":"$0.00"}},null,852,{"$f":"'4 CAP EX TRACKER'!L781","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M781","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B862,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C782)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I782,IF(F857=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I782,0))","v":{"v":0,"d":"$0.00"}},null,853,{"$f":"'4 CAP EX TRACKER'!L782","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M782","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B863,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C783)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I783,IF(F858=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I783,0))","v":{"v":0,"d":"$0.00"}},null,854,{"$f":"'4 CAP EX TRACKER'!L783","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M783","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B864,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C784)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I784,IF(F859=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I784,0))","v":{"v":0,"d":"$0.00"}},null,855,{"$f":"'4 CAP EX TRACKER'!L784","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M784","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B865,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C785)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I785,IF(F860=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I785,0))","v":{"v":0,"d":"$0.00"}},null,856,{"$f":"'4 CAP EX TRACKER'!L785","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M785","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B866,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C786)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I786,IF(F861=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I786,0))","v":{"v":0,"d":"$0.00"}},null,857,{"$f":"'4 CAP EX TRACKER'!L786","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M786","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B867,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C787)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I787,IF(F862=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I787,0))","v":{"v":0,"d":"$0.00"}},null,858,{"$f":"'4 CAP EX TRACKER'!L787","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M787","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B868,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C788)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I788,IF(F863=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I788,0))","v":{"v":0,"d":"$0.00"}},null,859,{"$f":"'4 CAP EX TRACKER'!L788","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M788","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B869,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C789)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I789,IF(F864=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I789,0))","v":{"v":0,"d":"$0.00"}},null,860,{"$f":"'4 CAP EX TRACKER'!L789","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M789","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B870,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C790)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I790,IF(F865=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I790,0))","v":{"v":0,"d":"$0.00"}},null,861,{"$f":"'4 CAP EX TRACKER'!L790","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M790","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B871,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C791)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I791,IF(F866=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I791,0))","v":{"v":0,"d":"$0.00"}},null,862,{"$f":"'4 CAP EX TRACKER'!L791","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M791","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B872,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C792)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I792,IF(F867=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I792,0))","v":{"v":0,"d":"$0.00"}},null,863,{"$f":"'4 CAP EX TRACKER'!L792","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M792","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B873,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C793)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I793,IF(F868=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I793,0))","v":{"v":0,"d":"$0.00"}},null,864,{"$f":"'4 CAP EX TRACKER'!L793","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M793","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B874,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C794)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I794,IF(F869=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I794,0))","v":{"v":0,"d":"$0.00"}},null,865,{"$f":"'4 CAP EX TRACKER'!L794","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M794","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B875,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C795)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I795,IF(F870=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I795,0))","v":{"v":0,"d":"$0.00"}},null,866,{"$f":"'4 CAP EX TRACKER'!L795","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M795","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B876,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C796)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I796,IF(F871=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I796,0))","v":{"v":0,"d":"$0.00"}},null,867,{"$f":"'4 CAP EX TRACKER'!L796","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M796","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B877,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C797)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I797,IF(F872=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I797,0))","v":{"v":0,"d":"$0.00"}},null,868,{"$f":"'4 CAP EX TRACKER'!L797","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M797","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B878,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C798)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I798,IF(F873=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I798,0))","v":{"v":0,"d":"$0.00"}},null,869,{"$f":"'4 CAP EX TRACKER'!L798","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M798","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B879,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C799)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I799,IF(F874=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I799,0))","v":{"v":0,"d":"$0.00"}},null,870,{"$f":"'4 CAP EX TRACKER'!L799","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M799","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B880,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C800)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I800,IF(F875=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I800,0))","v":{"v":0,"d":"$0.00"}},null,871,{"$f":"'4 CAP EX TRACKER'!L800","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M800","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B881,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C801)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I801,IF(F876=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I801,0))","v":{"v":0,"d":"$0.00"}},null,872,{"$f":"'4 CAP EX TRACKER'!L801","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M801","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B882,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C802)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I802,IF(F877=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I802,0))","v":{"v":0,"d":"$0.00"}},null,873,{"$f":"'4 CAP EX TRACKER'!L802","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M802","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B883,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C803)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I803,IF(F878=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I803,0))","v":{"v":0,"d":"$0.00"}},null,874,{"$f":"'4 CAP EX TRACKER'!L803","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M803","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B884,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C804)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I804,IF(F879=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I804,0))","v":{"v":0,"d":"$0.00"}},null,875,{"$f":"'4 CAP EX TRACKER'!L804","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M804","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B885,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C805)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I805,IF(F880=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I805,0))","v":{"v":0,"d":"$0.00"}},null,876,{"$f":"'4 CAP EX TRACKER'!L805","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M805","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B886,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C806)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I806,IF(F881=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I806,0))","v":{"v":0,"d":"$0.00"}},null,877,{"$f":"'4 CAP EX TRACKER'!L806","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M806","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B887,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C807)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I807,IF(F882=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I807,0))","v":{"v":0,"d":"$0.00"}},null,878,{"$f":"'4 CAP EX TRACKER'!L807","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M807","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B888,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C808)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I808,IF(F883=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I808,0))","v":{"v":0,"d":"$0.00"}},null,879,{"$f":"'4 CAP EX TRACKER'!L808","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M808","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B889,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C809)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I809,IF(F884=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I809,0))","v":{"v":0,"d":"$0.00"}},null,880,{"$f":"'4 CAP EX TRACKER'!L809","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M809","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B890,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C810)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I810,IF(F885=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I810,0))","v":{"v":0,"d":"$0.00"}},null,881,{"$f":"'4 CAP EX TRACKER'!L810","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M810","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B891,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C811)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I811,IF(F886=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I811,0))","v":{"v":0,"d":"$0.00"}},null,882,{"$f":"'4 CAP EX TRACKER'!L811","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M811","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B892,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C812)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I812,IF(F887=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I812,0))","v":{"v":0,"d":"$0.00"}},null,883,{"$f":"'4 CAP EX TRACKER'!L812","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M812","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B893,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C813)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I813,IF(F888=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I813,0))","v":{"v":0,"d":"$0.00"}},null,884,{"$f":"'4 CAP EX TRACKER'!L813","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M813","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B894,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C814)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I814,IF(F889=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I814,0))","v":{"v":0,"d":"$0.00"}},null,885,{"$f":"'4 CAP EX TRACKER'!L814","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M814","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B895,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C815)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I815,IF(F890=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I815,0))","v":{"v":0,"d":"$0.00"}},null,886,{"$f":"'4 CAP EX TRACKER'!L815","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M815","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B896,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C816)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I816,IF(F891=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I816,0))","v":{"v":0,"d":"$0.00"}},null,887,{"$f":"'4 CAP EX TRACKER'!L816","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M816","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B897,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C817)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I817,IF(F892=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I817,0))","v":{"v":0,"d":"$0.00"}},null,888,{"$f":"'4 CAP EX TRACKER'!L817","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M817","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B898,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C818)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I818,IF(F893=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I818,0))","v":{"v":0,"d":"$0.00"}},null,889,{"$f":"'4 CAP EX TRACKER'!L818","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M818","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B899,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C819)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I819,IF(F894=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I819,0))","v":{"v":0,"d":"$0.00"}},null,890,{"$f":"'4 CAP EX TRACKER'!L819","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M819","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B900,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C820)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I820,IF(F895=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I820,0))","v":{"v":0,"d":"$0.00"}},null,891,{"$f":"'4 CAP EX TRACKER'!L820","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M820","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B901,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C821)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I821,IF(F896=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I821,0))","v":{"v":0,"d":"$0.00"}},null,892,{"$f":"'4 CAP EX TRACKER'!L821","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M821","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B902,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C822)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I822,IF(F897=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I822,0))","v":{"v":0,"d":"$0.00"}},null,893,{"$f":"'4 CAP EX TRACKER'!L822","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M822","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B903,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C823)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I823,IF(F898=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I823,0))","v":{"v":0,"d":"$0.00"}},null,894,{"$f":"'4 CAP EX TRACKER'!L823","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M823","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B904,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C824)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I824,IF(F899=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I824,0))","v":{"v":0,"d":"$0.00"}},null,895,{"$f":"'4 CAP EX TRACKER'!L824","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M824","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B905,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C825)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I825,IF(F900=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I825,0))","v":{"v":0,"d":"$0.00"}},null,896,{"$f":"'4 CAP EX TRACKER'!L825","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M825","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B906,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C826)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I826,IF(F901=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I826,0))","v":{"v":0,"d":"$0.00"}},null,897,{"$f":"'4 CAP EX TRACKER'!L826","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M826","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B907,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C827)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I827,IF(F902=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I827,0))","v":{"v":0,"d":"$0.00"}},null,898,{"$f":"'4 CAP EX TRACKER'!L827","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M827","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B908,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C828)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I828,IF(F903=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I828,0))","v":{"v":0,"d":"$0.00"}},null,899,{"$f":"'4 CAP EX TRACKER'!L828","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M828","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B909,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C829)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I829,IF(F904=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I829,0))","v":{"v":0,"d":"$0.00"}},null,900,{"$f":"'4 CAP EX TRACKER'!L829","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M829","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B910,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C830)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I830,IF(F905=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I830,0))","v":{"v":0,"d":"$0.00"}},null,901,{"$f":"'4 CAP EX TRACKER'!L830","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M830","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B911,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C831)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I831,IF(F906=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I831,0))","v":{"v":0,"d":"$0.00"}},null,902,{"$f":"'4 CAP EX TRACKER'!L831","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M831","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B912,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C832)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I832,IF(F907=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I832,0))","v":{"v":0,"d":"$0.00"}},null,903,{"$f":"'4 CAP EX TRACKER'!L832","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M832","v":25001},null,{"$f":"H907+I907","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B913,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C833)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I833,IF(F908=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I833,0))","v":{"v":0,"d":"$0.00"}},null,904,{"$f":"'4 CAP EX TRACKER'!L833","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M833","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B914,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C834)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I834,IF(F909=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I834,0))","v":{"v":0,"d":"$0.00"}},null,905,{"$f":"'4 CAP EX TRACKER'!L834","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M834","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B915,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C835)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I835,IF(F910=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I835,0))","v":{"v":0,"d":"$0.00"}},null,906,{"$f":"'4 CAP EX TRACKER'!L835","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M835","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B916,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C836)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I836,IF(F911=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I836,0))","v":{"v":0,"d":"$0.00"}},null,907,{"$f":"'4 CAP EX TRACKER'!L836","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M836","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B917,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C837)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I837,IF(F912=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I837,0))","v":{"v":0,"d":"$0.00"}},null,908,{"$f":"'4 CAP EX TRACKER'!L837","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M837","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B918,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C838)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I838,IF(F913=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I838,0))","v":{"v":0,"d":"$0.00"}},null,909,{"$f":"'4 CAP EX TRACKER'!L838","v":"UNASSIGNED"},{"$f":"IF(C913>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M838","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B919,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C839)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I839,IF(F914=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I839,0))","v":{"v":0,"d":"$0.00"}},null,910,{"$f":"'4 CAP EX TRACKER'!L839","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M839","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B920,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C840)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I840,IF(F915=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I840,0))","v":{"v":0,"d":"$0.00"}},null,911,{"$f":"'4 CAP EX TRACKER'!L840","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M840","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B921,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C841)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I841,IF(F916=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I841,0))","v":{"v":0,"d":"$0.00"}},null,912,{"$f":"'4 CAP EX TRACKER'!L841","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M841","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B922,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C842)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I842,IF(F917=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I842,0))","v":{"v":0,"d":"$0.00"}},null,913,{"$f":"'4 CAP EX TRACKER'!L842","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M842","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B923,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C843)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I843,IF(F918=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I843,0))","v":{"v":0,"d":"$0.00"}},null,914,{"$f":"'4 CAP EX TRACKER'!L843","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M843","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B924,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C844)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I844,IF(F919=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I844,0))","v":{"v":0,"d":"$0.00"}},null,915,{"$f":"'4 CAP EX TRACKER'!L844","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M844","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B925,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C845)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I845,IF(F920=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I845,0))","v":{"v":0,"d":"$0.00"}},null,916,{"$f":"'4 CAP EX TRACKER'!L845","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M845","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B926,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C846)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I846,IF(F921=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I846,0))","v":{"v":0,"d":"$0.00"}},null,917,{"$f":"'4 CAP EX TRACKER'!L846","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M846","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B927,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C847)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I847,IF(F922=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I847,0))","v":{"v":0,"d":"$0.00"}},null,918,{"$f":"'4 CAP EX TRACKER'!L847","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M847","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B928,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C848)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I848,IF(F923=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I848,0))","v":{"v":0,"d":"$0.00"}},null,919,{"$f":"'4 CAP EX TRACKER'!L848","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M848","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B929,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C849)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I849,IF(F924=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I849,0))","v":{"v":0,"d":"$0.00"}},null,920,{"$f":"'4 CAP EX TRACKER'!L849","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M849","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B930,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C850)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I850,IF(F925=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I850,0))","v":{"v":0,"d":"$0.00"}},null,921,{"$f":"'4 CAP EX TRACKER'!L850","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M850","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B931,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C851)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I851,IF(F926=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I851,0))","v":{"v":0,"d":"$0.00"}},null,922,{"$f":"'4 CAP EX TRACKER'!L851","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M851","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B932,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C852)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I852,IF(F927=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I852,0))","v":{"v":0,"d":"$0.00"}},null,923,{"$f":"'4 CAP EX TRACKER'!L852","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M852","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B933,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C853)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I853,IF(F928=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I853,0))","v":{"v":0,"d":"$0.00"}},null,924,{"$f":"'4 CAP EX TRACKER'!L853","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M853","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B934,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C854)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I854,IF(F929=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I854,0))","v":{"v":0,"d":"$0.00"}},null,925,{"$f":"'4 CAP EX TRACKER'!L854","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M854","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B935,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C855)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I855,IF(F930=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I855,0))","v":{"v":0,"d":"$0.00"}},null,926,{"$f":"'4 CAP EX TRACKER'!L855","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M855","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B936,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C856)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I856,IF(F931=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I856,0))","v":{"v":0,"d":"$0.00"}},null,927,{"$f":"'4 CAP EX TRACKER'!L856","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M856","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B937,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C857)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I857,IF(F932=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I857,0))","v":{"v":0,"d":"$0.00"}},null,928,{"$f":"'4 CAP EX TRACKER'!L857","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M857","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B938,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C858)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I858,IF(F933=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I858,0))","v":{"v":0,"d":"$0.00"}},null,929,{"$f":"'4 CAP EX TRACKER'!L858","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M858","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B939,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C859)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I859,IF(F934=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I859,0))","v":{"v":0,"d":"$0.00"}},null,930,{"$f":"'4 CAP EX TRACKER'!L859","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M859","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B940,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C860)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I860,IF(F935=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I860,0))","v":{"v":0,"d":"$0.00"}},null,931,{"$f":"'4 CAP EX TRACKER'!L860","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M860","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B941,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C861)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I861,IF(F936=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I861,0))","v":{"v":0,"d":"$0.00"}},null,932,{"$f":"'4 CAP EX TRACKER'!L861","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M861","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B942,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C862)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I862,IF(F937=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I862,0))","v":{"v":0,"d":"$0.00"}},null,933,{"$f":"'4 CAP EX TRACKER'!L862","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M862","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B943,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C863)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I863,IF(F938=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I863,0))","v":{"v":0,"d":"$0.00"}},null,934,{"$f":"'4 CAP EX TRACKER'!L863","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M863","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B944,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C864)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I864,IF(F939=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I864,0))","v":{"v":0,"d":"$0.00"}},null,935,{"$f":"'4 CAP EX TRACKER'!L864","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M864","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B945,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C865)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I865,IF(F940=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I865,0))","v":{"v":0,"d":"$0.00"}},null,936,{"$f":"'4 CAP EX TRACKER'!L865","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M865","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B946,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C866)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I866,IF(F941=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I866,0))","v":{"v":0,"d":"$0.00"}},null,937,{"$f":"'4 CAP EX TRACKER'!L866","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M866","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B947,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C867)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I867,IF(F942=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I867,0))","v":{"v":0,"d":"$0.00"}},null,938,{"$f":"'4 CAP EX TRACKER'!L867","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M867","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B948,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C868)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I868,IF(F943=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I868,0))","v":{"v":0,"d":"$0.00"}},null,939,{"$f":"'4 CAP EX TRACKER'!L868","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M868","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B949,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C869)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I869,IF(F944=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I869,0))","v":{"v":0,"d":"$0.00"}},null,940,{"$f":"'4 CAP EX TRACKER'!L869","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M869","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B950,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C870)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I870,IF(F945=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I870,0))","v":{"v":0,"d":"$0.00"}},null,941,{"$f":"'4 CAP EX TRACKER'!L870","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M870","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B951,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C871)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I871,IF(F946=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I871,0))","v":{"v":0,"d":"$0.00"}},null,942,{"$f":"'4 CAP EX TRACKER'!L871","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M871","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B952,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C872)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I872,IF(F947=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I872,0))","v":{"v":0,"d":"$0.00"}},null,943,{"$f":"'4 CAP EX TRACKER'!L872","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M872","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B953,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C873)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I873,IF(F948=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I873,0))","v":{"v":0,"d":"$0.00"}},null,944,{"$f":"'4 CAP EX TRACKER'!L873","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M873","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B954,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C874)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I874,IF(F949=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I874,0))","v":{"v":0,"d":"$0.00"}},null,945,{"$f":"'4 CAP EX TRACKER'!L874","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M874","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B955,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C875)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I875,IF(F950=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I875,0))","v":{"v":0,"d":"$0.00"}},null,946,{"$f":"'4 CAP EX TRACKER'!L875","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M875","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B956,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C876)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I876,IF(F951=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I876,0))","v":{"v":0,"d":"$0.00"}},null,947,{"$f":"'4 CAP EX TRACKER'!L876","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M876","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B957,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C877)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I877,IF(F952=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I877,0))","v":{"v":0,"d":"$0.00"}},null,948,{"$f":"'4 CAP EX TRACKER'!L877","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M877","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B958,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C878)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I878,IF(F953=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I878,0))","v":{"v":0,"d":"$0.00"}},null,949,{"$f":"'4 CAP EX TRACKER'!L878","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M878","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B959,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C879)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I879,IF(F954=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I879,0))","v":{"v":0,"d":"$0.00"}},null,950,{"$f":"'4 CAP EX TRACKER'!L879","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M879","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B960,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C880)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I880,IF(F955=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I880,0))","v":{"v":0,"d":"$0.00"}},null,951,{"$f":"'4 CAP EX TRACKER'!L880","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M880","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B961,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C881)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I881,IF(F956=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I881,0))","v":{"v":0,"d":"$0.00"}},null,952,{"$f":"'4 CAP EX TRACKER'!L881","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M881","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B962,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C882)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I882,IF(F957=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I882,0))","v":{"v":0,"d":"$0.00"}},null,953,{"$f":"'4 CAP EX TRACKER'!L882","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M882","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B963,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C883)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I883,IF(F958=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I883,0))","v":{"v":0,"d":"$0.00"}},null,954,{"$f":"'4 CAP EX TRACKER'!L883","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M883","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B964,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C884)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I884,IF(F959=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I884,0))","v":{"v":0,"d":"$0.00"}},null,955,{"$f":"'4 CAP EX TRACKER'!L884","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M884","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B965,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C885)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I885,IF(F960=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I885,0))","v":{"v":0,"d":"$0.00"}},null,956,{"$f":"'4 CAP EX TRACKER'!L885","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M885","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B966,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C886)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I886,IF(F961=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I886,0))","v":{"v":0,"d":"$0.00"}},null,957,{"$f":"'4 CAP EX TRACKER'!L886","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M886","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B967,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C887)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I887,IF(F962=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I887,0))","v":{"v":0,"d":"$0.00"}},null,958,{"$f":"'4 CAP EX TRACKER'!L887","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M887","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B968,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C888)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I888,IF(F963=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I888,0))","v":{"v":0,"d":"$0.00"}},null,959,{"$f":"'4 CAP EX TRACKER'!L888","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M888","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B969,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C889)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I889,IF(F964=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I889,0))","v":{"v":0,"d":"$0.00"}},null,960,{"$f":"'4 CAP EX TRACKER'!L889","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M889","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B970,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C890)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I890,IF(F965=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I890,0))","v":{"v":0,"d":"$0.00"}},null,961,{"$f":"'4 CAP EX TRACKER'!L890","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M890","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B971,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C891)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I891,IF(F966=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I891,0))","v":{"v":0,"d":"$0.00"}},null,962,{"$f":"'4 CAP EX TRACKER'!L891","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M891","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B972,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C892)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I892,IF(F967=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I892,0))","v":{"v":0,"d":"$0.00"}},null,963,{"$f":"'4 CAP EX TRACKER'!L892","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M892","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B973,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C893)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I893,IF(F968=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I893,0))","v":{"v":0,"d":"$0.00"}},null,964,{"$f":"'4 CAP EX TRACKER'!L893","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M893","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B974,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C894)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I894,IF(F969=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I894,0))","v":{"v":0,"d":"$0.00"}},null,965,{"$f":"'4 CAP EX TRACKER'!L894","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M894","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B975,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C895)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I895,IF(F970=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I895,0))","v":{"v":0,"d":"$0.00"}},null,966,{"$f":"'4 CAP EX TRACKER'!L895","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M895","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B976,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C896)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I896,IF(F971=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I896,0))","v":{"v":0,"d":"$0.00"}},null,967,{"$f":"'4 CAP EX TRACKER'!L896","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M896","v":25001},null,{"$f":"H971+I971","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B977,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C897)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I897,IF(F972=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I897,0))","v":{"v":0,"d":"$0.00"}},null,968,{"$f":"'4 CAP EX TRACKER'!L897","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M897","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B978,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C898)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I898,IF(F973=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I898,0))","v":{"v":0,"d":"$0.00"}},null,969,{"$f":"'4 CAP EX TRACKER'!L898","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M898","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B979,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C899)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I899,IF(F974=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I899,0))","v":{"v":0,"d":"$0.00"}},null,970,{"$f":"'4 CAP EX TRACKER'!L899","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M899","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B980,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C900)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I900,IF(F975=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I900,0))","v":{"v":0,"d":"$0.00"}},null,971,{"$f":"'4 CAP EX TRACKER'!L900","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M900","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B981,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C901)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I901,IF(F976=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I901,0))","v":{"v":0,"d":"$0.00"}},null,972,{"$f":"'4 CAP EX TRACKER'!L901","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M901","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B982,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C902)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I902,IF(F977=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I902,0))","v":{"v":0,"d":"$0.00"}},null,973,{"$f":"'4 CAP EX TRACKER'!L902","v":"UNASSIGNED"},{"$f":"IF(C977>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M902","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B983,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C903)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I903,IF(F978=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I903,0))","v":{"v":0,"d":"$0.00"}},null,974,{"$f":"'4 CAP EX TRACKER'!L903","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M903","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B984,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C904)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I904,IF(F979=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I904,0))","v":{"v":0,"d":"$0.00"}},null,975,{"$f":"'4 CAP EX TRACKER'!L904","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M904","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B985,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C905)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I905,IF(F980=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I905,0))","v":{"v":0,"d":"$0.00"}},null,976,{"$f":"'4 CAP EX TRACKER'!L905","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M905","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B986,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C906)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I906,IF(F981=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I906,0))","v":{"v":0,"d":"$0.00"}},null,977,{"$f":"'4 CAP EX TRACKER'!L906","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M906","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B987,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C907)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I907,IF(F982=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I907,0))","v":{"v":0,"d":"$0.00"}},null,978,{"$f":"'4 CAP EX TRACKER'!L907","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M907","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B988,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C908)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I908,IF(F983=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I908,0))","v":{"v":0,"d":"$0.00"}},null,979,{"$f":"'4 CAP EX TRACKER'!L908","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M908","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B989,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C909)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I909,IF(F984=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I909,0))","v":{"v":0,"d":"$0.00"}},null,980,{"$f":"'4 CAP EX TRACKER'!L909","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M909","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B990,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C910)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I910,IF(F985=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I910,0))","v":{"v":0,"d":"$0.00"}},null,981,{"$f":"'4 CAP EX TRACKER'!L910","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M910","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B991,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C911)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I911,IF(F986=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I911,0))","v":{"v":0,"d":"$0.00"}},null,982,{"$f":"'4 CAP EX TRACKER'!L911","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M911","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B992,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C912)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I912,IF(F987=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I912,0))","v":{"v":0,"d":"$0.00"}},null,983,{"$f":"'4 CAP EX TRACKER'!L912","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M912","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B993,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C913)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I913,IF(F988=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I913,0))","v":{"v":0,"d":"$0.00"}},null,984,{"$f":"'4 CAP EX TRACKER'!L913","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M913","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B994,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C914)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I914,IF(F989=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I914,0))","v":{"v":0,"d":"$0.00"}},null,985,{"$f":"'4 CAP EX TRACKER'!L914","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M914","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B995,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C915)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I915,IF(F990=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I915,0))","v":{"v":0,"d":"$0.00"}},null,986,{"$f":"'4 CAP EX TRACKER'!L915","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M915","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B996,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C916)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I916,IF(F991=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I916,0))","v":{"v":0,"d":"$0.00"}},null,987,{"$f":"'4 CAP EX TRACKER'!L916","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M916","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B997,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C917)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I917,IF(F992=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I917,0))","v":{"v":0,"d":"$0.00"}},null,988,{"$f":"'4 CAP EX TRACKER'!L917","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M917","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B998,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C918)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I918,IF(F993=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I918,0))","v":{"v":0,"d":"$0.00"}},null,989,{"$f":"'4 CAP EX TRACKER'!L918","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M918","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B999,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C919)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I919,IF(F994=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I919,0))","v":{"v":0,"d":"$0.00"}},null,990,{"$f":"'4 CAP EX TRACKER'!L919","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M919","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1000,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C920)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I920,IF(F995=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I920,0))","v":{"v":0,"d":"$0.00"}},null,991,{"$f":"'4 CAP EX TRACKER'!L920","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M920","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1001,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C921)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I921,IF(F996=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I921,0))","v":{"v":0,"d":"$0.00"}},null,992,{"$f":"'4 CAP EX TRACKER'!L921","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M921","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1002,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C922)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I922,IF(F997=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I922,0))","v":{"v":0,"d":"$0.00"}},null,993,{"$f":"'4 CAP EX TRACKER'!L922","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M922","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1003,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C923)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I923,IF(F998=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I923,0))","v":{"v":0,"d":"$0.00"}},null,994,{"$f":"'4 CAP EX TRACKER'!L923","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M923","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1004,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C924)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I924,IF(F999=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I924,0))","v":{"v":0,"d":"$0.00"}},null,995,{"$f":"'4 CAP EX TRACKER'!L924","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M924","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1005,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C925)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I925,IF(F1000=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I925,0))","v":{"v":0,"d":"$0.00"}},null,996,{"$f":"'4 CAP EX TRACKER'!L925","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M925","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1006,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C926)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I926,IF(F1001=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I926,0))","v":{"v":0,"d":"$0.00"}},null,997,{"$f":"'4 CAP EX TRACKER'!L926","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M926","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1007,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C927)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I927,IF(F1002=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I927,0))","v":{"v":0,"d":"$0.00"}},null,998,{"$f":"'4 CAP EX TRACKER'!L927","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M927","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1008,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C928)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I928,IF(F1003=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I928,0))","v":{"v":0,"d":"$0.00"}},null,999,{"$f":"'4 CAP EX TRACKER'!L928","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M928","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1009,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C929)","v":"    TOTAL CAPITAL EXPENSES        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I929,IF(F1004=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I929,0))","v":{"v":0,"d":"$0.00"}},null,1000,{"$f":"'4 CAP EX TRACKER'!L929","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M929","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1010,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C930)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I930,IF(F1005=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I930,0))","v":{"v":0,"d":"$0.00"}},null,1001,{"$f":"'4 CAP EX TRACKER'!L930","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M930","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1011,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C931)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I931,IF(F1006=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I931,0))","v":{"v":0,"d":"$0.00"}},null,1002,{"$f":"'4 CAP EX TRACKER'!L931","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M931","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1012,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C932)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I932,IF(F1007=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I932,0))","v":{"v":0,"d":"$0.00"}},null,1003,{"$f":"'4 CAP EX TRACKER'!L932","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M932","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1013,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C933)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I933,IF(F1008=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I933,0))","v":{"v":0,"d":"$0.00"}},null,1004,{"$f":"'4 CAP EX TRACKER'!L933","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M933","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1014,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C934)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I934,IF(F1009=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I934,0))","v":{"v":0,"d":"$0.00"}},null,1005,{"$f":"'4 CAP EX TRACKER'!L934","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M934","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1015,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C935)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I935,IF(F1010=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I935,0))","v":{"v":0,"d":"$0.00"}},null,1006,{"$f":"'4 CAP EX TRACKER'!L935","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M935","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1016,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C936)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I936,IF(F1011=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I936,0))","v":{"v":0,"d":"$0.00"}},null,1007,{"$f":"'4 CAP EX TRACKER'!L936","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M936","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1017,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C937)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I937,IF(F1012=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I937,0))","v":{"v":0,"d":"$0.00"}},null,1008,{"$f":"'4 CAP EX TRACKER'!L937","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M937","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1018,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C938)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I938,IF(F1013=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I938,0))","v":{"v":0,"d":"$0.00"}},null,1009,{"$f":"'4 CAP EX TRACKER'!L938","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M938","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1019,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C939)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I939,IF(F1014=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I939,0))","v":{"v":0,"d":"$0.00"}},null,1010,{"$f":"'4 CAP EX TRACKER'!L939","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M939","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1020,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C940)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I940,IF(F1015=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I940,0))","v":{"v":0,"d":"$0.00"}},null,1011,{"$f":"'4 CAP EX TRACKER'!L940","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M940","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1021,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C941)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I941,IF(F1016=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I941,0))","v":{"v":0,"d":"$0.00"}},null,1012,{"$f":"'4 CAP EX TRACKER'!L941","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M941","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1022,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C942)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I942,IF(F1017=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I942,0))","v":{"v":0,"d":"$0.00"}},null,1013,{"$f":"'4 CAP EX TRACKER'!L942","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M942","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1023,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C943)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I943,IF(F1018=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I943,0))","v":{"v":0,"d":"$0.00"}},null,1014,{"$f":"'4 CAP EX TRACKER'!L943","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M943","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1024,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C944)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I944,IF(F1019=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I944,0))","v":{"v":0,"d":"$0.00"}},null,1015,{"$f":"'4 CAP EX TRACKER'!L944","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M944","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1025,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C945)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I945,IF(F1020=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I945,0))","v":{"v":0,"d":"$0.00"}},null,1016,{"$f":"'4 CAP EX TRACKER'!L945","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M945","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1026,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C946)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I946,IF(F1021=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I946,0))","v":{"v":0,"d":"$0.00"}},null,1017,{"$f":"'4 CAP EX TRACKER'!L946","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M946","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1027,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C947)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I947,IF(F1022=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I947,0))","v":{"v":0,"d":"$0.00"}},null,1018,{"$f":"'4 CAP EX TRACKER'!L947","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M947","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1028,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C948)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I948,IF(F1023=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I948,0))","v":{"v":0,"d":"$0.00"}},null,1019,{"$f":"'4 CAP EX TRACKER'!L948","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M948","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1029,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C949)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I949,IF(F1024=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I949,0))","v":{"v":0,"d":"$0.00"}},null,1020,{"$f":"'4 CAP EX TRACKER'!L949","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M949","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1030,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C950)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I950,IF(F1025=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I950,0))","v":{"v":0,"d":"$0.00"}},null,1021,{"$f":"'4 CAP EX TRACKER'!L950","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M950","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1031,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C951)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I951,IF(F1026=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I951,0))","v":{"v":0,"d":"$0.00"}},null,1022,{"$f":"'4 CAP EX TRACKER'!L951","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M951","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1032,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C952)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I952,IF(F1027=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I952,0))","v":{"v":0,"d":"$0.00"}},null,1023,{"$f":"'4 CAP EX TRACKER'!L952","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M952","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1033,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C953)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I953,IF(F1028=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I953,0))","v":{"v":0,"d":"$0.00"}},null,1024,{"$f":"'4 CAP EX TRACKER'!L953","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M953","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1034,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C954)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I954,IF(F1029=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I954,0))","v":{"v":0,"d":"$0.00"}},null,1025,{"$f":"'4 CAP EX TRACKER'!L954","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M954","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1035,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C955)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I955,IF(F1030=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I955,0))","v":{"v":0,"d":"$0.00"}},null,1026,{"$f":"'4 CAP EX TRACKER'!L955","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M955","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1036,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C956)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I956,IF(F1031=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I956,0))","v":{"v":0,"d":"$0.00"}},null,1027,{"$f":"'4 CAP EX TRACKER'!L956","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M956","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1037,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C957)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I957,IF(F1032=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I957,0))","v":{"v":0,"d":"$0.00"}},null,1028,{"$f":"'4 CAP EX TRACKER'!L957","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M957","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1038,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C958)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I958,IF(F1033=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I958,0))","v":{"v":0,"d":"$0.00"}},null,1029,{"$f":"'4 CAP EX TRACKER'!L958","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M958","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1039,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C959)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I959,IF(F1034=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I959,0))","v":{"v":0,"d":"$0.00"}},null,1030,{"$f":"'4 CAP EX TRACKER'!L959","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M959","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1040,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C960)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I960,IF(F1035=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I960,0))","v":{"v":0,"d":"$0.00"}},null,1031,{"$f":"'4 CAP EX TRACKER'!L960","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M960","v":25001},null,{"$f":"H1035+I1035","v":25001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1041,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C961)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I961,IF(F1036=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I961,0))","v":{"v":0,"d":"$0.00"}},null,1032,{"$f":"'4 CAP EX TRACKER'!L961","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M961","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1042,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C962)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I962,IF(F1037=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I962,0))","v":{"v":0,"d":"$0.00"}},null,1033,{"$f":"'4 CAP EX TRACKER'!L962","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M962","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1043,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C963)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I963,IF(F1038=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I963,0))","v":{"v":0,"d":"$0.00"}},null,1034,{"$f":"'4 CAP EX TRACKER'!L963","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M963","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1044,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C964)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I964,IF(F1039=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I964,0))","v":{"v":0,"d":"$0.00"}},null,1035,{"$f":"'4 CAP EX TRACKER'!L964","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M964","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1045,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C965)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I965,IF(F1040=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I965,0))","v":{"v":0,"d":"$0.00"}},null,1036,{"$f":"'4 CAP EX TRACKER'!L965","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M965","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1046,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C966)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I966,IF(F1041=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I966,0))","v":{"v":0,"d":"$0.00"}},null,1037,{"$f":"'4 CAP EX TRACKER'!L966","v":"UNASSIGNED"},{"$f":"IF(C1041>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!M966","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1047,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C967)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I967,IF(F1042=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I967,0))","v":{"v":0,"d":"$0.00"}},null,1038,{"$f":"'4 CAP EX TRACKER'!L967","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M967","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1048,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C968)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I968,IF(F1043=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I968,0))","v":{"v":0,"d":"$0.00"}},null,1039,{"$f":"'4 CAP EX TRACKER'!L968","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M968","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1049,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C969)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I969,IF(F1044=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I969,0))","v":{"v":0,"d":"$0.00"}},null,1040,{"$f":"'4 CAP EX TRACKER'!L969","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M969","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1050,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C970)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I970,IF(F1045=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I970,0))","v":{"v":0,"d":"$0.00"}},null,1041,{"$f":"'4 CAP EX TRACKER'!L970","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M970","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1051,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C971)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I971,IF(F1046=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I971,0))","v":{"v":0,"d":"$0.00"}},null,1042,{"$f":"'4 CAP EX TRACKER'!L971","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M971","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1052,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C972)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I972,IF(F1047=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I972,0))","v":{"v":0,"d":"$0.00"}},null,1043,{"$f":"'4 CAP EX TRACKER'!L972","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M972","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1053,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C973)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I973,IF(F1048=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I973,0))","v":{"v":0,"d":"$0.00"}},null,1044,{"$f":"'4 CAP EX TRACKER'!L973","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M973","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1054,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C974)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I974,IF(F1049=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I974,0))","v":{"v":0,"d":"$0.00"}},null,1045,{"$f":"'4 CAP EX TRACKER'!L974","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M974","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1055,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C975)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I975,IF(F1050=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I975,0))","v":{"v":0,"d":"$0.00"}},null,1046,{"$f":"'4 CAP EX TRACKER'!L975","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M975","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1056,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C976)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I976,IF(F1051=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I976,0))","v":{"v":0,"d":"$0.00"}},null,1047,{"$f":"'4 CAP EX TRACKER'!L976","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M976","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1057,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C977)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I977,IF(F1052=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I977,0))","v":{"v":0,"d":"$0.00"}},null,1048,{"$f":"'4 CAP EX TRACKER'!L977","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M977","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1058,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C978)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I978,IF(F1053=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I978,0))","v":{"v":0,"d":"$0.00"}},null,1049,{"$f":"'4 CAP EX TRACKER'!L978","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M978","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1059,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C979)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I979,IF(F1054=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I979,0))","v":{"v":0,"d":"$0.00"}},null,1050,{"$f":"'4 CAP EX TRACKER'!L979","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M979","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1060,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C980)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I980,IF(F1055=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I980,0))","v":{"v":0,"d":"$0.00"}},null,1051,{"$f":"'4 CAP EX TRACKER'!L980","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M980","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1061,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C981)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I981,IF(F1056=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I981,0))","v":{"v":0,"d":"$0.00"}},null,1052,{"$f":"'4 CAP EX TRACKER'!L981","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M981","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1062,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C982)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I982,IF(F1057=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I982,0))","v":{"v":0,"d":"$0.00"}},null,1053,{"$f":"'4 CAP EX TRACKER'!L982","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M982","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1063,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C983)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I983,IF(F1058=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I983,0))","v":{"v":0,"d":"$0.00"}},null,1054,{"$f":"'4 CAP EX TRACKER'!L983","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M983","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1064,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C984)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I984,IF(F1059=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I984,0))","v":{"v":0,"d":"$0.00"}},null,1055,{"$f":"'4 CAP EX TRACKER'!L984","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M984","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1065,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C985)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I985,IF(F1060=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I985,0))","v":{"v":0,"d":"$0.00"}},null,1056,{"$f":"'4 CAP EX TRACKER'!L985","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M985","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1066,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C986)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I986,IF(F1061=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I986,0))","v":{"v":0,"d":"$0.00"}},null,1057,{"$f":"'4 CAP EX TRACKER'!L986","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M986","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1067,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C987)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I987,IF(F1062=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I987,0))","v":{"v":0,"d":"$0.00"}},null,1058,{"$f":"'4 CAP EX TRACKER'!L987","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M987","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1068,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C988)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I988,IF(F1063=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I988,0))","v":{"v":0,"d":"$0.00"}},null,1059,{"$f":"'4 CAP EX TRACKER'!L988","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M988","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1069,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C989)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I989,IF(F1064=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I989,0))","v":{"v":0,"d":"$0.00"}},null,1060,{"$f":"'4 CAP EX TRACKER'!L989","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M989","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1070,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C990)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I990,IF(F1065=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I990,0))","v":{"v":0,"d":"$0.00"}},null,1061,{"$f":"'4 CAP EX TRACKER'!L990","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M990","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1071,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C991)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I991,IF(F1066=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I991,0))","v":{"v":0,"d":"$0.00"}},null,1062,{"$f":"'4 CAP EX TRACKER'!L991","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M991","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1072,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C992)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I992,IF(F1067=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I992,0))","v":{"v":0,"d":"$0.00"}},null,1063,{"$f":"'4 CAP EX TRACKER'!L992","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M992","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1073,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C993)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I993,IF(F1068=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I993,0))","v":{"v":0,"d":"$0.00"}},null,1064,{"$f":"'4 CAP EX TRACKER'!L993","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M993","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1074,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C994)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I994,IF(F1069=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I994,0))","v":{"v":0,"d":"$0.00"}},null,1065,{"$f":"'4 CAP EX TRACKER'!L994","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M994","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1075,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C995)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I995,IF(F1070=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I995,0))","v":{"v":0,"d":"$0.00"}},null,1066,{"$f":"'4 CAP EX TRACKER'!L995","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M995","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1076,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C996)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I996,IF(F1071=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I996,0))","v":{"v":0,"d":"$0.00"}},null,1067,{"$f":"'4 CAP EX TRACKER'!L996","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M996","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1077,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C997)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I997,IF(F1072=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I997,0))","v":{"v":0,"d":"$0.00"}},null,1068,{"$f":"'4 CAP EX TRACKER'!L997","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M997","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1078,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C998)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I998,IF(F1073=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I998,0))","v":{"v":0,"d":"$0.00"}},null,1069,{"$f":"'4 CAP EX TRACKER'!L998","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M998","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1079,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C999)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I999,IF(F1074=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I999,0))","v":{"v":0,"d":"$0.00"}},null,1070,{"$f":"'4 CAP EX TRACKER'!L999","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M999","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1080,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1000)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1000,IF(F1075=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1000,0))","v":{"v":0,"d":"$0.00"}},null,1071,{"$f":"'4 CAP EX TRACKER'!L1000","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1000","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1081,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1001)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1001,IF(F1076=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1001,0))","v":{"v":0,"d":"$0.00"}},null,1072,{"$f":"'4 CAP EX TRACKER'!L1001","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1001","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1082,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1002)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1002,IF(F1077=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1002,0))","v":{"v":0,"d":"$0.00"}},null,1073,{"$f":"'4 CAP EX TRACKER'!L1002","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1002","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1083,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1003)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1003,IF(F1078=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1003,0))","v":{"v":0,"d":"$0.00"}},null,1074,{"$f":"'4 CAP EX TRACKER'!L1003","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1003","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1084,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1004)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1004,IF(F1079=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1004,0))","v":{"v":0,"d":"$0.00"}},null,1075,{"$f":"'4 CAP EX TRACKER'!L1004","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1004","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1085,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1005)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1005,IF(F1080=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1005,0))","v":{"v":0,"d":"$0.00"}},null,1076,{"$f":"'4 CAP EX TRACKER'!L1005","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1005","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1086,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1006)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1006,IF(F1081=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1006,0))","v":{"v":0,"d":"$0.00"}},null,1077,{"$f":"'4 CAP EX TRACKER'!L1006","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1006","v":25001},null,25001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1087,\"mm/dd/yyyy\"),\"        \",'4 CAP EX TRACKER'!C1007)","v":"    01/00/1900        "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1007,IF(F1082=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1007,0))","v":{"v":0,"d":"$0.00"}},null,1078,{"$f":"'4 CAP EX TRACKER'!L1007","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!M1007","v":25001},null,25001]
[]
[]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D7)","v":"PURCHASE PRICE"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1085,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1085,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D8)","v":"BUYING COSTS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1086,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1086,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D9)","v":"HOLDING COSTS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1087,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1087,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D10)","v":"SELLING COSTS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1088,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1088,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D11)","v":"FINANCING COSTS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1089,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1089,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D12)","v":"GENERAL CONDITIONS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1090,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1090,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D13)","v":"DEMOLITION"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1091,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1091,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D14)","v":"CONCRETE & FLATWORK"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1092,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1092,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D15)","v":"SIDING"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1093,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1093,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D16)","v":"ROOFING"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1094,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1094,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D17)","v":"EXT. DOORS & WINDOWS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1095,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1095,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D18)","v":"MISC. EXT. IMPROVEMENTS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1096,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1096,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D19)","v":"LANDSCAPING"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1097,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1097,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D20)","v":"KITCHENS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1098,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1098,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D21)","v":"BATHROOMS"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1099,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1099,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D22)","v":"DOORS & TRIM"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1100,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1100,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D23)","v":"FRAMING & DRYWALL"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1101,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1101,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D24)","v":"FLOORING"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1102,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1102,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D25)","v":"PAINTING"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1103,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1103,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D26)","v":"PLUMBING"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1104,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1104,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D27)","v":"HVAC"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1105,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1105,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":2350}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D28)","v":"ELECTRICAL"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1106,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1106,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},{"$f":"T('EXPENSE  DATABASE'!D29)","v":"OTHER"},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,F1107,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,F1107,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[{"$nulls":5},"UNASSIGNED",{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$D$7:$D$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0}]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[null,null,"All Years"]
[null,null,{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"EXPENSE BY VENDOR","index":61,"n_rows":229,"n_cols":6,"rows_kept":229,"hidden":true,"merged":[[2,0,2,1],[5,2,5,4],[6,2,6,4],[7,2,7,4],[113,0,113,6]]}
[]
[]
["Expense By Vendor Report",{"$nulls":3},"All Years"]
[]
[]
[null,null,"EXPENSES BY VENDOR"]
[null,null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[]
[null,null,"VENDORS","Totals","% of Total"]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V6)","v":"VENDOR 1"},{"$f":"F116","v":{"v":0,"d":"$0"}},{"$f":"IFERROR(D11/$D$112,0)","v":{"v":0,"d":"0.0%"}},{"$f":"IF(D11>0,1,0)","v":0}]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V7)","v":"VENDOR 2"},{"$f":"F117","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},{"$f":"IF(D12>0,1,0)","v":0}]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V8)","v":"VENDOR 3"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V9)","v":"VENDOR 4"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V10)","v":"VENDOR 5"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V11)","v":"VENDOR 6"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V12)","v":"VENDOR 7"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V13)","v":"VENDOR 8"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V14)","v":"VENDOR 9"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V15)","v":"VENDOR 10"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V16)","v":"VENDOR 11"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V17)","v":"VENDOR 12"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V18)","v":"VENDOR 13"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V19)","v":"VENDOR 14"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V20)","v":"VENDOR 15"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V21)","v":"VENDOR 16"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V22)","v":"VENDOR 17"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V23)","v":"VENDOR 18"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V24)","v":"VENDOR 19"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V25)","v":"VENDOR 20"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V26)","v":"VENDOR 21"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V27)","v":"VENDOR 22"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V28)","v":"VENDOR 23"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V29)","v":"VENDOR 24"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V30)","v":"VENDOR 25"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V31)","v":"VENDOR 26"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V32)","v":"VENDOR 27"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V33)","v":"VENDOR 28"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V34)","v":"VENDOR 29"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V35)","v":"VENDOR 30"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V36)","v":"VENDOR 31"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V37)","v":"VENDOR 32"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V38)","v":"VENDOR 33"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V39)","v":"VENDOR 34"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V40)","v":"VENDOR 35"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V41)","v":"VENDOR 36"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V42)","v":"VENDOR 37"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V43)","v":"VENDOR 38"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V44)","v":"VENDOR 39"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V45)","v":"VENDOR 40"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V46)","v":"VENDOR 41"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V47)","v":"VENDOR 42"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V48)","v":"VENDOR 43"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V49)","v":"VENDOR 44"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V50)","v":"VENDOR 45"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V51)","v":"VENDOR 46"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V52)","v":"VENDOR 47"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V53)","v":"VENDOR 48"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V54)","v":"VENDOR 49"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V55)","v":"VENDOR 50"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V56)","v":"VENDOR 51"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V57)","v":"VENDOR 52"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V58)","v":"VENDOR 53"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V59)","v":"VENDOR 54"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V60)","v":"VENDOR 55"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V61)","v":"VENDOR 56"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V62)","v":"VENDOR 57"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V63)","v":"VENDOR 58"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V64)","v":"VENDOR 59"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V65)","v":"VENDOR 60"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V66)","v":"VENDOR 61"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V67)","v":"VENDOR 62"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V68)","v":"VENDOR 63"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V69)","v":"VENDOR 64"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V70)","v":"VENDOR 65"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V71)","v":"VENDOR 66"},{"$f":"F181","v":{"v":0,"d":"$0"}},{"v":0,"d":"0.0%"},{"$f":"IF(D76>0,1,0)","v":0}]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V72)","v":"VENDOR 67"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V73)","v":"VENDOR 68"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V74)","v":"VENDOR 69"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V75)","v":"VENDOR 70"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V76)","v":"VENDOR 71"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V77)","v":"VENDOR 72"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V78)","v":"VENDOR 73"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V79)","v":"VENDOR 74"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V80)","v":"VENDOR 75"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V81)","v":"VENDOR 76"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V82)","v":"VENDOR 77"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V83)","v":"VENDOR 78"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V84)","v":"VENDOR 79"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V85)","v":"VENDOR 80"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V86)","v":"VENDOR 81"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V87)","v":"VENDOR 82"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V88)","v":"VENDOR 83"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V89)","v":"VENDOR 84"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V90)","v":"VENDOR 85"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V91)","v":"VENDOR 86"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V92)","v":"VENDOR 87"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V93)","v":"VENDOR 88"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V94)","v":"VENDOR 89"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V95)","v":"VENDOR 90"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V96)","v":"VENDOR 91"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V97)","v":"VENDOR 92"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V98)","v":"VENDOR 93"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V99)","v":"VENDOR 94"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V100)","v":"VENDOR 95"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V101)","v":"VENDOR 96"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V102)","v":"VENDOR 97"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V103)","v":"VENDOR 98"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V104)","v":"VENDOR 99"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V105)","v":"VENDOR 100"},{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,"UNASSIGNED",{"v":0,"d":"$0"},{"v":0,"d":"0.0%"},0]
[null,null,"Total Expenses",{"$f":"SUM(D11:D111)","v":{"v":0,"d":"$0"}},{"$f":"SUM(E11:E111)","v":{"v":0,"d":"0%"}},0]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[{"$nulls":3},"OP EX","CAP EX","TOTAL"]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V6)","v":"VENDOR 1"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C116,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C116,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C116,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C116,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"SUM(D116:E116)","v":0}]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V7)","v":"VENDOR 2"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C117,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C117,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C117,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C117,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"SUM(D117:E117)","v":0}]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V8)","v":"VENDOR 3"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C118,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C118,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C118,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C118,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V9)","v":"VENDOR 4"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C119,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C119,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C119,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C119,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V10)","v":"VENDOR 5"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C120,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C120,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C120,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C120,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V11)","v":"VENDOR 6"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C121,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C121,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C121,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C121,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V12)","v":"VENDOR 7"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C122,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C122,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C122,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C122,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V13)","v":"VENDOR 8"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C123,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C123,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C123,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C123,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V14)","v":"VENDOR 9"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C124,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C124,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C124,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C124,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V15)","v":"VENDOR 10"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C125,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C125,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C125,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C125,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V16)","v":"VENDOR 11"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C126,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C126,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C126,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C126,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V17)","v":"VENDOR 12"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C127,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C127,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C127,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C127,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V18)","v":"VENDOR 13"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C128,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C128,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C128,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C128,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V19)","v":"VENDOR 14"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C129,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C129,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C129,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C129,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V20)","v":"VENDOR 15"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C130,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C130,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C130,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C130,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V21)","v":"VENDOR 16"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C131,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C131,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C131,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C131,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V22)","v":"VENDOR 17"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C132,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C132,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C132,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C132,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V23)","v":"VENDOR 18"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C133,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C133,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C133,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C133,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V24)","v":"VENDOR 19"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C134,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C134,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C134,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C134,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V25)","v":"VENDOR 20"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C135,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C135,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C135,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C135,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V26)","v":"VENDOR 21"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C136,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C136,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C136,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C136,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V27)","v":"VENDOR 22"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C137,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C137,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C137,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C137,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V28)","v":"VENDOR 23"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C138,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C138,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C138,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C138,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V29)","v":"VENDOR 24"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C139,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C139,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C139,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C139,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V30)","v":"VENDOR 25"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C140,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C140,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C140,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C140,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V31)","v":"VENDOR 26"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C141,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C141,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C141,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C141,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V32)","v":"VENDOR 27"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C142,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C142,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C142,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C142,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V33)","v":"VENDOR 28"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C143,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C143,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C143,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C143,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V34)","v":"VENDOR 29"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C144,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C144,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C144,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C144,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V35)","v":"VENDOR 30"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C145,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C145,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C145,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C145,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V36)","v":"VENDOR 31"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C146,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C146,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C146,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C146,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V37)","v":"VENDOR 32"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C147,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C147,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C147,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C147,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V38)","v":"VENDOR 33"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C148,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C148,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C148,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C148,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V39)","v":"VENDOR 34"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C149,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C149,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C149,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C149,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V40)","v":"VENDOR 35"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C150,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C150,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C150,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C150,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V41)","v":"VENDOR 36"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C151,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C151,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C151,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C151,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V42)","v":"VENDOR 37"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C152,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C152,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C152,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C152,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V43)","v":"VENDOR 38"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C153,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C153,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C153,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C153,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V44)","v":"VENDOR 39"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C154,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C154,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C154,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C154,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V45)","v":"VENDOR 40"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C155,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C155,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C155,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C155,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V46)","v":"VENDOR 41"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C156,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C156,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C156,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C156,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V47)","v":"VENDOR 42"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C157,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C157,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C157,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C157,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V48)","v":"VENDOR 43"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C158,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C158,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C158,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C158,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V49)","v":"VENDOR 44"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C159,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C159,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C159,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C159,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V50)","v":"VENDOR 45"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C160,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C160,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C160,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C160,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V51)","v":"VENDOR 46"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C161,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C161,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C161,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C161,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V52)","v":"VENDOR 47"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C162,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C162,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C162,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C162,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V53)","v":"VENDOR 48"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C163,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C163,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C163,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C163,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V54)","v":"VENDOR 49"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C164,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C164,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C164,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C164,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V55)","v":"VENDOR 50"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C165,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C165,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C165,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C165,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V56)","v":"VENDOR 51"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C166,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C166,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C166,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C166,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V57)","v":"VENDOR 52"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C167,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C167,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C167,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C167,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V58)","v":"VENDOR 53"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C168,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C168,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C168,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C168,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V59)","v":"VENDOR 54"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C169,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C169,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C169,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C169,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V60)","v":"VENDOR 55"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C170,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C170,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C170,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C170,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V61)","v":"VENDOR 56"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C171,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C171,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C171,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C171,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V62)","v":"VENDOR 57"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C172,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C172,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C172,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C172,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V63)","v":"VENDOR 58"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C173,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C173,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C173,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C173,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V64)","v":"VENDOR 59"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C174,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C174,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C174,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C174,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V65)","v":"VENDOR 60"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C175,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C175,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C175,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C175,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V66)","v":"VENDOR 61"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C176,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C176,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C176,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C176,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V67)","v":"VENDOR 62"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C177,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C177,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C177,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C177,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V68)","v":"VENDOR 63"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C178,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C178,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C178,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C178,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V69)","v":"VENDOR 64"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C179,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C179,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C179,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C179,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V70)","v":"VENDOR 65"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C180,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C180,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C180,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C180,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V71)","v":"VENDOR 66"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C181,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C181,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C181,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C181,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"SUM(D181:E181)","v":0}]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V72)","v":"VENDOR 67"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C182,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C182,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C182,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C182,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V73)","v":"VENDOR 68"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C183,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C183,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C183,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C183,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V74)","v":"VENDOR 69"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C184,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C184,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C184,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C184,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V75)","v":"VENDOR 70"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C185,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C185,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C185,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C185,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V76)","v":"VENDOR 71"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C186,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C186,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C186,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C186,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V77)","v":"VENDOR 72"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C187,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C187,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C187,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C187,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V78)","v":"VENDOR 73"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C188,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C188,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C188,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C188,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V79)","v":"VENDOR 74"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C189,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C189,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C189,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C189,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V80)","v":"VENDOR 75"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C190,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C190,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C190,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C190,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V81)","v":"VENDOR 76"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C191,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C191,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C191,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C191,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V82)","v":"VENDOR 77"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C192,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C192,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C192,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C192,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V83)","v":"VENDOR 78"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C193,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C193,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C193,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C193,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V84)","v":"VENDOR 79"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C194,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C194,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C194,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C194,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V85)","v":"VENDOR 80"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C195,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C195,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C195,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C195,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V86)","v":"VENDOR 81"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C196,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C196,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C196,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C196,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V87)","v":"VENDOR 82"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C197,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C197,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C197,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C197,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V88)","v":"VENDOR 83"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C198,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C198,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C198,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C198,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V89)","v":"VENDOR 84"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C199,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C199,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C199,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C199,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V90)","v":"VENDOR 85"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C200,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C200,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C200,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C200,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V91)","v":"VENDOR 86"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C201,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C201,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C201,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C201,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V92)","v":"VENDOR 87"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C202,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C202,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C202,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C202,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V93)","v":"VENDOR 88"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C203,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C203,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C203,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C203,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V94)","v":"VENDOR 89"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C204,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C204,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C204,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C204,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V95)","v":"VENDOR 90"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C205,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C205,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C205,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C205,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V96)","v":"VENDOR 91"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C206,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C206,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C206,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C206,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V97)","v":"VENDOR 92"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C207,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C207,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C207,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C207,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V98)","v":"VENDOR 93"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C208,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C208,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C208,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C208,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V99)","v":"VENDOR 94"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C209,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C209,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C209,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C209,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V100)","v":"VENDOR 95"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C210,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C210,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C210,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C210,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V101)","v":"VENDOR 96"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C211,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C211,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C211,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C211,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V102)","v":"VENDOR 97"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C212,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C212,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C212,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C212,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V103)","v":"VENDOR 98"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C213,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C213,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C213,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C213,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V104)","v":"VENDOR 99"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C214,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C214,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C214,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C214,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"UPPER('VENDOR SETUP'!V105)","v":"VENDOR 100"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,C215,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,C215,'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,C215,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,C215,'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[null,null,{"$f":"T('EXPENSE  DATABASE'!V107)","v":"Unassigned"},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,\"\",'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},{"$f":"IF(Expense_By_Vendor_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,\"\",'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$E$3))","v":0},0]
[]
[]
[{"$nulls":4},"All Years"]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[{"$nulls":4},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"EXPENSE BY VENDOR - DETAILED","index":62,"n_rows":2434,"n_cols":10,"rows_kept":2434,"hidden":true,"merged":[[0,0,0,17],[1,0,3,0],[2421,0,2421,4]]}
[]
["Expense by Vendor - Detailed"]
[null,null,"All Years"]
[]
[{"$nulls":4},"Order","Year","Value >0"]
[null,"Expense by Vendor - Detailed"]
[null,{"$f":"T('1 SETUP'!Y9)","v":""}]
[null,{"$f":"T('1 SETUP'!Y10)","v":""}]
[null,{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",\"Expenses for All Years\",CONCATENATE(\"Expenses for Year \",$C$3))","v":"Expenses for All Years"}]
[null,"Expense Decription","Amount",null,"Order","Year","Value >0","Cat #"]
[null,{"$f":"PROPER('VENDOR SETUP'!W6)","v":""},null,null,6,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C112>0,1,0)","v":0},1000,0,{"$f":"H11+I11","v":1000}]
[null,{"$f":"PROPER('VENDOR SETUP'!W7)","v":""},null,null,7,"All Years",{"$f":"IF(C114>0,1,0)","v":0},2000,0,2000]
[null,{"$f":"PROPER('VENDOR SETUP'!W8)","v":""},null,null,8,"All Years",{"$f":"IF(C116>0,1,0)","v":0},3000,0,3000]
[null,{"$f":"PROPER('VENDOR SETUP'!W9)","v":""},null,null,9,"All Years",{"$f":"IF(C118>0,1,0)","v":0},4000,0,4000]
[null,{"$f":"PROPER('VENDOR SETUP'!W10)","v":""},null,null,10,"All Years",{"$f":"IF(C120>0,1,0)","v":0},5000,0,5000]
[null,{"$f":"PROPER('VENDOR SETUP'!W11)","v":""},null,null,11,"All Years",{"$f":"IF(C122>0,1,0)","v":0},6000,0,6000]
[null,{"$f":"PROPER('VENDOR SETUP'!W12)","v":""},null,null,12,"All Years",{"$f":"IF(C124>0,1,0)","v":0},7000,0,7000]
[null,{"$f":"PROPER('VENDOR SETUP'!W13)","v":""},null,null,13,"All Years",{"$f":"IF(C126>0,1,0)","v":0},8000,0,8000]
[null,{"$f":"PROPER('VENDOR SETUP'!W14)","v":""},null,null,14,"All Years",{"$f":"IF(C128>0,1,0)","v":0},9000,0,9000]
[null,{"$f":"PROPER('VENDOR SETUP'!W15)","v":""},null,null,15,"All Years",{"$f":"IF(C130>0,1,0)","v":0},10000,0,10000]
[null,{"$f":"PROPER('VENDOR SETUP'!W16)","v":""},null,null,16,"All Years",{"$f":"IF(C132>0,1,0)","v":0},11000,0,11000]
[null,{"$f":"PROPER('VENDOR SETUP'!W17)","v":""},null,null,17,"All Years",{"$f":"IF(C134>0,1,0)","v":0},12000,0,12000]
[null,{"$f":"PROPER('VENDOR SETUP'!W18)","v":""},null,null,18,"All Years",{"$f":"IF(C136>0,1,0)","v":0},13000,0,13000]
[null,{"$f":"PROPER('VENDOR SETUP'!W19)","v":""},null,null,19,"All Years",{"$f":"IF(C138>0,1,0)","v":0},14000,0,14000]
[null,{"$f":"PROPER('VENDOR SETUP'!W20)","v":""},null,null,20,"All Years",{"$f":"IF(C140>0,1,0)","v":0},15000,0,15000]
[null,{"$f":"PROPER('VENDOR SETUP'!W21)","v":""},null,null,21,"All Years",{"$f":"IF(C142>0,1,0)","v":0},16000,0,16000]
[null,{"$f":"PROPER('VENDOR SETUP'!W22)","v":""},null,null,22,"All Years",{"$f":"IF(C144>0,1,0)","v":0},17000,0,17000]
[null,{"$f":"PROPER('VENDOR SETUP'!W23)","v":""},null,null,23,"All Years",{"$f":"IF(C146>0,1,0)","v":0},18000,0,18000]
[null,{"$f":"PROPER('VENDOR SETUP'!W24)","v":""},null,null,24,"All Years",{"$f":"IF(C148>0,1,0)","v":0},19000,0,19000]
[null,{"$f":"PROPER('VENDOR SETUP'!W25)","v":""},null,null,25,"All Years",{"$f":"IF(C150>0,1,0)","v":0},20000,0,20000]
[null,{"$f":"PROPER('VENDOR SETUP'!W26)","v":""},null,null,26,"All Years",{"$f":"IF(C152>0,1,0)","v":0},21000,0,21000]
[null,{"$f":"PROPER('VENDOR SETUP'!W27)","v":""},null,null,27,"All Years",{"$f":"IF(C154>0,1,0)","v":0},22000,0,22000]
[null,{"$f":"PROPER('VENDOR SETUP'!W28)","v":""},null,null,28,"All Years",{"$f":"IF(C156>0,1,0)","v":0},23000,0,23000]
[null,{"$f":"PROPER('VENDOR SETUP'!W29)","v":""},null,null,29,"All Years",{"$f":"IF(C158>0,1,0)","v":0},24000,0,24000]
[null,{"$f":"PROPER('VENDOR SETUP'!W30)","v":""},null,null,30,"All Years",{"$f":"IF(C160>0,1,0)","v":0},25000,0,25000]
[null,{"$f":"PROPER('VENDOR SETUP'!W31)","v":""},null,null,31,"All Years",{"$f":"IF(C162>0,1,0)","v":0},26000,0,26000]
[null,{"$f":"PROPER('VENDOR SETUP'!W32)","v":""},null,null,32,"All Years",{"$f":"IF(C164>0,1,0)","v":0},27000,0,27000]
[null,{"$f":"PROPER('VENDOR SETUP'!W33)","v":""},null,null,33,"All Years",{"$f":"IF(C166>0,1,0)","v":0},28000,0,28000]
[null,{"$f":"PROPER('VENDOR SETUP'!W34)","v":""},null,null,34,"All Years",{"$f":"IF(C168>0,1,0)","v":0},29000,0,29000]
[null,{"$f":"PROPER('VENDOR SETUP'!W35)","v":""},null,null,35,"All Years",{"$f":"IF(C170>0,1,0)","v":0},30000,0,30000]
[null,{"$f":"PROPER('VENDOR SETUP'!W36)","v":""},null,null,36,"All Years",{"$f":"IF(C172>0,1,0)","v":0},31000,0,31000]
[null,{"$f":"PROPER('VENDOR SETUP'!W37)","v":""},null,null,37,"All Years",{"$f":"IF(C174>0,1,0)","v":0},32000,0,32000]
[null,{"$f":"PROPER('VENDOR SETUP'!W38)","v":""},null,null,38,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C176>0,1,0)","v":0},33000,0,33000]
[null,{"$f":"PROPER('VENDOR SETUP'!W39)","v":""},null,null,39,"All Years",{"$f":"IF(C178>0,1,0)","v":0},34000,0,34000]
[null,{"$f":"PROPER('VENDOR SETUP'!W40)","v":""},null,null,40,"All Years",{"$f":"IF(C180>0,1,0)","v":0},35000,0,35000]
[null,{"$f":"PROPER('VENDOR SETUP'!W41)","v":""},null,null,41,"All Years",{"$f":"IF(C182>0,1,0)","v":0},36000,0,36000]
[null,{"$f":"PROPER('VENDOR SETUP'!W42)","v":""},null,null,42,"All Years",{"$f":"IF(C184>0,1,0)","v":0},37000,0,37000]
[null,{"$f":"PROPER('VENDOR SETUP'!W43)","v":""},null,null,43,"All Years",{"$f":"IF(C186>0,1,0)","v":0},38000,0,38000]
[null,{"$f":"PROPER('VENDOR SETUP'!W44)","v":""},null,null,44,"All Years",{"$f":"IF(C188>0,1,0)","v":0},39000,0,39000]
[null,{"$f":"PROPER('VENDOR SETUP'!W45)","v":""},null,null,45,"All Years",{"$f":"IF(C190>0,1,0)","v":0},40000,0,40000]
[null,{"$f":"PROPER('VENDOR SETUP'!W46)","v":""},null,null,46,"All Years",{"$f":"IF(C192>0,1,0)","v":0},41000,0,41000]
[null,{"$f":"PROPER('VENDOR SETUP'!W47)","v":""},null,null,47,"All Years",{"$f":"IF(C194>0,1,0)","v":0},42000,0,42000]
[null,{"$f":"PROPER('VENDOR SETUP'!W48)","v":""},null,null,48,"All Years",{"$f":"IF(C196>0,1,0)","v":0},43000,0,43000]
[null,{"$f":"PROPER('VENDOR SETUP'!W49)","v":""},null,null,49,"All Years",{"$f":"IF(C198>0,1,0)","v":0},44000,0,44000]
[null,{"$f":"PROPER('VENDOR SETUP'!W50)","v":""},null,null,50,"All Years",{"$f":"IF(C200>0,1,0)","v":0},45000,0,45000]
[null,{"$f":"PROPER('VENDOR SETUP'!W51)","v":""},null,null,51,"All Years",{"$f":"IF(C202>0,1,0)","v":0},46000,0,46000]
[null,{"$f":"PROPER('VENDOR SETUP'!W52)","v":""},null,null,52,"All Years",{"$f":"IF(C204>0,1,0)","v":0},47000,0,47000]
[null,{"$f":"PROPER('VENDOR SETUP'!W53)","v":""},null,null,53,"All Years",{"$f":"IF(C206>0,1,0)","v":0},48000,0,48000]
[null,{"$f":"PROPER('VENDOR SETUP'!W54)","v":""},null,null,54,"All Years",{"$f":"IF(C208>0,1,0)","v":0},49000,0,49000]
[null,{"$f":"PROPER('VENDOR SETUP'!W55)","v":""},null,null,55,"All Years",{"$f":"IF(C210>0,1,0)","v":0},50000,0,50000]
[null,{"$f":"PROPER('VENDOR SETUP'!W56)","v":""},null,null,56,"All Years",{"$f":"IF(C212>0,1,0)","v":0},51000,0,51000]
[null,{"$f":"PROPER('VENDOR SETUP'!W57)","v":""},null,null,57,"All Years",{"$f":"IF(C214>0,1,0)","v":0},52000,0,52000]
[null,{"$f":"PROPER('VENDOR SETUP'!W58)","v":""},null,null,58,"All Years",{"$f":"IF(C216>0,1,0)","v":0},53000,0,53000]
[null,{"$f":"PROPER('VENDOR SETUP'!W59)","v":""},null,null,59,"All Years",{"$f":"IF(C218>0,1,0)","v":0},54000,0,54000]
[null,{"$f":"PROPER('VENDOR SETUP'!W60)","v":""},null,null,60,"All Years",{"$f":"IF(C220>0,1,0)","v":0},55000,0,55000]
[null,{"$f":"PROPER('VENDOR SETUP'!W61)","v":""},null,null,61,"All Years",{"$f":"IF(C222>0,1,0)","v":0},56000,0,56000]
[null,{"$f":"PROPER('VENDOR SETUP'!W62)","v":""},null,null,62,"All Years",{"$f":"IF(C224>0,1,0)","v":0},57000,0,57000]
[null,{"$f":"PROPER('VENDOR SETUP'!W63)","v":""},null,null,63,"All Years",{"$f":"IF(C226>0,1,0)","v":0},58000,0,58000]
[null,{"$f":"PROPER('VENDOR SETUP'!W64)","v":""},null,null,64,"All Years",{"$f":"IF(C228>0,1,0)","v":0},59000,0,59000]
[null,{"$f":"PROPER('VENDOR SETUP'!W65)","v":""},null,null,65,"All Years",{"$f":"IF(C230>0,1,0)","v":0},60000,0,60000]
[null,{"$f":"PROPER('VENDOR SETUP'!W66)","v":""},null,null,66,"All Years",{"$f":"IF(C232>0,1,0)","v":0},61000,0,61000]
[null,{"$f":"PROPER('VENDOR SETUP'!W67)","v":""},null,null,67,"All Years",{"$f":"IF(C234>0,1,0)","v":0},62000,0,62000]
[null,{"$f":"PROPER('VENDOR SETUP'!W68)","v":""},null,null,68,"All Years",{"$f":"IF(C236>0,1,0)","v":0},63000,0,63000]
[null,{"$f":"PROPER('VENDOR SETUP'!W69)","v":""},null,null,69,"All Years",{"$f":"IF(C238>0,1,0)","v":0},64000,0,64000]
[null,{"$f":"PROPER('VENDOR SETUP'!W70)","v":""},null,null,70,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C240>0,1,0)","v":0},65000,0,{"$f":"H75+I75","v":65000}]
[null,{"$f":"PROPER('VENDOR SETUP'!W71)","v":""},null,null,71,"All Years",{"$f":"IF(C242>0,1,0)","v":0},66000,0,66000]
[null,{"$f":"PROPER('VENDOR SETUP'!W72)","v":""},null,null,72,"All Years",{"$f":"IF(C244>0,1,0)","v":0},67000,0,67000]
[null,{"$f":"PROPER('VENDOR SETUP'!W73)","v":""},null,null,73,"All Years",{"$f":"IF(C246>0,1,0)","v":0},68000,0,68000]
[null,{"$f":"PROPER('VENDOR SETUP'!W74)","v":""},null,null,74,"All Years",{"$f":"IF(C248>0,1,0)","v":0},69000,0,69000]
[null,{"$f":"PROPER('VENDOR SETUP'!W75)","v":""},null,null,75,"All Years",{"$f":"IF(C250>0,1,0)","v":0},70000,0,70000]
[null,{"$f":"PROPER('VENDOR SETUP'!W76)","v":""},null,null,76,"All Years",{"$f":"IF(C252>0,1,0)","v":0},71000,0,71000]
[null,{"$f":"PROPER('VENDOR SETUP'!W77)","v":""},null,null,77,"All Years",{"$f":"IF(C254>0,1,0)","v":0},72000,0,72000]
[null,{"$f":"PROPER('VENDOR SETUP'!W78)","v":""},null,null,78,"All Years",{"$f":"IF(C256>0,1,0)","v":0},73000,0,73000]
[null,{"$f":"PROPER('VENDOR SETUP'!W79)","v":""},null,null,79,"All Years",{"$f":"IF(C258>0,1,0)","v":0},74000,0,74000]
[null,{"$f":"PROPER('VENDOR SETUP'!W80)","v":""},null,null,80,"All Years",{"$f":"IF(C260>0,1,0)","v":0},75000,0,75000]
[null,{"$f":"PROPER('VENDOR SETUP'!W81)","v":""},null,null,81,"All Years",{"$f":"IF(C262>0,1,0)","v":0},76000,0,76000]
[null,{"$f":"PROPER('VENDOR SETUP'!W82)","v":""},null,null,82,"All Years",{"$f":"IF(C264>0,1,0)","v":0},77000,0,77000]
[null,{"$f":"PROPER('VENDOR SETUP'!W83)","v":""},null,null,83,"All Years",{"$f":"IF(C266>0,1,0)","v":0},78000,0,78000]
[null,{"$f":"PROPER('VENDOR SETUP'!W84)","v":""},null,null,84,"All Years",{"$f":"IF(C268>0,1,0)","v":0},79000,0,79000]
[null,{"$f":"PROPER('VENDOR SETUP'!W85)","v":""},null,null,85,"All Years",{"$f":"IF(C270>0,1,0)","v":0},80000,0,80000]
[null,{"$f":"PROPER('VENDOR SETUP'!W86)","v":""},null,null,86,"All Years",{"$f":"IF(C272>0,1,0)","v":0},81000,0,81000]
[null,{"$f":"PROPER('VENDOR SETUP'!W87)","v":""},null,null,87,"All Years",{"$f":"IF(C274>0,1,0)","v":0},82000,0,82000]
[null,{"$f":"PROPER('VENDOR SETUP'!W88)","v":""},null,null,88,"All Years",{"$f":"IF(C276>0,1,0)","v":0},83000,0,83000]
[null,{"$f":"PROPER('VENDOR SETUP'!W89)","v":""},null,null,89,"All Years",{"$f":"IF(C278>0,1,0)","v":0},84000,0,84000]
[null,{"$f":"PROPER('VENDOR SETUP'!W90)","v":""},null,null,90,"All Years",{"$f":"IF(C280>0,1,0)","v":0},85000,0,85000]
[null,{"$f":"PROPER('VENDOR SETUP'!W91)","v":""},null,null,91,"All Years",{"$f":"IF(C282>0,1,0)","v":0},86000,0,86000]
[null,{"$f":"PROPER('VENDOR SETUP'!W92)","v":""},null,null,92,"All Years",{"$f":"IF(C284>0,1,0)","v":0},87000,0,87000]
[null,{"$f":"PROPER('VENDOR SETUP'!W93)","v":""},null,null,93,"All Years",{"$f":"IF(C286>0,1,0)","v":0},88000,0,88000]
[null,{"$f":"PROPER('VENDOR SETUP'!W94)","v":""},null,null,94,"All Years",{"$f":"IF(C288>0,1,0)","v":0},89000,0,89000]
[null,{"$f":"PROPER('VENDOR SETUP'!W95)","v":""},null,null,95,"All Years",{"$f":"IF(C290>0,1,0)","v":0},90000,0,90000]
[null,{"$f":"PROPER('VENDOR SETUP'!W96)","v":""},null,null,96,"All Years",{"$f":"IF(C292>0,1,0)","v":0},91000,0,91000]
[null,{"$f":"PROPER('VENDOR SETUP'!W97)","v":""},null,null,97,"All Years",{"$f":"IF(C294>0,1,0)","v":0},92000,0,92000]
[null,{"$f":"PROPER('VENDOR SETUP'!W98)","v":""},null,null,98,"All Years",{"$f":"IF(C296>0,1,0)","v":0},93000,0,93000]
[null,{"$f":"PROPER('VENDOR SETUP'!W99)","v":""},null,null,99,"All Years",{"$f":"IF(C298>0,1,0)","v":0},94000,0,94000]
[null,{"$f":"PROPER('VENDOR SETUP'!W100)","v":""},null,null,100,"All Years",{"$f":"IF(C300>0,1,0)","v":0},95000,0,95000]
[null,{"$f":"PROPER('VENDOR SETUP'!W101)","v":""},null,null,101,"All Years",{"$f":"IF(C302>0,1,0)","v":0},96000,0,96000]
[null,{"$f":"PROPER('VENDOR SETUP'!W102)","v":""},null,null,102,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C304>0,1,0)","v":0},97000,0,97000]
[null,{"$f":"PROPER('VENDOR SETUP'!W103)","v":""},null,null,103,"All Years",{"$f":"IF(C306>0,1,0)","v":0},98000,0,98000]
[null,{"$f":"PROPER('VENDOR SETUP'!W104)","v":""},null,null,104,"All Years",{"$f":"IF(C308>0,1,0)","v":0},99000,0,99000]
[null,{"$f":"PROPER('VENDOR SETUP'!W105)","v":""},null,null,105,"All Years",{"$f":"IF(C310>0,1,0)","v":0},100000,0,100000]
[null,"UNASSIGNED",null,null,106,"All Years",{"$f":"IF(C312>0,1,0)","v":0},100001,0,100001]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W6,\" Total\"))","v":" TOTAL"},{"$f":"$G$2318","v":{"v":0,"d":"$0.00"}},null,107,"All Years",{"$f":"IF(C112>0,1,0)","v":0},1998,0,1998]
[{"$nulls":4},108,{"$f":"F112","v":"All Years"},{"$f":"G112","v":0},{"$f":"H112+1","v":1999},0,1999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W7,\" Total\"))","v":" TOTAL"},{"$f":"$G$2319","v":{"v":0,"d":"$0.00"}},null,109,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C114>0,1,0)","v":0},2998,0,2998]
[{"$nulls":4},110,{"$f":"F114","v":"All Years"},{"$f":"G114","v":0},{"$f":"H114+1","v":2999},0,2999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W8,\" Total\"))","v":" TOTAL"},{"$f":"$G$2320","v":{"v":0,"d":"$0.00"}},null,111,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C116>0,1,0)","v":0},3998,0,3998]
[{"$nulls":4},112,{"$f":"F116","v":"All Years"},{"$f":"G116","v":0},{"$f":"H116+1","v":3999},0,3999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W9,\" Total\"))","v":" TOTAL"},{"$f":"$G$2321","v":{"v":0,"d":"$0.00"}},null,113,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C118>0,1,0)","v":0},4998,0,4998]
[{"$nulls":4},114,{"$f":"F118","v":"All Years"},{"$f":"G118","v":0},{"$f":"H118+1","v":4999},0,4999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W10,\" Total\"))","v":" TOTAL"},{"$f":"$G$2322","v":{"v":0,"d":"$0.00"}},null,115,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C120>0,1,0)","v":0},5998,0,5998]
[{"$nulls":4},116,{"$f":"F120","v":"All Years"},{"$f":"G120","v":0},{"$f":"H120+1","v":5999},0,5999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W11,\" Total\"))","v":" TOTAL"},{"$f":"$G$2323","v":{"v":0,"d":"$0.00"}},null,117,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C122>0,1,0)","v":0},6998,0,6998]
[{"$nulls":4},118,{"$f":"F122","v":"All Years"},{"$f":"G122","v":0},{"$f":"H122+1","v":6999},0,6999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W12,\" Total\"))","v":" TOTAL"},{"$f":"$G$2324","v":{"v":0,"d":"$0.00"}},null,119,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C124>0,1,0)","v":0},7998,0,7998]
[{"$nulls":4},120,{"$f":"F124","v":"All Years"},{"$f":"G124","v":0},{"$f":"H124+1","v":7999},0,7999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W13,\" Total\"))","v":" TOTAL"},{"$f":"$G$2325","v":{"v":0,"d":"$0.00"}},null,121,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C126>0,1,0)","v":0},8998,0,8998]
[{"$nulls":4},122,{"$f":"F126","v":"All Years"},{"$f":"G126","v":0},{"$f":"H126+1","v":8999},0,8999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W14,\" Total\"))","v":" TOTAL"},{"$f":"$G$2326","v":{"v":0,"d":"$0.00"}},null,123,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C128>0,1,0)","v":0},9998,0,9998]
[{"$nulls":4},124,{"$f":"F128","v":"All Years"},{"$f":"G128","v":0},{"$f":"H128+1","v":9999},0,9999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W15,\" Total\"))","v":" TOTAL"},{"$f":"$G$2327","v":{"v":0,"d":"$0.00"}},null,125,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C130>0,1,0)","v":0},10998,0,10998]
[{"$nulls":4},126,{"$f":"F130","v":"All Years"},{"$f":"G130","v":0},{"$f":"H130+1","v":10999},0,10999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W16,\" Total\"))","v":" TOTAL"},{"$f":"$G$2328","v":{"v":0,"d":"$0.00"}},null,127,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C132>0,1,0)","v":0},11998,0,11998]
[{"$nulls":4},128,{"$f":"F132","v":"All Years"},{"$f":"G132","v":0},{"$f":"H132+1","v":11999},0,11999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W17,\" Total\"))","v":" TOTAL"},{"$f":"$G$2329","v":{"v":0,"d":"$0.00"}},null,129,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C134>0,1,0)","v":0},12998,0,12998]
[{"$nulls":4},130,{"$f":"F134","v":"All Years"},{"$f":"G134","v":0},{"$f":"H134+1","v":12999},0,12999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W18,\" Total\"))","v":" TOTAL"},{"$f":"$G$2330","v":{"v":0,"d":"$0.00"}},null,131,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C136>0,1,0)","v":0},13998,0,13998]
[{"$nulls":4},132,{"$f":"F136","v":"All Years"},{"$f":"G136","v":0},{"$f":"H136+1","v":13999},0,13999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W19,\" Total\"))","v":" TOTAL"},{"$f":"$G$2331","v":{"v":0,"d":"$0.00"}},null,133,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C138>0,1,0)","v":0},14998,0,14998]
[{"$nulls":4},134,{"$f":"F138","v":"All Years"},{"$f":"G138","v":0},{"$f":"H138+1","v":14999},0,{"$f":"H139+I139","v":14999}]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W20,\" Total\"))","v":" TOTAL"},{"$f":"$G$2332","v":{"v":0,"d":"$0.00"}},null,135,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C140>0,1,0)","v":0},15998,0,15998]
[{"$nulls":4},136,{"$f":"F140","v":"All Years"},{"$f":"G140","v":0},{"$f":"H140+1","v":15999},0,15999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W21,\" Total\"))","v":" TOTAL"},{"$f":"$G$2333","v":{"v":0,"d":"$0.00"}},null,137,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C142>0,1,0)","v":0},16998,0,16998]
[{"$nulls":4},138,{"$f":"F142","v":"All Years"},{"$f":"G142","v":0},{"$f":"H142+1","v":16999},0,16999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W22,\" Total\"))","v":" TOTAL"},{"$f":"$G$2334","v":{"v":0,"d":"$0.00"}},null,139,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C144>0,1,0)","v":0},17998,0,17998]
[{"$nulls":4},140,{"$f":"F144","v":"All Years"},{"$f":"G144","v":0},{"$f":"H144+1","v":17999},0,17999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W23,\" Total\"))","v":" TOTAL"},{"$f":"$G$2335","v":{"v":0,"d":"$0.00"}},null,141,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C146>0,1,0)","v":0},18998,0,18998]
[{"$nulls":4},142,{"$f":"F146","v":"All Years"},{"$f":"G146","v":0},{"$f":"H146+1","v":18999},0,18999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W24,\" Total\"))","v":" TOTAL"},{"$f":"$G$2336","v":{"v":0,"d":"$0.00"}},null,143,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C148>0,1,0)","v":0},19998,0,19998]
[{"$nulls":4},144,{"$f":"F148","v":"All Years"},{"$f":"G148","v":0},{"$f":"H148+1","v":19999},0,19999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W25,\" Total\"))","v":" TOTAL"},{"$f":"$G$2337","v":{"v":0,"d":"$0.00"}},null,145,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C150>0,1,0)","v":0},20998,0,20998]
[{"$nulls":4},146,{"$f":"F150","v":"All Years"},{"$f":"G150","v":0},{"$f":"H150+1","v":20999},0,20999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W26,\" Total\"))","v":" TOTAL"},{"$f":"$G$2338","v":{"v":0,"d":"$0.00"}},null,147,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C152>0,1,0)","v":0},21998,0,21998]
[{"$nulls":4},148,{"$f":"F152","v":"All Years"},{"$f":"G152","v":0},{"$f":"H152+1","v":21999},0,21999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W27,\" Total\"))","v":" TOTAL"},{"$f":"$G$2339","v":{"v":0,"d":"$0.00"}},null,149,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C154>0,1,0)","v":0},22998,0,22998]
[{"$nulls":4},150,{"$f":"F154","v":"All Years"},{"$f":"G154","v":0},{"$f":"H154+1","v":22999},0,22999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W28,\" Total\"))","v":" TOTAL"},{"$f":"$G$2340","v":{"v":0,"d":"$0.00"}},null,151,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C156>0,1,0)","v":0},23998,0,23998]
[{"$nulls":4},152,{"$f":"F156","v":"All Years"},{"$f":"G156","v":0},{"$f":"H156+1","v":23999},0,23999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W29,\" Total\"))","v":" TOTAL"},{"$f":"$G$2341","v":{"v":0,"d":"$0.00"}},null,153,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C158>0,1,0)","v":0},24998,0,24998]
[{"$nulls":4},154,{"$f":"F158","v":"All Years"},{"$f":"G158","v":0},{"$f":"H158+1","v":24999},0,24999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W30,\" Total\"))","v":" TOTAL"},{"$f":"$G$2342","v":{"v":0,"d":"$0.00"}},null,155,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C160>0,1,0)","v":0},25998,0,25998]
[{"$nulls":4},156,{"$f":"F160","v":"All Years"},{"$f":"G160","v":0},{"$f":"H160+1","v":25999},0,25999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W31,\" Total\"))","v":" TOTAL"},{"$f":"$G$2343","v":{"v":0,"d":"$0.00"}},null,157,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C162>0,1,0)","v":0},26998,0,26998]
[{"$nulls":4},158,{"$f":"F162","v":"All Years"},{"$f":"G162","v":0},{"$f":"H162+1","v":26999},0,26999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W32,\" Total\"))","v":" TOTAL"},{"$f":"$G$2344","v":{"v":0,"d":"$0.00"}},null,159,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C164>0,1,0)","v":0},27998,0,27998]
[{"$nulls":4},160,{"$f":"F164","v":"All Years"},{"$f":"G164","v":0},{"$f":"H164+1","v":27999},0,27999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W33,\" Total\"))","v":" TOTAL"},{"$f":"$G$2345","v":{"v":0,"d":"$0.00"}},null,161,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C166>0,1,0)","v":0},28998,0,28998]
[{"$nulls":4},162,{"$f":"F166","v":"All Years"},{"$f":"G166","v":0},{"$f":"H166+1","v":28999},0,28999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W34,\" Total\"))","v":" TOTAL"},{"$f":"$G$2346","v":{"v":0,"d":"$0.00"}},null,163,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C168>0,1,0)","v":0},29998,0,29998]
[{"$nulls":4},164,{"$f":"F168","v":"All Years"},{"$f":"G168","v":0},{"$f":"H168+1","v":29999},0,29999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W35,\" Total\"))","v":" TOTAL"},{"$f":"$G$2347","v":{"v":0,"d":"$0.00"}},null,165,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C170>0,1,0)","v":0},30998,0,30998]
[{"$nulls":4},166,{"$f":"F170","v":"All Years"},{"$f":"G170","v":0},{"$f":"H170+1","v":30999},0,30999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W36,\" Total\"))","v":" TOTAL"},{"$f":"$G$2348","v":{"v":0,"d":"$0.00"}},null,167,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C172>0,1,0)","v":0},31998,0,31998]
[{"$nulls":4},168,{"$f":"F172","v":"All Years"},{"$f":"G172","v":0},{"$f":"H172+1","v":31999},0,31999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W37,\" Total\"))","v":" TOTAL"},{"$f":"$G$2349","v":{"v":0,"d":"$0.00"}},null,169,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C174>0,1,0)","v":0},32998,0,32998]
[{"$nulls":4},170,{"$f":"F174","v":"All Years"},{"$f":"G174","v":0},{"$f":"H174+1","v":32999},0,32999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W38,\" Total\"))","v":" TOTAL"},{"$f":"$G$2350","v":{"v":0,"d":"$0.00"}},null,171,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C176>0,1,0)","v":0},33998,0,33998]
[{"$nulls":4},172,{"$f":"F176","v":"All Years"},{"$f":"G176","v":0},{"$f":"H176+1","v":33999},0,33999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W39,\" Total\"))","v":" TOTAL"},{"$f":"$G$2351","v":{"v":0,"d":"$0.00"}},null,173,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C178>0,1,0)","v":0},34998,0,34998]
[{"$nulls":4},174,{"$f":"F178","v":"All Years"},{"$f":"G178","v":0},{"$f":"H178+1","v":34999},0,34999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W40,\" Total\"))","v":" TOTAL"},{"$f":"$G$2352","v":{"v":0,"d":"$0.00"}},null,175,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C180>0,1,0)","v":0},35998,0,35998]
[{"$nulls":4},176,{"$f":"F180","v":"All Years"},{"$f":"G180","v":0},{"$f":"H180+1","v":35999},0,35999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W41,\" Total\"))","v":" TOTAL"},{"$f":"$G$2353","v":{"v":0,"d":"$0.00"}},null,177,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C182>0,1,0)","v":0},36998,0,36998]
[{"$nulls":4},178,{"$f":"F182","v":"All Years"},{"$f":"G182","v":0},{"$f":"H182+1","v":36999},0,36999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W42,\" Total\"))","v":" TOTAL"},{"$f":"$G$2354","v":{"v":0,"d":"$0.00"}},null,179,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C184>0,1,0)","v":0},37998,0,37998]
[{"$nulls":4},180,{"$f":"F184","v":"All Years"},{"$f":"G184","v":0},{"$f":"H184+1","v":37999},0,37999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W43,\" Total\"))","v":" TOTAL"},{"$f":"$G$2355","v":{"v":0,"d":"$0.00"}},null,181,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C186>0,1,0)","v":0},38998,0,38998]
[{"$nulls":4},182,{"$f":"F186","v":"All Years"},{"$f":"G186","v":0},{"$f":"H186+1","v":38999},0,38999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W44,\" Total\"))","v":" TOTAL"},{"$f":"$G$2356","v":{"v":0,"d":"$0.00"}},null,183,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C188>0,1,0)","v":0},39998,0,39998]
[{"$nulls":4},184,{"$f":"F188","v":"All Years"},{"$f":"G188","v":0},{"$f":"H188+1","v":39999},0,39999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W45,\" Total\"))","v":" TOTAL"},{"$f":"$G$2357","v":{"v":0,"d":"$0.00"}},null,185,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C190>0,1,0)","v":0},40998,0,40998]
[{"$nulls":4},186,{"$f":"F190","v":"All Years"},{"$f":"G190","v":0},{"$f":"H190+1","v":40999},0,40999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W46,\" Total\"))","v":" TOTAL"},{"$f":"$G$2358","v":{"v":0,"d":"$0.00"}},null,187,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C192>0,1,0)","v":0},41998,0,41998]
[{"$nulls":4},188,{"$f":"F192","v":"All Years"},{"$f":"G192","v":0},{"$f":"H192+1","v":41999},0,41999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W47,\" Total\"))","v":" TOTAL"},{"$f":"$G$2359","v":{"v":0,"d":"$0.00"}},null,189,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C194>0,1,0)","v":0},42998,0,42998]
[{"$nulls":4},190,{"$f":"F194","v":"All Years"},{"$f":"G194","v":0},{"$f":"H194+1","v":42999},0,42999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W48,\" Total\"))","v":" TOTAL"},{"$f":"$G$2360","v":{"v":0,"d":"$0.00"}},null,191,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C196>0,1,0)","v":0},43998,0,43998]
[{"$nulls":4},192,{"$f":"F196","v":"All Years"},{"$f":"G196","v":0},{"$f":"H196+1","v":43999},0,43999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W49,\" Total\"))","v":" TOTAL"},{"$f":"$G$2361","v":{"v":0,"d":"$0.00"}},null,193,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C198>0,1,0)","v":0},44998,0,44998]
[{"$nulls":4},194,{"$f":"F198","v":"All Years"},{"$f":"G198","v":0},{"$f":"H198+1","v":44999},0,44999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W50,\" Total\"))","v":" TOTAL"},{"$f":"$G$2362","v":{"v":0,"d":"$0.00"}},null,195,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C200>0,1,0)","v":0},45998,0,45998]
[{"$nulls":4},196,{"$f":"F200","v":"All Years"},{"$f":"G200","v":0},{"$f":"H200+1","v":45999},0,45999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W51,\" Total\"))","v":" TOTAL"},{"$f":"$G$2363","v":{"v":0,"d":"$0.00"}},null,197,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C202>0,1,0)","v":0},46998,0,46998]
[{"$nulls":4},198,{"$f":"F202","v":"All Years"},{"$f":"G202","v":0},{"$f":"H202+1","v":46999},0,{"$f":"H203+I203","v":46999}]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W52,\" Total\"))","v":" TOTAL"},{"$f":"$G$2364","v":{"v":0,"d":"$0.00"}},null,199,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C204>0,1,0)","v":0},47998,0,47998]
[{"$nulls":4},200,{"$f":"F204","v":"All Years"},{"$f":"G204","v":0},{"$f":"H204+1","v":47999},0,47999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W53,\" Total\"))","v":" TOTAL"},{"$f":"$G$2365","v":{"v":0,"d":"$0.00"}},null,201,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C206>0,1,0)","v":0},48998,0,48998]
[{"$nulls":4},202,{"$f":"F206","v":"All Years"},{"$f":"G206","v":0},{"$f":"H206+1","v":48999},0,48999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W54,\" Total\"))","v":" TOTAL"},{"$f":"$G$2366","v":{"v":0,"d":"$0.00"}},null,203,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C208>0,1,0)","v":0},49998,0,49998]
[{"$nulls":4},204,{"$f":"F208","v":"All Years"},{"$f":"G208","v":0},{"$f":"H208+1","v":49999},0,49999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W55,\" Total\"))","v":" TOTAL"},{"$f":"$G$2367","v":{"v":0,"d":"$0.00"}},null,205,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C210>0,1,0)","v":0},50998,0,50998]
[{"$nulls":4},206,{"$f":"F210","v":"All Years"},{"$f":"G210","v":0},{"$f":"H210+1","v":50999},0,50999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W56,\" Total\"))","v":" TOTAL"},{"$f":"$G$2368","v":{"v":0,"d":"$0.00"}},null,207,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C212>0,1,0)","v":0},51998,0,51998]
[{"$nulls":4},208,{"$f":"F212","v":"All Years"},{"$f":"G212","v":0},{"$f":"H212+1","v":51999},0,51999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W57,\" Total\"))","v":" TOTAL"},{"$f":"$G$2369","v":{"v":0,"d":"$0.00"}},null,209,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C214>0,1,0)","v":0},52998,0,52998]
[{"$nulls":4},210,{"$f":"F214","v":"All Years"},{"$f":"G214","v":0},{"$f":"H214+1","v":52999},0,52999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W58,\" Total\"))","v":" TOTAL"},{"$f":"$G$2370","v":{"v":0,"d":"$0.00"}},null,211,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C216>0,1,0)","v":0},53998,0,53998]
[{"$nulls":4},212,{"$f":"F216","v":"All Years"},{"$f":"G216","v":0},{"$f":"H216+1","v":53999},0,53999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W59,\" Total\"))","v":" TOTAL"},{"$f":"$G$2371","v":{"v":0,"d":"$0.00"}},null,213,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C218>0,1,0)","v":0},54998,0,54998]
[{"$nulls":4},214,{"$f":"F218","v":"All Years"},{"$f":"G218","v":0},{"$f":"H218+1","v":54999},0,54999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W60,\" Total\"))","v":" TOTAL"},{"$f":"$G$2372","v":{"v":0,"d":"$0.00"}},null,215,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C220>0,1,0)","v":0},55998,0,55998]
[{"$nulls":4},216,{"$f":"F220","v":"All Years"},{"$f":"G220","v":0},{"$f":"H220+1","v":55999},0,55999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W61,\" Total\"))","v":" TOTAL"},{"$f":"$G$2373","v":{"v":0,"d":"$0.00"}},null,217,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C222>0,1,0)","v":0},56998,0,56998]
[{"$nulls":4},218,{"$f":"F222","v":"All Years"},{"$f":"G222","v":0},{"$f":"H222+1","v":56999},0,56999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W62,\" Total\"))","v":" TOTAL"},{"$f":"$G$2374","v":{"v":0,"d":"$0.00"}},null,219,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C224>0,1,0)","v":0},57998,0,57998]
[{"$nulls":4},220,{"$f":"F224","v":"All Years"},{"$f":"G224","v":0},{"$f":"H224+1","v":57999},0,57999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W63,\" Total\"))","v":" TOTAL"},{"$f":"$G$2375","v":{"v":0,"d":"$0.00"}},null,221,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C226>0,1,0)","v":0},58998,0,58998]
[{"$nulls":4},222,{"$f":"F226","v":"All Years"},{"$f":"G226","v":0},{"$f":"H226+1","v":58999},0,58999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W64,\" Total\"))","v":" TOTAL"},{"$f":"$G$2376","v":{"v":0,"d":"$0.00"}},null,223,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C228>0,1,0)","v":0},59998,0,59998]
[{"$nulls":4},224,{"$f":"F228","v":"All Years"},{"$f":"G228","v":0},{"$f":"H228+1","v":59999},0,59999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W65,\" Total\"))","v":" TOTAL"},{"$f":"$G$2377","v":{"v":0,"d":"$0.00"}},null,225,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C230>0,1,0)","v":0},60998,0,60998]
[{"$nulls":4},226,{"$f":"F230","v":"All Years"},{"$f":"G230","v":0},{"$f":"H230+1","v":60999},0,60999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W66,\" Total\"))","v":" TOTAL"},{"$f":"$G$2378","v":{"v":0,"d":"$0.00"}},null,227,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C232>0,1,0)","v":0},61998,0,61998]
[{"$nulls":4},228,{"$f":"F232","v":"All Years"},{"$f":"G232","v":0},{"$f":"H232+1","v":61999},0,61999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W67,\" Total\"))","v":" TOTAL"},{"$f":"$G$2379","v":{"v":0,"d":"$0.00"}},null,229,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C234>0,1,0)","v":0},62998,0,62998]
[{"$nulls":4},230,{"$f":"F234","v":"All Years"},{"$f":"G234","v":0},{"$f":"H234+1","v":62999},0,62999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W68,\" Total\"))","v":" TOTAL"},{"$f":"$G$2380","v":{"v":0,"d":"$0.00"}},null,231,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C236>0,1,0)","v":0},63998,0,63998]
[{"$nulls":4},232,{"$f":"F236","v":"All Years"},{"$f":"G236","v":0},{"$f":"H236+1","v":63999},0,63999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W69,\" Total\"))","v":" TOTAL"},{"$f":"$G$2381","v":{"v":0,"d":"$0.00"}},null,233,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C238>0,1,0)","v":0},64998,0,64998]
[{"$nulls":4},234,{"$f":"F238","v":"All Years"},{"$f":"G238","v":0},{"$f":"H238+1","v":64999},0,64999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W70,\" Total\"))","v":" TOTAL"},{"$f":"$G$2382","v":{"v":0,"d":"$0.00"}},null,235,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C240>0,1,0)","v":0},65998,0,65998]
[{"$nulls":4},236,{"$f":"F240","v":"All Years"},{"$f":"G240","v":0},{"$f":"H240+1","v":65999},0,65999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W71,\" Total\"))","v":" TOTAL"},{"$f":"$G$2383","v":{"v":0,"d":"$0.00"}},null,237,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C242>0,1,0)","v":0},66998,0,66998]
[{"$nulls":4},238,{"$f":"F242","v":"All Years"},{"$f":"G242","v":0},{"$f":"H242+1","v":66999},0,66999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W72,\" Total\"))","v":" TOTAL"},{"$f":"$G$2384","v":{"v":0,"d":"$0.00"}},null,239,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C244>0,1,0)","v":0},67998,0,67998]
[{"$nulls":4},240,{"$f":"F244","v":"All Years"},{"$f":"G244","v":0},{"$f":"H244+1","v":67999},0,67999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W73,\" Total\"))","v":" TOTAL"},{"$f":"$G$2385","v":{"v":0,"d":"$0.00"}},null,241,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C246>0,1,0)","v":0},68998,0,68998]
[{"$nulls":4},242,{"$f":"F246","v":"All Years"},{"$f":"G246","v":0},{"$f":"H246+1","v":68999},0,68999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W74,\" Total\"))","v":" TOTAL"},{"$f":"$G$2386","v":{"v":0,"d":"$0.00"}},null,243,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C248>0,1,0)","v":0},69998,0,69998]
[{"$nulls":4},244,{"$f":"F248","v":"All Years"},{"$f":"G248","v":0},{"$f":"H248+1","v":69999},0,69999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W75,\" Total\"))","v":" TOTAL"},{"$f":"$G$2387","v":{"v":0,"d":"$0.00"}},null,245,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C250>0,1,0)","v":0},70998,0,70998]
[{"$nulls":4},246,{"$f":"F250","v":"All Years"},{"$f":"G250","v":0},{"$f":"H250+1","v":70999},0,70999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W76,\" Total\"))","v":" TOTAL"},{"$f":"$G$2388","v":{"v":0,"d":"$0.00"}},null,247,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C252>0,1,0)","v":0},71998,0,71998]
[{"$nulls":4},248,{"$f":"F252","v":"All Years"},{"$f":"G252","v":0},{"$f":"H252+1","v":71999},0,71999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W77,\" Total\"))","v":" TOTAL"},{"$f":"$G$2389","v":{"v":0,"d":"$0.00"}},null,249,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C254>0,1,0)","v":0},72998,0,72998]
[{"$nulls":4},250,{"$f":"F254","v":"All Years"},{"$f":"G254","v":0},{"$f":"H254+1","v":72999},0,72999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W78,\" Total\"))","v":" TOTAL"},{"$f":"$G$2390","v":{"v":0,"d":"$0.00"}},null,251,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C256>0,1,0)","v":0},73998,0,73998]
[{"$nulls":4},252,{"$f":"F256","v":"All Years"},{"$f":"G256","v":0},{"$f":"H256+1","v":73999},0,73999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W79,\" Total\"))","v":" TOTAL"},{"$f":"$G$2391","v":{"v":0,"d":"$0.00"}},null,253,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C258>0,1,0)","v":0},74998,0,74998]
[{"$nulls":4},254,{"$f":"F258","v":"All Years"},{"$f":"G258","v":0},{"$f":"H258+1","v":74999},0,74999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W80,\" Total\"))","v":" TOTAL"},{"$f":"$G$2392","v":{"v":0,"d":"$0.00"}},null,255,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C260>0,1,0)","v":0},75998,0,75998]
[{"$nulls":4},256,{"$f":"F260","v":"All Years"},{"$f":"G260","v":0},{"$f":"H260+1","v":75999},0,75999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W81,\" Total\"))","v":" TOTAL"},{"$f":"$G$2393","v":{"v":0,"d":"$0.00"}},null,257,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C262>0,1,0)","v":0},76998,0,76998]
[{"$nulls":4},258,{"$f":"F262","v":"All Years"},{"$f":"G262","v":0},{"$f":"H262+1","v":76999},0,76999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W82,\" Total\"))","v":" TOTAL"},{"$f":"$G$2394","v":{"v":0,"d":"$0.00"}},null,259,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C264>0,1,0)","v":0},77998,0,77998]
[{"$nulls":4},260,{"$f":"F264","v":"All Years"},{"$f":"G264","v":0},{"$f":"H264+1","v":77999},0,77999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W83,\" Total\"))","v":" TOTAL"},{"$f":"$G$2395","v":{"v":0,"d":"$0.00"}},null,261,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C266>0,1,0)","v":0},78998,0,78998]
[{"$nulls":4},262,{"$f":"F266","v":"All Years"},{"$f":"G266","v":0},{"$f":"H266+1","v":78999},0,{"$f":"H267+I267","v":78999}]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W84,\" Total\"))","v":" TOTAL"},{"$f":"$G$2396","v":{"v":0,"d":"$0.00"}},null,263,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C268>0,1,0)","v":0},79998,0,79998]
[{"$nulls":4},264,{"$f":"F268","v":"All Years"},{"$f":"G268","v":0},{"$f":"H268+1","v":79999},0,79999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W85,\" Total\"))","v":" TOTAL"},{"$f":"$G$2397","v":{"v":0,"d":"$0.00"}},null,265,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C270>0,1,0)","v":0},80998,0,80998]
[{"$nulls":4},266,{"$f":"F270","v":"All Years"},{"$f":"G270","v":0},{"$f":"H270+1","v":80999},0,80999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W86,\" Total\"))","v":" TOTAL"},{"$f":"$G$2398","v":{"v":0,"d":"$0.00"}},null,267,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C272>0,1,0)","v":0},81998,0,81998]
[{"$nulls":4},268,{"$f":"F272","v":"All Years"},{"$f":"G272","v":0},{"$f":"H272+1","v":81999},0,81999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W87,\" Total\"))","v":" TOTAL"},{"$f":"$G$2399","v":{"v":0,"d":"$0.00"}},null,269,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C274>0,1,0)","v":0},82998,0,82998]
[{"$nulls":4},270,{"$f":"F274","v":"All Years"},{"$f":"G274","v":0},{"$f":"H274+1","v":82999},0,82999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W88,\" Total\"))","v":" TOTAL"},{"$f":"$G$2400","v":{"v":0,"d":"$0.00"}},null,271,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C276>0,1,0)","v":0},83998,0,83998]
[{"$nulls":4},272,{"$f":"F276","v":"All Years"},{"$f":"G276","v":0},{"$f":"H276+1","v":83999},0,83999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W89,\" Total\"))","v":" TOTAL"},{"$f":"$G$2401","v":{"v":0,"d":"$0.00"}},null,273,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C278>0,1,0)","v":0},84998,0,84998]
[{"$nulls":4},274,{"$f":"F278","v":"All Years"},{"$f":"G278","v":0},{"$f":"H278+1","v":84999},0,84999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W90,\" Total\"))","v":" TOTAL"},{"$f":"$G$2402","v":{"v":0,"d":"$0.00"}},null,275,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C280>0,1,0)","v":0},85998,0,85998]
[{"$nulls":4},276,{"$f":"F280","v":"All Years"},{"$f":"G280","v":0},{"$f":"H280+1","v":85999},0,85999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W91,\" Total\"))","v":" TOTAL"},{"$f":"$G$2403","v":{"v":0,"d":"$0.00"}},null,277,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C282>0,1,0)","v":0},86998,0,86998]
[{"$nulls":4},278,{"$f":"F282","v":"All Years"},{"$f":"G282","v":0},{"$f":"H282+1","v":86999},0,86999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W92,\" Total\"))","v":" TOTAL"},{"$f":"$G$2404","v":{"v":0,"d":"$0.00"}},null,279,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C284>0,1,0)","v":0},87998,0,87998]
[{"$nulls":4},280,{"$f":"F284","v":"All Years"},{"$f":"G284","v":0},{"$f":"H284+1","v":87999},0,87999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W93,\" Total\"))","v":" TOTAL"},{"$f":"$G$2405","v":{"v":0,"d":"$0.00"}},null,281,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C286>0,1,0)","v":0},88998,0,88998]
[{"$nulls":4},282,{"$f":"F286","v":"All Years"},{"$f":"G286","v":0},{"$f":"H286+1","v":88999},0,88999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W94,\" Total\"))","v":" TOTAL"},{"$f":"$G$2406","v":{"v":0,"d":"$0.00"}},null,283,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C288>0,1,0)","v":0},89998,0,89998]
[{"$nulls":4},284,{"$f":"F288","v":"All Years"},{"$f":"G288","v":0},{"$f":"H288+1","v":89999},0,89999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W95,\" Total\"))","v":" TOTAL"},{"$f":"$G$2407","v":{"v":0,"d":"$0.00"}},null,285,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C290>0,1,0)","v":0},90998,0,90998]
[{"$nulls":4},286,{"$f":"F290","v":"All Years"},{"$f":"G290","v":0},{"$f":"H290+1","v":90999},0,90999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W96,\" Total\"))","v":" TOTAL"},{"$f":"$G$2408","v":{"v":0,"d":"$0.00"}},null,287,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C292>0,1,0)","v":0},91998,0,91998]
[{"$nulls":4},288,{"$f":"F292","v":"All Years"},{"$f":"G292","v":0},{"$f":"H292+1","v":91999},0,91999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W97,\" Total\"))","v":" TOTAL"},{"$f":"$G$2409","v":{"v":0,"d":"$0.00"}},null,289,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C294>0,1,0)","v":0},92998,0,92998]
[{"$nulls":4},290,{"$f":"F294","v":"All Years"},{"$f":"G294","v":0},{"$f":"H294+1","v":92999},0,92999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W98,\" Total\"))","v":" TOTAL"},{"$f":"$G$2410","v":{"v":0,"d":"$0.00"}},null,291,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C296>0,1,0)","v":0},93998,0,93998]
[{"$nulls":4},292,{"$f":"F296","v":"All Years"},{"$f":"G296","v":0},{"$f":"H296+1","v":93999},0,93999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W99,\" Total\"))","v":" TOTAL"},{"$f":"$G$2411","v":{"v":0,"d":"$0.00"}},null,293,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C298>0,1,0)","v":0},94998,0,94998]
[{"$nulls":4},294,{"$f":"F298","v":"All Years"},{"$f":"G298","v":0},{"$f":"H298+1","v":94999},0,94999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W100,\" Total\"))","v":" TOTAL"},{"$f":"$G$2412","v":{"v":0,"d":"$0.00"}},null,295,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C300>0,1,0)","v":0},95998,0,95998]
[{"$nulls":4},296,{"$f":"F300","v":"All Years"},{"$f":"G300","v":0},{"$f":"H300+1","v":95999},0,95999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W101,\" Total\"))","v":" TOTAL"},{"$f":"$G$2413","v":{"v":0,"d":"$0.00"}},null,297,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C302>0,1,0)","v":0},96998,0,96998]
[{"$nulls":4},298,{"$f":"F302","v":"All Years"},{"$f":"G302","v":0},{"$f":"H302+1","v":96999},0,96999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W102,\" Total\"))","v":" TOTAL"},{"$f":"$G$2414","v":{"v":0,"d":"$0.00"}},null,299,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C304>0,1,0)","v":0},97998,0,97998]
[{"$nulls":4},300,{"$f":"F304","v":"All Years"},{"$f":"G304","v":0},{"$f":"H304+1","v":97999},0,97999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W103,\" Total\"))","v":" TOTAL"},{"$f":"$G$2415","v":{"v":0,"d":"$0.00"}},null,301,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C306>0,1,0)","v":0},98998,0,98998]
[{"$nulls":4},302,{"$f":"F306","v":"All Years"},{"$f":"G306","v":0},{"$f":"H306+1","v":98999},0,98999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W104,\" Total\"))","v":" TOTAL"},{"$f":"$G$2416","v":{"v":0,"d":"$0.00"}},null,303,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C308>0,1,0)","v":0},99998,0,99998]
[{"$nulls":4},304,{"$f":"F308","v":"All Years"},{"$f":"G308","v":0},{"$f":"H308+1","v":99999},0,99999]
[null,{"$f":"UPPER(CONCATENATE('VENDOR SETUP'!W105,\" Total\"))","v":" TOTAL"},{"$f":"$G$2417","v":{"v":0,"d":"$0.00"}},null,305,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C310>0,1,0)","v":0},100998,0,100998]
[{"$nulls":4},306,{"$f":"F310","v":"All Years"},{"$f":"G310","v":0},{"$f":"H310+1","v":100999},0,100999]
[null,"UNASSIGNED TOTAL",{"$f":"$G$2418","v":{"v":0,"d":"$0.00"}},null,307,{"$f":"$C$3","v":"All Years"},{"$f":"IF(C312>0,1,0)","v":0},101998,0,101998]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B7,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!Expense_Tracker_First_Cell)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I7,IF(F313=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I7,0))","v":{"v":0,"d":"$0.00"}},null,308,{"$f":"'3 OP EX TRACKER'!L7","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N7","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B8,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C8)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I8,IF(F314=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I8,0))","v":{"v":0,"d":"$0.00"}},null,309,{"$f":"'3 OP EX TRACKER'!L8","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N8","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B9,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C9)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I9,IF(F315=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I9,0))","v":{"v":0,"d":"$0.00"}},null,310,{"$f":"'3 OP EX TRACKER'!L9","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N9","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B10,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C10)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I10,IF(F316=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I10,0))","v":{"v":0,"d":"$0.00"}},null,311,{"$f":"'3 OP EX TRACKER'!L10","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N10","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B11,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C11)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I11,IF(F317=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I11,0))","v":{"v":0,"d":"$0.00"}},null,312,{"$f":"'3 OP EX TRACKER'!L11","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N11","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B12,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C12)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I12,IF(F318=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I12,0))","v":{"v":0,"d":"$0.00"}},null,313,{"$f":"'3 OP EX TRACKER'!L12","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N12","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B13,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C13)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I13,IF(F319=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I13,0))","v":{"v":0,"d":"$0.00"}},null,314,{"$f":"'3 OP EX TRACKER'!L13","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N13","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B14,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C14)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I14,IF(F320=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I14,0))","v":{"v":0,"d":"$0.00"}},null,315,{"$f":"'3 OP EX TRACKER'!L14","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N14","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B15,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C15)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I15,IF(F321=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I15,0))","v":{"v":0,"d":"$0.00"}},null,316,{"$f":"'3 OP EX TRACKER'!L15","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N15","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B16,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C16)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I16,IF(F322=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I16,0))","v":{"v":0,"d":"$0.00"}},null,317,{"$f":"'3 OP EX TRACKER'!L16","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N16","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B17,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C17)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I17,IF(F323=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I17,0))","v":{"v":0,"d":"$0.00"}},null,318,{"$f":"'3 OP EX TRACKER'!L17","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N17","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B18,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C18)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I18,IF(F324=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I18,0))","v":{"v":0,"d":"$0.00"}},null,319,{"$f":"'3 OP EX TRACKER'!L18","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N18","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B19,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C19)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I19,IF(F325=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I19,0))","v":{"v":0,"d":"$0.00"}},null,320,{"$f":"'3 OP EX TRACKER'!L19","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N19","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B20,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C20)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I20,IF(F326=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I20,0))","v":{"v":0,"d":"$0.00"}},null,321,{"$f":"'3 OP EX TRACKER'!L20","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N20","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B21,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C21)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I21,IF(F327=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I21,0))","v":{"v":0,"d":"$0.00"}},null,322,{"$f":"'3 OP EX TRACKER'!L21","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N21","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B22,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C22)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I22,IF(F328=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I22,0))","v":{"v":0,"d":"$0.00"}},null,323,{"$f":"'3 OP EX TRACKER'!L22","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N22","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B23,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C23)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I23,IF(F329=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I23,0))","v":{"v":0,"d":"$0.00"}},null,324,{"$f":"'3 OP EX TRACKER'!L23","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N23","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B24,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C24)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I24,IF(F330=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I24,0))","v":{"v":0,"d":"$0.00"}},null,325,{"$f":"'3 OP EX TRACKER'!L24","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N24","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B25,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C25)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I25,IF(F331=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I25,0))","v":{"v":0,"d":"$0.00"}},null,326,{"$f":"'3 OP EX TRACKER'!L25","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N25","v":200001},null,{"$f":"H331+I331","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B26,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C26)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I26,IF(F332=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I26,0))","v":{"v":0,"d":"$0.00"}},null,327,{"$f":"'3 OP EX TRACKER'!L26","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N26","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B27,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C27)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I27,IF(F333=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I27,0))","v":{"v":0,"d":"$0.00"}},null,328,{"$f":"'3 OP EX TRACKER'!L27","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N27","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B28,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C28)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I28,IF(F334=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I28,0))","v":{"v":0,"d":"$0.00"}},null,329,{"$f":"'3 OP EX TRACKER'!L28","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N28","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B29,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C29)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I29,IF(F335=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I29,0))","v":{"v":0,"d":"$0.00"}},null,330,{"$f":"'3 OP EX TRACKER'!L29","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N29","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B30,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C30)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I30,IF(F336=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I30,0))","v":{"v":0,"d":"$0.00"}},null,331,{"$f":"'3 OP EX TRACKER'!L30","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N30","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B31,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C31)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I31,IF(F337=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I31,0))","v":{"v":0,"d":"$0.00"}},null,332,{"$f":"'3 OP EX TRACKER'!L31","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N31","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B32,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C32)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I32,IF(F338=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I32,0))","v":{"v":0,"d":"$0.00"}},null,333,{"$f":"'3 OP EX TRACKER'!L32","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N32","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B33,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C33)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I33,IF(F339=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I33,0))","v":{"v":0,"d":"$0.00"}},null,334,{"$f":"'3 OP EX TRACKER'!L33","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N33","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B34,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C34)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I34,IF(F340=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I34,0))","v":{"v":0,"d":"$0.00"}},null,335,{"$f":"'3 OP EX TRACKER'!L34","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N34","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B35,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C35)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I35,IF(F341=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I35,0))","v":{"v":0,"d":"$0.00"}},null,336,{"$f":"'3 OP EX TRACKER'!L35","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N35","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B36,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C36)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I36,IF(F342=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I36,0))","v":{"v":0,"d":"$0.00"}},null,337,{"$f":"'3 OP EX TRACKER'!L36","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N36","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B37,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C37)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I37,IF(F343=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I37,0))","v":{"v":0,"d":"$0.00"}},null,338,{"$f":"'3 OP EX TRACKER'!L37","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N37","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B38,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C38)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I38,IF(F344=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I38,0))","v":{"v":0,"d":"$0.00"}},null,339,{"$f":"'3 OP EX TRACKER'!L38","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N38","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B39,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C39)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I39,IF(F345=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I39,0))","v":{"v":0,"d":"$0.00"}},null,340,{"$f":"'3 OP EX TRACKER'!L39","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N39","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B40,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C40)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I40,IF(F346=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I40,0))","v":{"v":0,"d":"$0.00"}},null,341,{"$f":"'3 OP EX TRACKER'!L40","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N40","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B41,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C41)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I41,IF(F347=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I41,0))","v":{"v":0,"d":"$0.00"}},null,342,{"$f":"'3 OP EX TRACKER'!L41","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N41","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B42,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C42)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I42,IF(F348=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I42,0))","v":{"v":0,"d":"$0.00"}},null,343,{"$f":"'3 OP EX TRACKER'!L42","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N42","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B43,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C43)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I43,IF(F349=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I43,0))","v":{"v":0,"d":"$0.00"}},null,344,{"$f":"'3 OP EX TRACKER'!L43","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N43","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B44,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C44)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I44,IF(F350=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I44,0))","v":{"v":0,"d":"$0.00"}},null,345,{"$f":"'3 OP EX TRACKER'!L44","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N44","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B45,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C45)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I45,IF(F351=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I45,0))","v":{"v":0,"d":"$0.00"}},null,346,{"$f":"'3 OP EX TRACKER'!L45","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N45","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B46,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C46)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I46,IF(F352=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I46,0))","v":{"v":0,"d":"$0.00"}},null,347,{"$f":"'3 OP EX TRACKER'!L46","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N46","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B47,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C47)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I47,IF(F353=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I47,0))","v":{"v":0,"d":"$0.00"}},null,348,{"$f":"'3 OP EX TRACKER'!L47","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N47","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B48,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C48)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I48,IF(F354=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I48,0))","v":{"v":0,"d":"$0.00"}},null,349,{"$f":"'3 OP EX TRACKER'!L48","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N48","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B49,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C49)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I49,IF(F355=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I49,0))","v":{"v":0,"d":"$0.00"}},null,350,{"$f":"'3 OP EX TRACKER'!L49","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N49","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B50,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C50)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I50,IF(F356=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I50,0))","v":{"v":0,"d":"$0.00"}},null,351,{"$f":"'3 OP EX TRACKER'!L50","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N50","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B51,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C51)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I51,IF(F357=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I51,0))","v":{"v":0,"d":"$0.00"}},null,352,{"$f":"'3 OP EX TRACKER'!L51","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N51","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B52,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C52)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I52,IF(F358=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I52,0))","v":{"v":0,"d":"$0.00"}},null,353,{"$f":"'3 OP EX TRACKER'!L52","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N52","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B53,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C53)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I53,IF(F359=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I53,0))","v":{"v":0,"d":"$0.00"}},null,354,{"$f":"'3 OP EX TRACKER'!L53","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N53","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B54,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C54)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I54,IF(F360=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I54,0))","v":{"v":0,"d":"$0.00"}},null,355,{"$f":"'3 OP EX TRACKER'!L54","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N54","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B55,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C55)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I55,IF(F361=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I55,0))","v":{"v":0,"d":"$0.00"}},null,356,{"$f":"'3 OP EX TRACKER'!L55","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N55","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B56,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C56)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I56,IF(F362=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I56,0))","v":{"v":0,"d":"$0.00"}},null,357,{"$f":"'3 OP EX TRACKER'!L56","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N56","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B57,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C57)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I57,IF(F363=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I57,0))","v":{"v":0,"d":"$0.00"}},null,358,{"$f":"'3 OP EX TRACKER'!L57","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N57","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B58,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C58)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I58,IF(F364=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I58,0))","v":{"v":0,"d":"$0.00"}},null,359,{"$f":"'3 OP EX TRACKER'!L58","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N58","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B59,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C59)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I59,IF(F365=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I59,0))","v":{"v":0,"d":"$0.00"}},null,360,{"$f":"'3 OP EX TRACKER'!L59","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N59","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B60,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C60)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I60,IF(F366=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I60,0))","v":{"v":0,"d":"$0.00"}},null,361,{"$f":"'3 OP EX TRACKER'!L60","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N60","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B61,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C61)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I61,IF(F367=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I61,0))","v":{"v":0,"d":"$0.00"}},null,362,{"$f":"'3 OP EX TRACKER'!L61","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N61","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B62,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C62)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I62,IF(F368=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I62,0))","v":{"v":0,"d":"$0.00"}},null,363,{"$f":"'3 OP EX TRACKER'!L62","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N62","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B63,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C63)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I63,IF(F369=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I63,0))","v":{"v":0,"d":"$0.00"}},null,364,{"$f":"'3 OP EX TRACKER'!L63","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N63","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B64,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C64)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I64,IF(F370=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I64,0))","v":{"v":0,"d":"$0.00"}},null,365,{"$f":"'3 OP EX TRACKER'!L64","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N64","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B65,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C65)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I65,IF(F371=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I65,0))","v":{"v":0,"d":"$0.00"}},null,366,{"$f":"'3 OP EX TRACKER'!L65","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N65","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B66,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C66)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I66,IF(F372=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I66,0))","v":{"v":0,"d":"$0.00"}},null,367,{"$f":"'3 OP EX TRACKER'!L66","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N66","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B67,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C67)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I67,IF(F373=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I67,0))","v":{"v":0,"d":"$0.00"}},null,368,{"$f":"'3 OP EX TRACKER'!L67","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N67","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B68,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C68)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I68,IF(F374=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I68,0))","v":{"v":0,"d":"$0.00"}},null,369,{"$f":"'3 OP EX TRACKER'!L68","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N68","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B69,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C69)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I69,IF(F375=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I69,0))","v":{"v":0,"d":"$0.00"}},null,370,{"$f":"'3 OP EX TRACKER'!L69","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N69","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B70,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C70)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I70,IF(F376=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I70,0))","v":{"v":0,"d":"$0.00"}},null,371,{"$f":"'3 OP EX TRACKER'!L70","v":"UNASSIGNED"},{"$f":"IF(C376>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N70","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B71,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C71)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I71,IF(F377=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I71,0))","v":{"v":0,"d":"$0.00"}},null,372,{"$f":"'3 OP EX TRACKER'!L71","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N71","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B72,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C72)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I72,IF(F378=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I72,0))","v":{"v":0,"d":"$0.00"}},null,373,{"$f":"'3 OP EX TRACKER'!L72","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N72","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B73,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C73)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I73,IF(F379=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I73,0))","v":{"v":0,"d":"$0.00"}},null,374,{"$f":"'3 OP EX TRACKER'!L73","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N73","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B74,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C74)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I74,IF(F380=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I74,0))","v":{"v":0,"d":"$0.00"}},null,375,{"$f":"'3 OP EX TRACKER'!L74","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N74","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B75,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C75)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I75,IF(F381=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I75,0))","v":{"v":0,"d":"$0.00"}},null,376,{"$f":"'3 OP EX TRACKER'!L75","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N75","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B76,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C76)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I76,IF(F382=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I76,0))","v":{"v":0,"d":"$0.00"}},null,377,{"$f":"'3 OP EX TRACKER'!L76","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N76","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B77,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C77)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I77,IF(F383=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I77,0))","v":{"v":0,"d":"$0.00"}},null,378,{"$f":"'3 OP EX TRACKER'!L77","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N77","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B78,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C78)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I78,IF(F384=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I78,0))","v":{"v":0,"d":"$0.00"}},null,379,{"$f":"'3 OP EX TRACKER'!L78","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N78","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B79,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C79)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I79,IF(F385=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I79,0))","v":{"v":0,"d":"$0.00"}},null,380,{"$f":"'3 OP EX TRACKER'!L79","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N79","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B80,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C80)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I80,IF(F386=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I80,0))","v":{"v":0,"d":"$0.00"}},null,381,{"$f":"'3 OP EX TRACKER'!L80","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N80","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B81,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C81)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I81,IF(F387=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I81,0))","v":{"v":0,"d":"$0.00"}},null,382,{"$f":"'3 OP EX TRACKER'!L81","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N81","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B82,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C82)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I82,IF(F388=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I82,0))","v":{"v":0,"d":"$0.00"}},null,383,{"$f":"'3 OP EX TRACKER'!L82","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N82","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B83,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C83)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I83,IF(F389=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I83,0))","v":{"v":0,"d":"$0.00"}},null,384,{"$f":"'3 OP EX TRACKER'!L83","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N83","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B84,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C84)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I84,IF(F390=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I84,0))","v":{"v":0,"d":"$0.00"}},null,385,{"$f":"'3 OP EX TRACKER'!L84","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N84","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B85,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C85)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I85,IF(F391=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I85,0))","v":{"v":0,"d":"$0.00"}},null,386,{"$f":"'3 OP EX TRACKER'!L85","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N85","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B86,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C86)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I86,IF(F392=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I86,0))","v":{"v":0,"d":"$0.00"}},null,387,{"$f":"'3 OP EX TRACKER'!L86","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N86","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B87,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C87)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I87,IF(F393=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I87,0))","v":{"v":0,"d":"$0.00"}},null,388,{"$f":"'3 OP EX TRACKER'!L87","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N87","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B88,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C88)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I88,IF(F394=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I88,0))","v":{"v":0,"d":"$0.00"}},null,389,{"$f":"'3 OP EX TRACKER'!L88","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N88","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B89,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C89)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I89,IF(F395=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I89,0))","v":{"v":0,"d":"$0.00"}},null,390,{"$f":"'3 OP EX TRACKER'!L89","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N89","v":200001},null,{"$f":"H395+I395","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B90,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C90)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I90,IF(F396=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I90,0))","v":{"v":0,"d":"$0.00"}},null,391,{"$f":"'3 OP EX TRACKER'!L90","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N90","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B91,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C91)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I91,IF(F397=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I91,0))","v":{"v":0,"d":"$0.00"}},null,392,{"$f":"'3 OP EX TRACKER'!L91","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N91","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B92,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C92)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I92,IF(F398=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I92,0))","v":{"v":0,"d":"$0.00"}},null,393,{"$f":"'3 OP EX TRACKER'!L92","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N92","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B93,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C93)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I93,IF(F399=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I93,0))","v":{"v":0,"d":"$0.00"}},null,394,{"$f":"'3 OP EX TRACKER'!L93","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N93","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B94,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C94)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I94,IF(F400=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I94,0))","v":{"v":0,"d":"$0.00"}},null,395,{"$f":"'3 OP EX TRACKER'!L94","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N94","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B95,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C95)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I95,IF(F401=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I95,0))","v":{"v":0,"d":"$0.00"}},null,396,{"$f":"'3 OP EX TRACKER'!L95","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N95","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B96,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C96)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I96,IF(F402=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I96,0))","v":{"v":0,"d":"$0.00"}},null,397,{"$f":"'3 OP EX TRACKER'!L96","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N96","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B97,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C97)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I97,IF(F403=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I97,0))","v":{"v":0,"d":"$0.00"}},null,398,{"$f":"'3 OP EX TRACKER'!L97","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N97","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B98,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C98)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I98,IF(F404=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I98,0))","v":{"v":0,"d":"$0.00"}},null,399,{"$f":"'3 OP EX TRACKER'!L98","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N98","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B99,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C99)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I99,IF(F405=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I99,0))","v":{"v":0,"d":"$0.00"}},null,400,{"$f":"'3 OP EX TRACKER'!L99","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N99","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B100,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C100)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I100,IF(F406=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I100,0))","v":{"v":0,"d":"$0.00"}},null,401,{"$f":"'3 OP EX TRACKER'!L100","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N100","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B101,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C101)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I101,IF(F407=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I101,0))","v":{"v":0,"d":"$0.00"}},null,402,{"$f":"'3 OP EX TRACKER'!L101","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N101","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B102,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C102)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I102,IF(F408=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I102,0))","v":{"v":0,"d":"$0.00"}},null,403,{"$f":"'3 OP EX TRACKER'!L102","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N102","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B103,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C103)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I103,IF(F409=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I103,0))","v":{"v":0,"d":"$0.00"}},null,404,{"$f":"'3 OP EX TRACKER'!L103","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N103","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B104,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C104)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I104,IF(F410=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I104,0))","v":{"v":0,"d":"$0.00"}},null,405,{"$f":"'3 OP EX TRACKER'!L104","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N104","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B105,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C105)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I105,IF(F411=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I105,0))","v":{"v":0,"d":"$0.00"}},null,406,{"$f":"'3 OP EX TRACKER'!L105","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N105","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B106,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C106)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I106,IF(F412=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I106,0))","v":{"v":0,"d":"$0.00"}},null,407,{"$f":"'3 OP EX TRACKER'!L106","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N106","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B107,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C107)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I107,IF(F413=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I107,0))","v":{"v":0,"d":"$0.00"}},null,408,{"$f":"'3 OP EX TRACKER'!L107","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N107","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B108,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C108)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I108,IF(F414=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I108,0))","v":{"v":0,"d":"$0.00"}},null,409,{"$f":"'3 OP EX TRACKER'!L108","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N108","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B109,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C109)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I109,IF(F415=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I109,0))","v":{"v":0,"d":"$0.00"}},null,410,{"$f":"'3 OP EX TRACKER'!L109","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N109","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B110,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C110)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I110,IF(F416=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I110,0))","v":{"v":0,"d":"$0.00"}},null,411,{"$f":"'3 OP EX TRACKER'!L110","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N110","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B111,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C111)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I111,IF(F417=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I111,0))","v":{"v":0,"d":"$0.00"}},null,412,{"$f":"'3 OP EX TRACKER'!L111","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N111","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B112,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C112)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I112,IF(F418=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I112,0))","v":{"v":0,"d":"$0.00"}},null,413,{"$f":"'3 OP EX TRACKER'!L112","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N112","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B113,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C113)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I113,IF(F419=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I113,0))","v":{"v":0,"d":"$0.00"}},null,414,{"$f":"'3 OP EX TRACKER'!L113","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N113","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B114,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C114)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I114,IF(F420=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I114,0))","v":{"v":0,"d":"$0.00"}},null,415,{"$f":"'3 OP EX TRACKER'!L114","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N114","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B115,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C115)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I115,IF(F421=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I115,0))","v":{"v":0,"d":"$0.00"}},null,416,{"$f":"'3 OP EX TRACKER'!L115","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N115","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B116,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C116)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I116,IF(F422=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I116,0))","v":{"v":0,"d":"$0.00"}},null,417,{"$f":"'3 OP EX TRACKER'!L116","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N116","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B117,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C117)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I117,IF(F423=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I117,0))","v":{"v":0,"d":"$0.00"}},null,418,{"$f":"'3 OP EX TRACKER'!L117","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N117","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B118,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C118)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I118,IF(F424=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I118,0))","v":{"v":0,"d":"$0.00"}},null,419,{"$f":"'3 OP EX TRACKER'!L118","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N118","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B119,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C119)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I119,IF(F425=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I119,0))","v":{"v":0,"d":"$0.00"}},null,420,{"$f":"'3 OP EX TRACKER'!L119","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N119","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B120,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C120)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I120,IF(F426=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I120,0))","v":{"v":0,"d":"$0.00"}},null,421,{"$f":"'3 OP EX TRACKER'!L120","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N120","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B121,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C121)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I121,IF(F427=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I121,0))","v":{"v":0,"d":"$0.00"}},null,422,{"$f":"'3 OP EX TRACKER'!L121","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N121","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B122,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C122)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I122,IF(F428=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I122,0))","v":{"v":0,"d":"$0.00"}},null,423,{"$f":"'3 OP EX TRACKER'!L122","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N122","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B123,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C123)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I123,IF(F429=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I123,0))","v":{"v":0,"d":"$0.00"}},null,424,{"$f":"'3 OP EX TRACKER'!L123","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N123","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B124,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C124)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I124,IF(F430=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I124,0))","v":{"v":0,"d":"$0.00"}},null,425,{"$f":"'3 OP EX TRACKER'!L124","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N124","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B125,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C125)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I125,IF(F431=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I125,0))","v":{"v":0,"d":"$0.00"}},null,426,{"$f":"'3 OP EX TRACKER'!L125","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N125","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B126,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C126)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I126,IF(F432=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I126,0))","v":{"v":0,"d":"$0.00"}},null,427,{"$f":"'3 OP EX TRACKER'!L126","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N126","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B127,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C127)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I127,IF(F433=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I127,0))","v":{"v":0,"d":"$0.00"}},null,428,{"$f":"'3 OP EX TRACKER'!L127","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N127","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B128,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C128)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I128,IF(F434=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I128,0))","v":{"v":0,"d":"$0.00"}},null,429,{"$f":"'3 OP EX TRACKER'!L128","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N128","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B129,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C129)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I129,IF(F435=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I129,0))","v":{"v":0,"d":"$0.00"}},null,430,{"$f":"'3 OP EX TRACKER'!L129","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N129","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B130,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C130)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I130,IF(F436=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I130,0))","v":{"v":0,"d":"$0.00"}},null,431,{"$f":"'3 OP EX TRACKER'!L130","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N130","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B131,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C131)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I131,IF(F437=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I131,0))","v":{"v":0,"d":"$0.00"}},null,432,{"$f":"'3 OP EX TRACKER'!L131","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N131","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B132,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C132)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I132,IF(F438=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I132,0))","v":{"v":0,"d":"$0.00"}},null,433,{"$f":"'3 OP EX TRACKER'!L132","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N132","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B133,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C133)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I133,IF(F439=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I133,0))","v":{"v":0,"d":"$0.00"}},null,434,{"$f":"'3 OP EX TRACKER'!L133","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N133","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B134,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C134)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I134,IF(F440=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I134,0))","v":{"v":0,"d":"$0.00"}},null,435,{"$f":"'3 OP EX TRACKER'!L134","v":"UNASSIGNED"},{"$f":"IF(C440>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N134","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B135,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C135)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I135,IF(F441=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I135,0))","v":{"v":0,"d":"$0.00"}},null,436,{"$f":"'3 OP EX TRACKER'!L135","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N135","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B136,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C136)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I136,IF(F442=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I136,0))","v":{"v":0,"d":"$0.00"}},null,437,{"$f":"'3 OP EX TRACKER'!L136","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N136","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B137,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C137)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I137,IF(F443=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I137,0))","v":{"v":0,"d":"$0.00"}},null,438,{"$f":"'3 OP EX TRACKER'!L137","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N137","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B138,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C138)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I138,IF(F444=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I138,0))","v":{"v":0,"d":"$0.00"}},null,439,{"$f":"'3 OP EX TRACKER'!L138","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N138","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B139,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C139)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I139,IF(F445=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I139,0))","v":{"v":0,"d":"$0.00"}},null,440,{"$f":"'3 OP EX TRACKER'!L139","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N139","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B140,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C140)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I140,IF(F446=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I140,0))","v":{"v":0,"d":"$0.00"}},null,441,{"$f":"'3 OP EX TRACKER'!L140","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N140","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B141,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C141)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I141,IF(F447=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I141,0))","v":{"v":0,"d":"$0.00"}},null,442,{"$f":"'3 OP EX TRACKER'!L141","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N141","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B142,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C142)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I142,IF(F448=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I142,0))","v":{"v":0,"d":"$0.00"}},null,443,{"$f":"'3 OP EX TRACKER'!L142","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N142","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B143,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C143)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I143,IF(F449=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I143,0))","v":{"v":0,"d":"$0.00"}},null,444,{"$f":"'3 OP EX TRACKER'!L143","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N143","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B144,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C144)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I144,IF(F450=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I144,0))","v":{"v":0,"d":"$0.00"}},null,445,{"$f":"'3 OP EX TRACKER'!L144","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N144","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B145,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C145)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I145,IF(F451=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I145,0))","v":{"v":0,"d":"$0.00"}},null,446,{"$f":"'3 OP EX TRACKER'!L145","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N145","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B146,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C146)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I146,IF(F452=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I146,0))","v":{"v":0,"d":"$0.00"}},null,447,{"$f":"'3 OP EX TRACKER'!L146","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N146","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B147,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C147)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I147,IF(F453=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I147,0))","v":{"v":0,"d":"$0.00"}},null,448,{"$f":"'3 OP EX TRACKER'!L147","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N147","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B148,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C148)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I148,IF(F454=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I148,0))","v":{"v":0,"d":"$0.00"}},null,449,{"$f":"'3 OP EX TRACKER'!L148","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N148","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B149,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C149)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I149,IF(F455=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I149,0))","v":{"v":0,"d":"$0.00"}},null,450,{"$f":"'3 OP EX TRACKER'!L149","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N149","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B150,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C150)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I150,IF(F456=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I150,0))","v":{"v":0,"d":"$0.00"}},null,451,{"$f":"'3 OP EX TRACKER'!L150","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N150","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B151,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C151)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I151,IF(F457=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I151,0))","v":{"v":0,"d":"$0.00"}},null,452,{"$f":"'3 OP EX TRACKER'!L151","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N151","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B152,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C152)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I152,IF(F458=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I152,0))","v":{"v":0,"d":"$0.00"}},null,453,{"$f":"'3 OP EX TRACKER'!L152","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N152","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B153,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C153)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I153,IF(F459=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I153,0))","v":{"v":0,"d":"$0.00"}},null,454,{"$f":"'3 OP EX TRACKER'!L153","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N153","v":200001},null,{"$f":"H459+I459","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B154,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C154)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I154,IF(F460=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I154,0))","v":{"v":0,"d":"$0.00"}},null,455,{"$f":"'3 OP EX TRACKER'!L154","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N154","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B155,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C155)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I155,IF(F461=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I155,0))","v":{"v":0,"d":"$0.00"}},null,456,{"$f":"'3 OP EX TRACKER'!L155","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N155","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B156,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C156)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I156,IF(F462=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I156,0))","v":{"v":0,"d":"$0.00"}},null,457,{"$f":"'3 OP EX TRACKER'!L156","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N156","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B157,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C157)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I157,IF(F463=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I157,0))","v":{"v":0,"d":"$0.00"}},null,458,{"$f":"'3 OP EX TRACKER'!L157","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N157","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B158,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C158)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I158,IF(F464=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I158,0))","v":{"v":0,"d":"$0.00"}},null,459,{"$f":"'3 OP EX TRACKER'!L158","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N158","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B159,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C159)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I159,IF(F465=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I159,0))","v":{"v":0,"d":"$0.00"}},null,460,{"$f":"'3 OP EX TRACKER'!L159","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N159","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B160,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C160)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I160,IF(F466=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I160,0))","v":{"v":0,"d":"$0.00"}},null,461,{"$f":"'3 OP EX TRACKER'!L160","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N160","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B161,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C161)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I161,IF(F467=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I161,0))","v":{"v":0,"d":"$0.00"}},null,462,{"$f":"'3 OP EX TRACKER'!L161","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N161","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B162,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C162)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I162,IF(F468=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I162,0))","v":{"v":0,"d":"$0.00"}},null,463,{"$f":"'3 OP EX TRACKER'!L162","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N162","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B163,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C163)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I163,IF(F469=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I163,0))","v":{"v":0,"d":"$0.00"}},null,464,{"$f":"'3 OP EX TRACKER'!L163","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N163","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B164,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C164)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I164,IF(F470=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I164,0))","v":{"v":0,"d":"$0.00"}},null,465,{"$f":"'3 OP EX TRACKER'!L164","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N164","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B165,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C165)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I165,IF(F471=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I165,0))","v":{"v":0,"d":"$0.00"}},null,466,{"$f":"'3 OP EX TRACKER'!L165","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N165","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B166,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C166)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I166,IF(F472=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I166,0))","v":{"v":0,"d":"$0.00"}},null,467,{"$f":"'3 OP EX TRACKER'!L166","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N166","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B167,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C167)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I167,IF(F473=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I167,0))","v":{"v":0,"d":"$0.00"}},null,468,{"$f":"'3 OP EX TRACKER'!L167","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N167","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B168,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C168)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I168,IF(F474=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I168,0))","v":{"v":0,"d":"$0.00"}},null,469,{"$f":"'3 OP EX TRACKER'!L168","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N168","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B169,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C169)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I169,IF(F475=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I169,0))","v":{"v":0,"d":"$0.00"}},null,470,{"$f":"'3 OP EX TRACKER'!L169","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N169","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B170,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C170)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I170,IF(F476=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I170,0))","v":{"v":0,"d":"$0.00"}},null,471,{"$f":"'3 OP EX TRACKER'!L170","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N170","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B171,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C171)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I171,IF(F477=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I171,0))","v":{"v":0,"d":"$0.00"}},null,472,{"$f":"'3 OP EX TRACKER'!L171","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N171","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B172,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C172)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I172,IF(F478=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I172,0))","v":{"v":0,"d":"$0.00"}},null,473,{"$f":"'3 OP EX TRACKER'!L172","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N172","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B173,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C173)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I173,IF(F479=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I173,0))","v":{"v":0,"d":"$0.00"}},null,474,{"$f":"'3 OP EX TRACKER'!L173","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N173","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B174,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C174)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I174,IF(F480=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I174,0))","v":{"v":0,"d":"$0.00"}},null,475,{"$f":"'3 OP EX TRACKER'!L174","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N174","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B175,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C175)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I175,IF(F481=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I175,0))","v":{"v":0,"d":"$0.00"}},null,476,{"$f":"'3 OP EX TRACKER'!L175","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N175","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B176,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C176)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I176,IF(F482=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I176,0))","v":{"v":0,"d":"$0.00"}},null,477,{"$f":"'3 OP EX TRACKER'!L176","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N176","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B177,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C177)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I177,IF(F483=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I177,0))","v":{"v":0,"d":"$0.00"}},null,478,{"$f":"'3 OP EX TRACKER'!L177","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N177","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B178,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C178)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I178,IF(F484=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I178,0))","v":{"v":0,"d":"$0.00"}},null,479,{"$f":"'3 OP EX TRACKER'!L178","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N178","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B179,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C179)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I179,IF(F485=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I179,0))","v":{"v":0,"d":"$0.00"}},null,480,{"$f":"'3 OP EX TRACKER'!L179","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N179","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B180,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C180)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I180,IF(F486=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I180,0))","v":{"v":0,"d":"$0.00"}},null,481,{"$f":"'3 OP EX TRACKER'!L180","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N180","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B181,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C181)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I181,IF(F487=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I181,0))","v":{"v":0,"d":"$0.00"}},null,482,{"$f":"'3 OP EX TRACKER'!L181","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N181","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B182,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C182)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I182,IF(F488=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I182,0))","v":{"v":0,"d":"$0.00"}},null,483,{"$f":"'3 OP EX TRACKER'!L182","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N182","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B183,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C183)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I183,IF(F489=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I183,0))","v":{"v":0,"d":"$0.00"}},null,484,{"$f":"'3 OP EX TRACKER'!L183","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N183","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B184,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C184)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I184,IF(F490=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I184,0))","v":{"v":0,"d":"$0.00"}},null,485,{"$f":"'3 OP EX TRACKER'!L184","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N184","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B185,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C185)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I185,IF(F491=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I185,0))","v":{"v":0,"d":"$0.00"}},null,486,{"$f":"'3 OP EX TRACKER'!L185","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N185","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B186,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C186)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I186,IF(F492=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I186,0))","v":{"v":0,"d":"$0.00"}},null,487,{"$f":"'3 OP EX TRACKER'!L186","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N186","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B187,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C187)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I187,IF(F493=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I187,0))","v":{"v":0,"d":"$0.00"}},null,488,{"$f":"'3 OP EX TRACKER'!L187","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N187","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B188,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C188)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I188,IF(F494=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I188,0))","v":{"v":0,"d":"$0.00"}},null,489,{"$f":"'3 OP EX TRACKER'!L188","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N188","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B189,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C189)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I189,IF(F495=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I189,0))","v":{"v":0,"d":"$0.00"}},null,490,{"$f":"'3 OP EX TRACKER'!L189","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N189","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B190,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C190)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I190,IF(F496=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I190,0))","v":{"v":0,"d":"$0.00"}},null,491,{"$f":"'3 OP EX TRACKER'!L190","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N190","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B191,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C191)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I191,IF(F497=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I191,0))","v":{"v":0,"d":"$0.00"}},null,492,{"$f":"'3 OP EX TRACKER'!L191","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N191","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B192,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C192)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I192,IF(F498=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I192,0))","v":{"v":0,"d":"$0.00"}},null,493,{"$f":"'3 OP EX TRACKER'!L192","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N192","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B193,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C193)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I193,IF(F499=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I193,0))","v":{"v":0,"d":"$0.00"}},null,494,{"$f":"'3 OP EX TRACKER'!L193","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N193","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B194,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C194)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I194,IF(F500=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I194,0))","v":{"v":0,"d":"$0.00"}},null,495,{"$f":"'3 OP EX TRACKER'!L194","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N194","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B195,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C195)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I195,IF(F501=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I195,0))","v":{"v":0,"d":"$0.00"}},null,496,{"$f":"'3 OP EX TRACKER'!L195","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N195","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B196,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C196)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I196,IF(F502=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I196,0))","v":{"v":0,"d":"$0.00"}},null,497,{"$f":"'3 OP EX TRACKER'!L196","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N196","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B197,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C197)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I197,IF(F503=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I197,0))","v":{"v":0,"d":"$0.00"}},null,498,{"$f":"'3 OP EX TRACKER'!L197","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N197","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B198,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C198)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I198,IF(F504=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I198,0))","v":{"v":0,"d":"$0.00"}},null,499,{"$f":"'3 OP EX TRACKER'!L198","v":"UNASSIGNED"},{"$f":"IF(C504>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N198","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B199,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C199)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I199,IF(F505=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I199,0))","v":{"v":0,"d":"$0.00"}},null,500,{"$f":"'3 OP EX TRACKER'!L199","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N199","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B200,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C200)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I200,IF(F506=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I200,0))","v":{"v":0,"d":"$0.00"}},null,501,{"$f":"'3 OP EX TRACKER'!L200","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N200","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B201,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C201)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I201,IF(F507=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I201,0))","v":{"v":0,"d":"$0.00"}},null,502,{"$f":"'3 OP EX TRACKER'!L201","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N201","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B202,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C202)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I202,IF(F508=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I202,0))","v":{"v":0,"d":"$0.00"}},null,503,{"$f":"'3 OP EX TRACKER'!L202","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N202","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B203,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C203)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I203,IF(F509=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I203,0))","v":{"v":0,"d":"$0.00"}},null,504,{"$f":"'3 OP EX TRACKER'!L203","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N203","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B204,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C204)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I204,IF(F510=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I204,0))","v":{"v":0,"d":"$0.00"}},null,505,{"$f":"'3 OP EX TRACKER'!L204","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N204","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B205,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C205)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I205,IF(F511=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I205,0))","v":{"v":0,"d":"$0.00"}},null,506,{"$f":"'3 OP EX TRACKER'!L205","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N205","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B206,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C206)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I206,IF(F512=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I206,0))","v":{"v":0,"d":"$0.00"}},null,507,{"$f":"'3 OP EX TRACKER'!L206","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N206","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B207,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C207)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I207,IF(F513=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I207,0))","v":{"v":0,"d":"$0.00"}},null,508,{"$f":"'3 OP EX TRACKER'!L207","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N207","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B208,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C208)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I208,IF(F514=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I208,0))","v":{"v":0,"d":"$0.00"}},null,509,{"$f":"'3 OP EX TRACKER'!L208","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N208","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B209,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C209)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I209,IF(F515=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I209,0))","v":{"v":0,"d":"$0.00"}},null,510,{"$f":"'3 OP EX TRACKER'!L209","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N209","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B210,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C210)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I210,IF(F516=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I210,0))","v":{"v":0,"d":"$0.00"}},null,511,{"$f":"'3 OP EX TRACKER'!L210","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N210","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B211,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C211)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I211,IF(F517=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I211,0))","v":{"v":0,"d":"$0.00"}},null,512,{"$f":"'3 OP EX TRACKER'!L211","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N211","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B212,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C212)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I212,IF(F518=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I212,0))","v":{"v":0,"d":"$0.00"}},null,513,{"$f":"'3 OP EX TRACKER'!L212","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N212","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B213,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C213)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I213,IF(F519=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I213,0))","v":{"v":0,"d":"$0.00"}},null,514,{"$f":"'3 OP EX TRACKER'!L213","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N213","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B214,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C214)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I214,IF(F520=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I214,0))","v":{"v":0,"d":"$0.00"}},null,515,{"$f":"'3 OP EX TRACKER'!L214","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N214","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B215,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C215)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I215,IF(F521=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I215,0))","v":{"v":0,"d":"$0.00"}},null,516,{"$f":"'3 OP EX TRACKER'!L215","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N215","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B216,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C216)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I216,IF(F522=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I216,0))","v":{"v":0,"d":"$0.00"}},null,517,{"$f":"'3 OP EX TRACKER'!L216","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N216","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B217,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C217)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I217,IF(F523=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I217,0))","v":{"v":0,"d":"$0.00"}},null,518,{"$f":"'3 OP EX TRACKER'!L217","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N217","v":200001},null,{"$f":"H523+I523","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B218,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C218)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I218,IF(F524=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I218,0))","v":{"v":0,"d":"$0.00"}},null,519,{"$f":"'3 OP EX TRACKER'!L218","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N218","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B219,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C219)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I219,IF(F525=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I219,0))","v":{"v":0,"d":"$0.00"}},null,520,{"$f":"'3 OP EX TRACKER'!L219","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N219","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B220,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C220)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I220,IF(F526=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I220,0))","v":{"v":0,"d":"$0.00"}},null,521,{"$f":"'3 OP EX TRACKER'!L220","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N220","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B221,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C221)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I221,IF(F527=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I221,0))","v":{"v":0,"d":"$0.00"}},null,522,{"$f":"'3 OP EX TRACKER'!L221","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N221","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B222,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C222)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I222,IF(F528=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I222,0))","v":{"v":0,"d":"$0.00"}},null,523,{"$f":"'3 OP EX TRACKER'!L222","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N222","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B223,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C223)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I223,IF(F529=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I223,0))","v":{"v":0,"d":"$0.00"}},null,524,{"$f":"'3 OP EX TRACKER'!L223","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N223","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B224,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C224)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I224,IF(F530=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I224,0))","v":{"v":0,"d":"$0.00"}},null,525,{"$f":"'3 OP EX TRACKER'!L224","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N224","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B225,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C225)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I225,IF(F531=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I225,0))","v":{"v":0,"d":"$0.00"}},null,526,{"$f":"'3 OP EX TRACKER'!L225","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N225","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B226,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C226)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I226,IF(F532=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I226,0))","v":{"v":0,"d":"$0.00"}},null,527,{"$f":"'3 OP EX TRACKER'!L226","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N226","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B227,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C227)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I227,IF(F533=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I227,0))","v":{"v":0,"d":"$0.00"}},null,528,{"$f":"'3 OP EX TRACKER'!L227","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N227","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B228,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C228)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I228,IF(F534=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I228,0))","v":{"v":0,"d":"$0.00"}},null,529,{"$f":"'3 OP EX TRACKER'!L228","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N228","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B229,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C229)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I229,IF(F535=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I229,0))","v":{"v":0,"d":"$0.00"}},null,530,{"$f":"'3 OP EX TRACKER'!L229","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N229","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B230,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C230)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I230,IF(F536=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I230,0))","v":{"v":0,"d":"$0.00"}},null,531,{"$f":"'3 OP EX TRACKER'!L230","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N230","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B231,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C231)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I231,IF(F537=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I231,0))","v":{"v":0,"d":"$0.00"}},null,532,{"$f":"'3 OP EX TRACKER'!L231","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N231","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B232,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C232)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I232,IF(F538=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I232,0))","v":{"v":0,"d":"$0.00"}},null,533,{"$f":"'3 OP EX TRACKER'!L232","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N232","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B233,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C233)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I233,IF(F539=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I233,0))","v":{"v":0,"d":"$0.00"}},null,534,{"$f":"'3 OP EX TRACKER'!L233","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N233","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B234,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C234)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I234,IF(F540=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I234,0))","v":{"v":0,"d":"$0.00"}},null,535,{"$f":"'3 OP EX TRACKER'!L234","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N234","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B235,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C235)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I235,IF(F541=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I235,0))","v":{"v":0,"d":"$0.00"}},null,536,{"$f":"'3 OP EX TRACKER'!L235","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N235","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B236,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C236)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I236,IF(F542=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I236,0))","v":{"v":0,"d":"$0.00"}},null,537,{"$f":"'3 OP EX TRACKER'!L236","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N236","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B237,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C237)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I237,IF(F543=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I237,0))","v":{"v":0,"d":"$0.00"}},null,538,{"$f":"'3 OP EX TRACKER'!L237","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N237","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B238,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C238)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I238,IF(F544=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I238,0))","v":{"v":0,"d":"$0.00"}},null,539,{"$f":"'3 OP EX TRACKER'!L238","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N238","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B239,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C239)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I239,IF(F545=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I239,0))","v":{"v":0,"d":"$0.00"}},null,540,{"$f":"'3 OP EX TRACKER'!L239","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N239","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B240,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C240)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I240,IF(F546=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I240,0))","v":{"v":0,"d":"$0.00"}},null,541,{"$f":"'3 OP EX TRACKER'!L240","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N240","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B241,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C241)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I241,IF(F547=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I241,0))","v":{"v":0,"d":"$0.00"}},null,542,{"$f":"'3 OP EX TRACKER'!L241","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N241","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B242,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C242)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I242,IF(F548=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I242,0))","v":{"v":0,"d":"$0.00"}},null,543,{"$f":"'3 OP EX TRACKER'!L242","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N242","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B243,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C243)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I243,IF(F549=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I243,0))","v":{"v":0,"d":"$0.00"}},null,544,{"$f":"'3 OP EX TRACKER'!L243","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N243","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B244,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C244)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I244,IF(F550=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I244,0))","v":{"v":0,"d":"$0.00"}},null,545,{"$f":"'3 OP EX TRACKER'!L244","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N244","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B245,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C245)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I245,IF(F551=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I245,0))","v":{"v":0,"d":"$0.00"}},null,546,{"$f":"'3 OP EX TRACKER'!L245","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N245","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B246,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C246)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I246,IF(F552=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I246,0))","v":{"v":0,"d":"$0.00"}},null,547,{"$f":"'3 OP EX TRACKER'!L246","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N246","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B247,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C247)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I247,IF(F553=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I247,0))","v":{"v":0,"d":"$0.00"}},null,548,{"$f":"'3 OP EX TRACKER'!L247","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N247","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B248,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C248)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I248,IF(F554=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I248,0))","v":{"v":0,"d":"$0.00"}},null,549,{"$f":"'3 OP EX TRACKER'!L248","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N248","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B249,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C249)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I249,IF(F555=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I249,0))","v":{"v":0,"d":"$0.00"}},null,550,{"$f":"'3 OP EX TRACKER'!L249","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N249","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B250,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C250)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I250,IF(F556=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I250,0))","v":{"v":0,"d":"$0.00"}},null,551,{"$f":"'3 OP EX TRACKER'!L250","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N250","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B251,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C251)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I251,IF(F557=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I251,0))","v":{"v":0,"d":"$0.00"}},null,552,{"$f":"'3 OP EX TRACKER'!L251","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N251","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B252,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C252)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I252,IF(F558=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I252,0))","v":{"v":0,"d":"$0.00"}},null,553,{"$f":"'3 OP EX TRACKER'!L252","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N252","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B253,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C253)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I253,IF(F559=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I253,0))","v":{"v":0,"d":"$0.00"}},null,554,{"$f":"'3 OP EX TRACKER'!L253","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N253","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B254,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C254)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I254,IF(F560=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I254,0))","v":{"v":0,"d":"$0.00"}},null,555,{"$f":"'3 OP EX TRACKER'!L254","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N254","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B255,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C255)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I255,IF(F561=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I255,0))","v":{"v":0,"d":"$0.00"}},null,556,{"$f":"'3 OP EX TRACKER'!L255","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N255","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B256,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C256)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I256,IF(F562=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I256,0))","v":{"v":0,"d":"$0.00"}},null,557,{"$f":"'3 OP EX TRACKER'!L256","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N256","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B257,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C257)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I257,IF(F563=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I257,0))","v":{"v":0,"d":"$0.00"}},null,558,{"$f":"'3 OP EX TRACKER'!L257","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N257","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B258,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C258)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I258,IF(F564=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I258,0))","v":{"v":0,"d":"$0.00"}},null,559,{"$f":"'3 OP EX TRACKER'!L258","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N258","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B259,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C259)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I259,IF(F565=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I259,0))","v":{"v":0,"d":"$0.00"}},null,560,{"$f":"'3 OP EX TRACKER'!L259","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N259","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B260,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C260)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I260,IF(F566=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I260,0))","v":{"v":0,"d":"$0.00"}},null,561,{"$f":"'3 OP EX TRACKER'!L260","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N260","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B261,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C261)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I261,IF(F567=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I261,0))","v":{"v":0,"d":"$0.00"}},null,562,{"$f":"'3 OP EX TRACKER'!L261","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N261","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B262,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C262)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I262,IF(F568=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I262,0))","v":{"v":0,"d":"$0.00"}},null,563,{"$f":"'3 OP EX TRACKER'!L262","v":"UNASSIGNED"},{"$f":"IF(C568>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N262","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B263,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C263)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I263,IF(F569=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I263,0))","v":{"v":0,"d":"$0.00"}},null,564,{"$f":"'3 OP EX TRACKER'!L263","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N263","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B264,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C264)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I264,IF(F570=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I264,0))","v":{"v":0,"d":"$0.00"}},null,565,{"$f":"'3 OP EX TRACKER'!L264","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N264","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B265,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C265)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I265,IF(F571=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I265,0))","v":{"v":0,"d":"$0.00"}},null,566,{"$f":"'3 OP EX TRACKER'!L265","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N265","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B266,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C266)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I266,IF(F572=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I266,0))","v":{"v":0,"d":"$0.00"}},null,567,{"$f":"'3 OP EX TRACKER'!L266","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N266","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B267,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C267)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I267,IF(F573=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I267,0))","v":{"v":0,"d":"$0.00"}},null,568,{"$f":"'3 OP EX TRACKER'!L267","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N267","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B268,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C268)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I268,IF(F574=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I268,0))","v":{"v":0,"d":"$0.00"}},null,569,{"$f":"'3 OP EX TRACKER'!L268","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N268","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B269,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C269)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I269,IF(F575=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I269,0))","v":{"v":0,"d":"$0.00"}},null,570,{"$f":"'3 OP EX TRACKER'!L269","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N269","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B270,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C270)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I270,IF(F576=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I270,0))","v":{"v":0,"d":"$0.00"}},null,571,{"$f":"'3 OP EX TRACKER'!L270","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N270","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B271,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C271)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I271,IF(F577=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I271,0))","v":{"v":0,"d":"$0.00"}},null,572,{"$f":"'3 OP EX TRACKER'!L271","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N271","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B272,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C272)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I272,IF(F578=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I272,0))","v":{"v":0,"d":"$0.00"}},null,573,{"$f":"'3 OP EX TRACKER'!L272","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N272","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B273,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C273)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I273,IF(F579=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I273,0))","v":{"v":0,"d":"$0.00"}},null,574,{"$f":"'3 OP EX TRACKER'!L273","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N273","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B274,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C274)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I274,IF(F580=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I274,0))","v":{"v":0,"d":"$0.00"}},null,575,{"$f":"'3 OP EX TRACKER'!L274","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N274","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B275,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C275)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I275,IF(F581=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I275,0))","v":{"v":0,"d":"$0.00"}},null,576,{"$f":"'3 OP EX TRACKER'!L275","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N275","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B276,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C276)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I276,IF(F582=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I276,0))","v":{"v":0,"d":"$0.00"}},null,577,{"$f":"'3 OP EX TRACKER'!L276","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N276","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B277,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C277)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I277,IF(F583=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I277,0))","v":{"v":0,"d":"$0.00"}},null,578,{"$f":"'3 OP EX TRACKER'!L277","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N277","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B278,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C278)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I278,IF(F584=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I278,0))","v":{"v":0,"d":"$0.00"}},null,579,{"$f":"'3 OP EX TRACKER'!L278","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N278","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B279,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C279)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I279,IF(F585=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I279,0))","v":{"v":0,"d":"$0.00"}},null,580,{"$f":"'3 OP EX TRACKER'!L279","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N279","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B280,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C280)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I280,IF(F586=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I280,0))","v":{"v":0,"d":"$0.00"}},null,581,{"$f":"'3 OP EX TRACKER'!L280","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N280","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B281,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C281)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I281,IF(F587=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I281,0))","v":{"v":0,"d":"$0.00"}},null,582,{"$f":"'3 OP EX TRACKER'!L281","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N281","v":200001},null,{"$f":"H587+I587","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B282,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C282)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I282,IF(F588=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I282,0))","v":{"v":0,"d":"$0.00"}},null,583,{"$f":"'3 OP EX TRACKER'!L282","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N282","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B283,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C283)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I283,IF(F589=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I283,0))","v":{"v":0,"d":"$0.00"}},null,584,{"$f":"'3 OP EX TRACKER'!L283","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N283","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B284,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C284)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I284,IF(F590=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I284,0))","v":{"v":0,"d":"$0.00"}},null,585,{"$f":"'3 OP EX TRACKER'!L284","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N284","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B285,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C285)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I285,IF(F591=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I285,0))","v":{"v":0,"d":"$0.00"}},null,586,{"$f":"'3 OP EX TRACKER'!L285","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N285","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B286,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C286)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I286,IF(F592=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I286,0))","v":{"v":0,"d":"$0.00"}},null,587,{"$f":"'3 OP EX TRACKER'!L286","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N286","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B287,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C287)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I287,IF(F593=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I287,0))","v":{"v":0,"d":"$0.00"}},null,588,{"$f":"'3 OP EX TRACKER'!L287","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N287","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B288,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C288)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I288,IF(F594=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I288,0))","v":{"v":0,"d":"$0.00"}},null,589,{"$f":"'3 OP EX TRACKER'!L288","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N288","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B289,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C289)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I289,IF(F595=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I289,0))","v":{"v":0,"d":"$0.00"}},null,590,{"$f":"'3 OP EX TRACKER'!L289","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N289","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B290,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C290)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I290,IF(F596=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I290,0))","v":{"v":0,"d":"$0.00"}},null,591,{"$f":"'3 OP EX TRACKER'!L290","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N290","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B291,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C291)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I291,IF(F597=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I291,0))","v":{"v":0,"d":"$0.00"}},null,592,{"$f":"'3 OP EX TRACKER'!L291","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N291","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B292,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C292)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I292,IF(F598=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I292,0))","v":{"v":0,"d":"$0.00"}},null,593,{"$f":"'3 OP EX TRACKER'!L292","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N292","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B293,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C293)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I293,IF(F599=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I293,0))","v":{"v":0,"d":"$0.00"}},null,594,{"$f":"'3 OP EX TRACKER'!L293","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N293","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B294,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C294)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I294,IF(F600=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I294,0))","v":{"v":0,"d":"$0.00"}},null,595,{"$f":"'3 OP EX TRACKER'!L294","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N294","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B295,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C295)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I295,IF(F601=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I295,0))","v":{"v":0,"d":"$0.00"}},null,596,{"$f":"'3 OP EX TRACKER'!L295","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N295","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B296,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C296)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I296,IF(F602=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I296,0))","v":{"v":0,"d":"$0.00"}},null,597,{"$f":"'3 OP EX TRACKER'!L296","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N296","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B297,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C297)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I297,IF(F603=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I297,0))","v":{"v":0,"d":"$0.00"}},null,598,{"$f":"'3 OP EX TRACKER'!L297","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N297","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B298,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C298)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I298,IF(F604=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I298,0))","v":{"v":0,"d":"$0.00"}},null,599,{"$f":"'3 OP EX TRACKER'!L298","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N298","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B299,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C299)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I299,IF(F605=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I299,0))","v":{"v":0,"d":"$0.00"}},null,600,{"$f":"'3 OP EX TRACKER'!L299","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N299","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B300,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C300)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I300,IF(F606=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I300,0))","v":{"v":0,"d":"$0.00"}},null,601,{"$f":"'3 OP EX TRACKER'!L300","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N300","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B301,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C301)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I301,IF(F607=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I301,0))","v":{"v":0,"d":"$0.00"}},null,602,{"$f":"'3 OP EX TRACKER'!L301","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N301","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B302,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C302)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I302,IF(F608=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I302,0))","v":{"v":0,"d":"$0.00"}},null,603,{"$f":"'3 OP EX TRACKER'!L302","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N302","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B303,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C303)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I303,IF(F609=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I303,0))","v":{"v":0,"d":"$0.00"}},null,604,{"$f":"'3 OP EX TRACKER'!L303","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N303","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B304,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C304)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I304,IF(F610=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I304,0))","v":{"v":0,"d":"$0.00"}},null,605,{"$f":"'3 OP EX TRACKER'!L304","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N304","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B305,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C305)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I305,IF(F611=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I305,0))","v":{"v":0,"d":"$0.00"}},null,606,{"$f":"'3 OP EX TRACKER'!L305","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N305","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B306,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C306)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I306,IF(F612=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I306,0))","v":{"v":0,"d":"$0.00"}},null,607,{"$f":"'3 OP EX TRACKER'!L306","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N306","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B307,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C307)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I307,IF(F613=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I307,0))","v":{"v":0,"d":"$0.00"}},null,608,{"$f":"'3 OP EX TRACKER'!L307","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N307","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B308,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C308)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I308,IF(F614=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I308,0))","v":{"v":0,"d":"$0.00"}},null,609,{"$f":"'3 OP EX TRACKER'!L308","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N308","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B309,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C309)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I309,IF(F615=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I309,0))","v":{"v":0,"d":"$0.00"}},null,610,{"$f":"'3 OP EX TRACKER'!L309","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N309","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B310,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C310)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I310,IF(F616=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I310,0))","v":{"v":0,"d":"$0.00"}},null,611,{"$f":"'3 OP EX TRACKER'!L310","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N310","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B311,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C311)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I311,IF(F617=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I311,0))","v":{"v":0,"d":"$0.00"}},null,612,{"$f":"'3 OP EX TRACKER'!L311","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N311","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B312,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C312)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I312,IF(F618=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I312,0))","v":{"v":0,"d":"$0.00"}},null,613,{"$f":"'3 OP EX TRACKER'!L312","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N312","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B313,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C313)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I313,IF(F619=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I313,0))","v":{"v":0,"d":"$0.00"}},null,614,{"$f":"'3 OP EX TRACKER'!L313","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N313","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B314,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C314)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I314,IF(F620=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I314,0))","v":{"v":0,"d":"$0.00"}},null,615,{"$f":"'3 OP EX TRACKER'!L314","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N314","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B315,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C315)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I315,IF(F621=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I315,0))","v":{"v":0,"d":"$0.00"}},null,616,{"$f":"'3 OP EX TRACKER'!L315","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N315","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B316,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C316)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I316,IF(F622=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I316,0))","v":{"v":0,"d":"$0.00"}},null,617,{"$f":"'3 OP EX TRACKER'!L316","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N316","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B317,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C317)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I317,IF(F623=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I317,0))","v":{"v":0,"d":"$0.00"}},null,618,{"$f":"'3 OP EX TRACKER'!L317","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N317","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B318,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C318)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I318,IF(F624=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I318,0))","v":{"v":0,"d":"$0.00"}},null,619,{"$f":"'3 OP EX TRACKER'!L318","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N318","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B319,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C319)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I319,IF(F625=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I319,0))","v":{"v":0,"d":"$0.00"}},null,620,{"$f":"'3 OP EX TRACKER'!L319","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N319","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B320,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C320)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I320,IF(F626=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I320,0))","v":{"v":0,"d":"$0.00"}},null,621,{"$f":"'3 OP EX TRACKER'!L320","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N320","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B321,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C321)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I321,IF(F627=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I321,0))","v":{"v":0,"d":"$0.00"}},null,622,{"$f":"'3 OP EX TRACKER'!L321","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N321","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B322,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C322)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I322,IF(F628=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I322,0))","v":{"v":0,"d":"$0.00"}},null,623,{"$f":"'3 OP EX TRACKER'!L322","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N322","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B323,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C323)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I323,IF(F629=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I323,0))","v":{"v":0,"d":"$0.00"}},null,624,{"$f":"'3 OP EX TRACKER'!L323","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N323","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B324,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C324)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I324,IF(F630=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I324,0))","v":{"v":0,"d":"$0.00"}},null,625,{"$f":"'3 OP EX TRACKER'!L324","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N324","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B325,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C325)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I325,IF(F631=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I325,0))","v":{"v":0,"d":"$0.00"}},null,626,{"$f":"'3 OP EX TRACKER'!L325","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N325","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B326,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C326)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I326,IF(F632=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I326,0))","v":{"v":0,"d":"$0.00"}},null,627,{"$f":"'3 OP EX TRACKER'!L326","v":"UNASSIGNED"},{"$f":"IF(C632>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N326","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B327,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C327)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I327,IF(F633=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I327,0))","v":{"v":0,"d":"$0.00"}},null,628,{"$f":"'3 OP EX TRACKER'!L327","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N327","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B328,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C328)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I328,IF(F634=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I328,0))","v":{"v":0,"d":"$0.00"}},null,629,{"$f":"'3 OP EX TRACKER'!L328","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N328","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B329,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C329)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I329,IF(F635=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I329,0))","v":{"v":0,"d":"$0.00"}},null,630,{"$f":"'3 OP EX TRACKER'!L329","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N329","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B330,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C330)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I330,IF(F636=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I330,0))","v":{"v":0,"d":"$0.00"}},null,631,{"$f":"'3 OP EX TRACKER'!L330","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N330","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B331,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C331)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I331,IF(F637=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I331,0))","v":{"v":0,"d":"$0.00"}},null,632,{"$f":"'3 OP EX TRACKER'!L331","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N331","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B332,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C332)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I332,IF(F638=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I332,0))","v":{"v":0,"d":"$0.00"}},null,633,{"$f":"'3 OP EX TRACKER'!L332","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N332","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B333,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C333)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I333,IF(F639=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I333,0))","v":{"v":0,"d":"$0.00"}},null,634,{"$f":"'3 OP EX TRACKER'!L333","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N333","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B334,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C334)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I334,IF(F640=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I334,0))","v":{"v":0,"d":"$0.00"}},null,635,{"$f":"'3 OP EX TRACKER'!L334","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N334","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B335,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C335)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I335,IF(F641=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I335,0))","v":{"v":0,"d":"$0.00"}},null,636,{"$f":"'3 OP EX TRACKER'!L335","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N335","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B336,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C336)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I336,IF(F642=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I336,0))","v":{"v":0,"d":"$0.00"}},null,637,{"$f":"'3 OP EX TRACKER'!L336","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N336","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B337,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C337)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I337,IF(F643=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I337,0))","v":{"v":0,"d":"$0.00"}},null,638,{"$f":"'3 OP EX TRACKER'!L337","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N337","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B338,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C338)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I338,IF(F644=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I338,0))","v":{"v":0,"d":"$0.00"}},null,639,{"$f":"'3 OP EX TRACKER'!L338","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N338","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B339,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C339)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I339,IF(F645=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I339,0))","v":{"v":0,"d":"$0.00"}},null,640,{"$f":"'3 OP EX TRACKER'!L339","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N339","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B340,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C340)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I340,IF(F646=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I340,0))","v":{"v":0,"d":"$0.00"}},null,641,{"$f":"'3 OP EX TRACKER'!L340","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N340","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B341,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C341)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I341,IF(F647=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I341,0))","v":{"v":0,"d":"$0.00"}},null,642,{"$f":"'3 OP EX TRACKER'!L341","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N341","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B342,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C342)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I342,IF(F648=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I342,0))","v":{"v":0,"d":"$0.00"}},null,643,{"$f":"'3 OP EX TRACKER'!L342","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N342","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B343,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C343)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I343,IF(F649=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I343,0))","v":{"v":0,"d":"$0.00"}},null,644,{"$f":"'3 OP EX TRACKER'!L343","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N343","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B344,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C344)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I344,IF(F650=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I344,0))","v":{"v":0,"d":"$0.00"}},null,645,{"$f":"'3 OP EX TRACKER'!L344","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N344","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B345,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C345)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I345,IF(F651=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I345,0))","v":{"v":0,"d":"$0.00"}},null,646,{"$f":"'3 OP EX TRACKER'!L345","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N345","v":200001},null,{"$f":"H651+I651","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B346,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C346)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I346,IF(F652=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I346,0))","v":{"v":0,"d":"$0.00"}},null,647,{"$f":"'3 OP EX TRACKER'!L346","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N346","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B347,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C347)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I347,IF(F653=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I347,0))","v":{"v":0,"d":"$0.00"}},null,648,{"$f":"'3 OP EX TRACKER'!L347","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N347","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B348,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C348)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I348,IF(F654=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I348,0))","v":{"v":0,"d":"$0.00"}},null,649,{"$f":"'3 OP EX TRACKER'!L348","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N348","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B349,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C349)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I349,IF(F655=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I349,0))","v":{"v":0,"d":"$0.00"}},null,650,{"$f":"'3 OP EX TRACKER'!L349","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N349","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B350,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C350)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I350,IF(F656=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I350,0))","v":{"v":0,"d":"$0.00"}},null,651,{"$f":"'3 OP EX TRACKER'!L350","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N350","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B351,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C351)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I351,IF(F657=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I351,0))","v":{"v":0,"d":"$0.00"}},null,652,{"$f":"'3 OP EX TRACKER'!L351","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N351","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B352,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C352)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I352,IF(F658=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I352,0))","v":{"v":0,"d":"$0.00"}},null,653,{"$f":"'3 OP EX TRACKER'!L352","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N352","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B353,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C353)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I353,IF(F659=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I353,0))","v":{"v":0,"d":"$0.00"}},null,654,{"$f":"'3 OP EX TRACKER'!L353","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N353","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B354,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C354)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I354,IF(F660=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I354,0))","v":{"v":0,"d":"$0.00"}},null,655,{"$f":"'3 OP EX TRACKER'!L354","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N354","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B355,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C355)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I355,IF(F661=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I355,0))","v":{"v":0,"d":"$0.00"}},null,656,{"$f":"'3 OP EX TRACKER'!L355","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N355","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B356,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C356)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I356,IF(F662=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I356,0))","v":{"v":0,"d":"$0.00"}},null,657,{"$f":"'3 OP EX TRACKER'!L356","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N356","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B357,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C357)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I357,IF(F663=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I357,0))","v":{"v":0,"d":"$0.00"}},null,658,{"$f":"'3 OP EX TRACKER'!L357","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N357","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B358,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C358)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I358,IF(F664=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I358,0))","v":{"v":0,"d":"$0.00"}},null,659,{"$f":"'3 OP EX TRACKER'!L358","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N358","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B359,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C359)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I359,IF(F665=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I359,0))","v":{"v":0,"d":"$0.00"}},null,660,{"$f":"'3 OP EX TRACKER'!L359","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N359","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B360,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C360)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I360,IF(F666=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I360,0))","v":{"v":0,"d":"$0.00"}},null,661,{"$f":"'3 OP EX TRACKER'!L360","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N360","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B361,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C361)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I361,IF(F667=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I361,0))","v":{"v":0,"d":"$0.00"}},null,662,{"$f":"'3 OP EX TRACKER'!L361","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N361","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B362,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C362)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I362,IF(F668=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I362,0))","v":{"v":0,"d":"$0.00"}},null,663,{"$f":"'3 OP EX TRACKER'!L362","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N362","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B363,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C363)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I363,IF(F669=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I363,0))","v":{"v":0,"d":"$0.00"}},null,664,{"$f":"'3 OP EX TRACKER'!L363","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N363","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B364,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C364)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I364,IF(F670=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I364,0))","v":{"v":0,"d":"$0.00"}},null,665,{"$f":"'3 OP EX TRACKER'!L364","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N364","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B365,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C365)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I365,IF(F671=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I365,0))","v":{"v":0,"d":"$0.00"}},null,666,{"$f":"'3 OP EX TRACKER'!L365","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N365","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B366,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C366)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I366,IF(F672=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I366,0))","v":{"v":0,"d":"$0.00"}},null,667,{"$f":"'3 OP EX TRACKER'!L366","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N366","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B367,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C367)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I367,IF(F673=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I367,0))","v":{"v":0,"d":"$0.00"}},null,668,{"$f":"'3 OP EX TRACKER'!L367","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N367","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B368,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C368)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I368,IF(F674=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I368,0))","v":{"v":0,"d":"$0.00"}},null,669,{"$f":"'3 OP EX TRACKER'!L368","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N368","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B369,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C369)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I369,IF(F675=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I369,0))","v":{"v":0,"d":"$0.00"}},null,670,{"$f":"'3 OP EX TRACKER'!L369","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N369","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B370,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C370)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I370,IF(F676=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I370,0))","v":{"v":0,"d":"$0.00"}},null,671,{"$f":"'3 OP EX TRACKER'!L370","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N370","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B371,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C371)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I371,IF(F677=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I371,0))","v":{"v":0,"d":"$0.00"}},null,672,{"$f":"'3 OP EX TRACKER'!L371","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N371","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B372,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C372)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I372,IF(F678=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I372,0))","v":{"v":0,"d":"$0.00"}},null,673,{"$f":"'3 OP EX TRACKER'!L372","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N372","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B373,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C373)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I373,IF(F679=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I373,0))","v":{"v":0,"d":"$0.00"}},null,674,{"$f":"'3 OP EX TRACKER'!L373","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N373","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B374,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C374)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I374,IF(F680=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I374,0))","v":{"v":0,"d":"$0.00"}},null,675,{"$f":"'3 OP EX TRACKER'!L374","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N374","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B375,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C375)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I375,IF(F681=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I375,0))","v":{"v":0,"d":"$0.00"}},null,676,{"$f":"'3 OP EX TRACKER'!L375","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N375","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B376,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C376)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I376,IF(F682=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I376,0))","v":{"v":0,"d":"$0.00"}},null,677,{"$f":"'3 OP EX TRACKER'!L376","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N376","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B377,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C377)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I377,IF(F683=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I377,0))","v":{"v":0,"d":"$0.00"}},null,678,{"$f":"'3 OP EX TRACKER'!L377","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N377","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B378,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C378)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I378,IF(F684=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I378,0))","v":{"v":0,"d":"$0.00"}},null,679,{"$f":"'3 OP EX TRACKER'!L378","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N378","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B379,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C379)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I379,IF(F685=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I379,0))","v":{"v":0,"d":"$0.00"}},null,680,{"$f":"'3 OP EX TRACKER'!L379","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N379","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B380,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C380)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I380,IF(F686=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I380,0))","v":{"v":0,"d":"$0.00"}},null,681,{"$f":"'3 OP EX TRACKER'!L380","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N380","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B381,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C381)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I381,IF(F687=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I381,0))","v":{"v":0,"d":"$0.00"}},null,682,{"$f":"'3 OP EX TRACKER'!L381","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N381","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B382,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C382)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I382,IF(F688=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I382,0))","v":{"v":0,"d":"$0.00"}},null,683,{"$f":"'3 OP EX TRACKER'!L382","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N382","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B383,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C383)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I383,IF(F689=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I383,0))","v":{"v":0,"d":"$0.00"}},null,684,{"$f":"'3 OP EX TRACKER'!L383","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N383","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B384,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C384)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I384,IF(F690=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I384,0))","v":{"v":0,"d":"$0.00"}},null,685,{"$f":"'3 OP EX TRACKER'!L384","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N384","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B385,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C385)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I385,IF(F691=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I385,0))","v":{"v":0,"d":"$0.00"}},null,686,{"$f":"'3 OP EX TRACKER'!L385","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N385","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B386,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C386)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I386,IF(F692=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I386,0))","v":{"v":0,"d":"$0.00"}},null,687,{"$f":"'3 OP EX TRACKER'!L386","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N386","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B387,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C387)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I387,IF(F693=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I387,0))","v":{"v":0,"d":"$0.00"}},null,688,{"$f":"'3 OP EX TRACKER'!L387","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N387","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B388,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C388)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I388,IF(F694=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I388,0))","v":{"v":0,"d":"$0.00"}},null,689,{"$f":"'3 OP EX TRACKER'!L388","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N388","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B389,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C389)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I389,IF(F695=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I389,0))","v":{"v":0,"d":"$0.00"}},null,690,{"$f":"'3 OP EX TRACKER'!L389","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N389","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B390,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C390)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I390,IF(F696=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I390,0))","v":{"v":0,"d":"$0.00"}},null,691,{"$f":"'3 OP EX TRACKER'!L390","v":"UNASSIGNED"},{"$f":"IF(C696>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N390","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B391,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C391)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I391,IF(F697=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I391,0))","v":{"v":0,"d":"$0.00"}},null,692,{"$f":"'3 OP EX TRACKER'!L391","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N391","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B392,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C392)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I392,IF(F698=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I392,0))","v":{"v":0,"d":"$0.00"}},null,693,{"$f":"'3 OP EX TRACKER'!L392","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N392","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B393,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C393)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I393,IF(F699=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I393,0))","v":{"v":0,"d":"$0.00"}},null,694,{"$f":"'3 OP EX TRACKER'!L393","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N393","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B394,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C394)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I394,IF(F700=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I394,0))","v":{"v":0,"d":"$0.00"}},null,695,{"$f":"'3 OP EX TRACKER'!L394","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N394","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B395,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C395)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I395,IF(F701=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I395,0))","v":{"v":0,"d":"$0.00"}},null,696,{"$f":"'3 OP EX TRACKER'!L395","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N395","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B396,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C396)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I396,IF(F702=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I396,0))","v":{"v":0,"d":"$0.00"}},null,697,{"$f":"'3 OP EX TRACKER'!L396","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N396","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B397,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C397)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I397,IF(F703=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I397,0))","v":{"v":0,"d":"$0.00"}},null,698,{"$f":"'3 OP EX TRACKER'!L397","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N397","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B398,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C398)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I398,IF(F704=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I398,0))","v":{"v":0,"d":"$0.00"}},null,699,{"$f":"'3 OP EX TRACKER'!L398","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N398","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B399,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C399)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I399,IF(F705=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I399,0))","v":{"v":0,"d":"$0.00"}},null,700,{"$f":"'3 OP EX TRACKER'!L399","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N399","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B400,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C400)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I400,IF(F706=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I400,0))","v":{"v":0,"d":"$0.00"}},null,701,{"$f":"'3 OP EX TRACKER'!L400","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N400","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B401,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C401)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I401,IF(F707=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I401,0))","v":{"v":0,"d":"$0.00"}},null,702,{"$f":"'3 OP EX TRACKER'!L401","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N401","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B402,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C402)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I402,IF(F708=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I402,0))","v":{"v":0,"d":"$0.00"}},null,703,{"$f":"'3 OP EX TRACKER'!L402","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N402","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B403,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C403)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I403,IF(F709=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I403,0))","v":{"v":0,"d":"$0.00"}},null,704,{"$f":"'3 OP EX TRACKER'!L403","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N403","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B404,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C404)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I404,IF(F710=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I404,0))","v":{"v":0,"d":"$0.00"}},null,705,{"$f":"'3 OP EX TRACKER'!L404","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N404","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B405,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C405)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I405,IF(F711=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I405,0))","v":{"v":0,"d":"$0.00"}},null,706,{"$f":"'3 OP EX TRACKER'!L405","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N405","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B406,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C406)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I406,IF(F712=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I406,0))","v":{"v":0,"d":"$0.00"}},null,707,{"$f":"'3 OP EX TRACKER'!L406","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N406","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B407,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C407)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I407,IF(F713=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I407,0))","v":{"v":0,"d":"$0.00"}},null,708,{"$f":"'3 OP EX TRACKER'!L407","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N407","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B408,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C408)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I408,IF(F714=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I408,0))","v":{"v":0,"d":"$0.00"}},null,709,{"$f":"'3 OP EX TRACKER'!L408","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N408","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B409,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C409)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I409,IF(F715=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I409,0))","v":{"v":0,"d":"$0.00"}},null,710,{"$f":"'3 OP EX TRACKER'!L409","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N409","v":200001},null,{"$f":"H715+I715","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B410,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C410)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I410,IF(F716=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I410,0))","v":{"v":0,"d":"$0.00"}},null,711,{"$f":"'3 OP EX TRACKER'!L410","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N410","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B411,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C411)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I411,IF(F717=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I411,0))","v":{"v":0,"d":"$0.00"}},null,712,{"$f":"'3 OP EX TRACKER'!L411","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N411","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B412,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C412)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I412,IF(F718=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I412,0))","v":{"v":0,"d":"$0.00"}},null,713,{"$f":"'3 OP EX TRACKER'!L412","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N412","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B413,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C413)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I413,IF(F719=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I413,0))","v":{"v":0,"d":"$0.00"}},null,714,{"$f":"'3 OP EX TRACKER'!L413","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N413","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B414,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C414)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I414,IF(F720=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I414,0))","v":{"v":0,"d":"$0.00"}},null,715,{"$f":"'3 OP EX TRACKER'!L414","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N414","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B415,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C415)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I415,IF(F721=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I415,0))","v":{"v":0,"d":"$0.00"}},null,716,{"$f":"'3 OP EX TRACKER'!L415","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N415","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B416,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C416)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I416,IF(F722=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I416,0))","v":{"v":0,"d":"$0.00"}},null,717,{"$f":"'3 OP EX TRACKER'!L416","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N416","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B417,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C417)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I417,IF(F723=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I417,0))","v":{"v":0,"d":"$0.00"}},null,718,{"$f":"'3 OP EX TRACKER'!L417","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N417","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B418,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C418)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I418,IF(F724=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I418,0))","v":{"v":0,"d":"$0.00"}},null,719,{"$f":"'3 OP EX TRACKER'!L418","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N418","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B419,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C419)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I419,IF(F725=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I419,0))","v":{"v":0,"d":"$0.00"}},null,720,{"$f":"'3 OP EX TRACKER'!L419","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N419","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B420,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C420)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I420,IF(F726=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I420,0))","v":{"v":0,"d":"$0.00"}},null,721,{"$f":"'3 OP EX TRACKER'!L420","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N420","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B421,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C421)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I421,IF(F727=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I421,0))","v":{"v":0,"d":"$0.00"}},null,722,{"$f":"'3 OP EX TRACKER'!L421","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N421","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B422,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C422)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I422,IF(F728=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I422,0))","v":{"v":0,"d":"$0.00"}},null,723,{"$f":"'3 OP EX TRACKER'!L422","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N422","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B423,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C423)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I423,IF(F729=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I423,0))","v":{"v":0,"d":"$0.00"}},null,724,{"$f":"'3 OP EX TRACKER'!L423","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N423","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B424,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C424)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I424,IF(F730=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I424,0))","v":{"v":0,"d":"$0.00"}},null,725,{"$f":"'3 OP EX TRACKER'!L424","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N424","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B425,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C425)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I425,IF(F731=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I425,0))","v":{"v":0,"d":"$0.00"}},null,726,{"$f":"'3 OP EX TRACKER'!L425","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N425","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B426,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C426)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I426,IF(F732=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I426,0))","v":{"v":0,"d":"$0.00"}},null,727,{"$f":"'3 OP EX TRACKER'!L426","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N426","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B427,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C427)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I427,IF(F733=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I427,0))","v":{"v":0,"d":"$0.00"}},null,728,{"$f":"'3 OP EX TRACKER'!L427","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N427","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B428,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C428)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I428,IF(F734=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I428,0))","v":{"v":0,"d":"$0.00"}},null,729,{"$f":"'3 OP EX TRACKER'!L428","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N428","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B429,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C429)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I429,IF(F735=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I429,0))","v":{"v":0,"d":"$0.00"}},null,730,{"$f":"'3 OP EX TRACKER'!L429","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N429","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B430,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C430)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I430,IF(F736=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I430,0))","v":{"v":0,"d":"$0.00"}},null,731,{"$f":"'3 OP EX TRACKER'!L430","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N430","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B431,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C431)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I431,IF(F737=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I431,0))","v":{"v":0,"d":"$0.00"}},null,732,{"$f":"'3 OP EX TRACKER'!L431","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N431","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B432,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C432)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I432,IF(F738=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I432,0))","v":{"v":0,"d":"$0.00"}},null,733,{"$f":"'3 OP EX TRACKER'!L432","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N432","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B433,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C433)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I433,IF(F739=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I433,0))","v":{"v":0,"d":"$0.00"}},null,734,{"$f":"'3 OP EX TRACKER'!L433","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N433","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B434,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C434)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I434,IF(F740=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I434,0))","v":{"v":0,"d":"$0.00"}},null,735,{"$f":"'3 OP EX TRACKER'!L434","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N434","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B435,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C435)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I435,IF(F741=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I435,0))","v":{"v":0,"d":"$0.00"}},null,736,{"$f":"'3 OP EX TRACKER'!L435","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N435","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B436,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C436)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I436,IF(F742=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I436,0))","v":{"v":0,"d":"$0.00"}},null,737,{"$f":"'3 OP EX TRACKER'!L436","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N436","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B437,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C437)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I437,IF(F743=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I437,0))","v":{"v":0,"d":"$0.00"}},null,738,{"$f":"'3 OP EX TRACKER'!L437","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N437","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B438,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C438)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I438,IF(F744=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I438,0))","v":{"v":0,"d":"$0.00"}},null,739,{"$f":"'3 OP EX TRACKER'!L438","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N438","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B439,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C439)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I439,IF(F745=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I439,0))","v":{"v":0,"d":"$0.00"}},null,740,{"$f":"'3 OP EX TRACKER'!L439","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N439","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B440,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C440)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I440,IF(F746=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I440,0))","v":{"v":0,"d":"$0.00"}},null,741,{"$f":"'3 OP EX TRACKER'!L440","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N440","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B441,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C441)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I441,IF(F747=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I441,0))","v":{"v":0,"d":"$0.00"}},null,742,{"$f":"'3 OP EX TRACKER'!L441","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N441","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B442,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C442)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I442,IF(F748=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I442,0))","v":{"v":0,"d":"$0.00"}},null,743,{"$f":"'3 OP EX TRACKER'!L442","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N442","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B443,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C443)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I443,IF(F749=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I443,0))","v":{"v":0,"d":"$0.00"}},null,744,{"$f":"'3 OP EX TRACKER'!L443","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N443","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B444,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C444)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I444,IF(F750=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I444,0))","v":{"v":0,"d":"$0.00"}},null,745,{"$f":"'3 OP EX TRACKER'!L444","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N444","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B445,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C445)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I445,IF(F751=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I445,0))","v":{"v":0,"d":"$0.00"}},null,746,{"$f":"'3 OP EX TRACKER'!L445","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N445","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B446,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C446)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I446,IF(F752=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I446,0))","v":{"v":0,"d":"$0.00"}},null,747,{"$f":"'3 OP EX TRACKER'!L446","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N446","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B447,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C447)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I447,IF(F753=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I447,0))","v":{"v":0,"d":"$0.00"}},null,748,{"$f":"'3 OP EX TRACKER'!L447","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N447","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B448,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C448)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I448,IF(F754=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I448,0))","v":{"v":0,"d":"$0.00"}},null,749,{"$f":"'3 OP EX TRACKER'!L448","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N448","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B449,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C449)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I449,IF(F755=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I449,0))","v":{"v":0,"d":"$0.00"}},null,750,{"$f":"'3 OP EX TRACKER'!L449","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N449","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B450,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C450)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I450,IF(F756=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I450,0))","v":{"v":0,"d":"$0.00"}},null,751,{"$f":"'3 OP EX TRACKER'!L450","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N450","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B451,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C451)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I451,IF(F757=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I451,0))","v":{"v":0,"d":"$0.00"}},null,752,{"$f":"'3 OP EX TRACKER'!L451","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N451","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B452,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C452)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I452,IF(F758=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I452,0))","v":{"v":0,"d":"$0.00"}},null,753,{"$f":"'3 OP EX TRACKER'!L452","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N452","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B453,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C453)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I453,IF(F759=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I453,0))","v":{"v":0,"d":"$0.00"}},null,754,{"$f":"'3 OP EX TRACKER'!L453","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N453","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B454,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C454)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I454,IF(F760=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I454,0))","v":{"v":0,"d":"$0.00"}},null,755,{"$f":"'3 OP EX TRACKER'!L454","v":"UNASSIGNED"},{"$f":"IF(C760>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N454","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B455,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C455)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I455,IF(F761=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I455,0))","v":{"v":0,"d":"$0.00"}},null,756,{"$f":"'3 OP EX TRACKER'!L455","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N455","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B456,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C456)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I456,IF(F762=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I456,0))","v":{"v":0,"d":"$0.00"}},null,757,{"$f":"'3 OP EX TRACKER'!L456","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N456","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B457,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C457)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I457,IF(F763=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I457,0))","v":{"v":0,"d":"$0.00"}},null,758,{"$f":"'3 OP EX TRACKER'!L457","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N457","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B458,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C458)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I458,IF(F764=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I458,0))","v":{"v":0,"d":"$0.00"}},null,759,{"$f":"'3 OP EX TRACKER'!L458","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N458","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B459,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C459)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I459,IF(F765=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I459,0))","v":{"v":0,"d":"$0.00"}},null,760,{"$f":"'3 OP EX TRACKER'!L459","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N459","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B460,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C460)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I460,IF(F766=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I460,0))","v":{"v":0,"d":"$0.00"}},null,761,{"$f":"'3 OP EX TRACKER'!L460","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N460","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B461,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C461)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I461,IF(F767=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I461,0))","v":{"v":0,"d":"$0.00"}},null,762,{"$f":"'3 OP EX TRACKER'!L461","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N461","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B462,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C462)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I462,IF(F768=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I462,0))","v":{"v":0,"d":"$0.00"}},null,763,{"$f":"'3 OP EX TRACKER'!L462","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N462","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B463,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C463)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I463,IF(F769=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I463,0))","v":{"v":0,"d":"$0.00"}},null,764,{"$f":"'3 OP EX TRACKER'!L463","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N463","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B464,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C464)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I464,IF(F770=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I464,0))","v":{"v":0,"d":"$0.00"}},null,765,{"$f":"'3 OP EX TRACKER'!L464","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N464","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B465,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C465)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I465,IF(F771=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I465,0))","v":{"v":0,"d":"$0.00"}},null,766,{"$f":"'3 OP EX TRACKER'!L465","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N465","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B466,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C466)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I466,IF(F772=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I466,0))","v":{"v":0,"d":"$0.00"}},null,767,{"$f":"'3 OP EX TRACKER'!L466","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N466","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B467,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C467)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I467,IF(F773=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I467,0))","v":{"v":0,"d":"$0.00"}},null,768,{"$f":"'3 OP EX TRACKER'!L467","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N467","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B468,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C468)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I468,IF(F774=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I468,0))","v":{"v":0,"d":"$0.00"}},null,769,{"$f":"'3 OP EX TRACKER'!L468","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N468","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B469,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C469)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I469,IF(F775=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I469,0))","v":{"v":0,"d":"$0.00"}},null,770,{"$f":"'3 OP EX TRACKER'!L469","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N469","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B470,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C470)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I470,IF(F776=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I470,0))","v":{"v":0,"d":"$0.00"}},null,771,{"$f":"'3 OP EX TRACKER'!L470","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N470","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B471,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C471)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I471,IF(F777=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I471,0))","v":{"v":0,"d":"$0.00"}},null,772,{"$f":"'3 OP EX TRACKER'!L471","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N471","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B472,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C472)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I472,IF(F778=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I472,0))","v":{"v":0,"d":"$0.00"}},null,773,{"$f":"'3 OP EX TRACKER'!L472","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N472","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B473,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C473)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I473,IF(F779=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I473,0))","v":{"v":0,"d":"$0.00"}},null,774,{"$f":"'3 OP EX TRACKER'!L473","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N473","v":200001},null,{"$f":"H779+I779","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B474,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C474)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I474,IF(F780=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I474,0))","v":{"v":0,"d":"$0.00"}},null,775,{"$f":"'3 OP EX TRACKER'!L474","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N474","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B475,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C475)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I475,IF(F781=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I475,0))","v":{"v":0,"d":"$0.00"}},null,776,{"$f":"'3 OP EX TRACKER'!L475","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N475","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B476,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C476)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I476,IF(F782=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I476,0))","v":{"v":0,"d":"$0.00"}},null,777,{"$f":"'3 OP EX TRACKER'!L476","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N476","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B477,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C477)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I477,IF(F783=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I477,0))","v":{"v":0,"d":"$0.00"}},null,778,{"$f":"'3 OP EX TRACKER'!L477","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N477","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B478,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C478)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I478,IF(F784=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I478,0))","v":{"v":0,"d":"$0.00"}},null,779,{"$f":"'3 OP EX TRACKER'!L478","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N478","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B479,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C479)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I479,IF(F785=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I479,0))","v":{"v":0,"d":"$0.00"}},null,780,{"$f":"'3 OP EX TRACKER'!L479","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N479","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B480,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C480)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I480,IF(F786=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I480,0))","v":{"v":0,"d":"$0.00"}},null,781,{"$f":"'3 OP EX TRACKER'!L480","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N480","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B481,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C481)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I481,IF(F787=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I481,0))","v":{"v":0,"d":"$0.00"}},null,782,{"$f":"'3 OP EX TRACKER'!L481","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N481","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B482,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C482)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I482,IF(F788=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I482,0))","v":{"v":0,"d":"$0.00"}},null,783,{"$f":"'3 OP EX TRACKER'!L482","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N482","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B483,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C483)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I483,IF(F789=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I483,0))","v":{"v":0,"d":"$0.00"}},null,784,{"$f":"'3 OP EX TRACKER'!L483","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N483","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B484,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C484)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I484,IF(F790=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I484,0))","v":{"v":0,"d":"$0.00"}},null,785,{"$f":"'3 OP EX TRACKER'!L484","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N484","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B485,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C485)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I485,IF(F791=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I485,0))","v":{"v":0,"d":"$0.00"}},null,786,{"$f":"'3 OP EX TRACKER'!L485","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N485","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B486,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C486)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I486,IF(F792=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I486,0))","v":{"v":0,"d":"$0.00"}},null,787,{"$f":"'3 OP EX TRACKER'!L486","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N486","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B487,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C487)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I487,IF(F793=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I487,0))","v":{"v":0,"d":"$0.00"}},null,788,{"$f":"'3 OP EX TRACKER'!L487","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N487","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B488,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C488)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I488,IF(F794=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I488,0))","v":{"v":0,"d":"$0.00"}},null,789,{"$f":"'3 OP EX TRACKER'!L488","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N488","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B489,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C489)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I489,IF(F795=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I489,0))","v":{"v":0,"d":"$0.00"}},null,790,{"$f":"'3 OP EX TRACKER'!L489","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N489","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B490,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C490)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I490,IF(F796=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I490,0))","v":{"v":0,"d":"$0.00"}},null,791,{"$f":"'3 OP EX TRACKER'!L490","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N490","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B491,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C491)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I491,IF(F797=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I491,0))","v":{"v":0,"d":"$0.00"}},null,792,{"$f":"'3 OP EX TRACKER'!L491","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N491","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B492,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C492)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I492,IF(F798=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I492,0))","v":{"v":0,"d":"$0.00"}},null,793,{"$f":"'3 OP EX TRACKER'!L492","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N492","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B493,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C493)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I493,IF(F799=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I493,0))","v":{"v":0,"d":"$0.00"}},null,794,{"$f":"'3 OP EX TRACKER'!L493","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N493","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B494,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C494)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I494,IF(F800=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I494,0))","v":{"v":0,"d":"$0.00"}},null,795,{"$f":"'3 OP EX TRACKER'!L494","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N494","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B495,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C495)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I495,IF(F801=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I495,0))","v":{"v":0,"d":"$0.00"}},null,796,{"$f":"'3 OP EX TRACKER'!L495","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N495","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B496,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C496)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I496,IF(F802=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I496,0))","v":{"v":0,"d":"$0.00"}},null,797,{"$f":"'3 OP EX TRACKER'!L496","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N496","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B497,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C497)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I497,IF(F803=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I497,0))","v":{"v":0,"d":"$0.00"}},null,798,{"$f":"'3 OP EX TRACKER'!L497","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N497","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B498,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C498)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I498,IF(F804=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I498,0))","v":{"v":0,"d":"$0.00"}},null,799,{"$f":"'3 OP EX TRACKER'!L498","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N498","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B499,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C499)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I499,IF(F805=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I499,0))","v":{"v":0,"d":"$0.00"}},null,800,{"$f":"'3 OP EX TRACKER'!L499","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N499","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B500,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C500)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I500,IF(F806=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I500,0))","v":{"v":0,"d":"$0.00"}},null,801,{"$f":"'3 OP EX TRACKER'!L500","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N500","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B501,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C501)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I501,IF(F807=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I501,0))","v":{"v":0,"d":"$0.00"}},null,802,{"$f":"'3 OP EX TRACKER'!L501","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N501","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B502,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C502)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I502,IF(F808=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I502,0))","v":{"v":0,"d":"$0.00"}},null,803,{"$f":"'3 OP EX TRACKER'!L502","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N502","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B503,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C503)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I503,IF(F809=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I503,0))","v":{"v":0,"d":"$0.00"}},null,804,{"$f":"'3 OP EX TRACKER'!L503","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N503","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B504,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C504)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I504,IF(F810=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I504,0))","v":{"v":0,"d":"$0.00"}},null,805,{"$f":"'3 OP EX TRACKER'!L504","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N504","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B505,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C505)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I505,IF(F811=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I505,0))","v":{"v":0,"d":"$0.00"}},null,806,{"$f":"'3 OP EX TRACKER'!L505","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N505","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B506,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C506)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I506,IF(F812=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I506,0))","v":{"v":0,"d":"$0.00"}},null,807,{"$f":"'3 OP EX TRACKER'!L506","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N506","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B507,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C507)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I507,IF(F813=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I507,0))","v":{"v":0,"d":"$0.00"}},null,808,{"$f":"'3 OP EX TRACKER'!L507","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N507","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B508,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C508)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I508,IF(F814=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I508,0))","v":{"v":0,"d":"$0.00"}},null,809,{"$f":"'3 OP EX TRACKER'!L508","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N508","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B509,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C509)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I509,IF(F815=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I509,0))","v":{"v":0,"d":"$0.00"}},null,810,{"$f":"'3 OP EX TRACKER'!L509","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N509","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B510,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C510)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I510,IF(F816=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I510,0))","v":{"v":0,"d":"$0.00"}},null,811,{"$f":"'3 OP EX TRACKER'!L510","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N510","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B511,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C511)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I511,IF(F817=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I511,0))","v":{"v":0,"d":"$0.00"}},null,812,{"$f":"'3 OP EX TRACKER'!L511","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N511","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B512,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C512)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I512,IF(F818=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I512,0))","v":{"v":0,"d":"$0.00"}},null,813,{"$f":"'3 OP EX TRACKER'!L512","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N512","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B513,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C513)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I513,IF(F819=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I513,0))","v":{"v":0,"d":"$0.00"}},null,814,{"$f":"'3 OP EX TRACKER'!L513","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N513","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B514,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C514)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I514,IF(F820=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I514,0))","v":{"v":0,"d":"$0.00"}},null,815,{"$f":"'3 OP EX TRACKER'!L514","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N514","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B515,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C515)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I515,IF(F821=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I515,0))","v":{"v":0,"d":"$0.00"}},null,816,{"$f":"'3 OP EX TRACKER'!L515","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N515","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B516,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C516)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I516,IF(F822=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I516,0))","v":{"v":0,"d":"$0.00"}},null,817,{"$f":"'3 OP EX TRACKER'!L516","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N516","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B517,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C517)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I517,IF(F823=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I517,0))","v":{"v":0,"d":"$0.00"}},null,818,{"$f":"'3 OP EX TRACKER'!L517","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N517","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B518,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C518)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I518,IF(F824=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I518,0))","v":{"v":0,"d":"$0.00"}},null,819,{"$f":"'3 OP EX TRACKER'!L518","v":"UNASSIGNED"},{"$f":"IF(C824>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N518","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B519,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C519)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I519,IF(F825=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I519,0))","v":{"v":0,"d":"$0.00"}},null,820,{"$f":"'3 OP EX TRACKER'!L519","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N519","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B520,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C520)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I520,IF(F826=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I520,0))","v":{"v":0,"d":"$0.00"}},null,821,{"$f":"'3 OP EX TRACKER'!L520","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N520","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B521,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C521)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I521,IF(F827=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I521,0))","v":{"v":0,"d":"$0.00"}},null,822,{"$f":"'3 OP EX TRACKER'!L521","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N521","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B522,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C522)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I522,IF(F828=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I522,0))","v":{"v":0,"d":"$0.00"}},null,823,{"$f":"'3 OP EX TRACKER'!L522","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N522","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B523,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C523)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I523,IF(F829=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I523,0))","v":{"v":0,"d":"$0.00"}},null,824,{"$f":"'3 OP EX TRACKER'!L523","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N523","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B524,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C524)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I524,IF(F830=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I524,0))","v":{"v":0,"d":"$0.00"}},null,825,{"$f":"'3 OP EX TRACKER'!L524","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N524","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B525,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C525)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I525,IF(F831=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I525,0))","v":{"v":0,"d":"$0.00"}},null,826,{"$f":"'3 OP EX TRACKER'!L525","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N525","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B526,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C526)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I526,IF(F832=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I526,0))","v":{"v":0,"d":"$0.00"}},null,827,{"$f":"'3 OP EX TRACKER'!L526","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N526","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B527,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C527)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I527,IF(F833=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I527,0))","v":{"v":0,"d":"$0.00"}},null,828,{"$f":"'3 OP EX TRACKER'!L527","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N527","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B528,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C528)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I528,IF(F834=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I528,0))","v":{"v":0,"d":"$0.00"}},null,829,{"$f":"'3 OP EX TRACKER'!L528","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N528","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B529,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C529)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I529,IF(F835=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I529,0))","v":{"v":0,"d":"$0.00"}},null,830,{"$f":"'3 OP EX TRACKER'!L529","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N529","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B530,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C530)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I530,IF(F836=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I530,0))","v":{"v":0,"d":"$0.00"}},null,831,{"$f":"'3 OP EX TRACKER'!L530","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N530","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B531,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C531)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I531,IF(F837=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I531,0))","v":{"v":0,"d":"$0.00"}},null,832,{"$f":"'3 OP EX TRACKER'!L531","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N531","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B532,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C532)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I532,IF(F838=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I532,0))","v":{"v":0,"d":"$0.00"}},null,833,{"$f":"'3 OP EX TRACKER'!L532","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N532","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B533,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C533)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I533,IF(F839=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I533,0))","v":{"v":0,"d":"$0.00"}},null,834,{"$f":"'3 OP EX TRACKER'!L533","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N533","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B534,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C534)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I534,IF(F840=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I534,0))","v":{"v":0,"d":"$0.00"}},null,835,{"$f":"'3 OP EX TRACKER'!L534","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N534","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B535,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C535)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I535,IF(F841=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I535,0))","v":{"v":0,"d":"$0.00"}},null,836,{"$f":"'3 OP EX TRACKER'!L535","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N535","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B536,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C536)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I536,IF(F842=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I536,0))","v":{"v":0,"d":"$0.00"}},null,837,{"$f":"'3 OP EX TRACKER'!L536","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N536","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B537,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C537)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I537,IF(F843=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I537,0))","v":{"v":0,"d":"$0.00"}},null,838,{"$f":"'3 OP EX TRACKER'!L537","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N537","v":200001},null,{"$f":"H843+I843","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B538,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C538)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I538,IF(F844=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I538,0))","v":{"v":0,"d":"$0.00"}},null,839,{"$f":"'3 OP EX TRACKER'!L538","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N538","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B539,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C539)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I539,IF(F845=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I539,0))","v":{"v":0,"d":"$0.00"}},null,840,{"$f":"'3 OP EX TRACKER'!L539","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N539","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B540,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C540)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I540,IF(F846=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I540,0))","v":{"v":0,"d":"$0.00"}},null,841,{"$f":"'3 OP EX TRACKER'!L540","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N540","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B541,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C541)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I541,IF(F847=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I541,0))","v":{"v":0,"d":"$0.00"}},null,842,{"$f":"'3 OP EX TRACKER'!L541","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N541","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B542,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C542)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I542,IF(F848=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I542,0))","v":{"v":0,"d":"$0.00"}},null,843,{"$f":"'3 OP EX TRACKER'!L542","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N542","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B543,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C543)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I543,IF(F849=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I543,0))","v":{"v":0,"d":"$0.00"}},null,844,{"$f":"'3 OP EX TRACKER'!L543","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N543","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B544,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C544)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I544,IF(F850=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I544,0))","v":{"v":0,"d":"$0.00"}},null,845,{"$f":"'3 OP EX TRACKER'!L544","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N544","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B545,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C545)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I545,IF(F851=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I545,0))","v":{"v":0,"d":"$0.00"}},null,846,{"$f":"'3 OP EX TRACKER'!L545","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N545","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B546,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C546)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I546,IF(F852=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I546,0))","v":{"v":0,"d":"$0.00"}},null,847,{"$f":"'3 OP EX TRACKER'!L546","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N546","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B547,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C547)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I547,IF(F853=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I547,0))","v":{"v":0,"d":"$0.00"}},null,848,{"$f":"'3 OP EX TRACKER'!L547","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N547","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B548,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C548)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I548,IF(F854=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I548,0))","v":{"v":0,"d":"$0.00"}},null,849,{"$f":"'3 OP EX TRACKER'!L548","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N548","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B549,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C549)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I549,IF(F855=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I549,0))","v":{"v":0,"d":"$0.00"}},null,850,{"$f":"'3 OP EX TRACKER'!L549","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N549","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B550,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C550)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I550,IF(F856=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I550,0))","v":{"v":0,"d":"$0.00"}},null,851,{"$f":"'3 OP EX TRACKER'!L550","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N550","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B551,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C551)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I551,IF(F857=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I551,0))","v":{"v":0,"d":"$0.00"}},null,852,{"$f":"'3 OP EX TRACKER'!L551","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N551","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B552,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C552)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I552,IF(F858=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I552,0))","v":{"v":0,"d":"$0.00"}},null,853,{"$f":"'3 OP EX TRACKER'!L552","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N552","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B553,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C553)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I553,IF(F859=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I553,0))","v":{"v":0,"d":"$0.00"}},null,854,{"$f":"'3 OP EX TRACKER'!L553","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N553","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B554,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C554)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I554,IF(F860=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I554,0))","v":{"v":0,"d":"$0.00"}},null,855,{"$f":"'3 OP EX TRACKER'!L554","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N554","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B555,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C555)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I555,IF(F861=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I555,0))","v":{"v":0,"d":"$0.00"}},null,856,{"$f":"'3 OP EX TRACKER'!L555","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N555","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B556,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C556)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I556,IF(F862=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I556,0))","v":{"v":0,"d":"$0.00"}},null,857,{"$f":"'3 OP EX TRACKER'!L556","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N556","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B557,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C557)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I557,IF(F863=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I557,0))","v":{"v":0,"d":"$0.00"}},null,858,{"$f":"'3 OP EX TRACKER'!L557","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N557","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B558,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C558)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I558,IF(F864=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I558,0))","v":{"v":0,"d":"$0.00"}},null,859,{"$f":"'3 OP EX TRACKER'!L558","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N558","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B559,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C559)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I559,IF(F865=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I559,0))","v":{"v":0,"d":"$0.00"}},null,860,{"$f":"'3 OP EX TRACKER'!L559","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N559","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B560,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C560)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I560,IF(F866=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I560,0))","v":{"v":0,"d":"$0.00"}},null,861,{"$f":"'3 OP EX TRACKER'!L560","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N560","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B561,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C561)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I561,IF(F867=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I561,0))","v":{"v":0,"d":"$0.00"}},null,862,{"$f":"'3 OP EX TRACKER'!L561","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N561","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B562,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C562)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I562,IF(F868=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I562,0))","v":{"v":0,"d":"$0.00"}},null,863,{"$f":"'3 OP EX TRACKER'!L562","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N562","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B563,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C563)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I563,IF(F869=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I563,0))","v":{"v":0,"d":"$0.00"}},null,864,{"$f":"'3 OP EX TRACKER'!L563","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N563","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B564,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C564)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I564,IF(F870=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I564,0))","v":{"v":0,"d":"$0.00"}},null,865,{"$f":"'3 OP EX TRACKER'!L564","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N564","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B565,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C565)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I565,IF(F871=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I565,0))","v":{"v":0,"d":"$0.00"}},null,866,{"$f":"'3 OP EX TRACKER'!L565","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N565","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B566,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C566)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I566,IF(F872=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I566,0))","v":{"v":0,"d":"$0.00"}},null,867,{"$f":"'3 OP EX TRACKER'!L566","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N566","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B567,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C567)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I567,IF(F873=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I567,0))","v":{"v":0,"d":"$0.00"}},null,868,{"$f":"'3 OP EX TRACKER'!L567","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N567","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B568,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C568)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I568,IF(F874=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I568,0))","v":{"v":0,"d":"$0.00"}},null,869,{"$f":"'3 OP EX TRACKER'!L568","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N568","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B569,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C569)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I569,IF(F875=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I569,0))","v":{"v":0,"d":"$0.00"}},null,870,{"$f":"'3 OP EX TRACKER'!L569","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N569","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B570,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C570)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I570,IF(F876=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I570,0))","v":{"v":0,"d":"$0.00"}},null,871,{"$f":"'3 OP EX TRACKER'!L570","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N570","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B571,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C571)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I571,IF(F877=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I571,0))","v":{"v":0,"d":"$0.00"}},null,872,{"$f":"'3 OP EX TRACKER'!L571","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N571","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B572,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C572)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I572,IF(F878=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I572,0))","v":{"v":0,"d":"$0.00"}},null,873,{"$f":"'3 OP EX TRACKER'!L572","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N572","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B573,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C573)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I573,IF(F879=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I573,0))","v":{"v":0,"d":"$0.00"}},null,874,{"$f":"'3 OP EX TRACKER'!L573","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N573","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B574,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C574)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I574,IF(F880=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I574,0))","v":{"v":0,"d":"$0.00"}},null,875,{"$f":"'3 OP EX TRACKER'!L574","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N574","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B575,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C575)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I575,IF(F881=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I575,0))","v":{"v":0,"d":"$0.00"}},null,876,{"$f":"'3 OP EX TRACKER'!L575","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N575","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B576,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C576)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I576,IF(F882=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I576,0))","v":{"v":0,"d":"$0.00"}},null,877,{"$f":"'3 OP EX TRACKER'!L576","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N576","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B577,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C577)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I577,IF(F883=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I577,0))","v":{"v":0,"d":"$0.00"}},null,878,{"$f":"'3 OP EX TRACKER'!L577","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N577","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B578,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C578)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I578,IF(F884=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I578,0))","v":{"v":0,"d":"$0.00"}},null,879,{"$f":"'3 OP EX TRACKER'!L578","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N578","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B579,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C579)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I579,IF(F885=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I579,0))","v":{"v":0,"d":"$0.00"}},null,880,{"$f":"'3 OP EX TRACKER'!L579","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N579","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B580,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C580)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I580,IF(F886=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I580,0))","v":{"v":0,"d":"$0.00"}},null,881,{"$f":"'3 OP EX TRACKER'!L580","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N580","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B581,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C581)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I581,IF(F887=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I581,0))","v":{"v":0,"d":"$0.00"}},null,882,{"$f":"'3 OP EX TRACKER'!L581","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N581","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B582,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C582)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I582,IF(F888=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I582,0))","v":{"v":0,"d":"$0.00"}},null,883,{"$f":"'3 OP EX TRACKER'!L582","v":"UNASSIGNED"},{"$f":"IF(C888>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N582","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B583,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C583)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I583,IF(F889=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I583,0))","v":{"v":0,"d":"$0.00"}},null,884,{"$f":"'3 OP EX TRACKER'!L583","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N583","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B584,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C584)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I584,IF(F890=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I584,0))","v":{"v":0,"d":"$0.00"}},null,885,{"$f":"'3 OP EX TRACKER'!L584","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N584","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B585,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C585)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I585,IF(F891=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I585,0))","v":{"v":0,"d":"$0.00"}},null,886,{"$f":"'3 OP EX TRACKER'!L585","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N585","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B586,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C586)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I586,IF(F892=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I586,0))","v":{"v":0,"d":"$0.00"}},null,887,{"$f":"'3 OP EX TRACKER'!L586","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N586","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B587,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C587)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I587,IF(F893=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I587,0))","v":{"v":0,"d":"$0.00"}},null,888,{"$f":"'3 OP EX TRACKER'!L587","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N587","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B588,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C588)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I588,IF(F894=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I588,0))","v":{"v":0,"d":"$0.00"}},null,889,{"$f":"'3 OP EX TRACKER'!L588","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N588","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B589,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C589)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I589,IF(F895=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I589,0))","v":{"v":0,"d":"$0.00"}},null,890,{"$f":"'3 OP EX TRACKER'!L589","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N589","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B590,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C590)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I590,IF(F896=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I590,0))","v":{"v":0,"d":"$0.00"}},null,891,{"$f":"'3 OP EX TRACKER'!L590","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N590","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B591,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C591)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I591,IF(F897=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I591,0))","v":{"v":0,"d":"$0.00"}},null,892,{"$f":"'3 OP EX TRACKER'!L591","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N591","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B592,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C592)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I592,IF(F898=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I592,0))","v":{"v":0,"d":"$0.00"}},null,893,{"$f":"'3 OP EX TRACKER'!L592","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N592","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B593,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C593)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I593,IF(F899=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I593,0))","v":{"v":0,"d":"$0.00"}},null,894,{"$f":"'3 OP EX TRACKER'!L593","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N593","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B594,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C594)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I594,IF(F900=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I594,0))","v":{"v":0,"d":"$0.00"}},null,895,{"$f":"'3 OP EX TRACKER'!L594","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N594","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B595,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C595)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I595,IF(F901=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I595,0))","v":{"v":0,"d":"$0.00"}},null,896,{"$f":"'3 OP EX TRACKER'!L595","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N595","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B596,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C596)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I596,IF(F902=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I596,0))","v":{"v":0,"d":"$0.00"}},null,897,{"$f":"'3 OP EX TRACKER'!L596","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N596","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B597,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C597)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I597,IF(F903=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I597,0))","v":{"v":0,"d":"$0.00"}},null,898,{"$f":"'3 OP EX TRACKER'!L597","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N597","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B598,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C598)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I598,IF(F904=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I598,0))","v":{"v":0,"d":"$0.00"}},null,899,{"$f":"'3 OP EX TRACKER'!L598","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N598","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B599,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C599)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I599,IF(F905=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I599,0))","v":{"v":0,"d":"$0.00"}},null,900,{"$f":"'3 OP EX TRACKER'!L599","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N599","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B600,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C600)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I600,IF(F906=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I600,0))","v":{"v":0,"d":"$0.00"}},null,901,{"$f":"'3 OP EX TRACKER'!L600","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N600","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B601,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C601)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I601,IF(F907=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I601,0))","v":{"v":0,"d":"$0.00"}},null,902,{"$f":"'3 OP EX TRACKER'!L601","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N601","v":200001},null,{"$f":"H907+I907","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B602,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C602)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I602,IF(F908=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I602,0))","v":{"v":0,"d":"$0.00"}},null,903,{"$f":"'3 OP EX TRACKER'!L602","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N602","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B603,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C603)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I603,IF(F909=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I603,0))","v":{"v":0,"d":"$0.00"}},null,904,{"$f":"'3 OP EX TRACKER'!L603","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N603","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B604,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C604)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I604,IF(F910=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I604,0))","v":{"v":0,"d":"$0.00"}},null,905,{"$f":"'3 OP EX TRACKER'!L604","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N604","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B605,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C605)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I605,IF(F911=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I605,0))","v":{"v":0,"d":"$0.00"}},null,906,{"$f":"'3 OP EX TRACKER'!L605","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N605","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B606,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C606)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I606,IF(F912=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I606,0))","v":{"v":0,"d":"$0.00"}},null,907,{"$f":"'3 OP EX TRACKER'!L606","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N606","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B607,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C607)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I607,IF(F913=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I607,0))","v":{"v":0,"d":"$0.00"}},null,908,{"$f":"'3 OP EX TRACKER'!L607","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N607","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B608,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C608)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I608,IF(F914=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I608,0))","v":{"v":0,"d":"$0.00"}},null,909,{"$f":"'3 OP EX TRACKER'!L608","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N608","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B609,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C609)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I609,IF(F915=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I609,0))","v":{"v":0,"d":"$0.00"}},null,910,{"$f":"'3 OP EX TRACKER'!L609","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N609","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B610,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C610)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I610,IF(F916=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I610,0))","v":{"v":0,"d":"$0.00"}},null,911,{"$f":"'3 OP EX TRACKER'!L610","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N610","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B611,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C611)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I611,IF(F917=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I611,0))","v":{"v":0,"d":"$0.00"}},null,912,{"$f":"'3 OP EX TRACKER'!L611","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N611","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B612,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C612)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I612,IF(F918=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I612,0))","v":{"v":0,"d":"$0.00"}},null,913,{"$f":"'3 OP EX TRACKER'!L612","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N612","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B613,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C613)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I613,IF(F919=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I613,0))","v":{"v":0,"d":"$0.00"}},null,914,{"$f":"'3 OP EX TRACKER'!L613","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N613","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B614,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C614)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I614,IF(F920=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I614,0))","v":{"v":0,"d":"$0.00"}},null,915,{"$f":"'3 OP EX TRACKER'!L614","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N614","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B615,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C615)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I615,IF(F921=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I615,0))","v":{"v":0,"d":"$0.00"}},null,916,{"$f":"'3 OP EX TRACKER'!L615","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N615","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B616,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C616)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I616,IF(F922=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I616,0))","v":{"v":0,"d":"$0.00"}},null,917,{"$f":"'3 OP EX TRACKER'!L616","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N616","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B617,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C617)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I617,IF(F923=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I617,0))","v":{"v":0,"d":"$0.00"}},null,918,{"$f":"'3 OP EX TRACKER'!L617","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N617","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B618,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C618)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I618,IF(F924=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I618,0))","v":{"v":0,"d":"$0.00"}},null,919,{"$f":"'3 OP EX TRACKER'!L618","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N618","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B619,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C619)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I619,IF(F925=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I619,0))","v":{"v":0,"d":"$0.00"}},null,920,{"$f":"'3 OP EX TRACKER'!L619","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N619","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B620,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C620)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I620,IF(F926=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I620,0))","v":{"v":0,"d":"$0.00"}},null,921,{"$f":"'3 OP EX TRACKER'!L620","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N620","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B621,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C621)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I621,IF(F927=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I621,0))","v":{"v":0,"d":"$0.00"}},null,922,{"$f":"'3 OP EX TRACKER'!L621","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N621","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B622,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C622)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I622,IF(F928=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I622,0))","v":{"v":0,"d":"$0.00"}},null,923,{"$f":"'3 OP EX TRACKER'!L622","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N622","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B623,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C623)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I623,IF(F929=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I623,0))","v":{"v":0,"d":"$0.00"}},null,924,{"$f":"'3 OP EX TRACKER'!L623","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N623","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B624,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C624)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I624,IF(F930=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I624,0))","v":{"v":0,"d":"$0.00"}},null,925,{"$f":"'3 OP EX TRACKER'!L624","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N624","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B625,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C625)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I625,IF(F931=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I625,0))","v":{"v":0,"d":"$0.00"}},null,926,{"$f":"'3 OP EX TRACKER'!L625","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N625","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B626,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C626)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I626,IF(F932=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I626,0))","v":{"v":0,"d":"$0.00"}},null,927,{"$f":"'3 OP EX TRACKER'!L626","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N626","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B627,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C627)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I627,IF(F933=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I627,0))","v":{"v":0,"d":"$0.00"}},null,928,{"$f":"'3 OP EX TRACKER'!L627","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N627","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B628,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C628)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I628,IF(F934=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I628,0))","v":{"v":0,"d":"$0.00"}},null,929,{"$f":"'3 OP EX TRACKER'!L628","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N628","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B629,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C629)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I629,IF(F935=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I629,0))","v":{"v":0,"d":"$0.00"}},null,930,{"$f":"'3 OP EX TRACKER'!L629","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N629","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B630,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C630)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I630,IF(F936=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I630,0))","v":{"v":0,"d":"$0.00"}},null,931,{"$f":"'3 OP EX TRACKER'!L630","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N630","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B631,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C631)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I631,IF(F937=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I631,0))","v":{"v":0,"d":"$0.00"}},null,932,{"$f":"'3 OP EX TRACKER'!L631","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N631","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B632,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C632)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I632,IF(F938=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I632,0))","v":{"v":0,"d":"$0.00"}},null,933,{"$f":"'3 OP EX TRACKER'!L632","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N632","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B633,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C633)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I633,IF(F939=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I633,0))","v":{"v":0,"d":"$0.00"}},null,934,{"$f":"'3 OP EX TRACKER'!L633","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N633","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B634,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C634)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I634,IF(F940=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I634,0))","v":{"v":0,"d":"$0.00"}},null,935,{"$f":"'3 OP EX TRACKER'!L634","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N634","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B635,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C635)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I635,IF(F941=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I635,0))","v":{"v":0,"d":"$0.00"}},null,936,{"$f":"'3 OP EX TRACKER'!L635","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N635","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B636,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C636)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I636,IF(F942=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I636,0))","v":{"v":0,"d":"$0.00"}},null,937,{"$f":"'3 OP EX TRACKER'!L636","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N636","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B637,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C637)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I637,IF(F943=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I637,0))","v":{"v":0,"d":"$0.00"}},null,938,{"$f":"'3 OP EX TRACKER'!L637","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N637","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B638,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C638)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I638,IF(F944=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I638,0))","v":{"v":0,"d":"$0.00"}},null,939,{"$f":"'3 OP EX TRACKER'!L638","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N638","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B639,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C639)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I639,IF(F945=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I639,0))","v":{"v":0,"d":"$0.00"}},null,940,{"$f":"'3 OP EX TRACKER'!L639","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N639","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B640,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C640)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I640,IF(F946=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I640,0))","v":{"v":0,"d":"$0.00"}},null,941,{"$f":"'3 OP EX TRACKER'!L640","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N640","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B641,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C641)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I641,IF(F947=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I641,0))","v":{"v":0,"d":"$0.00"}},null,942,{"$f":"'3 OP EX TRACKER'!L641","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N641","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B642,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C642)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I642,IF(F948=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I642,0))","v":{"v":0,"d":"$0.00"}},null,943,{"$f":"'3 OP EX TRACKER'!L642","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N642","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B643,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C643)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I643,IF(F949=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I643,0))","v":{"v":0,"d":"$0.00"}},null,944,{"$f":"'3 OP EX TRACKER'!L643","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N643","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B644,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C644)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I644,IF(F950=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I644,0))","v":{"v":0,"d":"$0.00"}},null,945,{"$f":"'3 OP EX TRACKER'!L644","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N644","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B645,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C645)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I645,IF(F951=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I645,0))","v":{"v":0,"d":"$0.00"}},null,946,{"$f":"'3 OP EX TRACKER'!L645","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N645","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B646,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C646)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I646,IF(F952=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I646,0))","v":{"v":0,"d":"$0.00"}},null,947,{"$f":"'3 OP EX TRACKER'!L646","v":"UNASSIGNED"},{"$f":"IF(C952>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N646","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B647,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C647)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I647,IF(F953=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I647,0))","v":{"v":0,"d":"$0.00"}},null,948,{"$f":"'3 OP EX TRACKER'!L647","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N647","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B648,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C648)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I648,IF(F954=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I648,0))","v":{"v":0,"d":"$0.00"}},null,949,{"$f":"'3 OP EX TRACKER'!L648","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N648","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B649,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C649)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I649,IF(F955=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I649,0))","v":{"v":0,"d":"$0.00"}},null,950,{"$f":"'3 OP EX TRACKER'!L649","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N649","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B650,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C650)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I650,IF(F956=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I650,0))","v":{"v":0,"d":"$0.00"}},null,951,{"$f":"'3 OP EX TRACKER'!L650","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N650","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B651,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C651)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I651,IF(F957=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I651,0))","v":{"v":0,"d":"$0.00"}},null,952,{"$f":"'3 OP EX TRACKER'!L651","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N651","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B652,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C652)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I652,IF(F958=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I652,0))","v":{"v":0,"d":"$0.00"}},null,953,{"$f":"'3 OP EX TRACKER'!L652","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N652","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B653,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C653)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I653,IF(F959=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I653,0))","v":{"v":0,"d":"$0.00"}},null,954,{"$f":"'3 OP EX TRACKER'!L653","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N653","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B654,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C654)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I654,IF(F960=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I654,0))","v":{"v":0,"d":"$0.00"}},null,955,{"$f":"'3 OP EX TRACKER'!L654","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N654","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B655,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C655)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I655,IF(F961=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I655,0))","v":{"v":0,"d":"$0.00"}},null,956,{"$f":"'3 OP EX TRACKER'!L655","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N655","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B656,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C656)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I656,IF(F962=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I656,0))","v":{"v":0,"d":"$0.00"}},null,957,{"$f":"'3 OP EX TRACKER'!L656","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N656","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B657,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C657)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I657,IF(F963=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I657,0))","v":{"v":0,"d":"$0.00"}},null,958,{"$f":"'3 OP EX TRACKER'!L657","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N657","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B658,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C658)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I658,IF(F964=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I658,0))","v":{"v":0,"d":"$0.00"}},null,959,{"$f":"'3 OP EX TRACKER'!L658","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N658","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B659,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C659)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I659,IF(F965=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I659,0))","v":{"v":0,"d":"$0.00"}},null,960,{"$f":"'3 OP EX TRACKER'!L659","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N659","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B660,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C660)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I660,IF(F966=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I660,0))","v":{"v":0,"d":"$0.00"}},null,961,{"$f":"'3 OP EX TRACKER'!L660","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N660","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B661,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C661)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I661,IF(F967=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I661,0))","v":{"v":0,"d":"$0.00"}},null,962,{"$f":"'3 OP EX TRACKER'!L661","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N661","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B662,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C662)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I662,IF(F968=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I662,0))","v":{"v":0,"d":"$0.00"}},null,963,{"$f":"'3 OP EX TRACKER'!L662","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N662","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B663,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C663)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I663,IF(F969=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I663,0))","v":{"v":0,"d":"$0.00"}},null,964,{"$f":"'3 OP EX TRACKER'!L663","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N663","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B664,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C664)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I664,IF(F970=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I664,0))","v":{"v":0,"d":"$0.00"}},null,965,{"$f":"'3 OP EX TRACKER'!L664","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N664","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B665,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C665)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I665,IF(F971=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I665,0))","v":{"v":0,"d":"$0.00"}},null,966,{"$f":"'3 OP EX TRACKER'!L665","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N665","v":200001},null,{"$f":"H971+I971","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B666,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C666)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I666,IF(F972=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I666,0))","v":{"v":0,"d":"$0.00"}},null,967,{"$f":"'3 OP EX TRACKER'!L666","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N666","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B667,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C667)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I667,IF(F973=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I667,0))","v":{"v":0,"d":"$0.00"}},null,968,{"$f":"'3 OP EX TRACKER'!L667","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N667","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B668,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C668)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I668,IF(F974=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I668,0))","v":{"v":0,"d":"$0.00"}},null,969,{"$f":"'3 OP EX TRACKER'!L668","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N668","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B669,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C669)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I669,IF(F975=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I669,0))","v":{"v":0,"d":"$0.00"}},null,970,{"$f":"'3 OP EX TRACKER'!L669","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N669","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B670,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C670)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I670,IF(F976=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I670,0))","v":{"v":0,"d":"$0.00"}},null,971,{"$f":"'3 OP EX TRACKER'!L670","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N670","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B671,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C671)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I671,IF(F977=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I671,0))","v":{"v":0,"d":"$0.00"}},null,972,{"$f":"'3 OP EX TRACKER'!L671","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N671","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B672,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C672)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I672,IF(F978=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I672,0))","v":{"v":0,"d":"$0.00"}},null,973,{"$f":"'3 OP EX TRACKER'!L672","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N672","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B673,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C673)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I673,IF(F979=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I673,0))","v":{"v":0,"d":"$0.00"}},null,974,{"$f":"'3 OP EX TRACKER'!L673","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N673","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B674,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C674)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I674,IF(F980=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I674,0))","v":{"v":0,"d":"$0.00"}},null,975,{"$f":"'3 OP EX TRACKER'!L674","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N674","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B675,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C675)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I675,IF(F981=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I675,0))","v":{"v":0,"d":"$0.00"}},null,976,{"$f":"'3 OP EX TRACKER'!L675","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N675","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B676,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C676)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I676,IF(F982=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I676,0))","v":{"v":0,"d":"$0.00"}},null,977,{"$f":"'3 OP EX TRACKER'!L676","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N676","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B677,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C677)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I677,IF(F983=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I677,0))","v":{"v":0,"d":"$0.00"}},null,978,{"$f":"'3 OP EX TRACKER'!L677","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N677","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B678,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C678)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I678,IF(F984=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I678,0))","v":{"v":0,"d":"$0.00"}},null,979,{"$f":"'3 OP EX TRACKER'!L678","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N678","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B679,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C679)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I679,IF(F985=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I679,0))","v":{"v":0,"d":"$0.00"}},null,980,{"$f":"'3 OP EX TRACKER'!L679","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N679","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B680,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C680)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I680,IF(F986=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I680,0))","v":{"v":0,"d":"$0.00"}},null,981,{"$f":"'3 OP EX TRACKER'!L680","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N680","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B681,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C681)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I681,IF(F987=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I681,0))","v":{"v":0,"d":"$0.00"}},null,982,{"$f":"'3 OP EX TRACKER'!L681","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N681","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B682,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C682)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I682,IF(F988=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I682,0))","v":{"v":0,"d":"$0.00"}},null,983,{"$f":"'3 OP EX TRACKER'!L682","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N682","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B683,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C683)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I683,IF(F989=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I683,0))","v":{"v":0,"d":"$0.00"}},null,984,{"$f":"'3 OP EX TRACKER'!L683","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N683","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B684,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C684)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I684,IF(F990=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I684,0))","v":{"v":0,"d":"$0.00"}},null,985,{"$f":"'3 OP EX TRACKER'!L684","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N684","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B685,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C685)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I685,IF(F991=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I685,0))","v":{"v":0,"d":"$0.00"}},null,986,{"$f":"'3 OP EX TRACKER'!L685","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N685","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B686,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C686)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I686,IF(F992=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I686,0))","v":{"v":0,"d":"$0.00"}},null,987,{"$f":"'3 OP EX TRACKER'!L686","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N686","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B687,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C687)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I687,IF(F993=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I687,0))","v":{"v":0,"d":"$0.00"}},null,988,{"$f":"'3 OP EX TRACKER'!L687","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N687","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B688,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C688)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I688,IF(F994=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I688,0))","v":{"v":0,"d":"$0.00"}},null,989,{"$f":"'3 OP EX TRACKER'!L688","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N688","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B689,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C689)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I689,IF(F995=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I689,0))","v":{"v":0,"d":"$0.00"}},null,990,{"$f":"'3 OP EX TRACKER'!L689","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N689","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B690,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C690)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I690,IF(F996=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I690,0))","v":{"v":0,"d":"$0.00"}},null,991,{"$f":"'3 OP EX TRACKER'!L690","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N690","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B691,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C691)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I691,IF(F997=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I691,0))","v":{"v":0,"d":"$0.00"}},null,992,{"$f":"'3 OP EX TRACKER'!L691","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N691","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B692,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C692)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I692,IF(F998=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I692,0))","v":{"v":0,"d":"$0.00"}},null,993,{"$f":"'3 OP EX TRACKER'!L692","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N692","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B693,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C693)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I693,IF(F999=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I693,0))","v":{"v":0,"d":"$0.00"}},null,994,{"$f":"'3 OP EX TRACKER'!L693","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N693","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B694,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C694)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I694,IF(F1000=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I694,0))","v":{"v":0,"d":"$0.00"}},null,995,{"$f":"'3 OP EX TRACKER'!L694","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N694","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B695,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C695)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I695,IF(F1001=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I695,0))","v":{"v":0,"d":"$0.00"}},null,996,{"$f":"'3 OP EX TRACKER'!L695","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N695","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B696,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C696)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I696,IF(F1002=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I696,0))","v":{"v":0,"d":"$0.00"}},null,997,{"$f":"'3 OP EX TRACKER'!L696","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N696","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B697,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C697)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I697,IF(F1003=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I697,0))","v":{"v":0,"d":"$0.00"}},null,998,{"$f":"'3 OP EX TRACKER'!L697","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N697","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B698,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C698)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I698,IF(F1004=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I698,0))","v":{"v":0,"d":"$0.00"}},null,999,{"$f":"'3 OP EX TRACKER'!L698","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N698","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B699,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C699)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I699,IF(F1005=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I699,0))","v":{"v":0,"d":"$0.00"}},null,1000,{"$f":"'3 OP EX TRACKER'!L699","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N699","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B700,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C700)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I700,IF(F1006=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I700,0))","v":{"v":0,"d":"$0.00"}},null,1001,{"$f":"'3 OP EX TRACKER'!L700","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N700","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B701,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C701)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I701,IF(F1007=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I701,0))","v":{"v":0,"d":"$0.00"}},null,1002,{"$f":"'3 OP EX TRACKER'!L701","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N701","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B702,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C702)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I702,IF(F1008=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I702,0))","v":{"v":0,"d":"$0.00"}},null,1003,{"$f":"'3 OP EX TRACKER'!L702","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N702","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B703,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C703)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I703,IF(F1009=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I703,0))","v":{"v":0,"d":"$0.00"}},null,1004,{"$f":"'3 OP EX TRACKER'!L703","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N703","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B704,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C704)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I704,IF(F1010=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I704,0))","v":{"v":0,"d":"$0.00"}},null,1005,{"$f":"'3 OP EX TRACKER'!L704","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N704","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B705,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C705)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I705,IF(F1011=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I705,0))","v":{"v":0,"d":"$0.00"}},null,1006,{"$f":"'3 OP EX TRACKER'!L705","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N705","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B706,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C706)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I706,IF(F1012=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I706,0))","v":{"v":0,"d":"$0.00"}},null,1007,{"$f":"'3 OP EX TRACKER'!L706","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N706","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B707,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C707)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I707,IF(F1013=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I707,0))","v":{"v":0,"d":"$0.00"}},null,1008,{"$f":"'3 OP EX TRACKER'!L707","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N707","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B708,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C708)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I708,IF(F1014=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I708,0))","v":{"v":0,"d":"$0.00"}},null,1009,{"$f":"'3 OP EX TRACKER'!L708","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N708","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B709,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C709)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I709,IF(F1015=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I709,0))","v":{"v":0,"d":"$0.00"}},null,1010,{"$f":"'3 OP EX TRACKER'!L709","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N709","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B710,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C710)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I710,IF(F1016=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I710,0))","v":{"v":0,"d":"$0.00"}},null,1011,{"$f":"'3 OP EX TRACKER'!L710","v":"UNASSIGNED"},{"$f":"IF(C1016>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N710","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B711,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C711)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I711,IF(F1017=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I711,0))","v":{"v":0,"d":"$0.00"}},null,1012,{"$f":"'3 OP EX TRACKER'!L711","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N711","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B712,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C712)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I712,IF(F1018=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I712,0))","v":{"v":0,"d":"$0.00"}},null,1013,{"$f":"'3 OP EX TRACKER'!L712","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N712","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B713,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C713)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I713,IF(F1019=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I713,0))","v":{"v":0,"d":"$0.00"}},null,1014,{"$f":"'3 OP EX TRACKER'!L713","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N713","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B714,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C714)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I714,IF(F1020=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I714,0))","v":{"v":0,"d":"$0.00"}},null,1015,{"$f":"'3 OP EX TRACKER'!L714","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N714","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B715,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C715)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I715,IF(F1021=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I715,0))","v":{"v":0,"d":"$0.00"}},null,1016,{"$f":"'3 OP EX TRACKER'!L715","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N715","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B716,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C716)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I716,IF(F1022=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I716,0))","v":{"v":0,"d":"$0.00"}},null,1017,{"$f":"'3 OP EX TRACKER'!L716","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N716","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B717,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C717)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I717,IF(F1023=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I717,0))","v":{"v":0,"d":"$0.00"}},null,1018,{"$f":"'3 OP EX TRACKER'!L717","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N717","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B718,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C718)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I718,IF(F1024=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I718,0))","v":{"v":0,"d":"$0.00"}},null,1019,{"$f":"'3 OP EX TRACKER'!L718","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N718","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B719,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C719)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I719,IF(F1025=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I719,0))","v":{"v":0,"d":"$0.00"}},null,1020,{"$f":"'3 OP EX TRACKER'!L719","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N719","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B720,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C720)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I720,IF(F1026=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I720,0))","v":{"v":0,"d":"$0.00"}},null,1021,{"$f":"'3 OP EX TRACKER'!L720","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N720","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B721,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C721)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I721,IF(F1027=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I721,0))","v":{"v":0,"d":"$0.00"}},null,1022,{"$f":"'3 OP EX TRACKER'!L721","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N721","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B722,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C722)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I722,IF(F1028=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I722,0))","v":{"v":0,"d":"$0.00"}},null,1023,{"$f":"'3 OP EX TRACKER'!L722","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N722","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B723,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C723)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I723,IF(F1029=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I723,0))","v":{"v":0,"d":"$0.00"}},null,1024,{"$f":"'3 OP EX TRACKER'!L723","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N723","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B724,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C724)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I724,IF(F1030=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I724,0))","v":{"v":0,"d":"$0.00"}},null,1025,{"$f":"'3 OP EX TRACKER'!L724","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N724","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B725,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C725)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I725,IF(F1031=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I725,0))","v":{"v":0,"d":"$0.00"}},null,1026,{"$f":"'3 OP EX TRACKER'!L725","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N725","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B726,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C726)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I726,IF(F1032=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I726,0))","v":{"v":0,"d":"$0.00"}},null,1027,{"$f":"'3 OP EX TRACKER'!L726","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N726","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B727,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C727)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I727,IF(F1033=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I727,0))","v":{"v":0,"d":"$0.00"}},null,1028,{"$f":"'3 OP EX TRACKER'!L727","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N727","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B728,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C728)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I728,IF(F1034=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I728,0))","v":{"v":0,"d":"$0.00"}},null,1029,{"$f":"'3 OP EX TRACKER'!L728","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N728","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B729,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C729)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I729,IF(F1035=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I729,0))","v":{"v":0,"d":"$0.00"}},null,1030,{"$f":"'3 OP EX TRACKER'!L729","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N729","v":200001},null,{"$f":"H1035+I1035","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B730,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C730)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I730,IF(F1036=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I730,0))","v":{"v":0,"d":"$0.00"}},null,1031,{"$f":"'3 OP EX TRACKER'!L730","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N730","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B731,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C731)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I731,IF(F1037=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I731,0))","v":{"v":0,"d":"$0.00"}},null,1032,{"$f":"'3 OP EX TRACKER'!L731","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N731","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B732,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C732)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I732,IF(F1038=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I732,0))","v":{"v":0,"d":"$0.00"}},null,1033,{"$f":"'3 OP EX TRACKER'!L732","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N732","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B733,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C733)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I733,IF(F1039=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I733,0))","v":{"v":0,"d":"$0.00"}},null,1034,{"$f":"'3 OP EX TRACKER'!L733","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N733","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B734,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C734)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I734,IF(F1040=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I734,0))","v":{"v":0,"d":"$0.00"}},null,1035,{"$f":"'3 OP EX TRACKER'!L734","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N734","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B735,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C735)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I735,IF(F1041=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I735,0))","v":{"v":0,"d":"$0.00"}},null,1036,{"$f":"'3 OP EX TRACKER'!L735","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N735","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B736,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C736)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I736,IF(F1042=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I736,0))","v":{"v":0,"d":"$0.00"}},null,1037,{"$f":"'3 OP EX TRACKER'!L736","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N736","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B737,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C737)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I737,IF(F1043=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I737,0))","v":{"v":0,"d":"$0.00"}},null,1038,{"$f":"'3 OP EX TRACKER'!L737","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N737","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B738,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C738)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I738,IF(F1044=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I738,0))","v":{"v":0,"d":"$0.00"}},null,1039,{"$f":"'3 OP EX TRACKER'!L738","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N738","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B739,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C739)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I739,IF(F1045=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I739,0))","v":{"v":0,"d":"$0.00"}},null,1040,{"$f":"'3 OP EX TRACKER'!L739","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N739","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B740,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C740)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I740,IF(F1046=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I740,0))","v":{"v":0,"d":"$0.00"}},null,1041,{"$f":"'3 OP EX TRACKER'!L740","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N740","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B741,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C741)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I741,IF(F1047=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I741,0))","v":{"v":0,"d":"$0.00"}},null,1042,{"$f":"'3 OP EX TRACKER'!L741","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N741","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B742,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C742)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I742,IF(F1048=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I742,0))","v":{"v":0,"d":"$0.00"}},null,1043,{"$f":"'3 OP EX TRACKER'!L742","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N742","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B743,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C743)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I743,IF(F1049=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I743,0))","v":{"v":0,"d":"$0.00"}},null,1044,{"$f":"'3 OP EX TRACKER'!L743","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N743","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B744,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C744)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I744,IF(F1050=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I744,0))","v":{"v":0,"d":"$0.00"}},null,1045,{"$f":"'3 OP EX TRACKER'!L744","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N744","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B745,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C745)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I745,IF(F1051=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I745,0))","v":{"v":0,"d":"$0.00"}},null,1046,{"$f":"'3 OP EX TRACKER'!L745","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N745","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B746,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C746)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I746,IF(F1052=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I746,0))","v":{"v":0,"d":"$0.00"}},null,1047,{"$f":"'3 OP EX TRACKER'!L746","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N746","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B747,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C747)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I747,IF(F1053=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I747,0))","v":{"v":0,"d":"$0.00"}},null,1048,{"$f":"'3 OP EX TRACKER'!L747","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N747","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B748,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C748)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I748,IF(F1054=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I748,0))","v":{"v":0,"d":"$0.00"}},null,1049,{"$f":"'3 OP EX TRACKER'!L748","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N748","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B749,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C749)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I749,IF(F1055=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I749,0))","v":{"v":0,"d":"$0.00"}},null,1050,{"$f":"'3 OP EX TRACKER'!L749","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N749","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B750,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C750)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I750,IF(F1056=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I750,0))","v":{"v":0,"d":"$0.00"}},null,1051,{"$f":"'3 OP EX TRACKER'!L750","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N750","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B751,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C751)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I751,IF(F1057=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I751,0))","v":{"v":0,"d":"$0.00"}},null,1052,{"$f":"'3 OP EX TRACKER'!L751","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N751","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B752,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C752)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I752,IF(F1058=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I752,0))","v":{"v":0,"d":"$0.00"}},null,1053,{"$f":"'3 OP EX TRACKER'!L752","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N752","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B753,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C753)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I753,IF(F1059=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I753,0))","v":{"v":0,"d":"$0.00"}},null,1054,{"$f":"'3 OP EX TRACKER'!L753","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N753","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B754,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C754)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I754,IF(F1060=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I754,0))","v":{"v":0,"d":"$0.00"}},null,1055,{"$f":"'3 OP EX TRACKER'!L754","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N754","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B755,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C755)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I755,IF(F1061=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I755,0))","v":{"v":0,"d":"$0.00"}},null,1056,{"$f":"'3 OP EX TRACKER'!L755","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N755","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B756,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C756)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I756,IF(F1062=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I756,0))","v":{"v":0,"d":"$0.00"}},null,1057,{"$f":"'3 OP EX TRACKER'!L756","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N756","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B757,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C757)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I757,IF(F1063=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I757,0))","v":{"v":0,"d":"$0.00"}},null,1058,{"$f":"'3 OP EX TRACKER'!L757","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N757","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B758,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C758)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I758,IF(F1064=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I758,0))","v":{"v":0,"d":"$0.00"}},null,1059,{"$f":"'3 OP EX TRACKER'!L758","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N758","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B759,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C759)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I759,IF(F1065=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I759,0))","v":{"v":0,"d":"$0.00"}},null,1060,{"$f":"'3 OP EX TRACKER'!L759","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N759","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B760,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C760)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I760,IF(F1066=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I760,0))","v":{"v":0,"d":"$0.00"}},null,1061,{"$f":"'3 OP EX TRACKER'!L760","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N760","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B761,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C761)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I761,IF(F1067=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I761,0))","v":{"v":0,"d":"$0.00"}},null,1062,{"$f":"'3 OP EX TRACKER'!L761","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N761","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B762,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C762)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I762,IF(F1068=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I762,0))","v":{"v":0,"d":"$0.00"}},null,1063,{"$f":"'3 OP EX TRACKER'!L762","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N762","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B763,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C763)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I763,IF(F1069=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I763,0))","v":{"v":0,"d":"$0.00"}},null,1064,{"$f":"'3 OP EX TRACKER'!L763","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N763","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B764,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C764)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I764,IF(F1070=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I764,0))","v":{"v":0,"d":"$0.00"}},null,1065,{"$f":"'3 OP EX TRACKER'!L764","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N764","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B765,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C765)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I765,IF(F1071=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I765,0))","v":{"v":0,"d":"$0.00"}},null,1066,{"$f":"'3 OP EX TRACKER'!L765","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N765","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B766,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C766)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I766,IF(F1072=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I766,0))","v":{"v":0,"d":"$0.00"}},null,1067,{"$f":"'3 OP EX TRACKER'!L766","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N766","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B767,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C767)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I767,IF(F1073=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I767,0))","v":{"v":0,"d":"$0.00"}},null,1068,{"$f":"'3 OP EX TRACKER'!L767","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N767","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B768,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C768)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I768,IF(F1074=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I768,0))","v":{"v":0,"d":"$0.00"}},null,1069,{"$f":"'3 OP EX TRACKER'!L768","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N768","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B769,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C769)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I769,IF(F1075=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I769,0))","v":{"v":0,"d":"$0.00"}},null,1070,{"$f":"'3 OP EX TRACKER'!L769","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N769","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B770,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C770)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I770,IF(F1076=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I770,0))","v":{"v":0,"d":"$0.00"}},null,1071,{"$f":"'3 OP EX TRACKER'!L770","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N770","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B771,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C771)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I771,IF(F1077=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I771,0))","v":{"v":0,"d":"$0.00"}},null,1072,{"$f":"'3 OP EX TRACKER'!L771","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N771","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B772,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C772)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I772,IF(F1078=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I772,0))","v":{"v":0,"d":"$0.00"}},null,1073,{"$f":"'3 OP EX TRACKER'!L772","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N772","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B773,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C773)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I773,IF(F1079=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I773,0))","v":{"v":0,"d":"$0.00"}},null,1074,{"$f":"'3 OP EX TRACKER'!L773","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N773","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B774,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C774)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I774,IF(F1080=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I774,0))","v":{"v":0,"d":"$0.00"}},null,1075,{"$f":"'3 OP EX TRACKER'!L774","v":"UNASSIGNED"},{"$f":"IF(C1080>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N774","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B775,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C775)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I775,IF(F1081=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I775,0))","v":{"v":0,"d":"$0.00"}},null,1076,{"$f":"'3 OP EX TRACKER'!L775","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N775","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B776,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C776)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I776,IF(F1082=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I776,0))","v":{"v":0,"d":"$0.00"}},null,1077,{"$f":"'3 OP EX TRACKER'!L776","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N776","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B777,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C777)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I777,IF(F1083=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I777,0))","v":{"v":0,"d":"$0.00"}},null,1078,{"$f":"'3 OP EX TRACKER'!L777","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N777","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B778,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C778)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I778,IF(F1084=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I778,0))","v":{"v":0,"d":"$0.00"}},null,1079,{"$f":"'3 OP EX TRACKER'!L778","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N778","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B779,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C779)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I779,IF(F1085=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I779,0))","v":{"v":0,"d":"$0.00"}},null,1080,{"$f":"'3 OP EX TRACKER'!L779","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N779","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B780,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C780)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I780,IF(F1086=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I780,0))","v":{"v":0,"d":"$0.00"}},null,1081,{"$f":"'3 OP EX TRACKER'!L780","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N780","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B781,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C781)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I781,IF(F1087=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I781,0))","v":{"v":0,"d":"$0.00"}},null,1082,{"$f":"'3 OP EX TRACKER'!L781","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N781","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B782,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C782)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I782,IF(F1088=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I782,0))","v":{"v":0,"d":"$0.00"}},null,1083,{"$f":"'3 OP EX TRACKER'!L782","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N782","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B783,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C783)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I783,IF(F1089=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I783,0))","v":{"v":0,"d":"$0.00"}},null,1084,{"$f":"'3 OP EX TRACKER'!L783","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N783","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B784,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C784)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I784,IF(F1090=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I784,0))","v":{"v":0,"d":"$0.00"}},null,1085,{"$f":"'3 OP EX TRACKER'!L784","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N784","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B785,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C785)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I785,IF(F1091=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I785,0))","v":{"v":0,"d":"$0.00"}},null,1086,{"$f":"'3 OP EX TRACKER'!L785","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N785","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B786,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C786)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I786,IF(F1092=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I786,0))","v":{"v":0,"d":"$0.00"}},null,1087,{"$f":"'3 OP EX TRACKER'!L786","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N786","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B787,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C787)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I787,IF(F1093=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I787,0))","v":{"v":0,"d":"$0.00"}},null,1088,{"$f":"'3 OP EX TRACKER'!L787","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N787","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B788,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C788)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I788,IF(F1094=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I788,0))","v":{"v":0,"d":"$0.00"}},null,1089,{"$f":"'3 OP EX TRACKER'!L788","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N788","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B789,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C789)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I789,IF(F1095=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I789,0))","v":{"v":0,"d":"$0.00"}},null,1090,{"$f":"'3 OP EX TRACKER'!L789","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N789","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B790,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C790)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I790,IF(F1096=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I790,0))","v":{"v":0,"d":"$0.00"}},null,1091,{"$f":"'3 OP EX TRACKER'!L790","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N790","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B791,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C791)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I791,IF(F1097=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I791,0))","v":{"v":0,"d":"$0.00"}},null,1092,{"$f":"'3 OP EX TRACKER'!L791","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N791","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B792,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C792)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I792,IF(F1098=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I792,0))","v":{"v":0,"d":"$0.00"}},null,1093,{"$f":"'3 OP EX TRACKER'!L792","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N792","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B793,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C793)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I793,IF(F1099=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I793,0))","v":{"v":0,"d":"$0.00"}},null,1094,{"$f":"'3 OP EX TRACKER'!L793","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N793","v":200001},null,{"$f":"H1099+I1099","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B794,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C794)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I794,IF(F1100=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I794,0))","v":{"v":0,"d":"$0.00"}},null,1095,{"$f":"'3 OP EX TRACKER'!L794","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N794","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B795,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C795)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I795,IF(F1101=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I795,0))","v":{"v":0,"d":"$0.00"}},null,1096,{"$f":"'3 OP EX TRACKER'!L795","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N795","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B796,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C796)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I796,IF(F1102=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I796,0))","v":{"v":0,"d":"$0.00"}},null,1097,{"$f":"'3 OP EX TRACKER'!L796","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N796","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B797,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C797)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I797,IF(F1103=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I797,0))","v":{"v":0,"d":"$0.00"}},null,1098,{"$f":"'3 OP EX TRACKER'!L797","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N797","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B798,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C798)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I798,IF(F1104=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I798,0))","v":{"v":0,"d":"$0.00"}},null,1099,{"$f":"'3 OP EX TRACKER'!L798","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N798","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B799,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C799)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I799,IF(F1105=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I799,0))","v":{"v":0,"d":"$0.00"}},null,1100,{"$f":"'3 OP EX TRACKER'!L799","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N799","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B800,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C800)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I800,IF(F1106=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I800,0))","v":{"v":0,"d":"$0.00"}},null,1101,{"$f":"'3 OP EX TRACKER'!L800","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N800","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B801,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C801)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I801,IF(F1107=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I801,0))","v":{"v":0,"d":"$0.00"}},null,1102,{"$f":"'3 OP EX TRACKER'!L801","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N801","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B802,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C802)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I802,IF(F1108=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I802,0))","v":{"v":0,"d":"$0.00"}},null,1103,{"$f":"'3 OP EX TRACKER'!L802","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N802","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B803,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C803)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I803,IF(F1109=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I803,0))","v":{"v":0,"d":"$0.00"}},null,1104,{"$f":"'3 OP EX TRACKER'!L803","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N803","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B804,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C804)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I804,IF(F1110=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I804,0))","v":{"v":0,"d":"$0.00"}},null,1105,{"$f":"'3 OP EX TRACKER'!L804","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N804","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B805,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C805)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I805,IF(F1111=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I805,0))","v":{"v":0,"d":"$0.00"}},null,1106,{"$f":"'3 OP EX TRACKER'!L805","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N805","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B806,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C806)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I806,IF(F1112=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I806,0))","v":{"v":0,"d":"$0.00"}},null,1107,{"$f":"'3 OP EX TRACKER'!L806","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N806","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B807,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C807)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I807,IF(F1113=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I807,0))","v":{"v":0,"d":"$0.00"}},null,1108,{"$f":"'3 OP EX TRACKER'!L807","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N807","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B808,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C808)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I808,IF(F1114=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I808,0))","v":{"v":0,"d":"$0.00"}},null,1109,{"$f":"'3 OP EX TRACKER'!L808","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N808","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B809,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C809)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I809,IF(F1115=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I809,0))","v":{"v":0,"d":"$0.00"}},null,1110,{"$f":"'3 OP EX TRACKER'!L809","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N809","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B810,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C810)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I810,IF(F1116=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I810,0))","v":{"v":0,"d":"$0.00"}},null,1111,{"$f":"'3 OP EX TRACKER'!L810","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N810","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B811,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C811)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I811,IF(F1117=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I811,0))","v":{"v":0,"d":"$0.00"}},null,1112,{"$f":"'3 OP EX TRACKER'!L811","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N811","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B812,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C812)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I812,IF(F1118=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I812,0))","v":{"v":0,"d":"$0.00"}},null,1113,{"$f":"'3 OP EX TRACKER'!L812","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N812","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B813,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C813)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I813,IF(F1119=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I813,0))","v":{"v":0,"d":"$0.00"}},null,1114,{"$f":"'3 OP EX TRACKER'!L813","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N813","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B814,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C814)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I814,IF(F1120=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I814,0))","v":{"v":0,"d":"$0.00"}},null,1115,{"$f":"'3 OP EX TRACKER'!L814","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N814","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B815,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C815)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I815,IF(F1121=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I815,0))","v":{"v":0,"d":"$0.00"}},null,1116,{"$f":"'3 OP EX TRACKER'!L815","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N815","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B816,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C816)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I816,IF(F1122=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I816,0))","v":{"v":0,"d":"$0.00"}},null,1117,{"$f":"'3 OP EX TRACKER'!L816","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N816","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B817,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C817)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I817,IF(F1123=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I817,0))","v":{"v":0,"d":"$0.00"}},null,1118,{"$f":"'3 OP EX TRACKER'!L817","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N817","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B818,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C818)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I818,IF(F1124=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I818,0))","v":{"v":0,"d":"$0.00"}},null,1119,{"$f":"'3 OP EX TRACKER'!L818","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N818","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B819,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C819)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I819,IF(F1125=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I819,0))","v":{"v":0,"d":"$0.00"}},null,1120,{"$f":"'3 OP EX TRACKER'!L819","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N819","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B820,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C820)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I820,IF(F1126=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I820,0))","v":{"v":0,"d":"$0.00"}},null,1121,{"$f":"'3 OP EX TRACKER'!L820","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N820","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B821,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C821)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I821,IF(F1127=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I821,0))","v":{"v":0,"d":"$0.00"}},null,1122,{"$f":"'3 OP EX TRACKER'!L821","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N821","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B822,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C822)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I822,IF(F1128=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I822,0))","v":{"v":0,"d":"$0.00"}},null,1123,{"$f":"'3 OP EX TRACKER'!L822","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N822","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B823,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C823)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I823,IF(F1129=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I823,0))","v":{"v":0,"d":"$0.00"}},null,1124,{"$f":"'3 OP EX TRACKER'!L823","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N823","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B824,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C824)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I824,IF(F1130=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I824,0))","v":{"v":0,"d":"$0.00"}},null,1125,{"$f":"'3 OP EX TRACKER'!L824","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N824","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B825,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C825)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I825,IF(F1131=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I825,0))","v":{"v":0,"d":"$0.00"}},null,1126,{"$f":"'3 OP EX TRACKER'!L825","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N825","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B826,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C826)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I826,IF(F1132=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I826,0))","v":{"v":0,"d":"$0.00"}},null,1127,{"$f":"'3 OP EX TRACKER'!L826","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N826","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B827,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C827)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I827,IF(F1133=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I827,0))","v":{"v":0,"d":"$0.00"}},null,1128,{"$f":"'3 OP EX TRACKER'!L827","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N827","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B828,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C828)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I828,IF(F1134=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I828,0))","v":{"v":0,"d":"$0.00"}},null,1129,{"$f":"'3 OP EX TRACKER'!L828","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N828","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B829,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C829)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I829,IF(F1135=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I829,0))","v":{"v":0,"d":"$0.00"}},null,1130,{"$f":"'3 OP EX TRACKER'!L829","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N829","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B830,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C830)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I830,IF(F1136=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I830,0))","v":{"v":0,"d":"$0.00"}},null,1131,{"$f":"'3 OP EX TRACKER'!L830","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N830","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B831,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C831)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I831,IF(F1137=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I831,0))","v":{"v":0,"d":"$0.00"}},null,1132,{"$f":"'3 OP EX TRACKER'!L831","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N831","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B832,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C832)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I832,IF(F1138=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I832,0))","v":{"v":0,"d":"$0.00"}},null,1133,{"$f":"'3 OP EX TRACKER'!L832","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N832","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B833,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C833)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I833,IF(F1139=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I833,0))","v":{"v":0,"d":"$0.00"}},null,1134,{"$f":"'3 OP EX TRACKER'!L833","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N833","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B834,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C834)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I834,IF(F1140=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I834,0))","v":{"v":0,"d":"$0.00"}},null,1135,{"$f":"'3 OP EX TRACKER'!L834","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N834","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B835,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C835)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I835,IF(F1141=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I835,0))","v":{"v":0,"d":"$0.00"}},null,1136,{"$f":"'3 OP EX TRACKER'!L835","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N835","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B836,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C836)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I836,IF(F1142=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I836,0))","v":{"v":0,"d":"$0.00"}},null,1137,{"$f":"'3 OP EX TRACKER'!L836","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N836","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B837,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C837)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I837,IF(F1143=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I837,0))","v":{"v":0,"d":"$0.00"}},null,1138,{"$f":"'3 OP EX TRACKER'!L837","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N837","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B838,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C838)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I838,IF(F1144=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I838,0))","v":{"v":0,"d":"$0.00"}},null,1139,{"$f":"'3 OP EX TRACKER'!L838","v":"UNASSIGNED"},{"$f":"IF(C1144>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N838","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B839,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C839)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I839,IF(F1145=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I839,0))","v":{"v":0,"d":"$0.00"}},null,1140,{"$f":"'3 OP EX TRACKER'!L839","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N839","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B840,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C840)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I840,IF(F1146=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I840,0))","v":{"v":0,"d":"$0.00"}},null,1141,{"$f":"'3 OP EX TRACKER'!L840","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N840","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B841,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C841)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I841,IF(F1147=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I841,0))","v":{"v":0,"d":"$0.00"}},null,1142,{"$f":"'3 OP EX TRACKER'!L841","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N841","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B842,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C842)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I842,IF(F1148=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I842,0))","v":{"v":0,"d":"$0.00"}},null,1143,{"$f":"'3 OP EX TRACKER'!L842","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N842","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B843,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C843)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I843,IF(F1149=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I843,0))","v":{"v":0,"d":"$0.00"}},null,1144,{"$f":"'3 OP EX TRACKER'!L843","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N843","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B844,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C844)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I844,IF(F1150=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I844,0))","v":{"v":0,"d":"$0.00"}},null,1145,{"$f":"'3 OP EX TRACKER'!L844","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N844","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B845,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C845)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I845,IF(F1151=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I845,0))","v":{"v":0,"d":"$0.00"}},null,1146,{"$f":"'3 OP EX TRACKER'!L845","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N845","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B846,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C846)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I846,IF(F1152=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I846,0))","v":{"v":0,"d":"$0.00"}},null,1147,{"$f":"'3 OP EX TRACKER'!L846","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N846","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B847,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C847)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I847,IF(F1153=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I847,0))","v":{"v":0,"d":"$0.00"}},null,1148,{"$f":"'3 OP EX TRACKER'!L847","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N847","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B848,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C848)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I848,IF(F1154=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I848,0))","v":{"v":0,"d":"$0.00"}},null,1149,{"$f":"'3 OP EX TRACKER'!L848","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N848","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B849,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C849)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I849,IF(F1155=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I849,0))","v":{"v":0,"d":"$0.00"}},null,1150,{"$f":"'3 OP EX TRACKER'!L849","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N849","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B850,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C850)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I850,IF(F1156=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I850,0))","v":{"v":0,"d":"$0.00"}},null,1151,{"$f":"'3 OP EX TRACKER'!L850","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N850","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B851,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C851)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I851,IF(F1157=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I851,0))","v":{"v":0,"d":"$0.00"}},null,1152,{"$f":"'3 OP EX TRACKER'!L851","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N851","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B852,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C852)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I852,IF(F1158=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I852,0))","v":{"v":0,"d":"$0.00"}},null,1153,{"$f":"'3 OP EX TRACKER'!L852","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N852","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B853,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C853)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I853,IF(F1159=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I853,0))","v":{"v":0,"d":"$0.00"}},null,1154,{"$f":"'3 OP EX TRACKER'!L853","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N853","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B854,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C854)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I854,IF(F1160=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I854,0))","v":{"v":0,"d":"$0.00"}},null,1155,{"$f":"'3 OP EX TRACKER'!L854","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N854","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B855,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C855)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I855,IF(F1161=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I855,0))","v":{"v":0,"d":"$0.00"}},null,1156,{"$f":"'3 OP EX TRACKER'!L855","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N855","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B856,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C856)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I856,IF(F1162=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I856,0))","v":{"v":0,"d":"$0.00"}},null,1157,{"$f":"'3 OP EX TRACKER'!L856","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N856","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B857,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C857)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I857,IF(F1163=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I857,0))","v":{"v":0,"d":"$0.00"}},null,1158,{"$f":"'3 OP EX TRACKER'!L857","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N857","v":200001},null,{"$f":"H1163+I1163","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B858,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C858)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I858,IF(F1164=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I858,0))","v":{"v":0,"d":"$0.00"}},null,1159,{"$f":"'3 OP EX TRACKER'!L858","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N858","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B859,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C859)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I859,IF(F1165=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I859,0))","v":{"v":0,"d":"$0.00"}},null,1160,{"$f":"'3 OP EX TRACKER'!L859","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N859","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B860,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C860)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I860,IF(F1166=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I860,0))","v":{"v":0,"d":"$0.00"}},null,1161,{"$f":"'3 OP EX TRACKER'!L860","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N860","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B861,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C861)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I861,IF(F1167=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I861,0))","v":{"v":0,"d":"$0.00"}},null,1162,{"$f":"'3 OP EX TRACKER'!L861","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N861","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B862,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C862)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I862,IF(F1168=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I862,0))","v":{"v":0,"d":"$0.00"}},null,1163,{"$f":"'3 OP EX TRACKER'!L862","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N862","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B863,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C863)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I863,IF(F1169=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I863,0))","v":{"v":0,"d":"$0.00"}},null,1164,{"$f":"'3 OP EX TRACKER'!L863","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N863","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B864,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C864)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I864,IF(F1170=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I864,0))","v":{"v":0,"d":"$0.00"}},null,1165,{"$f":"'3 OP EX TRACKER'!L864","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N864","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B865,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C865)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I865,IF(F1171=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I865,0))","v":{"v":0,"d":"$0.00"}},null,1166,{"$f":"'3 OP EX TRACKER'!L865","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N865","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B866,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C866)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I866,IF(F1172=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I866,0))","v":{"v":0,"d":"$0.00"}},null,1167,{"$f":"'3 OP EX TRACKER'!L866","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N866","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B867,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C867)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I867,IF(F1173=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I867,0))","v":{"v":0,"d":"$0.00"}},null,1168,{"$f":"'3 OP EX TRACKER'!L867","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N867","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B868,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C868)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I868,IF(F1174=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I868,0))","v":{"v":0,"d":"$0.00"}},null,1169,{"$f":"'3 OP EX TRACKER'!L868","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N868","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B869,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C869)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I869,IF(F1175=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I869,0))","v":{"v":0,"d":"$0.00"}},null,1170,{"$f":"'3 OP EX TRACKER'!L869","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N869","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B870,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C870)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I870,IF(F1176=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I870,0))","v":{"v":0,"d":"$0.00"}},null,1171,{"$f":"'3 OP EX TRACKER'!L870","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N870","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B871,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C871)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I871,IF(F1177=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I871,0))","v":{"v":0,"d":"$0.00"}},null,1172,{"$f":"'3 OP EX TRACKER'!L871","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N871","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B872,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C872)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I872,IF(F1178=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I872,0))","v":{"v":0,"d":"$0.00"}},null,1173,{"$f":"'3 OP EX TRACKER'!L872","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N872","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B873,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C873)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I873,IF(F1179=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I873,0))","v":{"v":0,"d":"$0.00"}},null,1174,{"$f":"'3 OP EX TRACKER'!L873","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N873","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B874,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C874)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I874,IF(F1180=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I874,0))","v":{"v":0,"d":"$0.00"}},null,1175,{"$f":"'3 OP EX TRACKER'!L874","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N874","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B875,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C875)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I875,IF(F1181=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I875,0))","v":{"v":0,"d":"$0.00"}},null,1176,{"$f":"'3 OP EX TRACKER'!L875","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N875","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B876,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C876)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I876,IF(F1182=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I876,0))","v":{"v":0,"d":"$0.00"}},null,1177,{"$f":"'3 OP EX TRACKER'!L876","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N876","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B877,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C877)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I877,IF(F1183=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I877,0))","v":{"v":0,"d":"$0.00"}},null,1178,{"$f":"'3 OP EX TRACKER'!L877","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N877","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B878,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C878)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I878,IF(F1184=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I878,0))","v":{"v":0,"d":"$0.00"}},null,1179,{"$f":"'3 OP EX TRACKER'!L878","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N878","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B879,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C879)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I879,IF(F1185=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I879,0))","v":{"v":0,"d":"$0.00"}},null,1180,{"$f":"'3 OP EX TRACKER'!L879","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N879","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B880,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C880)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I880,IF(F1186=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I880,0))","v":{"v":0,"d":"$0.00"}},null,1181,{"$f":"'3 OP EX TRACKER'!L880","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N880","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B881,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C881)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I881,IF(F1187=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I881,0))","v":{"v":0,"d":"$0.00"}},null,1182,{"$f":"'3 OP EX TRACKER'!L881","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N881","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B882,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C882)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I882,IF(F1188=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I882,0))","v":{"v":0,"d":"$0.00"}},null,1183,{"$f":"'3 OP EX TRACKER'!L882","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N882","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B883,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C883)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I883,IF(F1189=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I883,0))","v":{"v":0,"d":"$0.00"}},null,1184,{"$f":"'3 OP EX TRACKER'!L883","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N883","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B884,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C884)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I884,IF(F1190=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I884,0))","v":{"v":0,"d":"$0.00"}},null,1185,{"$f":"'3 OP EX TRACKER'!L884","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N884","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B885,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C885)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I885,IF(F1191=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I885,0))","v":{"v":0,"d":"$0.00"}},null,1186,{"$f":"'3 OP EX TRACKER'!L885","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N885","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B886,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C886)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I886,IF(F1192=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I886,0))","v":{"v":0,"d":"$0.00"}},null,1187,{"$f":"'3 OP EX TRACKER'!L886","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N886","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B887,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C887)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I887,IF(F1193=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I887,0))","v":{"v":0,"d":"$0.00"}},null,1188,{"$f":"'3 OP EX TRACKER'!L887","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N887","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B888,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C888)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I888,IF(F1194=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I888,0))","v":{"v":0,"d":"$0.00"}},null,1189,{"$f":"'3 OP EX TRACKER'!L888","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N888","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B889,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C889)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I889,IF(F1195=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I889,0))","v":{"v":0,"d":"$0.00"}},null,1190,{"$f":"'3 OP EX TRACKER'!L889","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N889","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B890,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C890)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I890,IF(F1196=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I890,0))","v":{"v":0,"d":"$0.00"}},null,1191,{"$f":"'3 OP EX TRACKER'!L890","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N890","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B891,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C891)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I891,IF(F1197=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I891,0))","v":{"v":0,"d":"$0.00"}},null,1192,{"$f":"'3 OP EX TRACKER'!L891","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N891","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B892,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C892)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I892,IF(F1198=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I892,0))","v":{"v":0,"d":"$0.00"}},null,1193,{"$f":"'3 OP EX TRACKER'!L892","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N892","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B893,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C893)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I893,IF(F1199=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I893,0))","v":{"v":0,"d":"$0.00"}},null,1194,{"$f":"'3 OP EX TRACKER'!L893","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N893","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B894,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C894)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I894,IF(F1200=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I894,0))","v":{"v":0,"d":"$0.00"}},null,1195,{"$f":"'3 OP EX TRACKER'!L894","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N894","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B895,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C895)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I895,IF(F1201=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I895,0))","v":{"v":0,"d":"$0.00"}},null,1196,{"$f":"'3 OP EX TRACKER'!L895","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N895","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B896,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C896)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I896,IF(F1202=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I896,0))","v":{"v":0,"d":"$0.00"}},null,1197,{"$f":"'3 OP EX TRACKER'!L896","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N896","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B897,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C897)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I897,IF(F1203=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I897,0))","v":{"v":0,"d":"$0.00"}},null,1198,{"$f":"'3 OP EX TRACKER'!L897","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N897","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B898,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C898)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I898,IF(F1204=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I898,0))","v":{"v":0,"d":"$0.00"}},null,1199,{"$f":"'3 OP EX TRACKER'!L898","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N898","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B899,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C899)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I899,IF(F1205=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I899,0))","v":{"v":0,"d":"$0.00"}},null,1200,{"$f":"'3 OP EX TRACKER'!L899","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N899","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B900,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C900)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I900,IF(F1206=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I900,0))","v":{"v":0,"d":"$0.00"}},null,1201,{"$f":"'3 OP EX TRACKER'!L900","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N900","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B901,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C901)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I901,IF(F1207=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I901,0))","v":{"v":0,"d":"$0.00"}},null,1202,{"$f":"'3 OP EX TRACKER'!L901","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N901","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B902,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C902)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I902,IF(F1208=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I902,0))","v":{"v":0,"d":"$0.00"}},null,1203,{"$f":"'3 OP EX TRACKER'!L902","v":"UNASSIGNED"},{"$f":"IF(C1208>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N902","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B903,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C903)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I903,IF(F1209=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I903,0))","v":{"v":0,"d":"$0.00"}},null,1204,{"$f":"'3 OP EX TRACKER'!L903","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N903","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B904,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C904)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I904,IF(F1210=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I904,0))","v":{"v":0,"d":"$0.00"}},null,1205,{"$f":"'3 OP EX TRACKER'!L904","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N904","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B905,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C905)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I905,IF(F1211=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I905,0))","v":{"v":0,"d":"$0.00"}},null,1206,{"$f":"'3 OP EX TRACKER'!L905","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N905","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B906,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C906)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I906,IF(F1212=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I906,0))","v":{"v":0,"d":"$0.00"}},null,1207,{"$f":"'3 OP EX TRACKER'!L906","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N906","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B907,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C907)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I907,IF(F1213=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I907,0))","v":{"v":0,"d":"$0.00"}},null,1208,{"$f":"'3 OP EX TRACKER'!L907","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N907","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B908,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C908)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I908,IF(F1214=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I908,0))","v":{"v":0,"d":"$0.00"}},null,1209,{"$f":"'3 OP EX TRACKER'!L908","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N908","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B909,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C909)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I909,IF(F1215=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I909,0))","v":{"v":0,"d":"$0.00"}},null,1210,{"$f":"'3 OP EX TRACKER'!L909","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N909","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B910,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C910)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I910,IF(F1216=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I910,0))","v":{"v":0,"d":"$0.00"}},null,1211,{"$f":"'3 OP EX TRACKER'!L910","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N910","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B911,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C911)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I911,IF(F1217=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I911,0))","v":{"v":0,"d":"$0.00"}},null,1212,{"$f":"'3 OP EX TRACKER'!L911","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N911","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B912,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C912)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I912,IF(F1218=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I912,0))","v":{"v":0,"d":"$0.00"}},null,1213,{"$f":"'3 OP EX TRACKER'!L912","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N912","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B913,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C913)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I913,IF(F1219=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I913,0))","v":{"v":0,"d":"$0.00"}},null,1214,{"$f":"'3 OP EX TRACKER'!L913","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N913","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B914,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C914)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I914,IF(F1220=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I914,0))","v":{"v":0,"d":"$0.00"}},null,1215,{"$f":"'3 OP EX TRACKER'!L914","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N914","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B915,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C915)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I915,IF(F1221=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I915,0))","v":{"v":0,"d":"$0.00"}},null,1216,{"$f":"'3 OP EX TRACKER'!L915","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N915","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B916,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C916)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I916,IF(F1222=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I916,0))","v":{"v":0,"d":"$0.00"}},null,1217,{"$f":"'3 OP EX TRACKER'!L916","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N916","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B917,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C917)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I917,IF(F1223=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I917,0))","v":{"v":0,"d":"$0.00"}},null,1218,{"$f":"'3 OP EX TRACKER'!L917","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N917","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B918,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C918)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I918,IF(F1224=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I918,0))","v":{"v":0,"d":"$0.00"}},null,1219,{"$f":"'3 OP EX TRACKER'!L918","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N918","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B919,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C919)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I919,IF(F1225=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I919,0))","v":{"v":0,"d":"$0.00"}},null,1220,{"$f":"'3 OP EX TRACKER'!L919","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N919","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B920,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C920)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I920,IF(F1226=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I920,0))","v":{"v":0,"d":"$0.00"}},null,1221,{"$f":"'3 OP EX TRACKER'!L920","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N920","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B921,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C921)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I921,IF(F1227=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I921,0))","v":{"v":0,"d":"$0.00"}},null,1222,{"$f":"'3 OP EX TRACKER'!L921","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N921","v":200001},null,{"$f":"H1227+I1227","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B922,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C922)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I922,IF(F1228=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I922,0))","v":{"v":0,"d":"$0.00"}},null,1223,{"$f":"'3 OP EX TRACKER'!L922","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N922","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B923,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C923)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I923,IF(F1229=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I923,0))","v":{"v":0,"d":"$0.00"}},null,1224,{"$f":"'3 OP EX TRACKER'!L923","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N923","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B924,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C924)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I924,IF(F1230=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I924,0))","v":{"v":0,"d":"$0.00"}},null,1225,{"$f":"'3 OP EX TRACKER'!L924","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N924","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B925,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C925)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I925,IF(F1231=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I925,0))","v":{"v":0,"d":"$0.00"}},null,1226,{"$f":"'3 OP EX TRACKER'!L925","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N925","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B926,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C926)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I926,IF(F1232=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I926,0))","v":{"v":0,"d":"$0.00"}},null,1227,{"$f":"'3 OP EX TRACKER'!L926","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N926","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B927,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C927)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I927,IF(F1233=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I927,0))","v":{"v":0,"d":"$0.00"}},null,1228,{"$f":"'3 OP EX TRACKER'!L927","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N927","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B928,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C928)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I928,IF(F1234=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I928,0))","v":{"v":0,"d":"$0.00"}},null,1229,{"$f":"'3 OP EX TRACKER'!L928","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N928","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B929,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C929)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I929,IF(F1235=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I929,0))","v":{"v":0,"d":"$0.00"}},null,1230,{"$f":"'3 OP EX TRACKER'!L929","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N929","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B930,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C930)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I930,IF(F1236=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I930,0))","v":{"v":0,"d":"$0.00"}},null,1231,{"$f":"'3 OP EX TRACKER'!L930","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N930","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B931,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C931)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I931,IF(F1237=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I931,0))","v":{"v":0,"d":"$0.00"}},null,1232,{"$f":"'3 OP EX TRACKER'!L931","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N931","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B932,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C932)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I932,IF(F1238=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I932,0))","v":{"v":0,"d":"$0.00"}},null,1233,{"$f":"'3 OP EX TRACKER'!L932","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N932","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B933,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C933)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I933,IF(F1239=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I933,0))","v":{"v":0,"d":"$0.00"}},null,1234,{"$f":"'3 OP EX TRACKER'!L933","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N933","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B934,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C934)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I934,IF(F1240=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I934,0))","v":{"v":0,"d":"$0.00"}},null,1235,{"$f":"'3 OP EX TRACKER'!L934","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N934","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B935,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C935)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I935,IF(F1241=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I935,0))","v":{"v":0,"d":"$0.00"}},null,1236,{"$f":"'3 OP EX TRACKER'!L935","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N935","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B936,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C936)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I936,IF(F1242=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I936,0))","v":{"v":0,"d":"$0.00"}},null,1237,{"$f":"'3 OP EX TRACKER'!L936","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N936","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B937,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C937)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I937,IF(F1243=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I937,0))","v":{"v":0,"d":"$0.00"}},null,1238,{"$f":"'3 OP EX TRACKER'!L937","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N937","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B938,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C938)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I938,IF(F1244=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I938,0))","v":{"v":0,"d":"$0.00"}},null,1239,{"$f":"'3 OP EX TRACKER'!L938","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N938","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B939,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C939)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I939,IF(F1245=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I939,0))","v":{"v":0,"d":"$0.00"}},null,1240,{"$f":"'3 OP EX TRACKER'!L939","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N939","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B940,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C940)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I940,IF(F1246=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I940,0))","v":{"v":0,"d":"$0.00"}},null,1241,{"$f":"'3 OP EX TRACKER'!L940","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N940","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B941,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C941)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I941,IF(F1247=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I941,0))","v":{"v":0,"d":"$0.00"}},null,1242,{"$f":"'3 OP EX TRACKER'!L941","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N941","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B942,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C942)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I942,IF(F1248=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I942,0))","v":{"v":0,"d":"$0.00"}},null,1243,{"$f":"'3 OP EX TRACKER'!L942","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N942","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B943,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C943)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I943,IF(F1249=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I943,0))","v":{"v":0,"d":"$0.00"}},null,1244,{"$f":"'3 OP EX TRACKER'!L943","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N943","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B944,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C944)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I944,IF(F1250=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I944,0))","v":{"v":0,"d":"$0.00"}},null,1245,{"$f":"'3 OP EX TRACKER'!L944","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N944","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B945,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C945)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I945,IF(F1251=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I945,0))","v":{"v":0,"d":"$0.00"}},null,1246,{"$f":"'3 OP EX TRACKER'!L945","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N945","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B946,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C946)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I946,IF(F1252=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I946,0))","v":{"v":0,"d":"$0.00"}},null,1247,{"$f":"'3 OP EX TRACKER'!L946","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N946","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B947,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C947)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I947,IF(F1253=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I947,0))","v":{"v":0,"d":"$0.00"}},null,1248,{"$f":"'3 OP EX TRACKER'!L947","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N947","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B948,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C948)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I948,IF(F1254=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I948,0))","v":{"v":0,"d":"$0.00"}},null,1249,{"$f":"'3 OP EX TRACKER'!L948","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N948","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B949,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C949)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I949,IF(F1255=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I949,0))","v":{"v":0,"d":"$0.00"}},null,1250,{"$f":"'3 OP EX TRACKER'!L949","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N949","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B950,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C950)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I950,IF(F1256=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I950,0))","v":{"v":0,"d":"$0.00"}},null,1251,{"$f":"'3 OP EX TRACKER'!L950","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N950","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B951,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C951)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I951,IF(F1257=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I951,0))","v":{"v":0,"d":"$0.00"}},null,1252,{"$f":"'3 OP EX TRACKER'!L951","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N951","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B952,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C952)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I952,IF(F1258=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I952,0))","v":{"v":0,"d":"$0.00"}},null,1253,{"$f":"'3 OP EX TRACKER'!L952","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N952","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B953,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C953)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I953,IF(F1259=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I953,0))","v":{"v":0,"d":"$0.00"}},null,1254,{"$f":"'3 OP EX TRACKER'!L953","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N953","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B954,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C954)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I954,IF(F1260=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I954,0))","v":{"v":0,"d":"$0.00"}},null,1255,{"$f":"'3 OP EX TRACKER'!L954","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N954","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B955,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C955)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I955,IF(F1261=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I955,0))","v":{"v":0,"d":"$0.00"}},null,1256,{"$f":"'3 OP EX TRACKER'!L955","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N955","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B956,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C956)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I956,IF(F1262=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I956,0))","v":{"v":0,"d":"$0.00"}},null,1257,{"$f":"'3 OP EX TRACKER'!L956","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N956","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B957,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C957)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I957,IF(F1263=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I957,0))","v":{"v":0,"d":"$0.00"}},null,1258,{"$f":"'3 OP EX TRACKER'!L957","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N957","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B958,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C958)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I958,IF(F1264=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I958,0))","v":{"v":0,"d":"$0.00"}},null,1259,{"$f":"'3 OP EX TRACKER'!L958","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N958","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B959,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C959)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I959,IF(F1265=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I959,0))","v":{"v":0,"d":"$0.00"}},null,1260,{"$f":"'3 OP EX TRACKER'!L959","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N959","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B960,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C960)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I960,IF(F1266=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I960,0))","v":{"v":0,"d":"$0.00"}},null,1261,{"$f":"'3 OP EX TRACKER'!L960","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N960","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B961,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C961)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I961,IF(F1267=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I961,0))","v":{"v":0,"d":"$0.00"}},null,1262,{"$f":"'3 OP EX TRACKER'!L961","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N961","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B962,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C962)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I962,IF(F1268=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I962,0))","v":{"v":0,"d":"$0.00"}},null,1263,{"$f":"'3 OP EX TRACKER'!L962","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N962","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B963,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C963)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I963,IF(F1269=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I963,0))","v":{"v":0,"d":"$0.00"}},null,1264,{"$f":"'3 OP EX TRACKER'!L963","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N963","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B964,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C964)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I964,IF(F1270=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I964,0))","v":{"v":0,"d":"$0.00"}},null,1265,{"$f":"'3 OP EX TRACKER'!L964","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N964","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B965,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C965)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I965,IF(F1271=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I965,0))","v":{"v":0,"d":"$0.00"}},null,1266,{"$f":"'3 OP EX TRACKER'!L965","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N965","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B966,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C966)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I966,IF(F1272=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I966,0))","v":{"v":0,"d":"$0.00"}},null,1267,{"$f":"'3 OP EX TRACKER'!L966","v":"UNASSIGNED"},{"$f":"IF(C1272>0,1,0)","v":0},{"$f":"'3 OP EX TRACKER'!N966","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B967,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C967)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I967,IF(F1273=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I967,0))","v":{"v":0,"d":"$0.00"}},null,1268,{"$f":"'3 OP EX TRACKER'!L967","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N967","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B968,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C968)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I968,IF(F1274=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I968,0))","v":{"v":0,"d":"$0.00"}},null,1269,{"$f":"'3 OP EX TRACKER'!L968","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N968","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B969,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C969)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I969,IF(F1275=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I969,0))","v":{"v":0,"d":"$0.00"}},null,1270,{"$f":"'3 OP EX TRACKER'!L969","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N969","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B970,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C970)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I970,IF(F1276=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I970,0))","v":{"v":0,"d":"$0.00"}},null,1271,{"$f":"'3 OP EX TRACKER'!L970","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N970","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B971,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C971)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I971,IF(F1277=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I971,0))","v":{"v":0,"d":"$0.00"}},null,1272,{"$f":"'3 OP EX TRACKER'!L971","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N971","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B972,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C972)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I972,IF(F1278=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I972,0))","v":{"v":0,"d":"$0.00"}},null,1273,{"$f":"'3 OP EX TRACKER'!L972","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N972","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B973,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C973)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I973,IF(F1279=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I973,0))","v":{"v":0,"d":"$0.00"}},null,1274,{"$f":"'3 OP EX TRACKER'!L973","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N973","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B974,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C974)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I974,IF(F1280=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I974,0))","v":{"v":0,"d":"$0.00"}},null,1275,{"$f":"'3 OP EX TRACKER'!L974","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N974","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B975,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C975)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I975,IF(F1281=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I975,0))","v":{"v":0,"d":"$0.00"}},null,1276,{"$f":"'3 OP EX TRACKER'!L975","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N975","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B976,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C976)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I976,IF(F1282=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I976,0))","v":{"v":0,"d":"$0.00"}},null,1277,{"$f":"'3 OP EX TRACKER'!L976","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N976","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B977,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C977)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I977,IF(F1283=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I977,0))","v":{"v":0,"d":"$0.00"}},null,1278,{"$f":"'3 OP EX TRACKER'!L977","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N977","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B978,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C978)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I978,IF(F1284=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I978,0))","v":{"v":0,"d":"$0.00"}},null,1279,{"$f":"'3 OP EX TRACKER'!L978","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N978","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B979,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C979)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I979,IF(F1285=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I979,0))","v":{"v":0,"d":"$0.00"}},null,1280,{"$f":"'3 OP EX TRACKER'!L979","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N979","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B980,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C980)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I980,IF(F1286=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I980,0))","v":{"v":0,"d":"$0.00"}},null,1281,{"$f":"'3 OP EX TRACKER'!L980","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N980","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B981,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C981)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I981,IF(F1287=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I981,0))","v":{"v":0,"d":"$0.00"}},null,1282,{"$f":"'3 OP EX TRACKER'!L981","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N981","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B982,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C982)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I982,IF(F1288=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I982,0))","v":{"v":0,"d":"$0.00"}},null,1283,{"$f":"'3 OP EX TRACKER'!L982","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N982","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B983,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C983)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I983,IF(F1289=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I983,0))","v":{"v":0,"d":"$0.00"}},null,1284,{"$f":"'3 OP EX TRACKER'!L983","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N983","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B984,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C984)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I984,IF(F1290=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I984,0))","v":{"v":0,"d":"$0.00"}},null,1285,{"$f":"'3 OP EX TRACKER'!L984","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N984","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B985,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C985)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I985,IF(F1291=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I985,0))","v":{"v":0,"d":"$0.00"}},null,1286,{"$f":"'3 OP EX TRACKER'!L985","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N985","v":200001},null,{"$f":"H1291+I1291","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B986,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C986)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I986,IF(F1292=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I986,0))","v":{"v":0,"d":"$0.00"}},null,1287,{"$f":"'3 OP EX TRACKER'!L986","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N986","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B987,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C987)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I987,IF(F1293=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I987,0))","v":{"v":0,"d":"$0.00"}},null,1288,{"$f":"'3 OP EX TRACKER'!L987","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N987","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B988,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C988)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I988,IF(F1294=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I988,0))","v":{"v":0,"d":"$0.00"}},null,1289,{"$f":"'3 OP EX TRACKER'!L988","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N988","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B989,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C989)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I989,IF(F1295=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I989,0))","v":{"v":0,"d":"$0.00"}},null,1290,{"$f":"'3 OP EX TRACKER'!L989","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N989","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B990,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C990)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I990,IF(F1296=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I990,0))","v":{"v":0,"d":"$0.00"}},null,1291,{"$f":"'3 OP EX TRACKER'!L990","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N990","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B991,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C991)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I991,IF(F1297=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I991,0))","v":{"v":0,"d":"$0.00"}},null,1292,{"$f":"'3 OP EX TRACKER'!L991","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N991","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B992,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C992)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I992,IF(F1298=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I992,0))","v":{"v":0,"d":"$0.00"}},null,1293,{"$f":"'3 OP EX TRACKER'!L992","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N992","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B993,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C993)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I993,IF(F1299=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I993,0))","v":{"v":0,"d":"$0.00"}},null,1294,{"$f":"'3 OP EX TRACKER'!L993","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N993","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B994,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C994)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I994,IF(F1300=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I994,0))","v":{"v":0,"d":"$0.00"}},null,1295,{"$f":"'3 OP EX TRACKER'!L994","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N994","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B995,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C995)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I995,IF(F1301=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I995,0))","v":{"v":0,"d":"$0.00"}},null,1296,{"$f":"'3 OP EX TRACKER'!L995","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N995","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B996,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C996)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I996,IF(F1302=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I996,0))","v":{"v":0,"d":"$0.00"}},null,1297,{"$f":"'3 OP EX TRACKER'!L996","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N996","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B997,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C997)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I997,IF(F1303=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I997,0))","v":{"v":0,"d":"$0.00"}},null,1298,{"$f":"'3 OP EX TRACKER'!L997","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N997","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B998,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C998)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I998,IF(F1304=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I998,0))","v":{"v":0,"d":"$0.00"}},null,1299,{"$f":"'3 OP EX TRACKER'!L998","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N998","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B999,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C999)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I999,IF(F1305=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I999,0))","v":{"v":0,"d":"$0.00"}},null,1300,{"$f":"'3 OP EX TRACKER'!L999","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N999","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1000,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1000)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1000,IF(F1306=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1000,0))","v":{"v":0,"d":"$0.00"}},null,1301,{"$f":"'3 OP EX TRACKER'!L1000","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1000","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1001,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1001)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1001,IF(F1307=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1001,0))","v":{"v":0,"d":"$0.00"}},null,1302,{"$f":"'3 OP EX TRACKER'!L1001","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1001","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1002,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1002)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1002,IF(F1308=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1002,0))","v":{"v":0,"d":"$0.00"}},null,1303,{"$f":"'3 OP EX TRACKER'!L1002","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1002","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1003,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1003)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1003,IF(F1309=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1003,0))","v":{"v":0,"d":"$0.00"}},null,1304,{"$f":"'3 OP EX TRACKER'!L1003","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1003","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1004,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1004)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1004,IF(F1310=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1004,0))","v":{"v":0,"d":"$0.00"}},null,1305,{"$f":"'3 OP EX TRACKER'!L1004","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1004","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1005,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1005)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1005,IF(F1311=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1005,0))","v":{"v":0,"d":"$0.00"}},null,1306,{"$f":"'3 OP EX TRACKER'!L1005","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1005","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1006,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1006)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1006,IF(F1312=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1006,0))","v":{"v":0,"d":"$0.00"}},null,1307,{"$f":"'3 OP EX TRACKER'!L1006","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1006","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('3 OP EX TRACKER'!B1007,\"mm/dd/yyyy\"),\"        OP EX:   \",'3 OP EX TRACKER'!C1007)","v":"    01/00/1900        OP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'3 OP EX TRACKER'!I1007,IF(F1313=Income_By_Tenant_Freeze_Year_Cell,'3 OP EX TRACKER'!I1007,0))","v":{"v":0,"d":"$0.00"}},null,1308,{"$f":"'3 OP EX TRACKER'!L1007","v":"UNASSIGNED"},0,{"$f":"'3 OP EX TRACKER'!N1007","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B7,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!Expense_Tracker_First_Cell)","v":"    01/02/2019        CAP EX:   New HVAC "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I7,IF(F1314=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I7,0))","v":{"v":2350,"d":"$2,350.00"}},null,1309,{"$f":"'4 CAP EX TRACKER'!L7","v":2019},1,{"$f":"'4 CAP EX TRACKER'!N7","v":{"$error":"#N/A"}},null,{"$error":"#N/A"}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B8,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C8)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I8,IF(F1315=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I8,0))","v":{"v":0,"d":"$0.00"}},null,1310,{"$f":"'4 CAP EX TRACKER'!L8","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N8","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B9,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C9)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I9,IF(F1316=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I9,0))","v":{"v":0,"d":"$0.00"}},null,1311,{"$f":"'4 CAP EX TRACKER'!L9","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N9","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B10,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C10)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I10,IF(F1317=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I10,0))","v":{"v":0,"d":"$0.00"}},null,1312,{"$f":"'4 CAP EX TRACKER'!L10","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N10","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B11,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C11)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I11,IF(F1318=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I11,0))","v":{"v":0,"d":"$0.00"}},null,1313,{"$f":"'4 CAP EX TRACKER'!L11","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N11","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B12,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C12)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I12,IF(F1319=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I12,0))","v":{"v":0,"d":"$0.00"}},null,1314,{"$f":"'4 CAP EX TRACKER'!L12","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N12","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B13,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C13)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I13,IF(F1320=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I13,0))","v":{"v":0,"d":"$0.00"}},null,1315,{"$f":"'4 CAP EX TRACKER'!L13","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N13","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B14,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C14)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I14,IF(F1321=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I14,0))","v":{"v":0,"d":"$0.00"}},null,1316,{"$f":"'4 CAP EX TRACKER'!L14","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N14","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B15,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C15)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I15,IF(F1322=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I15,0))","v":{"v":0,"d":"$0.00"}},null,1317,{"$f":"'4 CAP EX TRACKER'!L15","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N15","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B16,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C16)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I16,IF(F1323=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I16,0))","v":{"v":0,"d":"$0.00"}},null,1318,{"$f":"'4 CAP EX TRACKER'!L16","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N16","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B17,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C17)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I17,IF(F1324=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I17,0))","v":{"v":0,"d":"$0.00"}},null,1319,{"$f":"'4 CAP EX TRACKER'!L17","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N17","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B18,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C18)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I18,IF(F1325=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I18,0))","v":{"v":0,"d":"$0.00"}},null,1320,{"$f":"'4 CAP EX TRACKER'!L18","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N18","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B19,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C19)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I19,IF(F1326=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I19,0))","v":{"v":0,"d":"$0.00"}},null,1321,{"$f":"'4 CAP EX TRACKER'!L19","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N19","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B20,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C20)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I20,IF(F1327=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I20,0))","v":{"v":0,"d":"$0.00"}},null,1322,{"$f":"'4 CAP EX TRACKER'!L20","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N20","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B21,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C21)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I21,IF(F1328=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I21,0))","v":{"v":0,"d":"$0.00"}},null,1323,{"$f":"'4 CAP EX TRACKER'!L21","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N21","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B22,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C22)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I22,IF(F1329=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I22,0))","v":{"v":0,"d":"$0.00"}},null,1324,{"$f":"'4 CAP EX TRACKER'!L22","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N22","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B23,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C23)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I23,IF(F1330=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I23,0))","v":{"v":0,"d":"$0.00"}},null,1325,{"$f":"'4 CAP EX TRACKER'!L23","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N23","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B24,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C24)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I24,IF(F1331=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I24,0))","v":{"v":0,"d":"$0.00"}},null,1326,{"$f":"'4 CAP EX TRACKER'!L24","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N24","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B25,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C25)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I25,IF(F1332=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I25,0))","v":{"v":0,"d":"$0.00"}},null,1327,{"$f":"'4 CAP EX TRACKER'!L25","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N25","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B26,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C26)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I26,IF(F1333=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I26,0))","v":{"v":0,"d":"$0.00"}},null,1328,{"$f":"'4 CAP EX TRACKER'!L26","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N26","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B27,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C27)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I27,IF(F1334=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I27,0))","v":{"v":0,"d":"$0.00"}},null,1329,{"$f":"'4 CAP EX TRACKER'!L27","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N27","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B28,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C28)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I28,IF(F1335=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I28,0))","v":{"v":0,"d":"$0.00"}},null,1330,{"$f":"'4 CAP EX TRACKER'!L28","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N28","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B29,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C29)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I29,IF(F1336=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I29,0))","v":{"v":0,"d":"$0.00"}},null,1331,{"$f":"'4 CAP EX TRACKER'!L29","v":"UNASSIGNED"},{"$f":"IF(C1336>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N29","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B30,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C30)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I30,IF(F1337=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I30,0))","v":{"v":0,"d":"$0.00"}},null,1332,{"$f":"'4 CAP EX TRACKER'!L30","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N30","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B31,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C31)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I31,IF(F1338=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I31,0))","v":{"v":0,"d":"$0.00"}},null,1333,{"$f":"'4 CAP EX TRACKER'!L31","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N31","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B32,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C32)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I32,IF(F1339=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I32,0))","v":{"v":0,"d":"$0.00"}},null,1334,{"$f":"'4 CAP EX TRACKER'!L32","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N32","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B33,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C33)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I33,IF(F1340=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I33,0))","v":{"v":0,"d":"$0.00"}},null,1335,{"$f":"'4 CAP EX TRACKER'!L33","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N33","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B34,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C34)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I34,IF(F1341=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I34,0))","v":{"v":0,"d":"$0.00"}},null,1336,{"$f":"'4 CAP EX TRACKER'!L34","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N34","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B35,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C35)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I35,IF(F1342=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I35,0))","v":{"v":0,"d":"$0.00"}},null,1337,{"$f":"'4 CAP EX TRACKER'!L35","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N35","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B36,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C36)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I36,IF(F1343=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I36,0))","v":{"v":0,"d":"$0.00"}},null,1338,{"$f":"'4 CAP EX TRACKER'!L36","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N36","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B37,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C37)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I37,IF(F1344=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I37,0))","v":{"v":0,"d":"$0.00"}},null,1339,{"$f":"'4 CAP EX TRACKER'!L37","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N37","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B38,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C38)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I38,IF(F1345=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I38,0))","v":{"v":0,"d":"$0.00"}},null,1340,{"$f":"'4 CAP EX TRACKER'!L38","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N38","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B39,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C39)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I39,IF(F1346=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I39,0))","v":{"v":0,"d":"$0.00"}},null,1341,{"$f":"'4 CAP EX TRACKER'!L39","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N39","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B40,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C40)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I40,IF(F1347=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I40,0))","v":{"v":0,"d":"$0.00"}},null,1342,{"$f":"'4 CAP EX TRACKER'!L40","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N40","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B41,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C41)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I41,IF(F1348=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I41,0))","v":{"v":0,"d":"$0.00"}},null,1343,{"$f":"'4 CAP EX TRACKER'!L41","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N41","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B42,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C42)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I42,IF(F1349=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I42,0))","v":{"v":0,"d":"$0.00"}},null,1344,{"$f":"'4 CAP EX TRACKER'!L42","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N42","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B43,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C43)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I43,IF(F1350=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I43,0))","v":{"v":0,"d":"$0.00"}},null,1345,{"$f":"'4 CAP EX TRACKER'!L43","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N43","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B44,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C44)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I44,IF(F1351=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I44,0))","v":{"v":0,"d":"$0.00"}},null,1346,{"$f":"'4 CAP EX TRACKER'!L44","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N44","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B45,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C45)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I45,IF(F1352=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I45,0))","v":{"v":0,"d":"$0.00"}},null,1347,{"$f":"'4 CAP EX TRACKER'!L45","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N45","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B46,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C46)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I46,IF(F1353=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I46,0))","v":{"v":0,"d":"$0.00"}},null,1348,{"$f":"'4 CAP EX TRACKER'!L46","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N46","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B47,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C47)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I47,IF(F1354=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I47,0))","v":{"v":0,"d":"$0.00"}},null,1349,{"$f":"'4 CAP EX TRACKER'!L47","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N47","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B48,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C48)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I48,IF(F1355=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I48,0))","v":{"v":0,"d":"$0.00"}},null,1350,{"$f":"'4 CAP EX TRACKER'!L48","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N48","v":200001},null,{"$f":"H1355+I1355","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B49,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C49)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I49,IF(F1356=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I49,0))","v":{"v":0,"d":"$0.00"}},null,1351,{"$f":"'4 CAP EX TRACKER'!L49","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N49","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B50,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C50)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I50,IF(F1357=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I50,0))","v":{"v":0,"d":"$0.00"}},null,1352,{"$f":"'4 CAP EX TRACKER'!L50","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N50","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B51,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C51)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I51,IF(F1358=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I51,0))","v":{"v":0,"d":"$0.00"}},null,1353,{"$f":"'4 CAP EX TRACKER'!L51","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N51","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B52,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C52)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I52,IF(F1359=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I52,0))","v":{"v":0,"d":"$0.00"}},null,1354,{"$f":"'4 CAP EX TRACKER'!L52","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N52","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B53,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C53)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I53,IF(F1360=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I53,0))","v":{"v":0,"d":"$0.00"}},null,1355,{"$f":"'4 CAP EX TRACKER'!L53","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N53","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B54,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C54)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I54,IF(F1361=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I54,0))","v":{"v":0,"d":"$0.00"}},null,1356,{"$f":"'4 CAP EX TRACKER'!L54","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N54","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B55,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C55)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I55,IF(F1362=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I55,0))","v":{"v":0,"d":"$0.00"}},null,1357,{"$f":"'4 CAP EX TRACKER'!L55","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N55","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B56,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C56)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I56,IF(F1363=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I56,0))","v":{"v":0,"d":"$0.00"}},null,1358,{"$f":"'4 CAP EX TRACKER'!L56","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N56","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B57,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C57)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I57,IF(F1364=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I57,0))","v":{"v":0,"d":"$0.00"}},null,1359,{"$f":"'4 CAP EX TRACKER'!L57","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N57","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B58,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C58)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I58,IF(F1365=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I58,0))","v":{"v":0,"d":"$0.00"}},null,1360,{"$f":"'4 CAP EX TRACKER'!L58","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N58","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B59,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C59)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I59,IF(F1366=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I59,0))","v":{"v":0,"d":"$0.00"}},null,1361,{"$f":"'4 CAP EX TRACKER'!L59","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N59","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B60,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C60)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I60,IF(F1367=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I60,0))","v":{"v":0,"d":"$0.00"}},null,1362,{"$f":"'4 CAP EX TRACKER'!L60","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N60","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B61,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C61)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I61,IF(F1368=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I61,0))","v":{"v":0,"d":"$0.00"}},null,1363,{"$f":"'4 CAP EX TRACKER'!L61","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N61","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B62,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C62)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I62,IF(F1369=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I62,0))","v":{"v":0,"d":"$0.00"}},null,1364,{"$f":"'4 CAP EX TRACKER'!L62","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N62","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B63,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C63)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I63,IF(F1370=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I63,0))","v":{"v":0,"d":"$0.00"}},null,1365,{"$f":"'4 CAP EX TRACKER'!L63","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N63","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B64,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C64)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I64,IF(F1371=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I64,0))","v":{"v":0,"d":"$0.00"}},null,1366,{"$f":"'4 CAP EX TRACKER'!L64","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N64","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B65,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C65)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I65,IF(F1372=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I65,0))","v":{"v":0,"d":"$0.00"}},null,1367,{"$f":"'4 CAP EX TRACKER'!L65","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N65","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B66,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C66)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I66,IF(F1373=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I66,0))","v":{"v":0,"d":"$0.00"}},null,1368,{"$f":"'4 CAP EX TRACKER'!L66","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N66","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B67,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C67)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I67,IF(F1374=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I67,0))","v":{"v":0,"d":"$0.00"}},null,1369,{"$f":"'4 CAP EX TRACKER'!L67","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N67","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B68,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C68)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I68,IF(F1375=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I68,0))","v":{"v":0,"d":"$0.00"}},null,1370,{"$f":"'4 CAP EX TRACKER'!L68","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N68","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B69,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C69)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I69,IF(F1376=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I69,0))","v":{"v":0,"d":"$0.00"}},null,1371,{"$f":"'4 CAP EX TRACKER'!L69","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N69","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B70,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C70)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I70,IF(F1377=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I70,0))","v":{"v":0,"d":"$0.00"}},null,1372,{"$f":"'4 CAP EX TRACKER'!L70","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N70","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B71,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C71)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I71,IF(F1378=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I71,0))","v":{"v":0,"d":"$0.00"}},null,1373,{"$f":"'4 CAP EX TRACKER'!L71","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N71","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B72,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C72)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I72,IF(F1379=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I72,0))","v":{"v":0,"d":"$0.00"}},null,1374,{"$f":"'4 CAP EX TRACKER'!L72","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N72","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B73,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C73)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I73,IF(F1380=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I73,0))","v":{"v":0,"d":"$0.00"}},null,1375,{"$f":"'4 CAP EX TRACKER'!L73","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N73","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B74,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C74)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I74,IF(F1381=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I74,0))","v":{"v":0,"d":"$0.00"}},null,1376,{"$f":"'4 CAP EX TRACKER'!L74","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N74","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B75,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C75)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I75,IF(F1382=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I75,0))","v":{"v":0,"d":"$0.00"}},null,1377,{"$f":"'4 CAP EX TRACKER'!L75","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N75","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B76,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C76)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I76,IF(F1383=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I76,0))","v":{"v":0,"d":"$0.00"}},null,1378,{"$f":"'4 CAP EX TRACKER'!L76","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N76","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B77,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C77)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I77,IF(F1384=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I77,0))","v":{"v":0,"d":"$0.00"}},null,1379,{"$f":"'4 CAP EX TRACKER'!L77","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N77","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B78,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C78)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I78,IF(F1385=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I78,0))","v":{"v":0,"d":"$0.00"}},null,1380,{"$f":"'4 CAP EX TRACKER'!L78","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N78","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B79,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C79)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I79,IF(F1386=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I79,0))","v":{"v":0,"d":"$0.00"}},null,1381,{"$f":"'4 CAP EX TRACKER'!L79","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N79","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B80,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C80)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I80,IF(F1387=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I80,0))","v":{"v":0,"d":"$0.00"}},null,1382,{"$f":"'4 CAP EX TRACKER'!L80","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N80","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B81,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C81)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I81,IF(F1388=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I81,0))","v":{"v":0,"d":"$0.00"}},null,1383,{"$f":"'4 CAP EX TRACKER'!L81","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N81","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B82,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C82)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I82,IF(F1389=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I82,0))","v":{"v":0,"d":"$0.00"}},null,1384,{"$f":"'4 CAP EX TRACKER'!L82","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N82","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B83,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C83)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I83,IF(F1390=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I83,0))","v":{"v":0,"d":"$0.00"}},null,1385,{"$f":"'4 CAP EX TRACKER'!L83","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N83","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B84,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C84)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I84,IF(F1391=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I84,0))","v":{"v":0,"d":"$0.00"}},null,1386,{"$f":"'4 CAP EX TRACKER'!L84","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N84","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B85,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C85)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I85,IF(F1392=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I85,0))","v":{"v":0,"d":"$0.00"}},null,1387,{"$f":"'4 CAP EX TRACKER'!L85","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N85","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B86,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C86)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I86,IF(F1393=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I86,0))","v":{"v":0,"d":"$0.00"}},null,1388,{"$f":"'4 CAP EX TRACKER'!L86","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N86","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B87,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C87)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I87,IF(F1394=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I87,0))","v":{"v":0,"d":"$0.00"}},null,1389,{"$f":"'4 CAP EX TRACKER'!L87","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N87","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B88,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C88)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I88,IF(F1395=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I88,0))","v":{"v":0,"d":"$0.00"}},null,1390,{"$f":"'4 CAP EX TRACKER'!L88","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N88","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B89,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C89)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I89,IF(F1396=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I89,0))","v":{"v":0,"d":"$0.00"}},null,1391,{"$f":"'4 CAP EX TRACKER'!L89","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N89","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B90,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C90)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I90,IF(F1397=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I90,0))","v":{"v":0,"d":"$0.00"}},null,1392,{"$f":"'4 CAP EX TRACKER'!L90","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N90","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B91,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C91)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I91,IF(F1398=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I91,0))","v":{"v":0,"d":"$0.00"}},null,1393,{"$f":"'4 CAP EX TRACKER'!L91","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N91","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B92,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C92)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I92,IF(F1399=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I92,0))","v":{"v":0,"d":"$0.00"}},null,1394,{"$f":"'4 CAP EX TRACKER'!L92","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N92","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B93,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C93)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I93,IF(F1400=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I93,0))","v":{"v":0,"d":"$0.00"}},null,1395,{"$f":"'4 CAP EX TRACKER'!L93","v":"UNASSIGNED"},{"$f":"IF(C1400>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N93","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B94,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C94)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I94,IF(F1401=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I94,0))","v":{"v":0,"d":"$0.00"}},null,1396,{"$f":"'4 CAP EX TRACKER'!L94","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N94","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B95,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C95)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I95,IF(F1402=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I95,0))","v":{"v":0,"d":"$0.00"}},null,1397,{"$f":"'4 CAP EX TRACKER'!L95","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N95","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B96,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C96)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I96,IF(F1403=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I96,0))","v":{"v":0,"d":"$0.00"}},null,1398,{"$f":"'4 CAP EX TRACKER'!L96","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N96","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B97,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C97)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I97,IF(F1404=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I97,0))","v":{"v":0,"d":"$0.00"}},null,1399,{"$f":"'4 CAP EX TRACKER'!L97","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N97","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B98,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C98)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I98,IF(F1405=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I98,0))","v":{"v":0,"d":"$0.00"}},null,1400,{"$f":"'4 CAP EX TRACKER'!L98","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N98","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B99,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C99)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I99,IF(F1406=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I99,0))","v":{"v":0,"d":"$0.00"}},null,1401,{"$f":"'4 CAP EX TRACKER'!L99","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N99","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B100,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C100)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I100,IF(F1407=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I100,0))","v":{"v":0,"d":"$0.00"}},null,1402,{"$f":"'4 CAP EX TRACKER'!L100","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N100","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B101,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C101)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I101,IF(F1408=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I101,0))","v":{"v":0,"d":"$0.00"}},null,1403,{"$f":"'4 CAP EX TRACKER'!L101","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N101","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B102,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C102)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I102,IF(F1409=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I102,0))","v":{"v":0,"d":"$0.00"}},null,1404,{"$f":"'4 CAP EX TRACKER'!L102","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N102","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B103,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C103)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I103,IF(F1410=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I103,0))","v":{"v":0,"d":"$0.00"}},null,1405,{"$f":"'4 CAP EX TRACKER'!L103","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N103","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B104,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C104)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I104,IF(F1411=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I104,0))","v":{"v":0,"d":"$0.00"}},null,1406,{"$f":"'4 CAP EX TRACKER'!L104","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N104","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B105,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C105)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I105,IF(F1412=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I105,0))","v":{"v":0,"d":"$0.00"}},null,1407,{"$f":"'4 CAP EX TRACKER'!L105","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N105","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B106,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C106)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I106,IF(F1413=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I106,0))","v":{"v":0,"d":"$0.00"}},null,1408,{"$f":"'4 CAP EX TRACKER'!L106","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N106","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B107,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C107)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I107,IF(F1414=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I107,0))","v":{"v":0,"d":"$0.00"}},null,1409,{"$f":"'4 CAP EX TRACKER'!L107","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N107","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B108,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C108)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I108,IF(F1415=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I108,0))","v":{"v":0,"d":"$0.00"}},null,1410,{"$f":"'4 CAP EX TRACKER'!L108","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N108","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B109,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C109)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I109,IF(F1416=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I109,0))","v":{"v":0,"d":"$0.00"}},null,1411,{"$f":"'4 CAP EX TRACKER'!L109","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N109","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B110,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C110)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I110,IF(F1417=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I110,0))","v":{"v":0,"d":"$0.00"}},null,1412,{"$f":"'4 CAP EX TRACKER'!L110","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N110","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B111,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C111)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I111,IF(F1418=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I111,0))","v":{"v":0,"d":"$0.00"}},null,1413,{"$f":"'4 CAP EX TRACKER'!L111","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N111","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B112,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C112)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I112,IF(F1419=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I112,0))","v":{"v":0,"d":"$0.00"}},null,1414,{"$f":"'4 CAP EX TRACKER'!L112","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N112","v":200001},null,{"$f":"H1419+I1419","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B113,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C113)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I113,IF(F1420=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I113,0))","v":{"v":0,"d":"$0.00"}},null,1415,{"$f":"'4 CAP EX TRACKER'!L113","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N113","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B114,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C114)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I114,IF(F1421=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I114,0))","v":{"v":0,"d":"$0.00"}},null,1416,{"$f":"'4 CAP EX TRACKER'!L114","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N114","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B115,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C115)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I115,IF(F1422=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I115,0))","v":{"v":0,"d":"$0.00"}},null,1417,{"$f":"'4 CAP EX TRACKER'!L115","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N115","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B116,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C116)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I116,IF(F1423=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I116,0))","v":{"v":0,"d":"$0.00"}},null,1418,{"$f":"'4 CAP EX TRACKER'!L116","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N116","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B117,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C117)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I117,IF(F1424=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I117,0))","v":{"v":0,"d":"$0.00"}},null,1419,{"$f":"'4 CAP EX TRACKER'!L117","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N117","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B118,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C118)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I118,IF(F1425=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I118,0))","v":{"v":0,"d":"$0.00"}},null,1420,{"$f":"'4 CAP EX TRACKER'!L118","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N118","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B119,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C119)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I119,IF(F1426=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I119,0))","v":{"v":0,"d":"$0.00"}},null,1421,{"$f":"'4 CAP EX TRACKER'!L119","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N119","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B120,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C120)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I120,IF(F1427=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I120,0))","v":{"v":0,"d":"$0.00"}},null,1422,{"$f":"'4 CAP EX TRACKER'!L120","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N120","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B121,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C121)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I121,IF(F1428=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I121,0))","v":{"v":0,"d":"$0.00"}},null,1423,{"$f":"'4 CAP EX TRACKER'!L121","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N121","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B122,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C122)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I122,IF(F1429=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I122,0))","v":{"v":0,"d":"$0.00"}},null,1424,{"$f":"'4 CAP EX TRACKER'!L122","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N122","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B123,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C123)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I123,IF(F1430=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I123,0))","v":{"v":0,"d":"$0.00"}},null,1425,{"$f":"'4 CAP EX TRACKER'!L123","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N123","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B124,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C124)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I124,IF(F1431=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I124,0))","v":{"v":0,"d":"$0.00"}},null,1426,{"$f":"'4 CAP EX TRACKER'!L124","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N124","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B125,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C125)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I125,IF(F1432=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I125,0))","v":{"v":0,"d":"$0.00"}},null,1427,{"$f":"'4 CAP EX TRACKER'!L125","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N125","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B126,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C126)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I126,IF(F1433=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I126,0))","v":{"v":0,"d":"$0.00"}},null,1428,{"$f":"'4 CAP EX TRACKER'!L126","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N126","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B127,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C127)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I127,IF(F1434=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I127,0))","v":{"v":0,"d":"$0.00"}},null,1429,{"$f":"'4 CAP EX TRACKER'!L127","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N127","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B128,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C128)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I128,IF(F1435=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I128,0))","v":{"v":0,"d":"$0.00"}},null,1430,{"$f":"'4 CAP EX TRACKER'!L128","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N128","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B129,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C129)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I129,IF(F1436=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I129,0))","v":{"v":0,"d":"$0.00"}},null,1431,{"$f":"'4 CAP EX TRACKER'!L129","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N129","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B130,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C130)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I130,IF(F1437=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I130,0))","v":{"v":0,"d":"$0.00"}},null,1432,{"$f":"'4 CAP EX TRACKER'!L130","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N130","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B131,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C131)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I131,IF(F1438=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I131,0))","v":{"v":0,"d":"$0.00"}},null,1433,{"$f":"'4 CAP EX TRACKER'!L131","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N131","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B132,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C132)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I132,IF(F1439=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I132,0))","v":{"v":0,"d":"$0.00"}},null,1434,{"$f":"'4 CAP EX TRACKER'!L132","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N132","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B133,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C133)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I133,IF(F1440=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I133,0))","v":{"v":0,"d":"$0.00"}},null,1435,{"$f":"'4 CAP EX TRACKER'!L133","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N133","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B134,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C134)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I134,IF(F1441=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I134,0))","v":{"v":0,"d":"$0.00"}},null,1436,{"$f":"'4 CAP EX TRACKER'!L134","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N134","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B135,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C135)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I135,IF(F1442=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I135,0))","v":{"v":0,"d":"$0.00"}},null,1437,{"$f":"'4 CAP EX TRACKER'!L135","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N135","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B136,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C136)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I136,IF(F1443=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I136,0))","v":{"v":0,"d":"$0.00"}},null,1438,{"$f":"'4 CAP EX TRACKER'!L136","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N136","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B137,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C137)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I137,IF(F1444=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I137,0))","v":{"v":0,"d":"$0.00"}},null,1439,{"$f":"'4 CAP EX TRACKER'!L137","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N137","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B138,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C138)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I138,IF(F1445=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I138,0))","v":{"v":0,"d":"$0.00"}},null,1440,{"$f":"'4 CAP EX TRACKER'!L138","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N138","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B139,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C139)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I139,IF(F1446=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I139,0))","v":{"v":0,"d":"$0.00"}},null,1441,{"$f":"'4 CAP EX TRACKER'!L139","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N139","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B140,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C140)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I140,IF(F1447=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I140,0))","v":{"v":0,"d":"$0.00"}},null,1442,{"$f":"'4 CAP EX TRACKER'!L140","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N140","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B141,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C141)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I141,IF(F1448=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I141,0))","v":{"v":0,"d":"$0.00"}},null,1443,{"$f":"'4 CAP EX TRACKER'!L141","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N141","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B142,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C142)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I142,IF(F1449=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I142,0))","v":{"v":0,"d":"$0.00"}},null,1444,{"$f":"'4 CAP EX TRACKER'!L142","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N142","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B143,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C143)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I143,IF(F1450=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I143,0))","v":{"v":0,"d":"$0.00"}},null,1445,{"$f":"'4 CAP EX TRACKER'!L143","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N143","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B144,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C144)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I144,IF(F1451=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I144,0))","v":{"v":0,"d":"$0.00"}},null,1446,{"$f":"'4 CAP EX TRACKER'!L144","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N144","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B145,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C145)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I145,IF(F1452=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I145,0))","v":{"v":0,"d":"$0.00"}},null,1447,{"$f":"'4 CAP EX TRACKER'!L145","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N145","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B146,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C146)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I146,IF(F1453=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I146,0))","v":{"v":0,"d":"$0.00"}},null,1448,{"$f":"'4 CAP EX TRACKER'!L146","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N146","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B147,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C147)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I147,IF(F1454=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I147,0))","v":{"v":0,"d":"$0.00"}},null,1449,{"$f":"'4 CAP EX TRACKER'!L147","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N147","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B148,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C148)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I148,IF(F1455=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I148,0))","v":{"v":0,"d":"$0.00"}},null,1450,{"$f":"'4 CAP EX TRACKER'!L148","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N148","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B149,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C149)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I149,IF(F1456=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I149,0))","v":{"v":0,"d":"$0.00"}},null,1451,{"$f":"'4 CAP EX TRACKER'!L149","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N149","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B150,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C150)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I150,IF(F1457=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I150,0))","v":{"v":0,"d":"$0.00"}},null,1452,{"$f":"'4 CAP EX TRACKER'!L150","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N150","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B151,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C151)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I151,IF(F1458=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I151,0))","v":{"v":0,"d":"$0.00"}},null,1453,{"$f":"'4 CAP EX TRACKER'!L151","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N151","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B152,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C152)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I152,IF(F1459=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I152,0))","v":{"v":0,"d":"$0.00"}},null,1454,{"$f":"'4 CAP EX TRACKER'!L152","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N152","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B153,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C153)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I153,IF(F1460=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I153,0))","v":{"v":0,"d":"$0.00"}},null,1455,{"$f":"'4 CAP EX TRACKER'!L153","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N153","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B154,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C154)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I154,IF(F1461=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I154,0))","v":{"v":0,"d":"$0.00"}},null,1456,{"$f":"'4 CAP EX TRACKER'!L154","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N154","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B155,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C155)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I155,IF(F1462=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I155,0))","v":{"v":0,"d":"$0.00"}},null,1457,{"$f":"'4 CAP EX TRACKER'!L155","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N155","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B156,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C156)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I156,IF(F1463=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I156,0))","v":{"v":0,"d":"$0.00"}},null,1458,{"$f":"'4 CAP EX TRACKER'!L156","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N156","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B157,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C157)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I157,IF(F1464=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I157,0))","v":{"v":0,"d":"$0.00"}},null,1459,{"$f":"'4 CAP EX TRACKER'!L157","v":"UNASSIGNED"},{"$f":"IF(C1464>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N157","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B158,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C158)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I158,IF(F1465=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I158,0))","v":{"v":0,"d":"$0.00"}},null,1460,{"$f":"'4 CAP EX TRACKER'!L158","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N158","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B159,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C159)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I159,IF(F1466=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I159,0))","v":{"v":0,"d":"$0.00"}},null,1461,{"$f":"'4 CAP EX TRACKER'!L159","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N159","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B160,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C160)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I160,IF(F1467=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I160,0))","v":{"v":0,"d":"$0.00"}},null,1462,{"$f":"'4 CAP EX TRACKER'!L160","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N160","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B161,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C161)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I161,IF(F1468=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I161,0))","v":{"v":0,"d":"$0.00"}},null,1463,{"$f":"'4 CAP EX TRACKER'!L161","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N161","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B162,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C162)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I162,IF(F1469=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I162,0))","v":{"v":0,"d":"$0.00"}},null,1464,{"$f":"'4 CAP EX TRACKER'!L162","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N162","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B163,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C163)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I163,IF(F1470=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I163,0))","v":{"v":0,"d":"$0.00"}},null,1465,{"$f":"'4 CAP EX TRACKER'!L163","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N163","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B164,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C164)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I164,IF(F1471=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I164,0))","v":{"v":0,"d":"$0.00"}},null,1466,{"$f":"'4 CAP EX TRACKER'!L164","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N164","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B165,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C165)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I165,IF(F1472=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I165,0))","v":{"v":0,"d":"$0.00"}},null,1467,{"$f":"'4 CAP EX TRACKER'!L165","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N165","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B166,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C166)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I166,IF(F1473=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I166,0))","v":{"v":0,"d":"$0.00"}},null,1468,{"$f":"'4 CAP EX TRACKER'!L166","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N166","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B167,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C167)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I167,IF(F1474=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I167,0))","v":{"v":0,"d":"$0.00"}},null,1469,{"$f":"'4 CAP EX TRACKER'!L167","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N167","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B168,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C168)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I168,IF(F1475=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I168,0))","v":{"v":0,"d":"$0.00"}},null,1470,{"$f":"'4 CAP EX TRACKER'!L168","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N168","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B169,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C169)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I169,IF(F1476=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I169,0))","v":{"v":0,"d":"$0.00"}},null,1471,{"$f":"'4 CAP EX TRACKER'!L169","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N169","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B170,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C170)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I170,IF(F1477=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I170,0))","v":{"v":0,"d":"$0.00"}},null,1472,{"$f":"'4 CAP EX TRACKER'!L170","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N170","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B171,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C171)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I171,IF(F1478=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I171,0))","v":{"v":0,"d":"$0.00"}},null,1473,{"$f":"'4 CAP EX TRACKER'!L171","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N171","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B172,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C172)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I172,IF(F1479=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I172,0))","v":{"v":0,"d":"$0.00"}},null,1474,{"$f":"'4 CAP EX TRACKER'!L172","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N172","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B173,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C173)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I173,IF(F1480=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I173,0))","v":{"v":0,"d":"$0.00"}},null,1475,{"$f":"'4 CAP EX TRACKER'!L173","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N173","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B174,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C174)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I174,IF(F1481=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I174,0))","v":{"v":0,"d":"$0.00"}},null,1476,{"$f":"'4 CAP EX TRACKER'!L174","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N174","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B175,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C175)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I175,IF(F1482=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I175,0))","v":{"v":0,"d":"$0.00"}},null,1477,{"$f":"'4 CAP EX TRACKER'!L175","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N175","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B176,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C176)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I176,IF(F1483=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I176,0))","v":{"v":0,"d":"$0.00"}},null,1478,{"$f":"'4 CAP EX TRACKER'!L176","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N176","v":200001},null,{"$f":"H1483+I1483","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B177,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C177)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I177,IF(F1484=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I177,0))","v":{"v":0,"d":"$0.00"}},null,1479,{"$f":"'4 CAP EX TRACKER'!L177","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N177","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B178,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C178)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I178,IF(F1485=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I178,0))","v":{"v":0,"d":"$0.00"}},null,1480,{"$f":"'4 CAP EX TRACKER'!L178","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N178","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B179,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C179)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I179,IF(F1486=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I179,0))","v":{"v":0,"d":"$0.00"}},null,1481,{"$f":"'4 CAP EX TRACKER'!L179","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N179","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B180,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C180)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I180,IF(F1487=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I180,0))","v":{"v":0,"d":"$0.00"}},null,1482,{"$f":"'4 CAP EX TRACKER'!L180","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N180","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B181,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C181)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I181,IF(F1488=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I181,0))","v":{"v":0,"d":"$0.00"}},null,1483,{"$f":"'4 CAP EX TRACKER'!L181","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N181","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B182,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C182)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I182,IF(F1489=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I182,0))","v":{"v":0,"d":"$0.00"}},null,1484,{"$f":"'4 CAP EX TRACKER'!L182","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N182","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B183,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C183)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I183,IF(F1490=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I183,0))","v":{"v":0,"d":"$0.00"}},null,1485,{"$f":"'4 CAP EX TRACKER'!L183","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N183","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B184,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C184)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I184,IF(F1491=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I184,0))","v":{"v":0,"d":"$0.00"}},null,1486,{"$f":"'4 CAP EX TRACKER'!L184","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N184","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B185,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C185)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I185,IF(F1492=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I185,0))","v":{"v":0,"d":"$0.00"}},null,1487,{"$f":"'4 CAP EX TRACKER'!L185","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N185","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B186,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C186)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I186,IF(F1493=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I186,0))","v":{"v":0,"d":"$0.00"}},null,1488,{"$f":"'4 CAP EX TRACKER'!L186","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N186","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B187,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C187)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I187,IF(F1494=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I187,0))","v":{"v":0,"d":"$0.00"}},null,1489,{"$f":"'4 CAP EX TRACKER'!L187","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N187","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B188,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C188)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I188,IF(F1495=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I188,0))","v":{"v":0,"d":"$0.00"}},null,1490,{"$f":"'4 CAP EX TRACKER'!L188","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N188","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B189,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C189)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I189,IF(F1496=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I189,0))","v":{"v":0,"d":"$0.00"}},null,1491,{"$f":"'4 CAP EX TRACKER'!L189","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N189","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B190,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C190)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I190,IF(F1497=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I190,0))","v":{"v":0,"d":"$0.00"}},null,1492,{"$f":"'4 CAP EX TRACKER'!L190","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N190","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B191,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C191)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I191,IF(F1498=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I191,0))","v":{"v":0,"d":"$0.00"}},null,1493,{"$f":"'4 CAP EX TRACKER'!L191","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N191","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B192,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C192)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I192,IF(F1499=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I192,0))","v":{"v":0,"d":"$0.00"}},null,1494,{"$f":"'4 CAP EX TRACKER'!L192","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N192","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B193,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C193)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I193,IF(F1500=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I193,0))","v":{"v":0,"d":"$0.00"}},null,1495,{"$f":"'4 CAP EX TRACKER'!L193","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N193","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B194,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C194)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I194,IF(F1501=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I194,0))","v":{"v":0,"d":"$0.00"}},null,1496,{"$f":"'4 CAP EX TRACKER'!L194","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N194","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B195,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C195)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I195,IF(F1502=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I195,0))","v":{"v":0,"d":"$0.00"}},null,1497,{"$f":"'4 CAP EX TRACKER'!L195","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N195","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B196,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C196)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I196,IF(F1503=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I196,0))","v":{"v":0,"d":"$0.00"}},null,1498,{"$f":"'4 CAP EX TRACKER'!L196","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N196","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B197,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C197)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I197,IF(F1504=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I197,0))","v":{"v":0,"d":"$0.00"}},null,1499,{"$f":"'4 CAP EX TRACKER'!L197","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N197","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B198,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C198)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I198,IF(F1505=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I198,0))","v":{"v":0,"d":"$0.00"}},null,1500,{"$f":"'4 CAP EX TRACKER'!L198","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N198","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B199,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C199)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I199,IF(F1506=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I199,0))","v":{"v":0,"d":"$0.00"}},null,1501,{"$f":"'4 CAP EX TRACKER'!L199","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N199","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B200,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C200)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I200,IF(F1507=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I200,0))","v":{"v":0,"d":"$0.00"}},null,1502,{"$f":"'4 CAP EX TRACKER'!L200","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N200","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B201,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C201)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I201,IF(F1508=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I201,0))","v":{"v":0,"d":"$0.00"}},null,1503,{"$f":"'4 CAP EX TRACKER'!L201","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N201","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B202,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C202)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I202,IF(F1509=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I202,0))","v":{"v":0,"d":"$0.00"}},null,1504,{"$f":"'4 CAP EX TRACKER'!L202","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N202","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B203,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C203)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I203,IF(F1510=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I203,0))","v":{"v":0,"d":"$0.00"}},null,1505,{"$f":"'4 CAP EX TRACKER'!L203","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N203","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B204,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C204)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I204,IF(F1511=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I204,0))","v":{"v":0,"d":"$0.00"}},null,1506,{"$f":"'4 CAP EX TRACKER'!L204","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N204","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B205,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C205)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I205,IF(F1512=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I205,0))","v":{"v":0,"d":"$0.00"}},null,1507,{"$f":"'4 CAP EX TRACKER'!L205","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N205","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B206,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C206)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I206,IF(F1513=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I206,0))","v":{"v":0,"d":"$0.00"}},null,1508,{"$f":"'4 CAP EX TRACKER'!L206","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N206","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B207,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C207)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I207,IF(F1514=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I207,0))","v":{"v":0,"d":"$0.00"}},null,1509,{"$f":"'4 CAP EX TRACKER'!L207","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N207","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B208,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C208)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I208,IF(F1515=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I208,0))","v":{"v":0,"d":"$0.00"}},null,1510,{"$f":"'4 CAP EX TRACKER'!L208","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N208","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B209,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C209)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I209,IF(F1516=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I209,0))","v":{"v":0,"d":"$0.00"}},null,1511,{"$f":"'4 CAP EX TRACKER'!L209","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N209","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B210,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C210)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I210,IF(F1517=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I210,0))","v":{"v":0,"d":"$0.00"}},null,1512,{"$f":"'4 CAP EX TRACKER'!L210","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N210","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B211,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C211)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I211,IF(F1518=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I211,0))","v":{"v":0,"d":"$0.00"}},null,1513,{"$f":"'4 CAP EX TRACKER'!L211","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N211","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B212,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C212)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I212,IF(F1519=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I212,0))","v":{"v":0,"d":"$0.00"}},null,1514,{"$f":"'4 CAP EX TRACKER'!L212","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N212","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B213,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C213)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I213,IF(F1520=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I213,0))","v":{"v":0,"d":"$0.00"}},null,1515,{"$f":"'4 CAP EX TRACKER'!L213","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N213","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B214,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C214)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I214,IF(F1521=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I214,0))","v":{"v":0,"d":"$0.00"}},null,1516,{"$f":"'4 CAP EX TRACKER'!L214","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N214","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B215,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C215)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I215,IF(F1522=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I215,0))","v":{"v":0,"d":"$0.00"}},null,1517,{"$f":"'4 CAP EX TRACKER'!L215","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N215","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B216,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C216)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I216,IF(F1523=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I216,0))","v":{"v":0,"d":"$0.00"}},null,1518,{"$f":"'4 CAP EX TRACKER'!L216","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N216","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B217,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C217)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I217,IF(F1524=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I217,0))","v":{"v":0,"d":"$0.00"}},null,1519,{"$f":"'4 CAP EX TRACKER'!L217","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N217","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B218,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C218)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I218,IF(F1525=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I218,0))","v":{"v":0,"d":"$0.00"}},null,1520,{"$f":"'4 CAP EX TRACKER'!L218","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N218","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B219,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C219)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I219,IF(F1526=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I219,0))","v":{"v":0,"d":"$0.00"}},null,1521,{"$f":"'4 CAP EX TRACKER'!L219","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N219","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B220,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C220)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I220,IF(F1527=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I220,0))","v":{"v":0,"d":"$0.00"}},null,1522,{"$f":"'4 CAP EX TRACKER'!L220","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N220","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B221,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C221)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I221,IF(F1528=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I221,0))","v":{"v":0,"d":"$0.00"}},null,1523,{"$f":"'4 CAP EX TRACKER'!L221","v":"UNASSIGNED"},{"$f":"IF(C1528>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N221","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B222,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C222)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I222,IF(F1529=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I222,0))","v":{"v":0,"d":"$0.00"}},null,1524,{"$f":"'4 CAP EX TRACKER'!L222","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N222","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B223,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C223)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I223,IF(F1530=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I223,0))","v":{"v":0,"d":"$0.00"}},null,1525,{"$f":"'4 CAP EX TRACKER'!L223","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N223","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B224,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C224)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I224,IF(F1531=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I224,0))","v":{"v":0,"d":"$0.00"}},null,1526,{"$f":"'4 CAP EX TRACKER'!L224","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N224","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B225,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C225)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I225,IF(F1532=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I225,0))","v":{"v":0,"d":"$0.00"}},null,1527,{"$f":"'4 CAP EX TRACKER'!L225","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N225","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B226,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C226)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I226,IF(F1533=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I226,0))","v":{"v":0,"d":"$0.00"}},null,1528,{"$f":"'4 CAP EX TRACKER'!L226","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N226","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B227,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C227)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I227,IF(F1534=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I227,0))","v":{"v":0,"d":"$0.00"}},null,1529,{"$f":"'4 CAP EX TRACKER'!L227","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N227","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B228,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C228)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I228,IF(F1535=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I228,0))","v":{"v":0,"d":"$0.00"}},null,1530,{"$f":"'4 CAP EX TRACKER'!L228","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N228","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B229,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C229)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I229,IF(F1536=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I229,0))","v":{"v":0,"d":"$0.00"}},null,1531,{"$f":"'4 CAP EX TRACKER'!L229","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N229","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B230,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C230)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I230,IF(F1537=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I230,0))","v":{"v":0,"d":"$0.00"}},null,1532,{"$f":"'4 CAP EX TRACKER'!L230","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N230","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B231,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C231)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I231,IF(F1538=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I231,0))","v":{"v":0,"d":"$0.00"}},null,1533,{"$f":"'4 CAP EX TRACKER'!L231","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N231","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B232,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C232)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I232,IF(F1539=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I232,0))","v":{"v":0,"d":"$0.00"}},null,1534,{"$f":"'4 CAP EX TRACKER'!L232","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N232","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B233,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C233)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I233,IF(F1540=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I233,0))","v":{"v":0,"d":"$0.00"}},null,1535,{"$f":"'4 CAP EX TRACKER'!L233","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N233","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B234,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C234)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I234,IF(F1541=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I234,0))","v":{"v":0,"d":"$0.00"}},null,1536,{"$f":"'4 CAP EX TRACKER'!L234","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N234","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B235,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C235)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I235,IF(F1542=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I235,0))","v":{"v":0,"d":"$0.00"}},null,1537,{"$f":"'4 CAP EX TRACKER'!L235","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N235","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B236,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C236)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I236,IF(F1543=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I236,0))","v":{"v":0,"d":"$0.00"}},null,1538,{"$f":"'4 CAP EX TRACKER'!L236","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N236","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B237,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C237)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I237,IF(F1544=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I237,0))","v":{"v":0,"d":"$0.00"}},null,1539,{"$f":"'4 CAP EX TRACKER'!L237","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N237","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B238,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C238)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I238,IF(F1545=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I238,0))","v":{"v":0,"d":"$0.00"}},null,1540,{"$f":"'4 CAP EX TRACKER'!L238","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N238","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B239,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C239)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I239,IF(F1546=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I239,0))","v":{"v":0,"d":"$0.00"}},null,1541,{"$f":"'4 CAP EX TRACKER'!L239","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N239","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B240,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C240)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I240,IF(F1547=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I240,0))","v":{"v":0,"d":"$0.00"}},null,1542,{"$f":"'4 CAP EX TRACKER'!L240","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N240","v":200001},null,{"$f":"H1547+I1547","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B241,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C241)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I241,IF(F1548=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I241,0))","v":{"v":0,"d":"$0.00"}},null,1543,{"$f":"'4 CAP EX TRACKER'!L241","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N241","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B242,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C242)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I242,IF(F1549=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I242,0))","v":{"v":0,"d":"$0.00"}},null,1544,{"$f":"'4 CAP EX TRACKER'!L242","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N242","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B243,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C243)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I243,IF(F1550=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I243,0))","v":{"v":0,"d":"$0.00"}},null,1545,{"$f":"'4 CAP EX TRACKER'!L243","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N243","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B244,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C244)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I244,IF(F1551=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I244,0))","v":{"v":0,"d":"$0.00"}},null,1546,{"$f":"'4 CAP EX TRACKER'!L244","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N244","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B245,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C245)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I245,IF(F1552=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I245,0))","v":{"v":0,"d":"$0.00"}},null,1547,{"$f":"'4 CAP EX TRACKER'!L245","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N245","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B246,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C246)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I246,IF(F1553=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I246,0))","v":{"v":0,"d":"$0.00"}},null,1548,{"$f":"'4 CAP EX TRACKER'!L246","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N246","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B247,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C247)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I247,IF(F1554=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I247,0))","v":{"v":0,"d":"$0.00"}},null,1549,{"$f":"'4 CAP EX TRACKER'!L247","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N247","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B248,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C248)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I248,IF(F1555=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I248,0))","v":{"v":0,"d":"$0.00"}},null,1550,{"$f":"'4 CAP EX TRACKER'!L248","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N248","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B249,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C249)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I249,IF(F1556=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I249,0))","v":{"v":0,"d":"$0.00"}},null,1551,{"$f":"'4 CAP EX TRACKER'!L249","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N249","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B250,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C250)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I250,IF(F1557=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I250,0))","v":{"v":0,"d":"$0.00"}},null,1552,{"$f":"'4 CAP EX TRACKER'!L250","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N250","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B251,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C251)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I251,IF(F1558=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I251,0))","v":{"v":0,"d":"$0.00"}},null,1553,{"$f":"'4 CAP EX TRACKER'!L251","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N251","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B252,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C252)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I252,IF(F1559=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I252,0))","v":{"v":0,"d":"$0.00"}},null,1554,{"$f":"'4 CAP EX TRACKER'!L252","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N252","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B253,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C253)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I253,IF(F1560=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I253,0))","v":{"v":0,"d":"$0.00"}},null,1555,{"$f":"'4 CAP EX TRACKER'!L253","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N253","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B254,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C254)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I254,IF(F1561=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I254,0))","v":{"v":0,"d":"$0.00"}},null,1556,{"$f":"'4 CAP EX TRACKER'!L254","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N254","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B255,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C255)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I255,IF(F1562=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I255,0))","v":{"v":0,"d":"$0.00"}},null,1557,{"$f":"'4 CAP EX TRACKER'!L255","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N255","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B256,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C256)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I256,IF(F1563=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I256,0))","v":{"v":0,"d":"$0.00"}},null,1558,{"$f":"'4 CAP EX TRACKER'!L256","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N256","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B257,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C257)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I257,IF(F1564=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I257,0))","v":{"v":0,"d":"$0.00"}},null,1559,{"$f":"'4 CAP EX TRACKER'!L257","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N257","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B258,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C258)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I258,IF(F1565=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I258,0))","v":{"v":0,"d":"$0.00"}},null,1560,{"$f":"'4 CAP EX TRACKER'!L258","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N258","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B259,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C259)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I259,IF(F1566=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I259,0))","v":{"v":0,"d":"$0.00"}},null,1561,{"$f":"'4 CAP EX TRACKER'!L259","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N259","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B260,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C260)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I260,IF(F1567=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I260,0))","v":{"v":0,"d":"$0.00"}},null,1562,{"$f":"'4 CAP EX TRACKER'!L260","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N260","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B261,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C261)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I261,IF(F1568=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I261,0))","v":{"v":0,"d":"$0.00"}},null,1563,{"$f":"'4 CAP EX TRACKER'!L261","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N261","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B262,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C262)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I262,IF(F1569=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I262,0))","v":{"v":0,"d":"$0.00"}},null,1564,{"$f":"'4 CAP EX TRACKER'!L262","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N262","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B263,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C263)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I263,IF(F1570=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I263,0))","v":{"v":0,"d":"$0.00"}},null,1565,{"$f":"'4 CAP EX TRACKER'!L263","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N263","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B264,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C264)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I264,IF(F1571=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I264,0))","v":{"v":0,"d":"$0.00"}},null,1566,{"$f":"'4 CAP EX TRACKER'!L264","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N264","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B265,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C265)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I265,IF(F1572=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I265,0))","v":{"v":0,"d":"$0.00"}},null,1567,{"$f":"'4 CAP EX TRACKER'!L265","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N265","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B266,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C266)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I266,IF(F1573=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I266,0))","v":{"v":0,"d":"$0.00"}},null,1568,{"$f":"'4 CAP EX TRACKER'!L266","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N266","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B267,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C267)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I267,IF(F1574=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I267,0))","v":{"v":0,"d":"$0.00"}},null,1569,{"$f":"'4 CAP EX TRACKER'!L267","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N267","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B268,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C268)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I268,IF(F1575=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I268,0))","v":{"v":0,"d":"$0.00"}},null,1570,{"$f":"'4 CAP EX TRACKER'!L268","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N268","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B269,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C269)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I269,IF(F1576=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I269,0))","v":{"v":0,"d":"$0.00"}},null,1571,{"$f":"'4 CAP EX TRACKER'!L269","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N269","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B270,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C270)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I270,IF(F1577=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I270,0))","v":{"v":0,"d":"$0.00"}},null,1572,{"$f":"'4 CAP EX TRACKER'!L270","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N270","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B271,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C271)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I271,IF(F1578=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I271,0))","v":{"v":0,"d":"$0.00"}},null,1573,{"$f":"'4 CAP EX TRACKER'!L271","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N271","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B272,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C272)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I272,IF(F1579=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I272,0))","v":{"v":0,"d":"$0.00"}},null,1574,{"$f":"'4 CAP EX TRACKER'!L272","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N272","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B273,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C273)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I273,IF(F1580=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I273,0))","v":{"v":0,"d":"$0.00"}},null,1575,{"$f":"'4 CAP EX TRACKER'!L273","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N273","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B274,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C274)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I274,IF(F1581=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I274,0))","v":{"v":0,"d":"$0.00"}},null,1576,{"$f":"'4 CAP EX TRACKER'!L274","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N274","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B275,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C275)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I275,IF(F1582=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I275,0))","v":{"v":0,"d":"$0.00"}},null,1577,{"$f":"'4 CAP EX TRACKER'!L275","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N275","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B276,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C276)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I276,IF(F1583=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I276,0))","v":{"v":0,"d":"$0.00"}},null,1578,{"$f":"'4 CAP EX TRACKER'!L276","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N276","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B277,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C277)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I277,IF(F1584=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I277,0))","v":{"v":0,"d":"$0.00"}},null,1579,{"$f":"'4 CAP EX TRACKER'!L277","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N277","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B278,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C278)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I278,IF(F1585=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I278,0))","v":{"v":0,"d":"$0.00"}},null,1580,{"$f":"'4 CAP EX TRACKER'!L278","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N278","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B279,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C279)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I279,IF(F1586=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I279,0))","v":{"v":0,"d":"$0.00"}},null,1581,{"$f":"'4 CAP EX TRACKER'!L279","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N279","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B280,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C280)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I280,IF(F1587=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I280,0))","v":{"v":0,"d":"$0.00"}},null,1582,{"$f":"'4 CAP EX TRACKER'!L280","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N280","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B281,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C281)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I281,IF(F1588=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I281,0))","v":{"v":0,"d":"$0.00"}},null,1583,{"$f":"'4 CAP EX TRACKER'!L281","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N281","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B282,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C282)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I282,IF(F1589=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I282,0))","v":{"v":0,"d":"$0.00"}},null,1584,{"$f":"'4 CAP EX TRACKER'!L282","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N282","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B283,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C283)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I283,IF(F1590=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I283,0))","v":{"v":0,"d":"$0.00"}},null,1585,{"$f":"'4 CAP EX TRACKER'!L283","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N283","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B284,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C284)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I284,IF(F1591=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I284,0))","v":{"v":0,"d":"$0.00"}},null,1586,{"$f":"'4 CAP EX TRACKER'!L284","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N284","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B285,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C285)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I285,IF(F1592=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I285,0))","v":{"v":0,"d":"$0.00"}},null,1587,{"$f":"'4 CAP EX TRACKER'!L285","v":"UNASSIGNED"},{"$f":"IF(C1592>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N285","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B286,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C286)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I286,IF(F1593=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I286,0))","v":{"v":0,"d":"$0.00"}},null,1588,{"$f":"'4 CAP EX TRACKER'!L286","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N286","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B287,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C287)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I287,IF(F1594=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I287,0))","v":{"v":0,"d":"$0.00"}},null,1589,{"$f":"'4 CAP EX TRACKER'!L287","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N287","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B288,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C288)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I288,IF(F1595=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I288,0))","v":{"v":0,"d":"$0.00"}},null,1590,{"$f":"'4 CAP EX TRACKER'!L288","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N288","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B289,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C289)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I289,IF(F1596=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I289,0))","v":{"v":0,"d":"$0.00"}},null,1591,{"$f":"'4 CAP EX TRACKER'!L289","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N289","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B290,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C290)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I290,IF(F1597=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I290,0))","v":{"v":0,"d":"$0.00"}},null,1592,{"$f":"'4 CAP EX TRACKER'!L290","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N290","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B291,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C291)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I291,IF(F1598=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I291,0))","v":{"v":0,"d":"$0.00"}},null,1593,{"$f":"'4 CAP EX TRACKER'!L291","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N291","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B292,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C292)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I292,IF(F1599=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I292,0))","v":{"v":0,"d":"$0.00"}},null,1594,{"$f":"'4 CAP EX TRACKER'!L292","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N292","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B293,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C293)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I293,IF(F1600=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I293,0))","v":{"v":0,"d":"$0.00"}},null,1595,{"$f":"'4 CAP EX TRACKER'!L293","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N293","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B294,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C294)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I294,IF(F1601=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I294,0))","v":{"v":0,"d":"$0.00"}},null,1596,{"$f":"'4 CAP EX TRACKER'!L294","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N294","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B295,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C295)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I295,IF(F1602=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I295,0))","v":{"v":0,"d":"$0.00"}},null,1597,{"$f":"'4 CAP EX TRACKER'!L295","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N295","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B296,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C296)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I296,IF(F1603=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I296,0))","v":{"v":0,"d":"$0.00"}},null,1598,{"$f":"'4 CAP EX TRACKER'!L296","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N296","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B297,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C297)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I297,IF(F1604=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I297,0))","v":{"v":0,"d":"$0.00"}},null,1599,{"$f":"'4 CAP EX TRACKER'!L297","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N297","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B298,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C298)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I298,IF(F1605=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I298,0))","v":{"v":0,"d":"$0.00"}},null,1600,{"$f":"'4 CAP EX TRACKER'!L298","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N298","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B299,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C299)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I299,IF(F1606=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I299,0))","v":{"v":0,"d":"$0.00"}},null,1601,{"$f":"'4 CAP EX TRACKER'!L299","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N299","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B300,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C300)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I300,IF(F1607=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I300,0))","v":{"v":0,"d":"$0.00"}},null,1602,{"$f":"'4 CAP EX TRACKER'!L300","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N300","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B301,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C301)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I301,IF(F1608=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I301,0))","v":{"v":0,"d":"$0.00"}},null,1603,{"$f":"'4 CAP EX TRACKER'!L301","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N301","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B302,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C302)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I302,IF(F1609=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I302,0))","v":{"v":0,"d":"$0.00"}},null,1604,{"$f":"'4 CAP EX TRACKER'!L302","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N302","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B303,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C303)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I303,IF(F1610=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I303,0))","v":{"v":0,"d":"$0.00"}},null,1605,{"$f":"'4 CAP EX TRACKER'!L303","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N303","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B304,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C304)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I304,IF(F1611=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I304,0))","v":{"v":0,"d":"$0.00"}},null,1606,{"$f":"'4 CAP EX TRACKER'!L304","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N304","v":200001},null,{"$f":"H1611+I1611","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B305,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C305)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I305,IF(F1612=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I305,0))","v":{"v":0,"d":"$0.00"}},null,1607,{"$f":"'4 CAP EX TRACKER'!L305","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N305","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B306,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C306)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I306,IF(F1613=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I306,0))","v":{"v":0,"d":"$0.00"}},null,1608,{"$f":"'4 CAP EX TRACKER'!L306","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N306","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B307,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C307)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I307,IF(F1614=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I307,0))","v":{"v":0,"d":"$0.00"}},null,1609,{"$f":"'4 CAP EX TRACKER'!L307","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N307","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B308,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C308)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I308,IF(F1615=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I308,0))","v":{"v":0,"d":"$0.00"}},null,1610,{"$f":"'4 CAP EX TRACKER'!L308","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N308","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B309,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C309)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I309,IF(F1616=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I309,0))","v":{"v":0,"d":"$0.00"}},null,1611,{"$f":"'4 CAP EX TRACKER'!L309","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N309","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B310,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C310)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I310,IF(F1617=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I310,0))","v":{"v":0,"d":"$0.00"}},null,1612,{"$f":"'4 CAP EX TRACKER'!L310","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N310","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B311,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C311)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I311,IF(F1618=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I311,0))","v":{"v":0,"d":"$0.00"}},null,1613,{"$f":"'4 CAP EX TRACKER'!L311","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N311","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B312,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C312)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I312,IF(F1619=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I312,0))","v":{"v":0,"d":"$0.00"}},null,1614,{"$f":"'4 CAP EX TRACKER'!L312","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N312","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B313,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C313)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I313,IF(F1620=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I313,0))","v":{"v":0,"d":"$0.00"}},null,1615,{"$f":"'4 CAP EX TRACKER'!L313","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N313","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B314,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C314)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I314,IF(F1621=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I314,0))","v":{"v":0,"d":"$0.00"}},null,1616,{"$f":"'4 CAP EX TRACKER'!L314","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N314","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B315,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C315)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I315,IF(F1622=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I315,0))","v":{"v":0,"d":"$0.00"}},null,1617,{"$f":"'4 CAP EX TRACKER'!L315","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N315","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B316,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C316)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I316,IF(F1623=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I316,0))","v":{"v":0,"d":"$0.00"}},null,1618,{"$f":"'4 CAP EX TRACKER'!L316","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N316","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B317,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C317)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I317,IF(F1624=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I317,0))","v":{"v":0,"d":"$0.00"}},null,1619,{"$f":"'4 CAP EX TRACKER'!L317","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N317","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B318,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C318)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I318,IF(F1625=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I318,0))","v":{"v":0,"d":"$0.00"}},null,1620,{"$f":"'4 CAP EX TRACKER'!L318","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N318","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B319,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C319)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I319,IF(F1626=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I319,0))","v":{"v":0,"d":"$0.00"}},null,1621,{"$f":"'4 CAP EX TRACKER'!L319","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N319","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B320,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C320)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I320,IF(F1627=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I320,0))","v":{"v":0,"d":"$0.00"}},null,1622,{"$f":"'4 CAP EX TRACKER'!L320","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N320","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B321,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C321)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I321,IF(F1628=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I321,0))","v":{"v":0,"d":"$0.00"}},null,1623,{"$f":"'4 CAP EX TRACKER'!L321","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N321","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B322,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C322)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I322,IF(F1629=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I322,0))","v":{"v":0,"d":"$0.00"}},null,1624,{"$f":"'4 CAP EX TRACKER'!L322","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N322","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B323,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C323)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I323,IF(F1630=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I323,0))","v":{"v":0,"d":"$0.00"}},null,1625,{"$f":"'4 CAP EX TRACKER'!L323","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N323","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B324,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C324)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I324,IF(F1631=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I324,0))","v":{"v":0,"d":"$0.00"}},null,1626,{"$f":"'4 CAP EX TRACKER'!L324","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N324","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B325,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C325)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I325,IF(F1632=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I325,0))","v":{"v":0,"d":"$0.00"}},null,1627,{"$f":"'4 CAP EX TRACKER'!L325","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N325","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B326,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C326)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I326,IF(F1633=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I326,0))","v":{"v":0,"d":"$0.00"}},null,1628,{"$f":"'4 CAP EX TRACKER'!L326","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N326","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B327,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C327)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I327,IF(F1634=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I327,0))","v":{"v":0,"d":"$0.00"}},null,1629,{"$f":"'4 CAP EX TRACKER'!L327","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N327","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B328,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C328)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I328,IF(F1635=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I328,0))","v":{"v":0,"d":"$0.00"}},null,1630,{"$f":"'4 CAP EX TRACKER'!L328","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N328","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B329,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C329)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I329,IF(F1636=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I329,0))","v":{"v":0,"d":"$0.00"}},null,1631,{"$f":"'4 CAP EX TRACKER'!L329","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N329","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B330,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C330)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I330,IF(F1637=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I330,0))","v":{"v":0,"d":"$0.00"}},null,1632,{"$f":"'4 CAP EX TRACKER'!L330","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N330","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B331,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C331)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I331,IF(F1638=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I331,0))","v":{"v":0,"d":"$0.00"}},null,1633,{"$f":"'4 CAP EX TRACKER'!L331","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N331","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B332,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C332)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I332,IF(F1639=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I332,0))","v":{"v":0,"d":"$0.00"}},null,1634,{"$f":"'4 CAP EX TRACKER'!L332","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N332","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B333,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C333)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I333,IF(F1640=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I333,0))","v":{"v":0,"d":"$0.00"}},null,1635,{"$f":"'4 CAP EX TRACKER'!L333","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N333","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B334,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C334)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I334,IF(F1641=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I334,0))","v":{"v":0,"d":"$0.00"}},null,1636,{"$f":"'4 CAP EX TRACKER'!L334","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N334","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B335,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C335)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I335,IF(F1642=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I335,0))","v":{"v":0,"d":"$0.00"}},null,1637,{"$f":"'4 CAP EX TRACKER'!L335","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N335","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B336,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C336)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I336,IF(F1643=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I336,0))","v":{"v":0,"d":"$0.00"}},null,1638,{"$f":"'4 CAP EX TRACKER'!L336","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N336","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B337,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C337)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I337,IF(F1644=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I337,0))","v":{"v":0,"d":"$0.00"}},null,1639,{"$f":"'4 CAP EX TRACKER'!L337","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N337","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B338,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C338)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I338,IF(F1645=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I338,0))","v":{"v":0,"d":"$0.00"}},null,1640,{"$f":"'4 CAP EX TRACKER'!L338","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N338","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B339,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C339)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I339,IF(F1646=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I339,0))","v":{"v":0,"d":"$0.00"}},null,1641,{"$f":"'4 CAP EX TRACKER'!L339","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N339","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B340,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C340)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I340,IF(F1647=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I340,0))","v":{"v":0,"d":"$0.00"}},null,1642,{"$f":"'4 CAP EX TRACKER'!L340","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N340","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B341,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C341)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I341,IF(F1648=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I341,0))","v":{"v":0,"d":"$0.00"}},null,1643,{"$f":"'4 CAP EX TRACKER'!L341","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N341","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B342,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C342)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I342,IF(F1649=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I342,0))","v":{"v":0,"d":"$0.00"}},null,1644,{"$f":"'4 CAP EX TRACKER'!L342","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N342","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B343,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C343)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I343,IF(F1650=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I343,0))","v":{"v":0,"d":"$0.00"}},null,1645,{"$f":"'4 CAP EX TRACKER'!L343","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N343","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B344,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C344)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I344,IF(F1651=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I344,0))","v":{"v":0,"d":"$0.00"}},null,1646,{"$f":"'4 CAP EX TRACKER'!L344","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N344","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B345,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C345)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I345,IF(F1652=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I345,0))","v":{"v":0,"d":"$0.00"}},null,1647,{"$f":"'4 CAP EX TRACKER'!L345","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N345","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B346,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C346)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I346,IF(F1653=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I346,0))","v":{"v":0,"d":"$0.00"}},null,1648,{"$f":"'4 CAP EX TRACKER'!L346","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N346","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B347,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C347)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I347,IF(F1654=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I347,0))","v":{"v":0,"d":"$0.00"}},null,1649,{"$f":"'4 CAP EX TRACKER'!L347","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N347","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B348,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C348)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I348,IF(F1655=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I348,0))","v":{"v":0,"d":"$0.00"}},null,1650,{"$f":"'4 CAP EX TRACKER'!L348","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N348","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B349,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C349)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I349,IF(F1656=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I349,0))","v":{"v":0,"d":"$0.00"}},null,1651,{"$f":"'4 CAP EX TRACKER'!L349","v":"UNASSIGNED"},{"$f":"IF(C1656>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N349","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B350,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C350)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I350,IF(F1657=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I350,0))","v":{"v":0,"d":"$0.00"}},null,1652,{"$f":"'4 CAP EX TRACKER'!L350","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N350","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B351,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C351)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I351,IF(F1658=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I351,0))","v":{"v":0,"d":"$0.00"}},null,1653,{"$f":"'4 CAP EX TRACKER'!L351","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N351","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B352,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C352)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I352,IF(F1659=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I352,0))","v":{"v":0,"d":"$0.00"}},null,1654,{"$f":"'4 CAP EX TRACKER'!L352","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N352","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B353,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C353)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I353,IF(F1660=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I353,0))","v":{"v":0,"d":"$0.00"}},null,1655,{"$f":"'4 CAP EX TRACKER'!L353","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N353","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B354,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C354)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I354,IF(F1661=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I354,0))","v":{"v":0,"d":"$0.00"}},null,1656,{"$f":"'4 CAP EX TRACKER'!L354","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N354","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B355,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C355)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I355,IF(F1662=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I355,0))","v":{"v":0,"d":"$0.00"}},null,1657,{"$f":"'4 CAP EX TRACKER'!L355","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N355","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B356,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C356)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I356,IF(F1663=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I356,0))","v":{"v":0,"d":"$0.00"}},null,1658,{"$f":"'4 CAP EX TRACKER'!L356","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N356","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B357,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C357)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I357,IF(F1664=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I357,0))","v":{"v":0,"d":"$0.00"}},null,1659,{"$f":"'4 CAP EX TRACKER'!L357","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N357","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B358,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C358)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I358,IF(F1665=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I358,0))","v":{"v":0,"d":"$0.00"}},null,1660,{"$f":"'4 CAP EX TRACKER'!L358","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N358","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B359,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C359)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I359,IF(F1666=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I359,0))","v":{"v":0,"d":"$0.00"}},null,1661,{"$f":"'4 CAP EX TRACKER'!L359","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N359","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B360,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C360)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I360,IF(F1667=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I360,0))","v":{"v":0,"d":"$0.00"}},null,1662,{"$f":"'4 CAP EX TRACKER'!L360","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N360","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B361,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C361)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I361,IF(F1668=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I361,0))","v":{"v":0,"d":"$0.00"}},null,1663,{"$f":"'4 CAP EX TRACKER'!L361","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N361","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B362,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C362)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I362,IF(F1669=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I362,0))","v":{"v":0,"d":"$0.00"}},null,1664,{"$f":"'4 CAP EX TRACKER'!L362","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N362","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B363,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C363)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I363,IF(F1670=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I363,0))","v":{"v":0,"d":"$0.00"}},null,1665,{"$f":"'4 CAP EX TRACKER'!L363","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N363","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B364,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C364)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I364,IF(F1671=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I364,0))","v":{"v":0,"d":"$0.00"}},null,1666,{"$f":"'4 CAP EX TRACKER'!L364","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N364","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B365,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C365)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I365,IF(F1672=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I365,0))","v":{"v":0,"d":"$0.00"}},null,1667,{"$f":"'4 CAP EX TRACKER'!L365","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N365","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B366,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C366)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I366,IF(F1673=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I366,0))","v":{"v":0,"d":"$0.00"}},null,1668,{"$f":"'4 CAP EX TRACKER'!L366","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N366","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B367,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C367)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I367,IF(F1674=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I367,0))","v":{"v":0,"d":"$0.00"}},null,1669,{"$f":"'4 CAP EX TRACKER'!L367","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N367","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B368,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C368)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I368,IF(F1675=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I368,0))","v":{"v":0,"d":"$0.00"}},null,1670,{"$f":"'4 CAP EX TRACKER'!L368","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N368","v":200001},null,{"$f":"H1675+I1675","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B369,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C369)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I369,IF(F1676=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I369,0))","v":{"v":0,"d":"$0.00"}},null,1671,{"$f":"'4 CAP EX TRACKER'!L369","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N369","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B370,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C370)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I370,IF(F1677=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I370,0))","v":{"v":0,"d":"$0.00"}},null,1672,{"$f":"'4 CAP EX TRACKER'!L370","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N370","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B371,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C371)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I371,IF(F1678=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I371,0))","v":{"v":0,"d":"$0.00"}},null,1673,{"$f":"'4 CAP EX TRACKER'!L371","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N371","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B372,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C372)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I372,IF(F1679=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I372,0))","v":{"v":0,"d":"$0.00"}},null,1674,{"$f":"'4 CAP EX TRACKER'!L372","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N372","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B373,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C373)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I373,IF(F1680=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I373,0))","v":{"v":0,"d":"$0.00"}},null,1675,{"$f":"'4 CAP EX TRACKER'!L373","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N373","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B374,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C374)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I374,IF(F1681=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I374,0))","v":{"v":0,"d":"$0.00"}},null,1676,{"$f":"'4 CAP EX TRACKER'!L374","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N374","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B375,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C375)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I375,IF(F1682=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I375,0))","v":{"v":0,"d":"$0.00"}},null,1677,{"$f":"'4 CAP EX TRACKER'!L375","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N375","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B376,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C376)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I376,IF(F1683=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I376,0))","v":{"v":0,"d":"$0.00"}},null,1678,{"$f":"'4 CAP EX TRACKER'!L376","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N376","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B377,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C377)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I377,IF(F1684=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I377,0))","v":{"v":0,"d":"$0.00"}},null,1679,{"$f":"'4 CAP EX TRACKER'!L377","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N377","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B378,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C378)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I378,IF(F1685=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I378,0))","v":{"v":0,"d":"$0.00"}},null,1680,{"$f":"'4 CAP EX TRACKER'!L378","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N378","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B379,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C379)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I379,IF(F1686=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I379,0))","v":{"v":0,"d":"$0.00"}},null,1681,{"$f":"'4 CAP EX TRACKER'!L379","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N379","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B380,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C380)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I380,IF(F1687=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I380,0))","v":{"v":0,"d":"$0.00"}},null,1682,{"$f":"'4 CAP EX TRACKER'!L380","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N380","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B381,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C381)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I381,IF(F1688=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I381,0))","v":{"v":0,"d":"$0.00"}},null,1683,{"$f":"'4 CAP EX TRACKER'!L381","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N381","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B382,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C382)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I382,IF(F1689=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I382,0))","v":{"v":0,"d":"$0.00"}},null,1684,{"$f":"'4 CAP EX TRACKER'!L382","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N382","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B383,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C383)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I383,IF(F1690=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I383,0))","v":{"v":0,"d":"$0.00"}},null,1685,{"$f":"'4 CAP EX TRACKER'!L383","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N383","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B384,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C384)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I384,IF(F1691=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I384,0))","v":{"v":0,"d":"$0.00"}},null,1686,{"$f":"'4 CAP EX TRACKER'!L384","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N384","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B385,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C385)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I385,IF(F1692=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I385,0))","v":{"v":0,"d":"$0.00"}},null,1687,{"$f":"'4 CAP EX TRACKER'!L385","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N385","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B386,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C386)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I386,IF(F1693=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I386,0))","v":{"v":0,"d":"$0.00"}},null,1688,{"$f":"'4 CAP EX TRACKER'!L386","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N386","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B387,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C387)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I387,IF(F1694=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I387,0))","v":{"v":0,"d":"$0.00"}},null,1689,{"$f":"'4 CAP EX TRACKER'!L387","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N387","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B388,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C388)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I388,IF(F1695=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I388,0))","v":{"v":0,"d":"$0.00"}},null,1690,{"$f":"'4 CAP EX TRACKER'!L388","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N388","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B389,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C389)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I389,IF(F1696=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I389,0))","v":{"v":0,"d":"$0.00"}},null,1691,{"$f":"'4 CAP EX TRACKER'!L389","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N389","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B390,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C390)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I390,IF(F1697=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I390,0))","v":{"v":0,"d":"$0.00"}},null,1692,{"$f":"'4 CAP EX TRACKER'!L390","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N390","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B391,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C391)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I391,IF(F1698=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I391,0))","v":{"v":0,"d":"$0.00"}},null,1693,{"$f":"'4 CAP EX TRACKER'!L391","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N391","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B392,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C392)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I392,IF(F1699=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I392,0))","v":{"v":0,"d":"$0.00"}},null,1694,{"$f":"'4 CAP EX TRACKER'!L392","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N392","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B393,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C393)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I393,IF(F1700=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I393,0))","v":{"v":0,"d":"$0.00"}},null,1695,{"$f":"'4 CAP EX TRACKER'!L393","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N393","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B394,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C394)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I394,IF(F1701=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I394,0))","v":{"v":0,"d":"$0.00"}},null,1696,{"$f":"'4 CAP EX TRACKER'!L394","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N394","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B395,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C395)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I395,IF(F1702=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I395,0))","v":{"v":0,"d":"$0.00"}},null,1697,{"$f":"'4 CAP EX TRACKER'!L395","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N395","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B396,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C396)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I396,IF(F1703=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I396,0))","v":{"v":0,"d":"$0.00"}},null,1698,{"$f":"'4 CAP EX TRACKER'!L396","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N396","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B397,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C397)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I397,IF(F1704=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I397,0))","v":{"v":0,"d":"$0.00"}},null,1699,{"$f":"'4 CAP EX TRACKER'!L397","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N397","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B398,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C398)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I398,IF(F1705=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I398,0))","v":{"v":0,"d":"$0.00"}},null,1700,{"$f":"'4 CAP EX TRACKER'!L398","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N398","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B399,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C399)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I399,IF(F1706=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I399,0))","v":{"v":0,"d":"$0.00"}},null,1701,{"$f":"'4 CAP EX TRACKER'!L399","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N399","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B400,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C400)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I400,IF(F1707=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I400,0))","v":{"v":0,"d":"$0.00"}},null,1702,{"$f":"'4 CAP EX TRACKER'!L400","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N400","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B401,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C401)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I401,IF(F1708=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I401,0))","v":{"v":0,"d":"$0.00"}},null,1703,{"$f":"'4 CAP EX TRACKER'!L401","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N401","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B402,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C402)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I402,IF(F1709=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I402,0))","v":{"v":0,"d":"$0.00"}},null,1704,{"$f":"'4 CAP EX TRACKER'!L402","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N402","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B403,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C403)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I403,IF(F1710=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I403,0))","v":{"v":0,"d":"$0.00"}},null,1705,{"$f":"'4 CAP EX TRACKER'!L403","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N403","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B404,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C404)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I404,IF(F1711=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I404,0))","v":{"v":0,"d":"$0.00"}},null,1706,{"$f":"'4 CAP EX TRACKER'!L404","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N404","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B405,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C405)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I405,IF(F1712=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I405,0))","v":{"v":0,"d":"$0.00"}},null,1707,{"$f":"'4 CAP EX TRACKER'!L405","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N405","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B406,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C406)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I406,IF(F1713=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I406,0))","v":{"v":0,"d":"$0.00"}},null,1708,{"$f":"'4 CAP EX TRACKER'!L406","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N406","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B407,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C407)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I407,IF(F1714=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I407,0))","v":{"v":0,"d":"$0.00"}},null,1709,{"$f":"'4 CAP EX TRACKER'!L407","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N407","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B408,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C408)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I408,IF(F1715=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I408,0))","v":{"v":0,"d":"$0.00"}},null,1710,{"$f":"'4 CAP EX TRACKER'!L408","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N408","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B409,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C409)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I409,IF(F1716=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I409,0))","v":{"v":0,"d":"$0.00"}},null,1711,{"$f":"'4 CAP EX TRACKER'!L409","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N409","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B410,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C410)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I410,IF(F1717=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I410,0))","v":{"v":0,"d":"$0.00"}},null,1712,{"$f":"'4 CAP EX TRACKER'!L410","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N410","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B411,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C411)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I411,IF(F1718=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I411,0))","v":{"v":0,"d":"$0.00"}},null,1713,{"$f":"'4 CAP EX TRACKER'!L411","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N411","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B412,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C412)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I412,IF(F1719=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I412,0))","v":{"v":0,"d":"$0.00"}},null,1714,{"$f":"'4 CAP EX TRACKER'!L412","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N412","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B413,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C413)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I413,IF(F1720=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I413,0))","v":{"v":0,"d":"$0.00"}},null,1715,{"$f":"'4 CAP EX TRACKER'!L413","v":"UNASSIGNED"},{"$f":"IF(C1720>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N413","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B414,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C414)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I414,IF(F1721=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I414,0))","v":{"v":0,"d":"$0.00"}},null,1716,{"$f":"'4 CAP EX TRACKER'!L414","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N414","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B415,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C415)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I415,IF(F1722=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I415,0))","v":{"v":0,"d":"$0.00"}},null,1717,{"$f":"'4 CAP EX TRACKER'!L415","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N415","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B416,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C416)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I416,IF(F1723=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I416,0))","v":{"v":0,"d":"$0.00"}},null,1718,{"$f":"'4 CAP EX TRACKER'!L416","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N416","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B417,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C417)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I417,IF(F1724=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I417,0))","v":{"v":0,"d":"$0.00"}},null,1719,{"$f":"'4 CAP EX TRACKER'!L417","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N417","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B418,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C418)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I418,IF(F1725=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I418,0))","v":{"v":0,"d":"$0.00"}},null,1720,{"$f":"'4 CAP EX TRACKER'!L418","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N418","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B419,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C419)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I419,IF(F1726=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I419,0))","v":{"v":0,"d":"$0.00"}},null,1721,{"$f":"'4 CAP EX TRACKER'!L419","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N419","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B420,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C420)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I420,IF(F1727=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I420,0))","v":{"v":0,"d":"$0.00"}},null,1722,{"$f":"'4 CAP EX TRACKER'!L420","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N420","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B421,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C421)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I421,IF(F1728=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I421,0))","v":{"v":0,"d":"$0.00"}},null,1723,{"$f":"'4 CAP EX TRACKER'!L421","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N421","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B422,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C422)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I422,IF(F1729=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I422,0))","v":{"v":0,"d":"$0.00"}},null,1724,{"$f":"'4 CAP EX TRACKER'!L422","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N422","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B423,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C423)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I423,IF(F1730=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I423,0))","v":{"v":0,"d":"$0.00"}},null,1725,{"$f":"'4 CAP EX TRACKER'!L423","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N423","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B424,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C424)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I424,IF(F1731=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I424,0))","v":{"v":0,"d":"$0.00"}},null,1726,{"$f":"'4 CAP EX TRACKER'!L424","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N424","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B425,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C425)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I425,IF(F1732=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I425,0))","v":{"v":0,"d":"$0.00"}},null,1727,{"$f":"'4 CAP EX TRACKER'!L425","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N425","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B426,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C426)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I426,IF(F1733=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I426,0))","v":{"v":0,"d":"$0.00"}},null,1728,{"$f":"'4 CAP EX TRACKER'!L426","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N426","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B427,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C427)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I427,IF(F1734=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I427,0))","v":{"v":0,"d":"$0.00"}},null,1729,{"$f":"'4 CAP EX TRACKER'!L427","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N427","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B428,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C428)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I428,IF(F1735=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I428,0))","v":{"v":0,"d":"$0.00"}},null,1730,{"$f":"'4 CAP EX TRACKER'!L428","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N428","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B429,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C429)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I429,IF(F1736=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I429,0))","v":{"v":0,"d":"$0.00"}},null,1731,{"$f":"'4 CAP EX TRACKER'!L429","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N429","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B430,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C430)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I430,IF(F1737=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I430,0))","v":{"v":0,"d":"$0.00"}},null,1732,{"$f":"'4 CAP EX TRACKER'!L430","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N430","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B431,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C431)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I431,IF(F1738=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I431,0))","v":{"v":0,"d":"$0.00"}},null,1733,{"$f":"'4 CAP EX TRACKER'!L431","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N431","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B432,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C432)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I432,IF(F1739=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I432,0))","v":{"v":0,"d":"$0.00"}},null,1734,{"$f":"'4 CAP EX TRACKER'!L432","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N432","v":200001},null,{"$f":"H1739+I1739","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B433,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C433)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I433,IF(F1740=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I433,0))","v":{"v":0,"d":"$0.00"}},null,1735,{"$f":"'4 CAP EX TRACKER'!L433","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N433","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B434,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C434)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I434,IF(F1741=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I434,0))","v":{"v":0,"d":"$0.00"}},null,1736,{"$f":"'4 CAP EX TRACKER'!L434","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N434","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B435,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C435)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I435,IF(F1742=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I435,0))","v":{"v":0,"d":"$0.00"}},null,1737,{"$f":"'4 CAP EX TRACKER'!L435","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N435","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B436,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C436)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I436,IF(F1743=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I436,0))","v":{"v":0,"d":"$0.00"}},null,1738,{"$f":"'4 CAP EX TRACKER'!L436","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N436","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B437,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C437)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I437,IF(F1744=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I437,0))","v":{"v":0,"d":"$0.00"}},null,1739,{"$f":"'4 CAP EX TRACKER'!L437","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N437","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B438,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C438)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I438,IF(F1745=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I438,0))","v":{"v":0,"d":"$0.00"}},null,1740,{"$f":"'4 CAP EX TRACKER'!L438","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N438","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B439,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C439)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I439,IF(F1746=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I439,0))","v":{"v":0,"d":"$0.00"}},null,1741,{"$f":"'4 CAP EX TRACKER'!L439","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N439","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B440,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C440)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I440,IF(F1747=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I440,0))","v":{"v":0,"d":"$0.00"}},null,1742,{"$f":"'4 CAP EX TRACKER'!L440","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N440","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B441,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C441)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I441,IF(F1748=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I441,0))","v":{"v":0,"d":"$0.00"}},null,1743,{"$f":"'4 CAP EX TRACKER'!L441","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N441","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B442,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C442)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I442,IF(F1749=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I442,0))","v":{"v":0,"d":"$0.00"}},null,1744,{"$f":"'4 CAP EX TRACKER'!L442","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N442","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B443,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C443)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I443,IF(F1750=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I443,0))","v":{"v":0,"d":"$0.00"}},null,1745,{"$f":"'4 CAP EX TRACKER'!L443","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N443","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B444,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C444)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I444,IF(F1751=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I444,0))","v":{"v":0,"d":"$0.00"}},null,1746,{"$f":"'4 CAP EX TRACKER'!L444","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N444","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B445,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C445)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I445,IF(F1752=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I445,0))","v":{"v":0,"d":"$0.00"}},null,1747,{"$f":"'4 CAP EX TRACKER'!L445","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N445","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B446,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C446)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I446,IF(F1753=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I446,0))","v":{"v":0,"d":"$0.00"}},null,1748,{"$f":"'4 CAP EX TRACKER'!L446","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N446","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B447,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C447)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I447,IF(F1754=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I447,0))","v":{"v":0,"d":"$0.00"}},null,1749,{"$f":"'4 CAP EX TRACKER'!L447","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N447","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B448,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C448)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I448,IF(F1755=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I448,0))","v":{"v":0,"d":"$0.00"}},null,1750,{"$f":"'4 CAP EX TRACKER'!L448","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N448","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B449,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C449)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I449,IF(F1756=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I449,0))","v":{"v":0,"d":"$0.00"}},null,1751,{"$f":"'4 CAP EX TRACKER'!L449","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N449","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B450,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C450)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I450,IF(F1757=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I450,0))","v":{"v":0,"d":"$0.00"}},null,1752,{"$f":"'4 CAP EX TRACKER'!L450","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N450","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B451,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C451)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I451,IF(F1758=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I451,0))","v":{"v":0,"d":"$0.00"}},null,1753,{"$f":"'4 CAP EX TRACKER'!L451","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N451","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B452,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C452)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I452,IF(F1759=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I452,0))","v":{"v":0,"d":"$0.00"}},null,1754,{"$f":"'4 CAP EX TRACKER'!L452","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N452","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B453,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C453)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I453,IF(F1760=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I453,0))","v":{"v":0,"d":"$0.00"}},null,1755,{"$f":"'4 CAP EX TRACKER'!L453","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N453","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B454,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C454)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I454,IF(F1761=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I454,0))","v":{"v":0,"d":"$0.00"}},null,1756,{"$f":"'4 CAP EX TRACKER'!L454","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N454","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B455,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C455)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I455,IF(F1762=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I455,0))","v":{"v":0,"d":"$0.00"}},null,1757,{"$f":"'4 CAP EX TRACKER'!L455","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N455","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B456,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C456)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I456,IF(F1763=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I456,0))","v":{"v":0,"d":"$0.00"}},null,1758,{"$f":"'4 CAP EX TRACKER'!L456","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N456","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B457,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C457)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I457,IF(F1764=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I457,0))","v":{"v":0,"d":"$0.00"}},null,1759,{"$f":"'4 CAP EX TRACKER'!L457","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N457","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B458,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C458)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I458,IF(F1765=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I458,0))","v":{"v":0,"d":"$0.00"}},null,1760,{"$f":"'4 CAP EX TRACKER'!L458","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N458","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B459,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C459)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I459,IF(F1766=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I459,0))","v":{"v":0,"d":"$0.00"}},null,1761,{"$f":"'4 CAP EX TRACKER'!L459","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N459","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B460,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C460)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I460,IF(F1767=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I460,0))","v":{"v":0,"d":"$0.00"}},null,1762,{"$f":"'4 CAP EX TRACKER'!L460","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N460","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B461,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C461)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I461,IF(F1768=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I461,0))","v":{"v":0,"d":"$0.00"}},null,1763,{"$f":"'4 CAP EX TRACKER'!L461","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N461","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B462,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C462)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I462,IF(F1769=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I462,0))","v":{"v":0,"d":"$0.00"}},null,1764,{"$f":"'4 CAP EX TRACKER'!L462","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N462","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B463,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C463)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I463,IF(F1770=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I463,0))","v":{"v":0,"d":"$0.00"}},null,1765,{"$f":"'4 CAP EX TRACKER'!L463","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N463","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B464,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C464)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I464,IF(F1771=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I464,0))","v":{"v":0,"d":"$0.00"}},null,1766,{"$f":"'4 CAP EX TRACKER'!L464","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N464","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B465,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C465)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I465,IF(F1772=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I465,0))","v":{"v":0,"d":"$0.00"}},null,1767,{"$f":"'4 CAP EX TRACKER'!L465","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N465","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B466,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C466)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I466,IF(F1773=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I466,0))","v":{"v":0,"d":"$0.00"}},null,1768,{"$f":"'4 CAP EX TRACKER'!L466","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N466","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B467,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C467)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I467,IF(F1774=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I467,0))","v":{"v":0,"d":"$0.00"}},null,1769,{"$f":"'4 CAP EX TRACKER'!L467","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N467","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B468,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C468)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I468,IF(F1775=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I468,0))","v":{"v":0,"d":"$0.00"}},null,1770,{"$f":"'4 CAP EX TRACKER'!L468","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N468","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B469,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C469)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I469,IF(F1776=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I469,0))","v":{"v":0,"d":"$0.00"}},null,1771,{"$f":"'4 CAP EX TRACKER'!L469","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N469","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B470,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C470)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I470,IF(F1777=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I470,0))","v":{"v":0,"d":"$0.00"}},null,1772,{"$f":"'4 CAP EX TRACKER'!L470","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N470","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B471,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C471)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I471,IF(F1778=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I471,0))","v":{"v":0,"d":"$0.00"}},null,1773,{"$f":"'4 CAP EX TRACKER'!L471","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N471","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B472,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C472)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I472,IF(F1779=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I472,0))","v":{"v":0,"d":"$0.00"}},null,1774,{"$f":"'4 CAP EX TRACKER'!L472","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N472","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B473,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C473)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I473,IF(F1780=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I473,0))","v":{"v":0,"d":"$0.00"}},null,1775,{"$f":"'4 CAP EX TRACKER'!L473","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N473","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B474,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C474)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I474,IF(F1781=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I474,0))","v":{"v":0,"d":"$0.00"}},null,1776,{"$f":"'4 CAP EX TRACKER'!L474","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N474","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B475,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C475)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I475,IF(F1782=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I475,0))","v":{"v":0,"d":"$0.00"}},null,1777,{"$f":"'4 CAP EX TRACKER'!L475","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N475","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B476,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C476)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I476,IF(F1783=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I476,0))","v":{"v":0,"d":"$0.00"}},null,1778,{"$f":"'4 CAP EX TRACKER'!L476","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N476","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B477,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C477)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I477,IF(F1784=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I477,0))","v":{"v":0,"d":"$0.00"}},null,1779,{"$f":"'4 CAP EX TRACKER'!L477","v":"UNASSIGNED"},{"$f":"IF(C1784>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N477","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B478,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C478)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I478,IF(F1785=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I478,0))","v":{"v":0,"d":"$0.00"}},null,1780,{"$f":"'4 CAP EX TRACKER'!L478","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N478","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B479,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C479)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I479,IF(F1786=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I479,0))","v":{"v":0,"d":"$0.00"}},null,1781,{"$f":"'4 CAP EX TRACKER'!L479","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N479","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B480,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C480)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I480,IF(F1787=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I480,0))","v":{"v":0,"d":"$0.00"}},null,1782,{"$f":"'4 CAP EX TRACKER'!L480","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N480","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B481,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C481)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I481,IF(F1788=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I481,0))","v":{"v":0,"d":"$0.00"}},null,1783,{"$f":"'4 CAP EX TRACKER'!L481","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N481","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B482,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C482)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I482,IF(F1789=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I482,0))","v":{"v":0,"d":"$0.00"}},null,1784,{"$f":"'4 CAP EX TRACKER'!L482","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N482","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B483,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C483)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I483,IF(F1790=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I483,0))","v":{"v":0,"d":"$0.00"}},null,1785,{"$f":"'4 CAP EX TRACKER'!L483","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N483","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B484,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C484)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I484,IF(F1791=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I484,0))","v":{"v":0,"d":"$0.00"}},null,1786,{"$f":"'4 CAP EX TRACKER'!L484","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N484","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B485,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C485)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I485,IF(F1792=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I485,0))","v":{"v":0,"d":"$0.00"}},null,1787,{"$f":"'4 CAP EX TRACKER'!L485","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N485","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B486,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C486)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I486,IF(F1793=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I486,0))","v":{"v":0,"d":"$0.00"}},null,1788,{"$f":"'4 CAP EX TRACKER'!L486","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N486","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B487,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C487)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I487,IF(F1794=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I487,0))","v":{"v":0,"d":"$0.00"}},null,1789,{"$f":"'4 CAP EX TRACKER'!L487","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N487","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B488,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C488)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I488,IF(F1795=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I488,0))","v":{"v":0,"d":"$0.00"}},null,1790,{"$f":"'4 CAP EX TRACKER'!L488","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N488","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B489,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C489)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I489,IF(F1796=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I489,0))","v":{"v":0,"d":"$0.00"}},null,1791,{"$f":"'4 CAP EX TRACKER'!L489","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N489","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B490,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C490)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I490,IF(F1797=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I490,0))","v":{"v":0,"d":"$0.00"}},null,1792,{"$f":"'4 CAP EX TRACKER'!L490","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N490","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B491,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C491)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I491,IF(F1798=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I491,0))","v":{"v":0,"d":"$0.00"}},null,1793,{"$f":"'4 CAP EX TRACKER'!L491","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N491","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B492,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C492)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I492,IF(F1799=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I492,0))","v":{"v":0,"d":"$0.00"}},null,1794,{"$f":"'4 CAP EX TRACKER'!L492","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N492","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B493,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C493)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I493,IF(F1800=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I493,0))","v":{"v":0,"d":"$0.00"}},null,1795,{"$f":"'4 CAP EX TRACKER'!L493","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N493","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B494,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C494)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I494,IF(F1801=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I494,0))","v":{"v":0,"d":"$0.00"}},null,1796,{"$f":"'4 CAP EX TRACKER'!L494","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N494","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B495,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C495)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I495,IF(F1802=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I495,0))","v":{"v":0,"d":"$0.00"}},null,1797,{"$f":"'4 CAP EX TRACKER'!L495","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N495","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B496,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C496)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I496,IF(F1803=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I496,0))","v":{"v":0,"d":"$0.00"}},null,1798,{"$f":"'4 CAP EX TRACKER'!L496","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N496","v":200001},null,{"$f":"H1803+I1803","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B497,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C497)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I497,IF(F1804=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I497,0))","v":{"v":0,"d":"$0.00"}},null,1799,{"$f":"'4 CAP EX TRACKER'!L497","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N497","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B498,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C498)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I498,IF(F1805=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I498,0))","v":{"v":0,"d":"$0.00"}},null,1800,{"$f":"'4 CAP EX TRACKER'!L498","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N498","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B499,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C499)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I499,IF(F1806=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I499,0))","v":{"v":0,"d":"$0.00"}},null,1801,{"$f":"'4 CAP EX TRACKER'!L499","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N499","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B500,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C500)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I500,IF(F1807=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I500,0))","v":{"v":0,"d":"$0.00"}},null,1802,{"$f":"'4 CAP EX TRACKER'!L500","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N500","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B501,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C501)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I501,IF(F1808=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I501,0))","v":{"v":0,"d":"$0.00"}},null,1803,{"$f":"'4 CAP EX TRACKER'!L501","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N501","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B502,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C502)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I502,IF(F1809=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I502,0))","v":{"v":0,"d":"$0.00"}},null,1804,{"$f":"'4 CAP EX TRACKER'!L502","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N502","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B503,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C503)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I503,IF(F1810=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I503,0))","v":{"v":0,"d":"$0.00"}},null,1805,{"$f":"'4 CAP EX TRACKER'!L503","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N503","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B504,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C504)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I504,IF(F1811=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I504,0))","v":{"v":0,"d":"$0.00"}},null,1806,{"$f":"'4 CAP EX TRACKER'!L504","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N504","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B505,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C505)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I505,IF(F1812=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I505,0))","v":{"v":0,"d":"$0.00"}},null,1807,{"$f":"'4 CAP EX TRACKER'!L505","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N505","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B506,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C506)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I506,IF(F1813=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I506,0))","v":{"v":0,"d":"$0.00"}},null,1808,{"$f":"'4 CAP EX TRACKER'!L506","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N506","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B507,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C507)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I507,IF(F1814=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I507,0))","v":{"v":0,"d":"$0.00"}},null,1809,{"$f":"'4 CAP EX TRACKER'!L507","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N507","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B508,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C508)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I508,IF(F1815=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I508,0))","v":{"v":0,"d":"$0.00"}},null,1810,{"$f":"'4 CAP EX TRACKER'!L508","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N508","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B509,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C509)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I509,IF(F1816=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I509,0))","v":{"v":0,"d":"$0.00"}},null,1811,{"$f":"'4 CAP EX TRACKER'!L509","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N509","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B510,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C510)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I510,IF(F1817=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I510,0))","v":{"v":0,"d":"$0.00"}},null,1812,{"$f":"'4 CAP EX TRACKER'!L510","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N510","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B511,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C511)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I511,IF(F1818=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I511,0))","v":{"v":0,"d":"$0.00"}},null,1813,{"$f":"'4 CAP EX TRACKER'!L511","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N511","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B512,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C512)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I512,IF(F1819=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I512,0))","v":{"v":0,"d":"$0.00"}},null,1814,{"$f":"'4 CAP EX TRACKER'!L512","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N512","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B513,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C513)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I513,IF(F1820=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I513,0))","v":{"v":0,"d":"$0.00"}},null,1815,{"$f":"'4 CAP EX TRACKER'!L513","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N513","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B514,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C514)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I514,IF(F1821=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I514,0))","v":{"v":0,"d":"$0.00"}},null,1816,{"$f":"'4 CAP EX TRACKER'!L514","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N514","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B515,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C515)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I515,IF(F1822=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I515,0))","v":{"v":0,"d":"$0.00"}},null,1817,{"$f":"'4 CAP EX TRACKER'!L515","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N515","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B516,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C516)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I516,IF(F1823=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I516,0))","v":{"v":0,"d":"$0.00"}},null,1818,{"$f":"'4 CAP EX TRACKER'!L516","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N516","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B517,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C517)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I517,IF(F1824=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I517,0))","v":{"v":0,"d":"$0.00"}},null,1819,{"$f":"'4 CAP EX TRACKER'!L517","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N517","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B518,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C518)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I518,IF(F1825=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I518,0))","v":{"v":0,"d":"$0.00"}},null,1820,{"$f":"'4 CAP EX TRACKER'!L518","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N518","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B519,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C519)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I519,IF(F1826=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I519,0))","v":{"v":0,"d":"$0.00"}},null,1821,{"$f":"'4 CAP EX TRACKER'!L519","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N519","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B520,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C520)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I520,IF(F1827=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I520,0))","v":{"v":0,"d":"$0.00"}},null,1822,{"$f":"'4 CAP EX TRACKER'!L520","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N520","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B521,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C521)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I521,IF(F1828=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I521,0))","v":{"v":0,"d":"$0.00"}},null,1823,{"$f":"'4 CAP EX TRACKER'!L521","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N521","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B522,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C522)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I522,IF(F1829=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I522,0))","v":{"v":0,"d":"$0.00"}},null,1824,{"$f":"'4 CAP EX TRACKER'!L522","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N522","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B523,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C523)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I523,IF(F1830=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I523,0))","v":{"v":0,"d":"$0.00"}},null,1825,{"$f":"'4 CAP EX TRACKER'!L523","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N523","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B524,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C524)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I524,IF(F1831=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I524,0))","v":{"v":0,"d":"$0.00"}},null,1826,{"$f":"'4 CAP EX TRACKER'!L524","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N524","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B525,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C525)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I525,IF(F1832=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I525,0))","v":{"v":0,"d":"$0.00"}},null,1827,{"$f":"'4 CAP EX TRACKER'!L525","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N525","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B526,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C526)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I526,IF(F1833=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I526,0))","v":{"v":0,"d":"$0.00"}},null,1828,{"$f":"'4 CAP EX TRACKER'!L526","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N526","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B527,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C527)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I527,IF(F1834=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I527,0))","v":{"v":0,"d":"$0.00"}},null,1829,{"$f":"'4 CAP EX TRACKER'!L527","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N527","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B528,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C528)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I528,IF(F1835=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I528,0))","v":{"v":0,"d":"$0.00"}},null,1830,{"$f":"'4 CAP EX TRACKER'!L528","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N528","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B529,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C529)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I529,IF(F1836=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I529,0))","v":{"v":0,"d":"$0.00"}},null,1831,{"$f":"'4 CAP EX TRACKER'!L529","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N529","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B530,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C530)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I530,IF(F1837=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I530,0))","v":{"v":0,"d":"$0.00"}},null,1832,{"$f":"'4 CAP EX TRACKER'!L530","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N530","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B531,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C531)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I531,IF(F1838=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I531,0))","v":{"v":0,"d":"$0.00"}},null,1833,{"$f":"'4 CAP EX TRACKER'!L531","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N531","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B532,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C532)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I532,IF(F1839=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I532,0))","v":{"v":0,"d":"$0.00"}},null,1834,{"$f":"'4 CAP EX TRACKER'!L532","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N532","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B533,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C533)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I533,IF(F1840=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I533,0))","v":{"v":0,"d":"$0.00"}},null,1835,{"$f":"'4 CAP EX TRACKER'!L533","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N533","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B534,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C534)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I534,IF(F1841=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I534,0))","v":{"v":0,"d":"$0.00"}},null,1836,{"$f":"'4 CAP EX TRACKER'!L534","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N534","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B535,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C535)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I535,IF(F1842=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I535,0))","v":{"v":0,"d":"$0.00"}},null,1837,{"$f":"'4 CAP EX TRACKER'!L535","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N535","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B536,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C536)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I536,IF(F1843=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I536,0))","v":{"v":0,"d":"$0.00"}},null,1838,{"$f":"'4 CAP EX TRACKER'!L536","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N536","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B537,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C537)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I537,IF(F1844=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I537,0))","v":{"v":0,"d":"$0.00"}},null,1839,{"$f":"'4 CAP EX TRACKER'!L537","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N537","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B538,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C538)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I538,IF(F1845=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I538,0))","v":{"v":0,"d":"$0.00"}},null,1840,{"$f":"'4 CAP EX TRACKER'!L538","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N538","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B539,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C539)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I539,IF(F1846=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I539,0))","v":{"v":0,"d":"$0.00"}},null,1841,{"$f":"'4 CAP EX TRACKER'!L539","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N539","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B540,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C540)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I540,IF(F1847=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I540,0))","v":{"v":0,"d":"$0.00"}},null,1842,{"$f":"'4 CAP EX TRACKER'!L540","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N540","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B541,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C541)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I541,IF(F1848=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I541,0))","v":{"v":0,"d":"$0.00"}},null,1843,{"$f":"'4 CAP EX TRACKER'!L541","v":"UNASSIGNED"},{"$f":"IF(C1848>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N541","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B542,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C542)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I542,IF(F1849=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I542,0))","v":{"v":0,"d":"$0.00"}},null,1844,{"$f":"'4 CAP EX TRACKER'!L542","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N542","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B543,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C543)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I543,IF(F1850=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I543,0))","v":{"v":0,"d":"$0.00"}},null,1845,{"$f":"'4 CAP EX TRACKER'!L543","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N543","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B544,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C544)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I544,IF(F1851=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I544,0))","v":{"v":0,"d":"$0.00"}},null,1846,{"$f":"'4 CAP EX TRACKER'!L544","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N544","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B545,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C545)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I545,IF(F1852=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I545,0))","v":{"v":0,"d":"$0.00"}},null,1847,{"$f":"'4 CAP EX TRACKER'!L545","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N545","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B546,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C546)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I546,IF(F1853=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I546,0))","v":{"v":0,"d":"$0.00"}},null,1848,{"$f":"'4 CAP EX TRACKER'!L546","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N546","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B547,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C547)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I547,IF(F1854=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I547,0))","v":{"v":0,"d":"$0.00"}},null,1849,{"$f":"'4 CAP EX TRACKER'!L547","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N547","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B548,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C548)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I548,IF(F1855=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I548,0))","v":{"v":0,"d":"$0.00"}},null,1850,{"$f":"'4 CAP EX TRACKER'!L548","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N548","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B549,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C549)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I549,IF(F1856=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I549,0))","v":{"v":0,"d":"$0.00"}},null,1851,{"$f":"'4 CAP EX TRACKER'!L549","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N549","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B550,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C550)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I550,IF(F1857=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I550,0))","v":{"v":0,"d":"$0.00"}},null,1852,{"$f":"'4 CAP EX TRACKER'!L550","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N550","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B551,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C551)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I551,IF(F1858=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I551,0))","v":{"v":0,"d":"$0.00"}},null,1853,{"$f":"'4 CAP EX TRACKER'!L551","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N551","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B552,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C552)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I552,IF(F1859=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I552,0))","v":{"v":0,"d":"$0.00"}},null,1854,{"$f":"'4 CAP EX TRACKER'!L552","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N552","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B553,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C553)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I553,IF(F1860=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I553,0))","v":{"v":0,"d":"$0.00"}},null,1855,{"$f":"'4 CAP EX TRACKER'!L553","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N553","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B554,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C554)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I554,IF(F1861=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I554,0))","v":{"v":0,"d":"$0.00"}},null,1856,{"$f":"'4 CAP EX TRACKER'!L554","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N554","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B555,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C555)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I555,IF(F1862=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I555,0))","v":{"v":0,"d":"$0.00"}},null,1857,{"$f":"'4 CAP EX TRACKER'!L555","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N555","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B556,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C556)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I556,IF(F1863=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I556,0))","v":{"v":0,"d":"$0.00"}},null,1858,{"$f":"'4 CAP EX TRACKER'!L556","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N556","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B557,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C557)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I557,IF(F1864=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I557,0))","v":{"v":0,"d":"$0.00"}},null,1859,{"$f":"'4 CAP EX TRACKER'!L557","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N557","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B558,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C558)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I558,IF(F1865=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I558,0))","v":{"v":0,"d":"$0.00"}},null,1860,{"$f":"'4 CAP EX TRACKER'!L558","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N558","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B559,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C559)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I559,IF(F1866=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I559,0))","v":{"v":0,"d":"$0.00"}},null,1861,{"$f":"'4 CAP EX TRACKER'!L559","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N559","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B560,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C560)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I560,IF(F1867=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I560,0))","v":{"v":0,"d":"$0.00"}},null,1862,{"$f":"'4 CAP EX TRACKER'!L560","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N560","v":200001},null,{"$f":"H1867+I1867","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B561,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C561)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I561,IF(F1868=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I561,0))","v":{"v":0,"d":"$0.00"}},null,1863,{"$f":"'4 CAP EX TRACKER'!L561","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N561","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B562,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C562)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I562,IF(F1869=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I562,0))","v":{"v":0,"d":"$0.00"}},null,1864,{"$f":"'4 CAP EX TRACKER'!L562","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N562","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B563,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C563)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I563,IF(F1870=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I563,0))","v":{"v":0,"d":"$0.00"}},null,1865,{"$f":"'4 CAP EX TRACKER'!L563","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N563","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B564,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C564)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I564,IF(F1871=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I564,0))","v":{"v":0,"d":"$0.00"}},null,1866,{"$f":"'4 CAP EX TRACKER'!L564","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N564","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B565,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C565)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I565,IF(F1872=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I565,0))","v":{"v":0,"d":"$0.00"}},null,1867,{"$f":"'4 CAP EX TRACKER'!L565","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N565","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B566,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C566)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I566,IF(F1873=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I566,0))","v":{"v":0,"d":"$0.00"}},null,1868,{"$f":"'4 CAP EX TRACKER'!L566","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N566","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B567,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C567)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I567,IF(F1874=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I567,0))","v":{"v":0,"d":"$0.00"}},null,1869,{"$f":"'4 CAP EX TRACKER'!L567","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N567","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B568,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C568)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I568,IF(F1875=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I568,0))","v":{"v":0,"d":"$0.00"}},null,1870,{"$f":"'4 CAP EX TRACKER'!L568","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N568","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B569,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C569)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I569,IF(F1876=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I569,0))","v":{"v":0,"d":"$0.00"}},null,1871,{"$f":"'4 CAP EX TRACKER'!L569","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N569","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B570,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C570)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I570,IF(F1877=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I570,0))","v":{"v":0,"d":"$0.00"}},null,1872,{"$f":"'4 CAP EX TRACKER'!L570","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N570","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B571,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C571)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I571,IF(F1878=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I571,0))","v":{"v":0,"d":"$0.00"}},null,1873,{"$f":"'4 CAP EX TRACKER'!L571","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N571","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B572,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C572)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I572,IF(F1879=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I572,0))","v":{"v":0,"d":"$0.00"}},null,1874,{"$f":"'4 CAP EX TRACKER'!L572","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N572","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B573,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C573)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I573,IF(F1880=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I573,0))","v":{"v":0,"d":"$0.00"}},null,1875,{"$f":"'4 CAP EX TRACKER'!L573","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N573","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B574,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C574)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I574,IF(F1881=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I574,0))","v":{"v":0,"d":"$0.00"}},null,1876,{"$f":"'4 CAP EX TRACKER'!L574","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N574","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B575,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C575)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I575,IF(F1882=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I575,0))","v":{"v":0,"d":"$0.00"}},null,1877,{"$f":"'4 CAP EX TRACKER'!L575","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N575","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B576,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C576)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I576,IF(F1883=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I576,0))","v":{"v":0,"d":"$0.00"}},null,1878,{"$f":"'4 CAP EX TRACKER'!L576","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N576","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B577,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C577)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I577,IF(F1884=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I577,0))","v":{"v":0,"d":"$0.00"}},null,1879,{"$f":"'4 CAP EX TRACKER'!L577","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N577","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B578,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C578)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I578,IF(F1885=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I578,0))","v":{"v":0,"d":"$0.00"}},null,1880,{"$f":"'4 CAP EX TRACKER'!L578","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N578","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B579,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C579)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I579,IF(F1886=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I579,0))","v":{"v":0,"d":"$0.00"}},null,1881,{"$f":"'4 CAP EX TRACKER'!L579","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N579","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B580,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C580)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I580,IF(F1887=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I580,0))","v":{"v":0,"d":"$0.00"}},null,1882,{"$f":"'4 CAP EX TRACKER'!L580","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N580","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B581,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C581)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I581,IF(F1888=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I581,0))","v":{"v":0,"d":"$0.00"}},null,1883,{"$f":"'4 CAP EX TRACKER'!L581","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N581","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B582,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C582)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I582,IF(F1889=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I582,0))","v":{"v":0,"d":"$0.00"}},null,1884,{"$f":"'4 CAP EX TRACKER'!L582","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N582","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B583,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C583)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I583,IF(F1890=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I583,0))","v":{"v":0,"d":"$0.00"}},null,1885,{"$f":"'4 CAP EX TRACKER'!L583","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N583","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B584,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C584)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I584,IF(F1891=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I584,0))","v":{"v":0,"d":"$0.00"}},null,1886,{"$f":"'4 CAP EX TRACKER'!L584","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N584","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B585,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C585)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I585,IF(F1892=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I585,0))","v":{"v":0,"d":"$0.00"}},null,1887,{"$f":"'4 CAP EX TRACKER'!L585","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N585","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B586,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C586)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I586,IF(F1893=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I586,0))","v":{"v":0,"d":"$0.00"}},null,1888,{"$f":"'4 CAP EX TRACKER'!L586","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N586","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B587,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C587)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I587,IF(F1894=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I587,0))","v":{"v":0,"d":"$0.00"}},null,1889,{"$f":"'4 CAP EX TRACKER'!L587","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N587","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B588,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C588)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I588,IF(F1895=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I588,0))","v":{"v":0,"d":"$0.00"}},null,1890,{"$f":"'4 CAP EX TRACKER'!L588","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N588","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B589,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C589)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I589,IF(F1896=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I589,0))","v":{"v":0,"d":"$0.00"}},null,1891,{"$f":"'4 CAP EX TRACKER'!L589","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N589","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B590,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C590)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I590,IF(F1897=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I590,0))","v":{"v":0,"d":"$0.00"}},null,1892,{"$f":"'4 CAP EX TRACKER'!L590","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N590","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B591,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C591)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I591,IF(F1898=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I591,0))","v":{"v":0,"d":"$0.00"}},null,1893,{"$f":"'4 CAP EX TRACKER'!L591","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N591","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B592,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C592)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I592,IF(F1899=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I592,0))","v":{"v":0,"d":"$0.00"}},null,1894,{"$f":"'4 CAP EX TRACKER'!L592","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N592","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B593,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C593)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I593,IF(F1900=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I593,0))","v":{"v":0,"d":"$0.00"}},null,1895,{"$f":"'4 CAP EX TRACKER'!L593","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N593","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B594,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C594)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I594,IF(F1901=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I594,0))","v":{"v":0,"d":"$0.00"}},null,1896,{"$f":"'4 CAP EX TRACKER'!L594","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N594","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B595,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C595)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I595,IF(F1902=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I595,0))","v":{"v":0,"d":"$0.00"}},null,1897,{"$f":"'4 CAP EX TRACKER'!L595","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N595","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B596,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C596)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I596,IF(F1903=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I596,0))","v":{"v":0,"d":"$0.00"}},null,1898,{"$f":"'4 CAP EX TRACKER'!L596","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N596","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B597,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C597)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I597,IF(F1904=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I597,0))","v":{"v":0,"d":"$0.00"}},null,1899,{"$f":"'4 CAP EX TRACKER'!L597","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N597","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B598,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C598)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I598,IF(F1905=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I598,0))","v":{"v":0,"d":"$0.00"}},null,1900,{"$f":"'4 CAP EX TRACKER'!L598","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N598","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B599,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C599)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I599,IF(F1906=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I599,0))","v":{"v":0,"d":"$0.00"}},null,1901,{"$f":"'4 CAP EX TRACKER'!L599","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N599","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B600,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C600)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I600,IF(F1907=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I600,0))","v":{"v":0,"d":"$0.00"}},null,1902,{"$f":"'4 CAP EX TRACKER'!L600","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N600","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B601,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C601)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I601,IF(F1908=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I601,0))","v":{"v":0,"d":"$0.00"}},null,1903,{"$f":"'4 CAP EX TRACKER'!L601","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N601","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B602,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C602)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I602,IF(F1909=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I602,0))","v":{"v":0,"d":"$0.00"}},null,1904,{"$f":"'4 CAP EX TRACKER'!L602","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N602","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B603,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C603)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I603,IF(F1910=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I603,0))","v":{"v":0,"d":"$0.00"}},null,1905,{"$f":"'4 CAP EX TRACKER'!L603","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N603","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B604,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C604)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I604,IF(F1911=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I604,0))","v":{"v":0,"d":"$0.00"}},null,1906,{"$f":"'4 CAP EX TRACKER'!L604","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N604","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B605,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C605)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I605,IF(F1912=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I605,0))","v":{"v":0,"d":"$0.00"}},null,1907,{"$f":"'4 CAP EX TRACKER'!L605","v":"UNASSIGNED"},{"$f":"IF(C1912>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N605","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B606,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C606)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I606,IF(F1913=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I606,0))","v":{"v":0,"d":"$0.00"}},null,1908,{"$f":"'4 CAP EX TRACKER'!L606","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N606","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B607,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C607)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I607,IF(F1914=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I607,0))","v":{"v":0,"d":"$0.00"}},null,1909,{"$f":"'4 CAP EX TRACKER'!L607","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N607","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B608,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C608)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I608,IF(F1915=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I608,0))","v":{"v":0,"d":"$0.00"}},null,1910,{"$f":"'4 CAP EX TRACKER'!L608","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N608","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B609,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C609)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I609,IF(F1916=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I609,0))","v":{"v":0,"d":"$0.00"}},null,1911,{"$f":"'4 CAP EX TRACKER'!L609","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N609","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B610,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C610)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I610,IF(F1917=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I610,0))","v":{"v":0,"d":"$0.00"}},null,1912,{"$f":"'4 CAP EX TRACKER'!L610","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N610","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B611,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C611)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I611,IF(F1918=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I611,0))","v":{"v":0,"d":"$0.00"}},null,1913,{"$f":"'4 CAP EX TRACKER'!L611","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N611","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B612,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C612)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I612,IF(F1919=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I612,0))","v":{"v":0,"d":"$0.00"}},null,1914,{"$f":"'4 CAP EX TRACKER'!L612","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N612","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B613,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C613)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I613,IF(F1920=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I613,0))","v":{"v":0,"d":"$0.00"}},null,1915,{"$f":"'4 CAP EX TRACKER'!L613","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N613","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B614,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C614)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I614,IF(F1921=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I614,0))","v":{"v":0,"d":"$0.00"}},null,1916,{"$f":"'4 CAP EX TRACKER'!L614","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N614","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B615,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C615)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I615,IF(F1922=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I615,0))","v":{"v":0,"d":"$0.00"}},null,1917,{"$f":"'4 CAP EX TRACKER'!L615","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N615","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B616,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C616)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I616,IF(F1923=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I616,0))","v":{"v":0,"d":"$0.00"}},null,1918,{"$f":"'4 CAP EX TRACKER'!L616","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N616","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B617,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C617)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I617,IF(F1924=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I617,0))","v":{"v":0,"d":"$0.00"}},null,1919,{"$f":"'4 CAP EX TRACKER'!L617","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N617","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B618,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C618)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I618,IF(F1925=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I618,0))","v":{"v":0,"d":"$0.00"}},null,1920,{"$f":"'4 CAP EX TRACKER'!L618","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N618","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B619,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C619)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I619,IF(F1926=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I619,0))","v":{"v":0,"d":"$0.00"}},null,1921,{"$f":"'4 CAP EX TRACKER'!L619","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N619","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B620,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C620)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I620,IF(F1927=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I620,0))","v":{"v":0,"d":"$0.00"}},null,1922,{"$f":"'4 CAP EX TRACKER'!L620","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N620","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B621,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C621)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I621,IF(F1928=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I621,0))","v":{"v":0,"d":"$0.00"}},null,1923,{"$f":"'4 CAP EX TRACKER'!L621","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N621","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B622,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C622)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I622,IF(F1929=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I622,0))","v":{"v":0,"d":"$0.00"}},null,1924,{"$f":"'4 CAP EX TRACKER'!L622","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N622","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B623,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C623)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I623,IF(F1930=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I623,0))","v":{"v":0,"d":"$0.00"}},null,1925,{"$f":"'4 CAP EX TRACKER'!L623","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N623","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B624,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C624)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I624,IF(F1931=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I624,0))","v":{"v":0,"d":"$0.00"}},null,1926,{"$f":"'4 CAP EX TRACKER'!L624","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N624","v":200001},null,{"$f":"H1931+I1931","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B625,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C625)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I625,IF(F1932=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I625,0))","v":{"v":0,"d":"$0.00"}},null,1927,{"$f":"'4 CAP EX TRACKER'!L625","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N625","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B626,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C626)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I626,IF(F1933=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I626,0))","v":{"v":0,"d":"$0.00"}},null,1928,{"$f":"'4 CAP EX TRACKER'!L626","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N626","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B627,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C627)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I627,IF(F1934=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I627,0))","v":{"v":0,"d":"$0.00"}},null,1929,{"$f":"'4 CAP EX TRACKER'!L627","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N627","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B628,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C628)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I628,IF(F1935=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I628,0))","v":{"v":0,"d":"$0.00"}},null,1930,{"$f":"'4 CAP EX TRACKER'!L628","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N628","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B629,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C629)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I629,IF(F1936=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I629,0))","v":{"v":0,"d":"$0.00"}},null,1931,{"$f":"'4 CAP EX TRACKER'!L629","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N629","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B630,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C630)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I630,IF(F1937=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I630,0))","v":{"v":0,"d":"$0.00"}},null,1932,{"$f":"'4 CAP EX TRACKER'!L630","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N630","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B631,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C631)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I631,IF(F1938=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I631,0))","v":{"v":0,"d":"$0.00"}},null,1933,{"$f":"'4 CAP EX TRACKER'!L631","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N631","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B632,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C632)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I632,IF(F1939=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I632,0))","v":{"v":0,"d":"$0.00"}},null,1934,{"$f":"'4 CAP EX TRACKER'!L632","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N632","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B633,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C633)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I633,IF(F1940=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I633,0))","v":{"v":0,"d":"$0.00"}},null,1935,{"$f":"'4 CAP EX TRACKER'!L633","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N633","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B634,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C634)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I634,IF(F1941=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I634,0))","v":{"v":0,"d":"$0.00"}},null,1936,{"$f":"'4 CAP EX TRACKER'!L634","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N634","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B635,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C635)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I635,IF(F1942=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I635,0))","v":{"v":0,"d":"$0.00"}},null,1937,{"$f":"'4 CAP EX TRACKER'!L635","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N635","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B636,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C636)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I636,IF(F1943=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I636,0))","v":{"v":0,"d":"$0.00"}},null,1938,{"$f":"'4 CAP EX TRACKER'!L636","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N636","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B637,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C637)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I637,IF(F1944=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I637,0))","v":{"v":0,"d":"$0.00"}},null,1939,{"$f":"'4 CAP EX TRACKER'!L637","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N637","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B638,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C638)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I638,IF(F1945=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I638,0))","v":{"v":0,"d":"$0.00"}},null,1940,{"$f":"'4 CAP EX TRACKER'!L638","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N638","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B639,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C639)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I639,IF(F1946=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I639,0))","v":{"v":0,"d":"$0.00"}},null,1941,{"$f":"'4 CAP EX TRACKER'!L639","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N639","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B640,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C640)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I640,IF(F1947=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I640,0))","v":{"v":0,"d":"$0.00"}},null,1942,{"$f":"'4 CAP EX TRACKER'!L640","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N640","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B641,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C641)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I641,IF(F1948=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I641,0))","v":{"v":0,"d":"$0.00"}},null,1943,{"$f":"'4 CAP EX TRACKER'!L641","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N641","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B642,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C642)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I642,IF(F1949=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I642,0))","v":{"v":0,"d":"$0.00"}},null,1944,{"$f":"'4 CAP EX TRACKER'!L642","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N642","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B643,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C643)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I643,IF(F1950=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I643,0))","v":{"v":0,"d":"$0.00"}},null,1945,{"$f":"'4 CAP EX TRACKER'!L643","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N643","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B644,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C644)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I644,IF(F1951=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I644,0))","v":{"v":0,"d":"$0.00"}},null,1946,{"$f":"'4 CAP EX TRACKER'!L644","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N644","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B645,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C645)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I645,IF(F1952=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I645,0))","v":{"v":0,"d":"$0.00"}},null,1947,{"$f":"'4 CAP EX TRACKER'!L645","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N645","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B646,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C646)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I646,IF(F1953=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I646,0))","v":{"v":0,"d":"$0.00"}},null,1948,{"$f":"'4 CAP EX TRACKER'!L646","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N646","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B647,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C647)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I647,IF(F1954=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I647,0))","v":{"v":0,"d":"$0.00"}},null,1949,{"$f":"'4 CAP EX TRACKER'!L647","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N647","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B648,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C648)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I648,IF(F1955=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I648,0))","v":{"v":0,"d":"$0.00"}},null,1950,{"$f":"'4 CAP EX TRACKER'!L648","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N648","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B649,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C649)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I649,IF(F1956=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I649,0))","v":{"v":0,"d":"$0.00"}},null,1951,{"$f":"'4 CAP EX TRACKER'!L649","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N649","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B650,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C650)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I650,IF(F1957=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I650,0))","v":{"v":0,"d":"$0.00"}},null,1952,{"$f":"'4 CAP EX TRACKER'!L650","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N650","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B651,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C651)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I651,IF(F1958=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I651,0))","v":{"v":0,"d":"$0.00"}},null,1953,{"$f":"'4 CAP EX TRACKER'!L651","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N651","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B652,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C652)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I652,IF(F1959=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I652,0))","v":{"v":0,"d":"$0.00"}},null,1954,{"$f":"'4 CAP EX TRACKER'!L652","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N652","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B653,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C653)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I653,IF(F1960=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I653,0))","v":{"v":0,"d":"$0.00"}},null,1955,{"$f":"'4 CAP EX TRACKER'!L653","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N653","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B654,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C654)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I654,IF(F1961=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I654,0))","v":{"v":0,"d":"$0.00"}},null,1956,{"$f":"'4 CAP EX TRACKER'!L654","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N654","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B655,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C655)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I655,IF(F1962=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I655,0))","v":{"v":0,"d":"$0.00"}},null,1957,{"$f":"'4 CAP EX TRACKER'!L655","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N655","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B656,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C656)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I656,IF(F1963=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I656,0))","v":{"v":0,"d":"$0.00"}},null,1958,{"$f":"'4 CAP EX TRACKER'!L656","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N656","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B657,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C657)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I657,IF(F1964=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I657,0))","v":{"v":0,"d":"$0.00"}},null,1959,{"$f":"'4 CAP EX TRACKER'!L657","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N657","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B658,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C658)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I658,IF(F1965=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I658,0))","v":{"v":0,"d":"$0.00"}},null,1960,{"$f":"'4 CAP EX TRACKER'!L658","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N658","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B659,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C659)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I659,IF(F1966=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I659,0))","v":{"v":0,"d":"$0.00"}},null,1961,{"$f":"'4 CAP EX TRACKER'!L659","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N659","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B660,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C660)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I660,IF(F1967=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I660,0))","v":{"v":0,"d":"$0.00"}},null,1962,{"$f":"'4 CAP EX TRACKER'!L660","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N660","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B661,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C661)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I661,IF(F1968=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I661,0))","v":{"v":0,"d":"$0.00"}},null,1963,{"$f":"'4 CAP EX TRACKER'!L661","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N661","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B662,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C662)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I662,IF(F1969=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I662,0))","v":{"v":0,"d":"$0.00"}},null,1964,{"$f":"'4 CAP EX TRACKER'!L662","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N662","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B663,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C663)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I663,IF(F1970=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I663,0))","v":{"v":0,"d":"$0.00"}},null,1965,{"$f":"'4 CAP EX TRACKER'!L663","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N663","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B664,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C664)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I664,IF(F1971=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I664,0))","v":{"v":0,"d":"$0.00"}},null,1966,{"$f":"'4 CAP EX TRACKER'!L664","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N664","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B665,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C665)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I665,IF(F1972=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I665,0))","v":{"v":0,"d":"$0.00"}},null,1967,{"$f":"'4 CAP EX TRACKER'!L665","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N665","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B666,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C666)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I666,IF(F1973=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I666,0))","v":{"v":0,"d":"$0.00"}},null,1968,{"$f":"'4 CAP EX TRACKER'!L666","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N666","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B667,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C667)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I667,IF(F1974=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I667,0))","v":{"v":0,"d":"$0.00"}},null,1969,{"$f":"'4 CAP EX TRACKER'!L667","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N667","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B668,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C668)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I668,IF(F1975=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I668,0))","v":{"v":0,"d":"$0.00"}},null,1970,{"$f":"'4 CAP EX TRACKER'!L668","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N668","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B669,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C669)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I669,IF(F1976=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I669,0))","v":{"v":0,"d":"$0.00"}},null,1971,{"$f":"'4 CAP EX TRACKER'!L669","v":"UNASSIGNED"},{"$f":"IF(C1976>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N669","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B670,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C670)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I670,IF(F1977=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I670,0))","v":{"v":0,"d":"$0.00"}},null,1972,{"$f":"'4 CAP EX TRACKER'!L670","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N670","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B671,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C671)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I671,IF(F1978=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I671,0))","v":{"v":0,"d":"$0.00"}},null,1973,{"$f":"'4 CAP EX TRACKER'!L671","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N671","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B672,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C672)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I672,IF(F1979=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I672,0))","v":{"v":0,"d":"$0.00"}},null,1974,{"$f":"'4 CAP EX TRACKER'!L672","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N672","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B673,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C673)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I673,IF(F1980=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I673,0))","v":{"v":0,"d":"$0.00"}},null,1975,{"$f":"'4 CAP EX TRACKER'!L673","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N673","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B674,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C674)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I674,IF(F1981=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I674,0))","v":{"v":0,"d":"$0.00"}},null,1976,{"$f":"'4 CAP EX TRACKER'!L674","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N674","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B675,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C675)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I675,IF(F1982=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I675,0))","v":{"v":0,"d":"$0.00"}},null,1977,{"$f":"'4 CAP EX TRACKER'!L675","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N675","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B676,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C676)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I676,IF(F1983=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I676,0))","v":{"v":0,"d":"$0.00"}},null,1978,{"$f":"'4 CAP EX TRACKER'!L676","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N676","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B677,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C677)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I677,IF(F1984=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I677,0))","v":{"v":0,"d":"$0.00"}},null,1979,{"$f":"'4 CAP EX TRACKER'!L677","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N677","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B678,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C678)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I678,IF(F1985=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I678,0))","v":{"v":0,"d":"$0.00"}},null,1980,{"$f":"'4 CAP EX TRACKER'!L678","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N678","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B679,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C679)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I679,IF(F1986=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I679,0))","v":{"v":0,"d":"$0.00"}},null,1981,{"$f":"'4 CAP EX TRACKER'!L679","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N679","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B680,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C680)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I680,IF(F1987=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I680,0))","v":{"v":0,"d":"$0.00"}},null,1982,{"$f":"'4 CAP EX TRACKER'!L680","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N680","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B681,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C681)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I681,IF(F1988=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I681,0))","v":{"v":0,"d":"$0.00"}},null,1983,{"$f":"'4 CAP EX TRACKER'!L681","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N681","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B682,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C682)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I682,IF(F1989=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I682,0))","v":{"v":0,"d":"$0.00"}},null,1984,{"$f":"'4 CAP EX TRACKER'!L682","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N682","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B683,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C683)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I683,IF(F1990=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I683,0))","v":{"v":0,"d":"$0.00"}},null,1985,{"$f":"'4 CAP EX TRACKER'!L683","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N683","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B684,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C684)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I684,IF(F1991=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I684,0))","v":{"v":0,"d":"$0.00"}},null,1986,{"$f":"'4 CAP EX TRACKER'!L684","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N684","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B685,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C685)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I685,IF(F1992=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I685,0))","v":{"v":0,"d":"$0.00"}},null,1987,{"$f":"'4 CAP EX TRACKER'!L685","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N685","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B686,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C686)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I686,IF(F1993=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I686,0))","v":{"v":0,"d":"$0.00"}},null,1988,{"$f":"'4 CAP EX TRACKER'!L686","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N686","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B687,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C687)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I687,IF(F1994=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I687,0))","v":{"v":0,"d":"$0.00"}},null,1989,{"$f":"'4 CAP EX TRACKER'!L687","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N687","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B688,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C688)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I688,IF(F1995=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I688,0))","v":{"v":0,"d":"$0.00"}},null,1990,{"$f":"'4 CAP EX TRACKER'!L688","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N688","v":200001},null,{"$f":"H1995+I1995","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B689,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C689)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I689,IF(F1996=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I689,0))","v":{"v":0,"d":"$0.00"}},null,1991,{"$f":"'4 CAP EX TRACKER'!L689","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N689","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B690,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C690)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I690,IF(F1997=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I690,0))","v":{"v":0,"d":"$0.00"}},null,1992,{"$f":"'4 CAP EX TRACKER'!L690","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N690","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B691,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C691)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I691,IF(F1998=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I691,0))","v":{"v":0,"d":"$0.00"}},null,1993,{"$f":"'4 CAP EX TRACKER'!L691","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N691","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B692,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C692)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I692,IF(F1999=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I692,0))","v":{"v":0,"d":"$0.00"}},null,1994,{"$f":"'4 CAP EX TRACKER'!L692","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N692","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B693,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C693)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I693,IF(F2000=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I693,0))","v":{"v":0,"d":"$0.00"}},null,1995,{"$f":"'4 CAP EX TRACKER'!L693","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N693","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B694,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C694)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I694,IF(F2001=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I694,0))","v":{"v":0,"d":"$0.00"}},null,1996,{"$f":"'4 CAP EX TRACKER'!L694","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N694","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B695,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C695)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I695,IF(F2002=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I695,0))","v":{"v":0,"d":"$0.00"}},null,1997,{"$f":"'4 CAP EX TRACKER'!L695","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N695","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B696,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C696)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I696,IF(F2003=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I696,0))","v":{"v":0,"d":"$0.00"}},null,1998,{"$f":"'4 CAP EX TRACKER'!L696","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N696","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B697,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C697)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I697,IF(F2004=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I697,0))","v":{"v":0,"d":"$0.00"}},null,1999,{"$f":"'4 CAP EX TRACKER'!L697","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N697","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B698,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C698)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I698,IF(F2005=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I698,0))","v":{"v":0,"d":"$0.00"}},null,2000,{"$f":"'4 CAP EX TRACKER'!L698","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N698","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B699,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C699)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I699,IF(F2006=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I699,0))","v":{"v":0,"d":"$0.00"}},null,2001,{"$f":"'4 CAP EX TRACKER'!L699","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N699","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B700,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C700)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I700,IF(F2007=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I700,0))","v":{"v":0,"d":"$0.00"}},null,2002,{"$f":"'4 CAP EX TRACKER'!L700","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N700","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B701,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C701)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I701,IF(F2008=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I701,0))","v":{"v":0,"d":"$0.00"}},null,2003,{"$f":"'4 CAP EX TRACKER'!L701","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N701","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B702,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C702)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I702,IF(F2009=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I702,0))","v":{"v":0,"d":"$0.00"}},null,2004,{"$f":"'4 CAP EX TRACKER'!L702","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N702","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B703,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C703)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I703,IF(F2010=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I703,0))","v":{"v":0,"d":"$0.00"}},null,2005,{"$f":"'4 CAP EX TRACKER'!L703","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N703","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B704,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C704)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I704,IF(F2011=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I704,0))","v":{"v":0,"d":"$0.00"}},null,2006,{"$f":"'4 CAP EX TRACKER'!L704","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N704","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B705,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C705)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I705,IF(F2012=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I705,0))","v":{"v":0,"d":"$0.00"}},null,2007,{"$f":"'4 CAP EX TRACKER'!L705","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N705","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B706,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C706)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I706,IF(F2013=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I706,0))","v":{"v":0,"d":"$0.00"}},null,2008,{"$f":"'4 CAP EX TRACKER'!L706","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N706","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B707,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C707)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I707,IF(F2014=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I707,0))","v":{"v":0,"d":"$0.00"}},null,2009,{"$f":"'4 CAP EX TRACKER'!L707","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N707","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B708,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C708)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I708,IF(F2015=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I708,0))","v":{"v":0,"d":"$0.00"}},null,2010,{"$f":"'4 CAP EX TRACKER'!L708","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N708","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B709,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C709)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I709,IF(F2016=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I709,0))","v":{"v":0,"d":"$0.00"}},null,2011,{"$f":"'4 CAP EX TRACKER'!L709","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N709","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B710,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C710)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I710,IF(F2017=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I710,0))","v":{"v":0,"d":"$0.00"}},null,2012,{"$f":"'4 CAP EX TRACKER'!L710","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N710","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B711,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C711)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I711,IF(F2018=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I711,0))","v":{"v":0,"d":"$0.00"}},null,2013,{"$f":"'4 CAP EX TRACKER'!L711","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N711","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B712,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C712)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I712,IF(F2019=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I712,0))","v":{"v":0,"d":"$0.00"}},null,2014,{"$f":"'4 CAP EX TRACKER'!L712","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N712","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B713,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C713)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I713,IF(F2020=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I713,0))","v":{"v":0,"d":"$0.00"}},null,2015,{"$f":"'4 CAP EX TRACKER'!L713","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N713","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B714,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C714)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I714,IF(F2021=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I714,0))","v":{"v":0,"d":"$0.00"}},null,2016,{"$f":"'4 CAP EX TRACKER'!L714","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N714","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B715,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C715)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I715,IF(F2022=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I715,0))","v":{"v":0,"d":"$0.00"}},null,2017,{"$f":"'4 CAP EX TRACKER'!L715","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N715","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B716,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C716)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I716,IF(F2023=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I716,0))","v":{"v":0,"d":"$0.00"}},null,2018,{"$f":"'4 CAP EX TRACKER'!L716","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N716","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B717,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C717)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I717,IF(F2024=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I717,0))","v":{"v":0,"d":"$0.00"}},null,2019,{"$f":"'4 CAP EX TRACKER'!L717","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N717","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B718,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C718)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I718,IF(F2025=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I718,0))","v":{"v":0,"d":"$0.00"}},null,2020,{"$f":"'4 CAP EX TRACKER'!L718","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N718","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B719,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C719)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I719,IF(F2026=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I719,0))","v":{"v":0,"d":"$0.00"}},null,2021,{"$f":"'4 CAP EX TRACKER'!L719","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N719","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B720,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C720)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I720,IF(F2027=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I720,0))","v":{"v":0,"d":"$0.00"}},null,2022,{"$f":"'4 CAP EX TRACKER'!L720","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N720","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B721,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C721)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I721,IF(F2028=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I721,0))","v":{"v":0,"d":"$0.00"}},null,2023,{"$f":"'4 CAP EX TRACKER'!L721","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N721","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B722,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C722)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I722,IF(F2029=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I722,0))","v":{"v":0,"d":"$0.00"}},null,2024,{"$f":"'4 CAP EX TRACKER'!L722","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N722","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B723,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C723)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I723,IF(F2030=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I723,0))","v":{"v":0,"d":"$0.00"}},null,2025,{"$f":"'4 CAP EX TRACKER'!L723","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N723","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B724,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C724)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I724,IF(F2031=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I724,0))","v":{"v":0,"d":"$0.00"}},null,2026,{"$f":"'4 CAP EX TRACKER'!L724","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N724","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B725,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C725)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I725,IF(F2032=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I725,0))","v":{"v":0,"d":"$0.00"}},null,2027,{"$f":"'4 CAP EX TRACKER'!L725","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N725","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B726,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C726)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I726,IF(F2033=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I726,0))","v":{"v":0,"d":"$0.00"}},null,2028,{"$f":"'4 CAP EX TRACKER'!L726","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N726","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B727,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C727)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I727,IF(F2034=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I727,0))","v":{"v":0,"d":"$0.00"}},null,2029,{"$f":"'4 CAP EX TRACKER'!L727","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N727","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B728,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C728)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I728,IF(F2035=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I728,0))","v":{"v":0,"d":"$0.00"}},null,2030,{"$f":"'4 CAP EX TRACKER'!L728","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N728","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B729,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C729)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I729,IF(F2036=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I729,0))","v":{"v":0,"d":"$0.00"}},null,2031,{"$f":"'4 CAP EX TRACKER'!L729","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N729","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B730,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C730)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I730,IF(F2037=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I730,0))","v":{"v":0,"d":"$0.00"}},null,2032,{"$f":"'4 CAP EX TRACKER'!L730","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N730","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B731,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C731)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I731,IF(F2038=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I731,0))","v":{"v":0,"d":"$0.00"}},null,2033,{"$f":"'4 CAP EX TRACKER'!L731","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N731","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B732,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C732)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I732,IF(F2039=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I732,0))","v":{"v":0,"d":"$0.00"}},null,2034,{"$f":"'4 CAP EX TRACKER'!L732","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N732","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B733,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C733)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I733,IF(F2040=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I733,0))","v":{"v":0,"d":"$0.00"}},null,2035,{"$f":"'4 CAP EX TRACKER'!L733","v":"UNASSIGNED"},{"$f":"IF(C2040>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N733","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B734,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C734)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I734,IF(F2041=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I734,0))","v":{"v":0,"d":"$0.00"}},null,2036,{"$f":"'4 CAP EX TRACKER'!L734","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N734","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B735,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C735)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I735,IF(F2042=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I735,0))","v":{"v":0,"d":"$0.00"}},null,2037,{"$f":"'4 CAP EX TRACKER'!L735","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N735","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B736,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C736)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I736,IF(F2043=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I736,0))","v":{"v":0,"d":"$0.00"}},null,2038,{"$f":"'4 CAP EX TRACKER'!L736","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N736","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B737,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C737)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I737,IF(F2044=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I737,0))","v":{"v":0,"d":"$0.00"}},null,2039,{"$f":"'4 CAP EX TRACKER'!L737","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N737","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B738,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C738)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I738,IF(F2045=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I738,0))","v":{"v":0,"d":"$0.00"}},null,2040,{"$f":"'4 CAP EX TRACKER'!L738","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N738","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B739,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C739)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I739,IF(F2046=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I739,0))","v":{"v":0,"d":"$0.00"}},null,2041,{"$f":"'4 CAP EX TRACKER'!L739","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N739","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B740,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C740)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I740,IF(F2047=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I740,0))","v":{"v":0,"d":"$0.00"}},null,2042,{"$f":"'4 CAP EX TRACKER'!L740","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N740","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B741,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C741)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I741,IF(F2048=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I741,0))","v":{"v":0,"d":"$0.00"}},null,2043,{"$f":"'4 CAP EX TRACKER'!L741","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N741","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B742,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C742)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I742,IF(F2049=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I742,0))","v":{"v":0,"d":"$0.00"}},null,2044,{"$f":"'4 CAP EX TRACKER'!L742","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N742","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B743,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C743)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I743,IF(F2050=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I743,0))","v":{"v":0,"d":"$0.00"}},null,2045,{"$f":"'4 CAP EX TRACKER'!L743","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N743","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B744,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C744)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I744,IF(F2051=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I744,0))","v":{"v":0,"d":"$0.00"}},null,2046,{"$f":"'4 CAP EX TRACKER'!L744","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N744","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B745,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C745)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I745,IF(F2052=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I745,0))","v":{"v":0,"d":"$0.00"}},null,2047,{"$f":"'4 CAP EX TRACKER'!L745","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N745","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B746,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C746)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I746,IF(F2053=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I746,0))","v":{"v":0,"d":"$0.00"}},null,2048,{"$f":"'4 CAP EX TRACKER'!L746","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N746","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B747,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C747)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I747,IF(F2054=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I747,0))","v":{"v":0,"d":"$0.00"}},null,2049,{"$f":"'4 CAP EX TRACKER'!L747","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N747","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B748,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C748)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I748,IF(F2055=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I748,0))","v":{"v":0,"d":"$0.00"}},null,2050,{"$f":"'4 CAP EX TRACKER'!L748","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N748","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B749,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C749)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I749,IF(F2056=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I749,0))","v":{"v":0,"d":"$0.00"}},null,2051,{"$f":"'4 CAP EX TRACKER'!L749","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N749","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B750,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C750)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I750,IF(F2057=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I750,0))","v":{"v":0,"d":"$0.00"}},null,2052,{"$f":"'4 CAP EX TRACKER'!L750","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N750","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B751,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C751)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I751,IF(F2058=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I751,0))","v":{"v":0,"d":"$0.00"}},null,2053,{"$f":"'4 CAP EX TRACKER'!L751","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N751","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B752,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C752)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I752,IF(F2059=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I752,0))","v":{"v":0,"d":"$0.00"}},null,2054,{"$f":"'4 CAP EX TRACKER'!L752","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N752","v":200001},null,{"$f":"H2059+I2059","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B753,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C753)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I753,IF(F2060=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I753,0))","v":{"v":0,"d":"$0.00"}},null,2055,{"$f":"'4 CAP EX TRACKER'!L753","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N753","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B754,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C754)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I754,IF(F2061=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I754,0))","v":{"v":0,"d":"$0.00"}},null,2056,{"$f":"'4 CAP EX TRACKER'!L754","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N754","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B755,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C755)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I755,IF(F2062=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I755,0))","v":{"v":0,"d":"$0.00"}},null,2057,{"$f":"'4 CAP EX TRACKER'!L755","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N755","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B756,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C756)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I756,IF(F2063=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I756,0))","v":{"v":0,"d":"$0.00"}},null,2058,{"$f":"'4 CAP EX TRACKER'!L756","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N756","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B757,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C757)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I757,IF(F2064=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I757,0))","v":{"v":0,"d":"$0.00"}},null,2059,{"$f":"'4 CAP EX TRACKER'!L757","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N757","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B758,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C758)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I758,IF(F2065=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I758,0))","v":{"v":0,"d":"$0.00"}},null,2060,{"$f":"'4 CAP EX TRACKER'!L758","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N758","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B759,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C759)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I759,IF(F2066=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I759,0))","v":{"v":0,"d":"$0.00"}},null,2061,{"$f":"'4 CAP EX TRACKER'!L759","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N759","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B760,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C760)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I760,IF(F2067=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I760,0))","v":{"v":0,"d":"$0.00"}},null,2062,{"$f":"'4 CAP EX TRACKER'!L760","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N760","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B761,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C761)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I761,IF(F2068=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I761,0))","v":{"v":0,"d":"$0.00"}},null,2063,{"$f":"'4 CAP EX TRACKER'!L761","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N761","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B762,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C762)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I762,IF(F2069=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I762,0))","v":{"v":0,"d":"$0.00"}},null,2064,{"$f":"'4 CAP EX TRACKER'!L762","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N762","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B763,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C763)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I763,IF(F2070=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I763,0))","v":{"v":0,"d":"$0.00"}},null,2065,{"$f":"'4 CAP EX TRACKER'!L763","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N763","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B764,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C764)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I764,IF(F2071=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I764,0))","v":{"v":0,"d":"$0.00"}},null,2066,{"$f":"'4 CAP EX TRACKER'!L764","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N764","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B765,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C765)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I765,IF(F2072=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I765,0))","v":{"v":0,"d":"$0.00"}},null,2067,{"$f":"'4 CAP EX TRACKER'!L765","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N765","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B766,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C766)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I766,IF(F2073=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I766,0))","v":{"v":0,"d":"$0.00"}},null,2068,{"$f":"'4 CAP EX TRACKER'!L766","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N766","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B767,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C767)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I767,IF(F2074=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I767,0))","v":{"v":0,"d":"$0.00"}},null,2069,{"$f":"'4 CAP EX TRACKER'!L767","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N767","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B768,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C768)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I768,IF(F2075=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I768,0))","v":{"v":0,"d":"$0.00"}},null,2070,{"$f":"'4 CAP EX TRACKER'!L768","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N768","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B769,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C769)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I769,IF(F2076=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I769,0))","v":{"v":0,"d":"$0.00"}},null,2071,{"$f":"'4 CAP EX TRACKER'!L769","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N769","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B770,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C770)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I770,IF(F2077=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I770,0))","v":{"v":0,"d":"$0.00"}},null,2072,{"$f":"'4 CAP EX TRACKER'!L770","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N770","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B771,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C771)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I771,IF(F2078=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I771,0))","v":{"v":0,"d":"$0.00"}},null,2073,{"$f":"'4 CAP EX TRACKER'!L771","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N771","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B772,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C772)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I772,IF(F2079=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I772,0))","v":{"v":0,"d":"$0.00"}},null,2074,{"$f":"'4 CAP EX TRACKER'!L772","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N772","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B773,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C773)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I773,IF(F2080=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I773,0))","v":{"v":0,"d":"$0.00"}},null,2075,{"$f":"'4 CAP EX TRACKER'!L773","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N773","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B774,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C774)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I774,IF(F2081=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I774,0))","v":{"v":0,"d":"$0.00"}},null,2076,{"$f":"'4 CAP EX TRACKER'!L774","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N774","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B775,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C775)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I775,IF(F2082=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I775,0))","v":{"v":0,"d":"$0.00"}},null,2077,{"$f":"'4 CAP EX TRACKER'!L775","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N775","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B776,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C776)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I776,IF(F2083=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I776,0))","v":{"v":0,"d":"$0.00"}},null,2078,{"$f":"'4 CAP EX TRACKER'!L776","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N776","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B777,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C777)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I777,IF(F2084=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I777,0))","v":{"v":0,"d":"$0.00"}},null,2079,{"$f":"'4 CAP EX TRACKER'!L777","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N777","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B778,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C778)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I778,IF(F2085=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I778,0))","v":{"v":0,"d":"$0.00"}},null,2080,{"$f":"'4 CAP EX TRACKER'!L778","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N778","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B779,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C779)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I779,IF(F2086=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I779,0))","v":{"v":0,"d":"$0.00"}},null,2081,{"$f":"'4 CAP EX TRACKER'!L779","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N779","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B780,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C780)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I780,IF(F2087=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I780,0))","v":{"v":0,"d":"$0.00"}},null,2082,{"$f":"'4 CAP EX TRACKER'!L780","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N780","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B781,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C781)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I781,IF(F2088=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I781,0))","v":{"v":0,"d":"$0.00"}},null,2083,{"$f":"'4 CAP EX TRACKER'!L781","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N781","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B782,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C782)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I782,IF(F2089=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I782,0))","v":{"v":0,"d":"$0.00"}},null,2084,{"$f":"'4 CAP EX TRACKER'!L782","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N782","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B783,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C783)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I783,IF(F2090=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I783,0))","v":{"v":0,"d":"$0.00"}},null,2085,{"$f":"'4 CAP EX TRACKER'!L783","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N783","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B784,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C784)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I784,IF(F2091=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I784,0))","v":{"v":0,"d":"$0.00"}},null,2086,{"$f":"'4 CAP EX TRACKER'!L784","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N784","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B785,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C785)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I785,IF(F2092=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I785,0))","v":{"v":0,"d":"$0.00"}},null,2087,{"$f":"'4 CAP EX TRACKER'!L785","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N785","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B786,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C786)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I786,IF(F2093=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I786,0))","v":{"v":0,"d":"$0.00"}},null,2088,{"$f":"'4 CAP EX TRACKER'!L786","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N786","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B787,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C787)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I787,IF(F2094=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I787,0))","v":{"v":0,"d":"$0.00"}},null,2089,{"$f":"'4 CAP EX TRACKER'!L787","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N787","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B788,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C788)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I788,IF(F2095=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I788,0))","v":{"v":0,"d":"$0.00"}},null,2090,{"$f":"'4 CAP EX TRACKER'!L788","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N788","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B789,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C789)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I789,IF(F2096=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I789,0))","v":{"v":0,"d":"$0.00"}},null,2091,{"$f":"'4 CAP EX TRACKER'!L789","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N789","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B790,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C790)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I790,IF(F2097=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I790,0))","v":{"v":0,"d":"$0.00"}},null,2092,{"$f":"'4 CAP EX TRACKER'!L790","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N790","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B791,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C791)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I791,IF(F2098=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I791,0))","v":{"v":0,"d":"$0.00"}},null,2093,{"$f":"'4 CAP EX TRACKER'!L791","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N791","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B792,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C792)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I792,IF(F2099=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I792,0))","v":{"v":0,"d":"$0.00"}},null,2094,{"$f":"'4 CAP EX TRACKER'!L792","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N792","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B793,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C793)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I793,IF(F2100=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I793,0))","v":{"v":0,"d":"$0.00"}},null,2095,{"$f":"'4 CAP EX TRACKER'!L793","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N793","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B794,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C794)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I794,IF(F2101=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I794,0))","v":{"v":0,"d":"$0.00"}},null,2096,{"$f":"'4 CAP EX TRACKER'!L794","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N794","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B795,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C795)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I795,IF(F2102=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I795,0))","v":{"v":0,"d":"$0.00"}},null,2097,{"$f":"'4 CAP EX TRACKER'!L795","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N795","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B796,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C796)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I796,IF(F2103=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I796,0))","v":{"v":0,"d":"$0.00"}},null,2098,{"$f":"'4 CAP EX TRACKER'!L796","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N796","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B797,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C797)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I797,IF(F2104=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I797,0))","v":{"v":0,"d":"$0.00"}},null,2099,{"$f":"'4 CAP EX TRACKER'!L797","v":"UNASSIGNED"},{"$f":"IF(C2104>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N797","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B798,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C798)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I798,IF(F2105=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I798,0))","v":{"v":0,"d":"$0.00"}},null,2100,{"$f":"'4 CAP EX TRACKER'!L798","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N798","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B799,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C799)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I799,IF(F2106=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I799,0))","v":{"v":0,"d":"$0.00"}},null,2101,{"$f":"'4 CAP EX TRACKER'!L799","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N799","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B800,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C800)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I800,IF(F2107=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I800,0))","v":{"v":0,"d":"$0.00"}},null,2102,{"$f":"'4 CAP EX TRACKER'!L800","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N800","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B801,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C801)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I801,IF(F2108=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I801,0))","v":{"v":0,"d":"$0.00"}},null,2103,{"$f":"'4 CAP EX TRACKER'!L801","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N801","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B802,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C802)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I802,IF(F2109=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I802,0))","v":{"v":0,"d":"$0.00"}},null,2104,{"$f":"'4 CAP EX TRACKER'!L802","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N802","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B803,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C803)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I803,IF(F2110=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I803,0))","v":{"v":0,"d":"$0.00"}},null,2105,{"$f":"'4 CAP EX TRACKER'!L803","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N803","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B804,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C804)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I804,IF(F2111=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I804,0))","v":{"v":0,"d":"$0.00"}},null,2106,{"$f":"'4 CAP EX TRACKER'!L804","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N804","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B805,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C805)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I805,IF(F2112=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I805,0))","v":{"v":0,"d":"$0.00"}},null,2107,{"$f":"'4 CAP EX TRACKER'!L805","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N805","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B806,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C806)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I806,IF(F2113=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I806,0))","v":{"v":0,"d":"$0.00"}},null,2108,{"$f":"'4 CAP EX TRACKER'!L806","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N806","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B807,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C807)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I807,IF(F2114=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I807,0))","v":{"v":0,"d":"$0.00"}},null,2109,{"$f":"'4 CAP EX TRACKER'!L807","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N807","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B808,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C808)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I808,IF(F2115=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I808,0))","v":{"v":0,"d":"$0.00"}},null,2110,{"$f":"'4 CAP EX TRACKER'!L808","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N808","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B809,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C809)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I809,IF(F2116=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I809,0))","v":{"v":0,"d":"$0.00"}},null,2111,{"$f":"'4 CAP EX TRACKER'!L809","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N809","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B810,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C810)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I810,IF(F2117=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I810,0))","v":{"v":0,"d":"$0.00"}},null,2112,{"$f":"'4 CAP EX TRACKER'!L810","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N810","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B811,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C811)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I811,IF(F2118=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I811,0))","v":{"v":0,"d":"$0.00"}},null,2113,{"$f":"'4 CAP EX TRACKER'!L811","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N811","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B812,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C812)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I812,IF(F2119=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I812,0))","v":{"v":0,"d":"$0.00"}},null,2114,{"$f":"'4 CAP EX TRACKER'!L812","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N812","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B813,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C813)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I813,IF(F2120=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I813,0))","v":{"v":0,"d":"$0.00"}},null,2115,{"$f":"'4 CAP EX TRACKER'!L813","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N813","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B814,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C814)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I814,IF(F2121=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I814,0))","v":{"v":0,"d":"$0.00"}},null,2116,{"$f":"'4 CAP EX TRACKER'!L814","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N814","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B815,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C815)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I815,IF(F2122=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I815,0))","v":{"v":0,"d":"$0.00"}},null,2117,{"$f":"'4 CAP EX TRACKER'!L815","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N815","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B816,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C816)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I816,IF(F2123=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I816,0))","v":{"v":0,"d":"$0.00"}},null,2118,{"$f":"'4 CAP EX TRACKER'!L816","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N816","v":200001},null,{"$f":"H2123+I2123","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B817,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C817)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I817,IF(F2124=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I817,0))","v":{"v":0,"d":"$0.00"}},null,2119,{"$f":"'4 CAP EX TRACKER'!L817","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N817","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B818,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C818)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I818,IF(F2125=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I818,0))","v":{"v":0,"d":"$0.00"}},null,2120,{"$f":"'4 CAP EX TRACKER'!L818","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N818","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B819,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C819)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I819,IF(F2126=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I819,0))","v":{"v":0,"d":"$0.00"}},null,2121,{"$f":"'4 CAP EX TRACKER'!L819","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N819","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B820,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C820)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I820,IF(F2127=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I820,0))","v":{"v":0,"d":"$0.00"}},null,2122,{"$f":"'4 CAP EX TRACKER'!L820","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N820","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B821,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C821)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I821,IF(F2128=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I821,0))","v":{"v":0,"d":"$0.00"}},null,2123,{"$f":"'4 CAP EX TRACKER'!L821","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N821","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B822,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C822)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I822,IF(F2129=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I822,0))","v":{"v":0,"d":"$0.00"}},null,2124,{"$f":"'4 CAP EX TRACKER'!L822","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N822","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B823,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C823)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I823,IF(F2130=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I823,0))","v":{"v":0,"d":"$0.00"}},null,2125,{"$f":"'4 CAP EX TRACKER'!L823","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N823","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B824,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C824)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I824,IF(F2131=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I824,0))","v":{"v":0,"d":"$0.00"}},null,2126,{"$f":"'4 CAP EX TRACKER'!L824","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N824","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B825,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C825)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I825,IF(F2132=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I825,0))","v":{"v":0,"d":"$0.00"}},null,2127,{"$f":"'4 CAP EX TRACKER'!L825","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N825","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B826,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C826)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I826,IF(F2133=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I826,0))","v":{"v":0,"d":"$0.00"}},null,2128,{"$f":"'4 CAP EX TRACKER'!L826","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N826","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B827,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C827)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I827,IF(F2134=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I827,0))","v":{"v":0,"d":"$0.00"}},null,2129,{"$f":"'4 CAP EX TRACKER'!L827","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N827","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B828,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C828)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I828,IF(F2135=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I828,0))","v":{"v":0,"d":"$0.00"}},null,2130,{"$f":"'4 CAP EX TRACKER'!L828","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N828","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B829,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C829)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I829,IF(F2136=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I829,0))","v":{"v":0,"d":"$0.00"}},null,2131,{"$f":"'4 CAP EX TRACKER'!L829","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N829","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B830,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C830)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I830,IF(F2137=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I830,0))","v":{"v":0,"d":"$0.00"}},null,2132,{"$f":"'4 CAP EX TRACKER'!L830","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N830","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B831,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C831)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I831,IF(F2138=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I831,0))","v":{"v":0,"d":"$0.00"}},null,2133,{"$f":"'4 CAP EX TRACKER'!L831","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N831","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B832,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C832)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I832,IF(F2139=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I832,0))","v":{"v":0,"d":"$0.00"}},null,2134,{"$f":"'4 CAP EX TRACKER'!L832","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N832","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B833,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C833)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I833,IF(F2140=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I833,0))","v":{"v":0,"d":"$0.00"}},null,2135,{"$f":"'4 CAP EX TRACKER'!L833","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N833","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B834,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C834)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I834,IF(F2141=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I834,0))","v":{"v":0,"d":"$0.00"}},null,2136,{"$f":"'4 CAP EX TRACKER'!L834","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N834","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B835,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C835)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I835,IF(F2142=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I835,0))","v":{"v":0,"d":"$0.00"}},null,2137,{"$f":"'4 CAP EX TRACKER'!L835","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N835","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B836,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C836)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I836,IF(F2143=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I836,0))","v":{"v":0,"d":"$0.00"}},null,2138,{"$f":"'4 CAP EX TRACKER'!L836","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N836","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B837,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C837)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I837,IF(F2144=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I837,0))","v":{"v":0,"d":"$0.00"}},null,2139,{"$f":"'4 CAP EX TRACKER'!L837","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N837","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B838,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C838)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I838,IF(F2145=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I838,0))","v":{"v":0,"d":"$0.00"}},null,2140,{"$f":"'4 CAP EX TRACKER'!L838","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N838","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B839,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C839)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I839,IF(F2146=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I839,0))","v":{"v":0,"d":"$0.00"}},null,2141,{"$f":"'4 CAP EX TRACKER'!L839","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N839","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B840,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C840)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I840,IF(F2147=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I840,0))","v":{"v":0,"d":"$0.00"}},null,2142,{"$f":"'4 CAP EX TRACKER'!L840","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N840","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B841,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C841)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I841,IF(F2148=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I841,0))","v":{"v":0,"d":"$0.00"}},null,2143,{"$f":"'4 CAP EX TRACKER'!L841","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N841","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B842,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C842)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I842,IF(F2149=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I842,0))","v":{"v":0,"d":"$0.00"}},null,2144,{"$f":"'4 CAP EX TRACKER'!L842","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N842","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B843,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C843)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I843,IF(F2150=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I843,0))","v":{"v":0,"d":"$0.00"}},null,2145,{"$f":"'4 CAP EX TRACKER'!L843","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N843","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B844,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C844)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I844,IF(F2151=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I844,0))","v":{"v":0,"d":"$0.00"}},null,2146,{"$f":"'4 CAP EX TRACKER'!L844","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N844","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B845,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C845)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I845,IF(F2152=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I845,0))","v":{"v":0,"d":"$0.00"}},null,2147,{"$f":"'4 CAP EX TRACKER'!L845","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N845","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B846,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C846)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I846,IF(F2153=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I846,0))","v":{"v":0,"d":"$0.00"}},null,2148,{"$f":"'4 CAP EX TRACKER'!L846","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N846","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B847,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C847)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I847,IF(F2154=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I847,0))","v":{"v":0,"d":"$0.00"}},null,2149,{"$f":"'4 CAP EX TRACKER'!L847","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N847","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B848,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C848)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I848,IF(F2155=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I848,0))","v":{"v":0,"d":"$0.00"}},null,2150,{"$f":"'4 CAP EX TRACKER'!L848","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N848","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B849,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C849)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I849,IF(F2156=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I849,0))","v":{"v":0,"d":"$0.00"}},null,2151,{"$f":"'4 CAP EX TRACKER'!L849","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N849","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B850,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C850)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I850,IF(F2157=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I850,0))","v":{"v":0,"d":"$0.00"}},null,2152,{"$f":"'4 CAP EX TRACKER'!L850","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N850","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B851,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C851)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I851,IF(F2158=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I851,0))","v":{"v":0,"d":"$0.00"}},null,2153,{"$f":"'4 CAP EX TRACKER'!L851","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N851","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B852,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C852)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I852,IF(F2159=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I852,0))","v":{"v":0,"d":"$0.00"}},null,2154,{"$f":"'4 CAP EX TRACKER'!L852","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N852","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B853,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C853)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I853,IF(F2160=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I853,0))","v":{"v":0,"d":"$0.00"}},null,2155,{"$f":"'4 CAP EX TRACKER'!L853","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N853","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B854,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C854)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I854,IF(F2161=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I854,0))","v":{"v":0,"d":"$0.00"}},null,2156,{"$f":"'4 CAP EX TRACKER'!L854","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N854","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B855,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C855)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I855,IF(F2162=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I855,0))","v":{"v":0,"d":"$0.00"}},null,2157,{"$f":"'4 CAP EX TRACKER'!L855","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N855","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B856,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C856)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I856,IF(F2163=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I856,0))","v":{"v":0,"d":"$0.00"}},null,2158,{"$f":"'4 CAP EX TRACKER'!L856","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N856","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B857,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C857)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I857,IF(F2164=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I857,0))","v":{"v":0,"d":"$0.00"}},null,2159,{"$f":"'4 CAP EX TRACKER'!L857","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N857","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B858,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C858)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I858,IF(F2165=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I858,0))","v":{"v":0,"d":"$0.00"}},null,2160,{"$f":"'4 CAP EX TRACKER'!L858","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N858","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B859,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C859)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I859,IF(F2166=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I859,0))","v":{"v":0,"d":"$0.00"}},null,2161,{"$f":"'4 CAP EX TRACKER'!L859","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N859","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B860,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C860)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I860,IF(F2167=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I860,0))","v":{"v":0,"d":"$0.00"}},null,2162,{"$f":"'4 CAP EX TRACKER'!L860","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N860","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B861,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C861)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I861,IF(F2168=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I861,0))","v":{"v":0,"d":"$0.00"}},null,2163,{"$f":"'4 CAP EX TRACKER'!L861","v":"UNASSIGNED"},{"$f":"IF(C2168>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N861","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B862,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C862)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I862,IF(F2169=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I862,0))","v":{"v":0,"d":"$0.00"}},null,2164,{"$f":"'4 CAP EX TRACKER'!L862","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N862","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B863,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C863)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I863,IF(F2170=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I863,0))","v":{"v":0,"d":"$0.00"}},null,2165,{"$f":"'4 CAP EX TRACKER'!L863","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N863","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B864,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C864)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I864,IF(F2171=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I864,0))","v":{"v":0,"d":"$0.00"}},null,2166,{"$f":"'4 CAP EX TRACKER'!L864","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N864","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B865,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C865)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I865,IF(F2172=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I865,0))","v":{"v":0,"d":"$0.00"}},null,2167,{"$f":"'4 CAP EX TRACKER'!L865","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N865","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B866,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C866)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I866,IF(F2173=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I866,0))","v":{"v":0,"d":"$0.00"}},null,2168,{"$f":"'4 CAP EX TRACKER'!L866","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N866","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B867,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C867)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I867,IF(F2174=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I867,0))","v":{"v":0,"d":"$0.00"}},null,2169,{"$f":"'4 CAP EX TRACKER'!L867","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N867","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B868,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C868)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I868,IF(F2175=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I868,0))","v":{"v":0,"d":"$0.00"}},null,2170,{"$f":"'4 CAP EX TRACKER'!L868","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N868","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B869,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C869)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I869,IF(F2176=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I869,0))","v":{"v":0,"d":"$0.00"}},null,2171,{"$f":"'4 CAP EX TRACKER'!L869","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N869","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B870,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C870)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I870,IF(F2177=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I870,0))","v":{"v":0,"d":"$0.00"}},null,2172,{"$f":"'4 CAP EX TRACKER'!L870","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N870","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B871,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C871)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I871,IF(F2178=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I871,0))","v":{"v":0,"d":"$0.00"}},null,2173,{"$f":"'4 CAP EX TRACKER'!L871","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N871","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B872,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C872)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I872,IF(F2179=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I872,0))","v":{"v":0,"d":"$0.00"}},null,2174,{"$f":"'4 CAP EX TRACKER'!L872","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N872","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B873,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C873)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I873,IF(F2180=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I873,0))","v":{"v":0,"d":"$0.00"}},null,2175,{"$f":"'4 CAP EX TRACKER'!L873","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N873","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B874,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C874)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I874,IF(F2181=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I874,0))","v":{"v":0,"d":"$0.00"}},null,2176,{"$f":"'4 CAP EX TRACKER'!L874","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N874","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B875,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C875)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I875,IF(F2182=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I875,0))","v":{"v":0,"d":"$0.00"}},null,2177,{"$f":"'4 CAP EX TRACKER'!L875","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N875","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B876,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C876)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I876,IF(F2183=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I876,0))","v":{"v":0,"d":"$0.00"}},null,2178,{"$f":"'4 CAP EX TRACKER'!L876","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N876","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B877,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C877)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I877,IF(F2184=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I877,0))","v":{"v":0,"d":"$0.00"}},null,2179,{"$f":"'4 CAP EX TRACKER'!L877","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N877","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B878,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C878)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I878,IF(F2185=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I878,0))","v":{"v":0,"d":"$0.00"}},null,2180,{"$f":"'4 CAP EX TRACKER'!L878","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N878","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B879,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C879)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I879,IF(F2186=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I879,0))","v":{"v":0,"d":"$0.00"}},null,2181,{"$f":"'4 CAP EX TRACKER'!L879","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N879","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B880,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C880)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I880,IF(F2187=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I880,0))","v":{"v":0,"d":"$0.00"}},null,2182,{"$f":"'4 CAP EX TRACKER'!L880","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N880","v":200001},null,{"$f":"H2187+I2187","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B881,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C881)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I881,IF(F2188=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I881,0))","v":{"v":0,"d":"$0.00"}},null,2183,{"$f":"'4 CAP EX TRACKER'!L881","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N881","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B882,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C882)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I882,IF(F2189=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I882,0))","v":{"v":0,"d":"$0.00"}},null,2184,{"$f":"'4 CAP EX TRACKER'!L882","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N882","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B883,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C883)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I883,IF(F2190=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I883,0))","v":{"v":0,"d":"$0.00"}},null,2185,{"$f":"'4 CAP EX TRACKER'!L883","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N883","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B884,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C884)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I884,IF(F2191=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I884,0))","v":{"v":0,"d":"$0.00"}},null,2186,{"$f":"'4 CAP EX TRACKER'!L884","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N884","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B885,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C885)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I885,IF(F2192=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I885,0))","v":{"v":0,"d":"$0.00"}},null,2187,{"$f":"'4 CAP EX TRACKER'!L885","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N885","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B886,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C886)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I886,IF(F2193=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I886,0))","v":{"v":0,"d":"$0.00"}},null,2188,{"$f":"'4 CAP EX TRACKER'!L886","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N886","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B887,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C887)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I887,IF(F2194=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I887,0))","v":{"v":0,"d":"$0.00"}},null,2189,{"$f":"'4 CAP EX TRACKER'!L887","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N887","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B888,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C888)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I888,IF(F2195=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I888,0))","v":{"v":0,"d":"$0.00"}},null,2190,{"$f":"'4 CAP EX TRACKER'!L888","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N888","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B889,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C889)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I889,IF(F2196=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I889,0))","v":{"v":0,"d":"$0.00"}},null,2191,{"$f":"'4 CAP EX TRACKER'!L889","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N889","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B890,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C890)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I890,IF(F2197=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I890,0))","v":{"v":0,"d":"$0.00"}},null,2192,{"$f":"'4 CAP EX TRACKER'!L890","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N890","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B891,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C891)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I891,IF(F2198=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I891,0))","v":{"v":0,"d":"$0.00"}},null,2193,{"$f":"'4 CAP EX TRACKER'!L891","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N891","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B892,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C892)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I892,IF(F2199=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I892,0))","v":{"v":0,"d":"$0.00"}},null,2194,{"$f":"'4 CAP EX TRACKER'!L892","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N892","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B893,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C893)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I893,IF(F2200=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I893,0))","v":{"v":0,"d":"$0.00"}},null,2195,{"$f":"'4 CAP EX TRACKER'!L893","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N893","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B894,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C894)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I894,IF(F2201=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I894,0))","v":{"v":0,"d":"$0.00"}},null,2196,{"$f":"'4 CAP EX TRACKER'!L894","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N894","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B895,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C895)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I895,IF(F2202=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I895,0))","v":{"v":0,"d":"$0.00"}},null,2197,{"$f":"'4 CAP EX TRACKER'!L895","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N895","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B896,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C896)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I896,IF(F2203=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I896,0))","v":{"v":0,"d":"$0.00"}},null,2198,{"$f":"'4 CAP EX TRACKER'!L896","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N896","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B897,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C897)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I897,IF(F2204=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I897,0))","v":{"v":0,"d":"$0.00"}},null,2199,{"$f":"'4 CAP EX TRACKER'!L897","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N897","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B898,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C898)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I898,IF(F2205=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I898,0))","v":{"v":0,"d":"$0.00"}},null,2200,{"$f":"'4 CAP EX TRACKER'!L898","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N898","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B899,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C899)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I899,IF(F2206=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I899,0))","v":{"v":0,"d":"$0.00"}},null,2201,{"$f":"'4 CAP EX TRACKER'!L899","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N899","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B900,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C900)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I900,IF(F2207=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I900,0))","v":{"v":0,"d":"$0.00"}},null,2202,{"$f":"'4 CAP EX TRACKER'!L900","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N900","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B901,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C901)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I901,IF(F2208=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I901,0))","v":{"v":0,"d":"$0.00"}},null,2203,{"$f":"'4 CAP EX TRACKER'!L901","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N901","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B902,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C902)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I902,IF(F2209=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I902,0))","v":{"v":0,"d":"$0.00"}},null,2204,{"$f":"'4 CAP EX TRACKER'!L902","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N902","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B903,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C903)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I903,IF(F2210=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I903,0))","v":{"v":0,"d":"$0.00"}},null,2205,{"$f":"'4 CAP EX TRACKER'!L903","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N903","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B904,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C904)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I904,IF(F2211=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I904,0))","v":{"v":0,"d":"$0.00"}},null,2206,{"$f":"'4 CAP EX TRACKER'!L904","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N904","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B905,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C905)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I905,IF(F2212=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I905,0))","v":{"v":0,"d":"$0.00"}},null,2207,{"$f":"'4 CAP EX TRACKER'!L905","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N905","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B906,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C906)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I906,IF(F2213=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I906,0))","v":{"v":0,"d":"$0.00"}},null,2208,{"$f":"'4 CAP EX TRACKER'!L906","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N906","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B907,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C907)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I907,IF(F2214=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I907,0))","v":{"v":0,"d":"$0.00"}},null,2209,{"$f":"'4 CAP EX TRACKER'!L907","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N907","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B908,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C908)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I908,IF(F2215=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I908,0))","v":{"v":0,"d":"$0.00"}},null,2210,{"$f":"'4 CAP EX TRACKER'!L908","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N908","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B909,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C909)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I909,IF(F2216=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I909,0))","v":{"v":0,"d":"$0.00"}},null,2211,{"$f":"'4 CAP EX TRACKER'!L909","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N909","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B910,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C910)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I910,IF(F2217=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I910,0))","v":{"v":0,"d":"$0.00"}},null,2212,{"$f":"'4 CAP EX TRACKER'!L910","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N910","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B911,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C911)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I911,IF(F2218=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I911,0))","v":{"v":0,"d":"$0.00"}},null,2213,{"$f":"'4 CAP EX TRACKER'!L911","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N911","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B912,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C912)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I912,IF(F2219=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I912,0))","v":{"v":0,"d":"$0.00"}},null,2214,{"$f":"'4 CAP EX TRACKER'!L912","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N912","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B913,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C913)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I913,IF(F2220=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I913,0))","v":{"v":0,"d":"$0.00"}},null,2215,{"$f":"'4 CAP EX TRACKER'!L913","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N913","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B914,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C914)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I914,IF(F2221=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I914,0))","v":{"v":0,"d":"$0.00"}},null,2216,{"$f":"'4 CAP EX TRACKER'!L914","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N914","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B915,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C915)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I915,IF(F2222=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I915,0))","v":{"v":0,"d":"$0.00"}},null,2217,{"$f":"'4 CAP EX TRACKER'!L915","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N915","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B916,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C916)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I916,IF(F2223=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I916,0))","v":{"v":0,"d":"$0.00"}},null,2218,{"$f":"'4 CAP EX TRACKER'!L916","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N916","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B917,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C917)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I917,IF(F2224=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I917,0))","v":{"v":0,"d":"$0.00"}},null,2219,{"$f":"'4 CAP EX TRACKER'!L917","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N917","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B918,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C918)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I918,IF(F2225=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I918,0))","v":{"v":0,"d":"$0.00"}},null,2220,{"$f":"'4 CAP EX TRACKER'!L918","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N918","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B919,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C919)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I919,IF(F2226=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I919,0))","v":{"v":0,"d":"$0.00"}},null,2221,{"$f":"'4 CAP EX TRACKER'!L919","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N919","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B920,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C920)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I920,IF(F2227=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I920,0))","v":{"v":0,"d":"$0.00"}},null,2222,{"$f":"'4 CAP EX TRACKER'!L920","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N920","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B921,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C921)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I921,IF(F2228=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I921,0))","v":{"v":0,"d":"$0.00"}},null,2223,{"$f":"'4 CAP EX TRACKER'!L921","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N921","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B922,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C922)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I922,IF(F2229=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I922,0))","v":{"v":0,"d":"$0.00"}},null,2224,{"$f":"'4 CAP EX TRACKER'!L922","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N922","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B923,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C923)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I923,IF(F2230=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I923,0))","v":{"v":0,"d":"$0.00"}},null,2225,{"$f":"'4 CAP EX TRACKER'!L923","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N923","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B924,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C924)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I924,IF(F2231=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I924,0))","v":{"v":0,"d":"$0.00"}},null,2226,{"$f":"'4 CAP EX TRACKER'!L924","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N924","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B925,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C925)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I925,IF(F2232=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I925,0))","v":{"v":0,"d":"$0.00"}},null,2227,{"$f":"'4 CAP EX TRACKER'!L925","v":"UNASSIGNED"},{"$f":"IF(C2232>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N925","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B926,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C926)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I926,IF(F2233=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I926,0))","v":{"v":0,"d":"$0.00"}},null,2228,{"$f":"'4 CAP EX TRACKER'!L926","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N926","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B927,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C927)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I927,IF(F2234=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I927,0))","v":{"v":0,"d":"$0.00"}},null,2229,{"$f":"'4 CAP EX TRACKER'!L927","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N927","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B928,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C928)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I928,IF(F2235=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I928,0))","v":{"v":0,"d":"$0.00"}},null,2230,{"$f":"'4 CAP EX TRACKER'!L928","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N928","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B929,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C929)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I929,IF(F2236=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I929,0))","v":{"v":0,"d":"$0.00"}},null,2231,{"$f":"'4 CAP EX TRACKER'!L929","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N929","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B930,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C930)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I930,IF(F2237=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I930,0))","v":{"v":0,"d":"$0.00"}},null,2232,{"$f":"'4 CAP EX TRACKER'!L930","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N930","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B931,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C931)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I931,IF(F2238=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I931,0))","v":{"v":0,"d":"$0.00"}},null,2233,{"$f":"'4 CAP EX TRACKER'!L931","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N931","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B932,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C932)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I932,IF(F2239=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I932,0))","v":{"v":0,"d":"$0.00"}},null,2234,{"$f":"'4 CAP EX TRACKER'!L932","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N932","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B933,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C933)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I933,IF(F2240=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I933,0))","v":{"v":0,"d":"$0.00"}},null,2235,{"$f":"'4 CAP EX TRACKER'!L933","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N933","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B934,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C934)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I934,IF(F2241=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I934,0))","v":{"v":0,"d":"$0.00"}},null,2236,{"$f":"'4 CAP EX TRACKER'!L934","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N934","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B935,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C935)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I935,IF(F2242=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I935,0))","v":{"v":0,"d":"$0.00"}},null,2237,{"$f":"'4 CAP EX TRACKER'!L935","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N935","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B936,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C936)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I936,IF(F2243=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I936,0))","v":{"v":0,"d":"$0.00"}},null,2238,{"$f":"'4 CAP EX TRACKER'!L936","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N936","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B937,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C937)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I937,IF(F2244=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I937,0))","v":{"v":0,"d":"$0.00"}},null,2239,{"$f":"'4 CAP EX TRACKER'!L937","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N937","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B938,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C938)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I938,IF(F2245=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I938,0))","v":{"v":0,"d":"$0.00"}},null,2240,{"$f":"'4 CAP EX TRACKER'!L938","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N938","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B939,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C939)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I939,IF(F2246=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I939,0))","v":{"v":0,"d":"$0.00"}},null,2241,{"$f":"'4 CAP EX TRACKER'!L939","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N939","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B940,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C940)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I940,IF(F2247=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I940,0))","v":{"v":0,"d":"$0.00"}},null,2242,{"$f":"'4 CAP EX TRACKER'!L940","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N940","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B941,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C941)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I941,IF(F2248=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I941,0))","v":{"v":0,"d":"$0.00"}},null,2243,{"$f":"'4 CAP EX TRACKER'!L941","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N941","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B942,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C942)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I942,IF(F2249=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I942,0))","v":{"v":0,"d":"$0.00"}},null,2244,{"$f":"'4 CAP EX TRACKER'!L942","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N942","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B943,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C943)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I943,IF(F2250=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I943,0))","v":{"v":0,"d":"$0.00"}},null,2245,{"$f":"'4 CAP EX TRACKER'!L943","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N943","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B944,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C944)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I944,IF(F2251=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I944,0))","v":{"v":0,"d":"$0.00"}},null,2246,{"$f":"'4 CAP EX TRACKER'!L944","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N944","v":200001},null,{"$f":"H2251+I2251","v":200001}]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B945,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C945)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I945,IF(F2252=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I945,0))","v":{"v":0,"d":"$0.00"}},null,2247,{"$f":"'4 CAP EX TRACKER'!L945","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N945","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B946,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C946)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I946,IF(F2253=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I946,0))","v":{"v":0,"d":"$0.00"}},null,2248,{"$f":"'4 CAP EX TRACKER'!L946","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N946","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B947,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C947)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I947,IF(F2254=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I947,0))","v":{"v":0,"d":"$0.00"}},null,2249,{"$f":"'4 CAP EX TRACKER'!L947","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N947","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B948,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C948)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I948,IF(F2255=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I948,0))","v":{"v":0,"d":"$0.00"}},null,2250,{"$f":"'4 CAP EX TRACKER'!L948","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N948","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B949,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C949)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I949,IF(F2256=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I949,0))","v":{"v":0,"d":"$0.00"}},null,2251,{"$f":"'4 CAP EX TRACKER'!L949","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N949","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B950,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C950)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I950,IF(F2257=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I950,0))","v":{"v":0,"d":"$0.00"}},null,2252,{"$f":"'4 CAP EX TRACKER'!L950","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N950","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B951,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C951)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I951,IF(F2258=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I951,0))","v":{"v":0,"d":"$0.00"}},null,2253,{"$f":"'4 CAP EX TRACKER'!L951","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N951","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B952,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C952)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I952,IF(F2259=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I952,0))","v":{"v":0,"d":"$0.00"}},null,2254,{"$f":"'4 CAP EX TRACKER'!L952","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N952","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B953,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C953)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I953,IF(F2260=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I953,0))","v":{"v":0,"d":"$0.00"}},null,2255,{"$f":"'4 CAP EX TRACKER'!L953","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N953","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B954,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C954)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I954,IF(F2261=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I954,0))","v":{"v":0,"d":"$0.00"}},null,2256,{"$f":"'4 CAP EX TRACKER'!L954","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N954","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B955,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C955)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I955,IF(F2262=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I955,0))","v":{"v":0,"d":"$0.00"}},null,2257,{"$f":"'4 CAP EX TRACKER'!L955","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N955","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B956,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C956)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I956,IF(F2263=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I956,0))","v":{"v":0,"d":"$0.00"}},null,2258,{"$f":"'4 CAP EX TRACKER'!L956","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N956","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B957,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C957)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I957,IF(F2264=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I957,0))","v":{"v":0,"d":"$0.00"}},null,2259,{"$f":"'4 CAP EX TRACKER'!L957","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N957","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B958,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C958)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I958,IF(F2265=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I958,0))","v":{"v":0,"d":"$0.00"}},null,2260,{"$f":"'4 CAP EX TRACKER'!L958","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N958","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B959,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C959)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I959,IF(F2266=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I959,0))","v":{"v":0,"d":"$0.00"}},null,2261,{"$f":"'4 CAP EX TRACKER'!L959","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N959","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B960,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C960)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I960,IF(F2267=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I960,0))","v":{"v":0,"d":"$0.00"}},null,2262,{"$f":"'4 CAP EX TRACKER'!L960","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N960","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B961,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C961)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I961,IF(F2268=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I961,0))","v":{"v":0,"d":"$0.00"}},null,2263,{"$f":"'4 CAP EX TRACKER'!L961","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N961","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B962,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C962)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I962,IF(F2269=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I962,0))","v":{"v":0,"d":"$0.00"}},null,2264,{"$f":"'4 CAP EX TRACKER'!L962","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N962","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B963,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C963)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I963,IF(F2270=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I963,0))","v":{"v":0,"d":"$0.00"}},null,2265,{"$f":"'4 CAP EX TRACKER'!L963","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N963","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B964,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C964)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I964,IF(F2271=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I964,0))","v":{"v":0,"d":"$0.00"}},null,2266,{"$f":"'4 CAP EX TRACKER'!L964","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N964","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B965,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C965)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I965,IF(F2272=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I965,0))","v":{"v":0,"d":"$0.00"}},null,2267,{"$f":"'4 CAP EX TRACKER'!L965","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N965","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B966,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C966)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I966,IF(F2273=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I966,0))","v":{"v":0,"d":"$0.00"}},null,2268,{"$f":"'4 CAP EX TRACKER'!L966","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N966","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B967,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C967)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I967,IF(F2274=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I967,0))","v":{"v":0,"d":"$0.00"}},null,2269,{"$f":"'4 CAP EX TRACKER'!L967","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N967","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B968,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C968)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I968,IF(F2275=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I968,0))","v":{"v":0,"d":"$0.00"}},null,2270,{"$f":"'4 CAP EX TRACKER'!L968","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N968","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B969,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C969)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I969,IF(F2276=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I969,0))","v":{"v":0,"d":"$0.00"}},null,2271,{"$f":"'4 CAP EX TRACKER'!L969","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N969","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B970,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C970)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I970,IF(F2277=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I970,0))","v":{"v":0,"d":"$0.00"}},null,2272,{"$f":"'4 CAP EX TRACKER'!L970","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N970","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B971,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C971)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I971,IF(F2278=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I971,0))","v":{"v":0,"d":"$0.00"}},null,2273,{"$f":"'4 CAP EX TRACKER'!L971","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N971","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B972,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C972)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I972,IF(F2279=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I972,0))","v":{"v":0,"d":"$0.00"}},null,2274,{"$f":"'4 CAP EX TRACKER'!L972","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N972","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B973,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C973)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I973,IF(F2280=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I973,0))","v":{"v":0,"d":"$0.00"}},null,2275,{"$f":"'4 CAP EX TRACKER'!L973","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N973","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B974,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C974)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I974,IF(F2281=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I974,0))","v":{"v":0,"d":"$0.00"}},null,2276,{"$f":"'4 CAP EX TRACKER'!L974","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N974","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B975,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C975)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I975,IF(F2282=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I975,0))","v":{"v":0,"d":"$0.00"}},null,2277,{"$f":"'4 CAP EX TRACKER'!L975","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N975","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B976,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C976)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I976,IF(F2283=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I976,0))","v":{"v":0,"d":"$0.00"}},null,2278,{"$f":"'4 CAP EX TRACKER'!L976","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N976","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B977,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C977)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I977,IF(F2284=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I977,0))","v":{"v":0,"d":"$0.00"}},null,2279,{"$f":"'4 CAP EX TRACKER'!L977","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N977","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B978,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C978)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I978,IF(F2285=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I978,0))","v":{"v":0,"d":"$0.00"}},null,2280,{"$f":"'4 CAP EX TRACKER'!L978","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N978","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B979,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C979)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I979,IF(F2286=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I979,0))","v":{"v":0,"d":"$0.00"}},null,2281,{"$f":"'4 CAP EX TRACKER'!L979","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N979","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B980,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C980)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I980,IF(F2287=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I980,0))","v":{"v":0,"d":"$0.00"}},null,2282,{"$f":"'4 CAP EX TRACKER'!L980","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N980","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B981,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C981)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I981,IF(F2288=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I981,0))","v":{"v":0,"d":"$0.00"}},null,2283,{"$f":"'4 CAP EX TRACKER'!L981","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N981","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B982,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C982)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I982,IF(F2289=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I982,0))","v":{"v":0,"d":"$0.00"}},null,2284,{"$f":"'4 CAP EX TRACKER'!L982","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N982","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B983,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C983)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I983,IF(F2290=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I983,0))","v":{"v":0,"d":"$0.00"}},null,2285,{"$f":"'4 CAP EX TRACKER'!L983","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N983","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B984,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C984)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I984,IF(F2291=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I984,0))","v":{"v":0,"d":"$0.00"}},null,2286,{"$f":"'4 CAP EX TRACKER'!L984","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N984","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B985,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C985)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I985,IF(F2292=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I985,0))","v":{"v":0,"d":"$0.00"}},null,2287,{"$f":"'4 CAP EX TRACKER'!L985","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N985","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B986,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C986)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I986,IF(F2293=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I986,0))","v":{"v":0,"d":"$0.00"}},null,2288,{"$f":"'4 CAP EX TRACKER'!L986","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N986","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B987,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C987)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I987,IF(F2294=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I987,0))","v":{"v":0,"d":"$0.00"}},null,2289,{"$f":"'4 CAP EX TRACKER'!L987","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N987","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B988,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C988)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I988,IF(F2295=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I988,0))","v":{"v":0,"d":"$0.00"}},null,2290,{"$f":"'4 CAP EX TRACKER'!L988","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N988","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B989,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C989)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I989,IF(F2296=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I989,0))","v":{"v":0,"d":"$0.00"}},null,2291,{"$f":"'4 CAP EX TRACKER'!L989","v":"UNASSIGNED"},{"$f":"IF(C2296>0,1,0)","v":0},{"$f":"'4 CAP EX TRACKER'!N989","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B990,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C990)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I990,IF(F2297=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I990,0))","v":{"v":0,"d":"$0.00"}},null,2292,{"$f":"'4 CAP EX TRACKER'!L990","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N990","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B991,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C991)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I991,IF(F2298=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I991,0))","v":{"v":0,"d":"$0.00"}},null,2293,{"$f":"'4 CAP EX TRACKER'!L991","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N991","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B992,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C992)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I992,IF(F2299=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I992,0))","v":{"v":0,"d":"$0.00"}},null,2294,{"$f":"'4 CAP EX TRACKER'!L992","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N992","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B993,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C993)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I993,IF(F2300=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I993,0))","v":{"v":0,"d":"$0.00"}},null,2295,{"$f":"'4 CAP EX TRACKER'!L993","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N993","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B994,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C994)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I994,IF(F2301=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I994,0))","v":{"v":0,"d":"$0.00"}},null,2296,{"$f":"'4 CAP EX TRACKER'!L994","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N994","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B995,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C995)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I995,IF(F2302=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I995,0))","v":{"v":0,"d":"$0.00"}},null,2297,{"$f":"'4 CAP EX TRACKER'!L995","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N995","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B996,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C996)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I996,IF(F2303=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I996,0))","v":{"v":0,"d":"$0.00"}},null,2298,{"$f":"'4 CAP EX TRACKER'!L996","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N996","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B997,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C997)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I997,IF(F2304=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I997,0))","v":{"v":0,"d":"$0.00"}},null,2299,{"$f":"'4 CAP EX TRACKER'!L997","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N997","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B998,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C998)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I998,IF(F2305=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I998,0))","v":{"v":0,"d":"$0.00"}},null,2300,{"$f":"'4 CAP EX TRACKER'!L998","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N998","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B999,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C999)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I999,IF(F2306=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I999,0))","v":{"v":0,"d":"$0.00"}},null,2301,{"$f":"'4 CAP EX TRACKER'!L999","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N999","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1000,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1000)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1000,IF(F2307=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1000,0))","v":{"v":0,"d":"$0.00"}},null,2302,{"$f":"'4 CAP EX TRACKER'!L1000","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1000","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1001,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1001)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1001,IF(F2308=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1001,0))","v":{"v":0,"d":"$0.00"}},null,2303,{"$f":"'4 CAP EX TRACKER'!L1001","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1001","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1002,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1002)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1002,IF(F2309=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1002,0))","v":{"v":0,"d":"$0.00"}},null,2304,{"$f":"'4 CAP EX TRACKER'!L1002","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1002","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1003,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1003)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1003,IF(F2310=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1003,0))","v":{"v":0,"d":"$0.00"}},null,2305,{"$f":"'4 CAP EX TRACKER'!L1003","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1003","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1004,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1004)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1004,IF(F2311=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1004,0))","v":{"v":0,"d":"$0.00"}},null,2306,{"$f":"'4 CAP EX TRACKER'!L1004","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1004","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1005,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1005)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1005,IF(F2312=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1005,0))","v":{"v":0,"d":"$0.00"}},null,2307,{"$f":"'4 CAP EX TRACKER'!L1005","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1005","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1006,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1006)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1006,IF(F2313=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1006,0))","v":{"v":0,"d":"$0.00"}},null,2308,{"$f":"'4 CAP EX TRACKER'!L1006","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1006","v":200001},null,200001]
[null,{"$f":"CONCATENATE(\"    \",TEXT('4 CAP EX TRACKER'!B1007,\"mm/dd/yyyy\"),\"        CAP EX:   \",'4 CAP EX TRACKER'!C1007)","v":"    01/00/1900        CAP EX:   "},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",'4 CAP EX TRACKER'!I1007,IF(F2314=Income_By_Tenant_Freeze_Year_Cell,'4 CAP EX TRACKER'!I1007,0))","v":{"v":0,"d":"$0.00"}},null,2309,{"$f":"'4 CAP EX TRACKER'!L1007","v":"UNASSIGNED"},0,{"$f":"'4 CAP EX TRACKER'!N1007","v":200001},null,200001]
[{"$nulls":4},2310,{"$f":"'4 CAP EX TRACKER'!L1008","v":0},0,{"$f":"'4 CAP EX TRACKER'!N1008","v":0}]
[]
[{"$nulls":4},"OP EX","CAP EX","Total"]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W6)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2318,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2318,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2318,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2318,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"SUM(E2318:F2318)","v":0}]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W7)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2319,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2319,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2319,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2319,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"SUM(E2319:F2319)","v":0}]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W8)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2320,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2320,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2320,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2320,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W9)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2321,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2321,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2321,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2321,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W10)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2322,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2322,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2322,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2322,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W11)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2323,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2323,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2323,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2323,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W12)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2324,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2324,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2324,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2324,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W13)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2325,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2325,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2325,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2325,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W14)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2326,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2326,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2326,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2326,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W15)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2327,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2327,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2327,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2327,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W16)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2328,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2328,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2328,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2328,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W17)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2329,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2329,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2329,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2329,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W18)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2330,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2330,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2330,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2330,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W19)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2331,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2331,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2331,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2331,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W20)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2332,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2332,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2332,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2332,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W21)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2333,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2333,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2333,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2333,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W22)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2334,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2334,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2334,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2334,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W23)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2335,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2335,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2335,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2335,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W24)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2336,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2336,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2336,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2336,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W25)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2337,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2337,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2337,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2337,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W26)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2338,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2338,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2338,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2338,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W27)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2339,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2339,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2339,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2339,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W28)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2340,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2340,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2340,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2340,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W29)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2341,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2341,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2341,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2341,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W30)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2342,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2342,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2342,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2342,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W31)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2343,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2343,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2343,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2343,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W32)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2344,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2344,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2344,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2344,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W33)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2345,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2345,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2345,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2345,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W34)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2346,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2346,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2346,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2346,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W35)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2347,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2347,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2347,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2347,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W36)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2348,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2348,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2348,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2348,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W37)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2349,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2349,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2349,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2349,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W38)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2350,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2350,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2350,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2350,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W39)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2351,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2351,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2351,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2351,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W40)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2352,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2352,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2352,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2352,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W41)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2353,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2353,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2353,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2353,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W42)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2354,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2354,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2354,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2354,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W43)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2355,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2355,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2355,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2355,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W44)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2356,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2356,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2356,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2356,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W45)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2357,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2357,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2357,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2357,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W46)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2358,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2358,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2358,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2358,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W47)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2359,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2359,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2359,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2359,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W48)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2360,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2360,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2360,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2360,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W49)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2361,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2361,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2361,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2361,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W50)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2362,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2362,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2362,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2362,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W51)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2363,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2363,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2363,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2363,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W52)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2364,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2364,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2364,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2364,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W53)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2365,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2365,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2365,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2365,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W54)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2366,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2366,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2366,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2366,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W55)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2367,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2367,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2367,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2367,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W56)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2368,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2368,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2368,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2368,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W57)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2369,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2369,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2369,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2369,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W58)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2370,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2370,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2370,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2370,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W59)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2371,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2371,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2371,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2371,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W60)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2372,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2372,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2372,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2372,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W61)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2373,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2373,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2373,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2373,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W62)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2374,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2374,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2374,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2374,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W63)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2375,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2375,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2375,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2375,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W64)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2376,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2376,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2376,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2376,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W65)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2377,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2377,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2377,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2377,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W66)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2378,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2378,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2378,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2378,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W67)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2379,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2379,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2379,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2379,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W68)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2380,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2380,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2380,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2380,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W69)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2381,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2381,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2381,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2381,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W70)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2382,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2382,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2382,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2382,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W71)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2383,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2383,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2383,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2383,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"SUM(E2383:F2383)","v":0}]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W72)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2384,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2384,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2384,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2384,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W73)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2385,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2385,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2385,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2385,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W74)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2386,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2386,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2386,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2386,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W75)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2387,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2387,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2387,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2387,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W76)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2388,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2388,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2388,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2388,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W77)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2389,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2389,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2389,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2389,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W78)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2390,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2390,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2390,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2390,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W79)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2391,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2391,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2391,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2391,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W80)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2392,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2392,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2392,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2392,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W81)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2393,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2393,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2393,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2393,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W82)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2394,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2394,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2394,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2394,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W83)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2395,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2395,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2395,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2395,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W84)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2396,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2396,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2396,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2396,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W85)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2397,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2397,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2397,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2397,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W86)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2398,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2398,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2398,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2398,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W87)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2399,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2399,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2399,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2399,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W88)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2400,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2400,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2400,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2400,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W89)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2401,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2401,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2401,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2401,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W90)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2402,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2402,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2402,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2402,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W91)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2403,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2403,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2403,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2403,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W92)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2404,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2404,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2404,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2404,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W93)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2405,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2405,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2405,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2405,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W94)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2406,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2406,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2406,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2406,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W95)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2407,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2407,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2407,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2407,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W96)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2408,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2408,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2408,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2408,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W97)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2409,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2409,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2409,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2409,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W98)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2410,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2410,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2410,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2410,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W99)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2411,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2411,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2411,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2411,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W100)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2412,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2412,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2412,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2412,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W101)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2413,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2413,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2413,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2413,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W102)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2414,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2414,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2414,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2414,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W103)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2415,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2415,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2415,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2415,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W104)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2416,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2416,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2416,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2416,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},{"$f":"T('VENDOR SETUP'!W105)","v":""},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,D2417,'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,D2417,'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,D2417,'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,D2417,'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[{"$nulls":3},"UNASSIGNED",{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('3 OP EX TRACKER'!$F$7:$F$1007,\"\",'3 OP EX TRACKER'!$I$7:$I$1007),SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$F$7:$F$1007,\"\",'3 OP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},{"$f":"IF(Income_By_Tenant_Freeze_Year_Cell=\"All Years\",SUMIF('4 CAP EX TRACKER'!$F$7:$F$1007,\"\",'4 CAP EX TRACKER'!$I$7:$I$1007),SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$F$7:$F$1007,\"\",'4 CAP EX TRACKER'!$L$7:$L$1007,$C$3))","v":0},0]
[]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[null,null,"All Years"]
[null,null,{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[null,null,{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]

{"sheet":"SCHEDULE E","index":63,"n_rows":88,"n_cols":64,"rows_kept":88,"hidden":true,"merged":[[2,54,2,62],[5,2,5,61],[7,2,7,14],[7,15,7,49],[7,50,7,61],[8,2,8,14],[8,15,8,49],[8,50,9,61],[9,2,9,14],[9,15,9,49],[11,2,11,7],[11,8,11,61],[14,2,14,4],[14,5,14,49],[14,50,14,51],[14,52,14,55],[14,56,14,57],[14,58,14,61],[16,2,16,4],[16,5,16,49],[16,50,16,51],[16,52,16,55],[16,56,16,57],[16,58,16,61],[19,2,19,6],[19,7,19,61],[20,2,20,6],[20,7,20,61],[22,2,22,18],[23,2,23,6],[23,7,23,44],[23,45,23,47],[23,48,23,61],[24,2,24,6],[24,7,24,44],[24,45,24,47],[24,48,24,61],[26,2,26,18],[27,2,27,6],[27,7,27,44],[27,45,27,47],[27,48,27,61],[28,2,28,6],[28,7,28,44],[28,45,28,47],[28,48,28,61],[29,2,29,6],[29,7,29,44],[29,45,29,47],[29,48,29,61],[30,2,30,6],[30,7,30,44],[30,45,30,47],[30,48,30,61],[31,2,31,6],[31,7,31,44],[31,45,31,47],[31,48,31,61],[32,2,32,6],[32,7,32,44],[32,45,32,47],[32,48,32,61],[33,2,33,6],[33,7,33,44],[33,45,33,47],[33,48,33,61],[34,2,34,6],[34,7,34,44],[34,45,34,47],[34,48,34,61],[35,2,35,6],[35,7,35,44],[35,45,35,47],[35,48,35,61],[36,2,36,6],[36,7,36,44],[36,45,36,47],[36,48,36,61],[37,2,37,6],[37,7,37,44],[37,45,37,47],[37,48,37,61],[38,2,38,6],[38,7,38,44],[38,45,38,47],[38,48,38,61],[39,2,39,6],[39,7,39,44],[39,45,39,47],[39,48,39,61],[40,2,40,6],[40,7,40,44],[40,45,40,47],[40,48,40,61],[41,2,41,6],[41,7,41,44],[41,45,41,47],[41,48,41,61],[42,2,42,6],[42,7,42,44],[42,45,42,47],[42,48,42,61],[44,2,44,6],[44,7,45,44],[44,45,44,47],[44,48,44,61],[46,2,46,6],[46,7,46,44],[46,45,46,47],[46,48,46,61],[47,2,47,6],[47,7,47,44],[47,45,47,47],[47,48,47,61],[48,2,48,6],[48,7,48,44],[48,45,48,47],[48,48,48,61],[49,2,49,6],[49,7,49,44],[49,45,49,47],[49,48,49,61],[50,2,50,6],[50,7,50,44],[50,45,50,47],[50,48,50,61],[51,2,51,6],[51,7,51,44],[51,45,51,47],[51,48,51,61],[52,2,52,6],[52,7,52,44],[52,45,52,47],[52,48,52,61],[53,2,53,6],[53,7,53,44],[53,45,53,47],[53,48,53,61],[54,2,54,6],[54,7,54,44],[54,45,54,47],[54,48,54,61],[57,0,57,63],[59,20,59,30],[59,31,59,41],[59,42,59,52],[59,53,59,62],[60,1,60,17],[60,20,60,30],[60,31,60,41],[60,42,60,52],[60,53,60,62],[61,1,61,17],[61,20,61,30],[61,31,61,41],[61,42,61,52],[61,53,61,62],[62,1,62,17],[62,20,62,30],[62,31,62,41],[62,42,62,52],[62,53,62,62],[63,1,63,17],[63,20,63,30],[63,31,63,41],[63,42,63,52],[63,53,63,62],[64,1,64,17],[64,20,64,30],[64,31,64,41],[64,42,64,52],[64,53,64,62],[65,1,65,17],[65,20,65,30],[65,31,65,41],[65,42,65,52],[65,53,65,62],[66,1,66,17],[66,20,66,30],[66,31,66,41],[66,42,66,52],[66,53,66,62],[67,1,67,17],[67,20,67,30],[67,31,67,41],[67,42,67,52],[67,53,67,62],[68,1,68,17],[68,20,68,30],[68,31,68,41],[68,42,68,52],[68,53,68,62],[69,1,69,17],[69,20,69,30],[69,31,69,41],[69,42,69,52],[69,53,69,62],[70,1,70,17],[70,20,70,30],[70,31,70,41],[70,42,70,52],[70,53,70,62],[71,1,71,17],[71,20,71,30],[71,31,71,41],[71,42,71,52],[71,53,71,62],[72,1,72,17],[72,20,72,30],[72,31,72,41],[72,42,72,52],[72,53,72,62],[73,1,73,17],[73,20,73,30],[73,31,73,41],[73,42,73,52],[73,53,73,62],[74,1,74,17],[74,20,74,30],[74,31,74,41],[74,42,74,52],[74,53,74,62],[75,1,75,17],[75,20,75,30],[75,31,75,41],[75,42,75,52],[75,53,75,62]]}
[]
[]
["Schedule E Report",{"$nulls":53},2017]
[]
[]
[null,null,"Please Note:  This Schedule E form should not be submitted to the IRS.  It is strictly to be used as a template to help fill out your SCHEDULE E (Form 1040) on government issued forms.  Seek professional advice from an accountant or tax professional before filing your taxes."]
[]
[null,null,"SCHEDULE E",{"$nulls":12},"Supplemental Income and Loss",{"$nulls":34},"OMB No. 1545-0074"]
[null,null,"(FORM 1040)",{"$nulls":12},"(From rental real estate)",{"$nulls":34},{"$f":"BC3","v":2017}]
[null,null,"Department of the Treasury Internal Revenue Service (99)",{"$nulls":12},"Information about Schedule E and its separate instructions is at www.irs.gov/schedulee"]
[]
[null,null,"Part I",{"$nulls":5},"Income or Loss From Rental Real Estate and Royalties"]
[]
[]
[null,null,"A",null,null,{"$f":"CONCATENATE(\"Did you make any payments in \",YEAR(TODAY()),\" that would require you to file Form(s) 1099?\")","v":"Did you make any payments in 2019 that would require you to file Form(s) 1099?"},{"$nulls":46},"Yes",{"$nulls":5},"No",{"$nulls":4},"Yes, if your contractors qualify as 1099 eligible and were paid over $600"]
[]
[null,null,"B",null,null,"If \"Yes\", did you or will you file required Forms 1099?",{"$nulls":46},"Yes",{"$nulls":5},"No"]
[]
[]
[null,null,"1a",{"$nulls":4},"Physical address of property (street, city, state, ZIP code)"]
[null,null,"A",{"$nulls":4},{"$f":"CONCATENATE('1 SETUP'!Y9,\" \",'1 SETUP'!Y10)","v":" "},{"$nulls":55},"Address information feeds from the Setup Page"]
[]
[null,null,"Income:"]
[null,null,3,{"$nulls":4},"Rents Received",{"$nulls":37},3,null,null,{"$f":"SUMIFS('2 INCOME TRACKER'!$I$7:$I$356,'2 INCOME TRACKER'!D7:D356,\"RENTAL INCOME\",'2 INCOME TRACKER'!M7:M356,BC3)","v":{"v":0,"d":"$0.00"}}]
[null,null,4,{"$nulls":4},"Royalties Received (Not Applicable)",{"$nulls":37},4,null,null,"N/A"]
[]
[null,null,"Expenses:"]
[null,null,5,{"$nulls":4},"Advertising",{"$nulls":37},5,null,null,{"$f":"BB61","v":{"v":0,"d":"$0.00"}}]
[null,null,6,{"$nulls":4},"Auto and travel (see instructions)",{"$nulls":37},6,null,null,{"v":0,"d":"$0.00"}]
[null,null,7,{"$nulls":4},"Cleaning and maintenance",{"$nulls":37},7,null,null,{"v":0,"d":"$0.00"}]
[null,null,8,{"$nulls":4},"Commissions",{"$nulls":37},8,null,null,{"v":0,"d":"$0.00"}]
[null,null,9,{"$nulls":4},"Insurance",{"$nulls":37},9,null,null,{"v":0,"d":"$0.00"}]
[null,null,10,{"$nulls":4},"Legal and other professional fees",{"$nulls":37},10,null,null,{"v":0,"d":"$0.00"}]
[null,null,11,{"$nulls":4},"Management fees",{"$nulls":37},11,null,null,{"v":0,"d":"$0.00"}]
[null,null,12,{"$nulls":4},"Mortgage interest paid to banks, etc. (see instructions)",{"$nulls":37},12,null,null,{"v":0,"d":"$0.00"}]
[null,null,13,{"$nulls":4},"Other interest",{"$nulls":37},13,null,null,{"v":0,"d":"$0.00"}]
[null,null,14,{"$nulls":4},"Repairs",{"$nulls":37},14,null,null,{"v":0,"d":"$0.00"}]
[null,null,15,{"$nulls":4},"Supplies",{"$nulls":37},15,null,null,{"v":0,"d":"$0.00"}]
[null,null,16,{"$nulls":4},"Taxes",{"$nulls":37},16,null,null,{"v":0,"d":"$0.00"}]
[null,null,17,{"$nulls":4},"Utilities",{"$nulls":37},17,null,null,{"v":0,"d":"$0.00"}]
[null,null,18,{"$nulls":4},"Depreciation expense or depletion",{"$nulls":37},18]
[null,null,19,{"$nulls":4},"Other",{"$nulls":37},19,null,null,{"$f":"BB75","v":{"v":0,"d":"$0.00"}}]
[null,null,20,{"$nulls":4},"Total expenses.  Add lines 5 through 19",{"$nulls":37},20,null,null,{"$f":"SUM(AW28:BJ42)","v":{"v":0,"d":"$0.00"}}]
[]
[null,null,21,{"$nulls":4},"Subtract line 20 from line 3 (rents) and/or 4 (royalties).  If result is a (loss), see instructions to find out if you must file Form 6198.",{"$nulls":37},21,null,null,{"$f":"AW24-AW43","v":{"v":0,"d":"$0.00"}}]
[]
[null,null,22,{"$nulls":4},"Deductible rental real estate loss after limitation, if any, on Form 8582.",{"$nulls":37},22]
[null,null,"23a",{"$nulls":4},"Total of all amounts reported on line 3 for all rental properties",{"$nulls":37},"23a",null,null,{"$f":"AW24","v":{"v":0,"d":"$0.00"}}]
[null,null,"b",{"$nulls":4},"Total of all amounts reported on line 4 for royalty properties",{"$nulls":37},"23b",null,null,{"$f":"AW25","v":"N/A"}]
[null,null,"c",{"$nulls":4},"Total of all amounts reported on line 12 for all properties",{"$nulls":37},"23c",null,null,{"$f":"AW35","v":{"v":0,"d":"$0.00"}}]
[null,null,"d",{"$nulls":4},"Total of all amounts reported on line 18 for all properties",{"$nulls":37},"23d",null,null,{"$f":"AW41","v":{"v":0,"d":"$0.00"}}]
[null,null,"e",{"$nulls":4},"Total of all amounts reported on line 20 for all properties",{"$nulls":37},"23e",null,null,{"$f":"AW43","v":{"v":0,"d":"$0.00"}}]
[null,null,24,{"$nulls":4},"Income.  Add positive amounts shown on line 21.  Do not include any losses",{"$nulls":37},24,null,null,{"$f":"IF(AW45>0,AW45,0)","v":{"v":0,"d":"$0.00"}}]
[null,null,25,{"$nulls":4},"Losses.  Add royalty losses from line 21 and rental real estate losses from line 22.",{"$nulls":37},25,null,null,{"$f":"IF(AW45<0,AW45,0)","v":{"v":0,"d":"$0.00"}}]
[null,null,26,{"$nulls":4},"Total rental real estate and royalty income or (loss).  Combine lines 24 and 25.  ",{"$nulls":37},26,null,null,{"$f":"AW53+AW54","v":{"v":0,"d":"$0.00"}}]
[]
[]
["© 2017 by RentalSheets.com. All rights reserved"]
[]
[{"$nulls":20},"OP EX",{"$nulls":10},"CAP EX",{"$nulls":10},"LOAN",{"$nulls":10},"TOTAL"]
[null,{"$f":"PROPER('CATEGORY SETUP'!I65)","v":"Advertising:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B61,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B61,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},{"$f":"SUM(U61:BA61)","v":0}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I66)","v":"Auto And Travel:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B62,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B62,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},{"$f":"SUM(U62:BA62)","v":0}]
[null,{"$f":"PROPER('CATEGORY SETUP'!I67)","v":"Cleaning And Maintenance:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B63,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B63,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I68)","v":"Commissions:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B64,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B64,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I69)","v":"Insurance:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B65,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B65,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I70)","v":"Legal And Other Professional Fees"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B66,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B66,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I71)","v":"Management Fees"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B67,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B67,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I72)","v":"Mortgage Interest Paid To Banks, Etc."},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B68,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B68,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIF('5 LOAN TRACKER'!$L$9:$L$368,Schedule_E_Year_Cell,'5 LOAN TRACKER'!$F$9:$F$368)","v":0},{"$nulls":10},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I73)","v":"Other Interest"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B69,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B69,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I74)","v":"Repairs:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B70,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B70,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I75)","v":"Supplies:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B71,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B71,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I76)","v":"Taxes:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B72,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B72,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I77)","v":"Utilities:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B73,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B73,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I78)","v":"Depreciation Expense Or Depletion:"},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B74,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B74,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,{"$f":"PROPER('CATEGORY SETUP'!I79)","v":"Other "},{"$nulls":18},{"$f":"SUMIFS('3 OP EX TRACKER'!$I$7:$I$1007,'3 OP EX TRACKER'!$E$7:$E$1007,B75,'3 OP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":10},{"$f":"SUMIFS('4 CAP EX TRACKER'!$I$7:$I$1007,'4 CAP EX TRACKER'!$E$7:$E$1007,B75,'4 CAP EX TRACKER'!$L$7:$L$1007,$BC$3)","v":0},{"$nulls":21},0]
[null,"Total",{"$nulls":18},{"$f":"SUM(U61:AE75)","v":0},{"$nulls":10},{"$f":"SUM(AF61:AP75)","v":0},{"$nulls":10},{"$f":"SUM(AQ61:BA75)","v":0},{"$nulls":10},{"$f":"SUM(U76:AP76)","v":0}]
[]
[{"$nulls":50},"All Years"]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F32","v":2019}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F33","v":2020}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F34","v":2021}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F35","v":2022}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F36","v":2023}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F37","v":2024}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F38","v":2025}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F39","v":2026}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F40","v":2027}]
[{"$nulls":50},{"$f":"'EXPENSE  DATABASE'!F41","v":2028}]